Home Data Calendar Blog

EVRI

Tables

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.11 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 NA 0.09 NA NA

Weighted Average Number Of Diluted Shares Outstanding 87.29 NA 91.25 93.47 94.78 NA 96.44 98.71 101.47 NA 101.36 100.03 97.97 94.26 85.56 85.12 84.62 75.39 79.12 79.16 75.26 74.02 74.59 73.44 73.28 67.75 66.90 66.35 66.09 66.07 66.05 66.04 66.03 66.00 65.94 65.84 66.49 66.40 66.75 67.09 67.37 67.39 66.63 66.99 67.88 68.00 67.60 67.38 66.19 65.23 64.75 64.09 64.18 NA 66.24 67.93

Weighted Average Number Of Shares Outstanding Basic 83.78 NA 87.22 88.21 88.36 NA 90.01 91.71 91.41 NA 90.32 88.72 86.98 86.20 85.56 85.12 84.62 75.39 72.25 71.48 70.33 70.20 69.75 69.20 68.69 67.75 66.90 66.35 66.09 66.07 66.05 66.04 66.03 66.00 65.94 65.84 65.62 65.61 65.59 65.97 65.91 65.73 65.53 66.12 66.70 66.74 66.11 65.77 65.13 64.87 64.71 63.97 63.95 NA 65.38 65.84

Earnings Per Share Basic 0.05 0.03 0.31 0.31 0.32 0.30 0.33 0.35 0.34 0.99 0.07 0.41 0.24 0.01 -0.01 -0.80 -0.16 -0.05 0.13 0.08 0.08 0.06 0.03 0.02 0.07 -0.38 -0.06 -0.29 -0.05 -3.29 -0.12 -0.16 -0.20 -1.31 -0.09 -0.19 0.01 -0.09 0.09 0.07 0.11 0.09 0.09 0.10 0.09 0.07 0.11 0.11 0.11 0.07 0.03 0.02 0.03 0.00 0.08 0.09

Earnings Per Share Diluted 0.05 0.03 0.29 0.29 0.30 0.29 0.30 0.33 0.31 0.89 0.07 0.36 0.21 0.01 -0.01 -0.80 -0.16 -0.05 0.12 0.07 0.08 0.06 0.03 0.02 0.06 -0.38 -0.06 -0.29 -0.05 -3.29 -0.12 -0.16 -0.20 -1.31 -0.09 -0.19 0.01 -0.09 0.09 0.07 0.11 0.08 0.09 0.10 0.09 0.06 0.10 0.11 0.11 0.07 0.03 0.02 0.03 0.00 0.07 0.09

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 189.35 192.03 206.60 208.72 200.47 205.36 204.32 197.22 175.62 180.39 168.30 172.58 139.11 119.55 112.10 38.72 113.31 145.18 134.57 129.71 123.78 119.50 120.33 118.68 111.00 247.86 247.32 242.23 237.54 217.51 222.18 214.00 205.77 204.42 208.75 206.36 207.47 152.06 145.48 144.95 150.57 140.46 146.10 149.07 146.82 136.13 149.82 147.47 151.06 137.73 136.89 135.05 134.39 137.81 152.12 157.15

Revenues 189.35 192.03 206.60 208.72 200.47 205.36 204.32 197.22 175.62 180.39 168.30 172.58 139.11 119.55 112.10 38.72 113.31 145.18 134.57 129.71 123.78 119.50 120.33 118.68 111.00 247.86 247.32 242.23 237.54 217.51 222.18 214.00 205.77 204.42 208.75 206.36 207.47 152.06 145.48 144.95 150.57 140.46 146.10 149.07 146.82 136.13 149.82 147.47 151.06 137.73 136.89 135.05 134.39 137.81 152.12 157.15

Costs And Expenses 164.59 170.51 154.15 155.44 148.43 153.77 149.70 142.67 123.03 132.53 113.23 118.19 98.92 102.40 92.36 91.44 102.88 129.20 107.28 104.83 97.90 102.29 98.82 96.08 86.51 229.73 227.53 220.94 214.93 357.48 210.60 207.94 201.98 273.34 194.03 190.03 179.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Research And Development Expense 19.31 18.78 16.12 16.64 16.10 17.14 16.80 14.06 12.52 12.25 9.60 8.77 8.41 6.99 7.03 5.19 8.36 10.11 8.20 6.67 7.53 6.18 5.41 4.59 4.31 5.16 4.54 4.62 4.54 4.86 4.46 4.67 5.37 3.73 5.46 4.47 5.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Income Loss 24.75 21.52 52.45 53.27 52.05 51.59 54.62 54.55 52.59 47.85 55.07 54.39 40.19 17.15 19.74 -52.73 10.43 15.97 27.29 24.88 25.87 17.21 21.51 22.60 24.49 18.13 19.80 21.29 22.60 -139.97 11.57 6.06 3.79 -68.92 14.72 16.34 28.14 0.38 10.77 9.62 13.01 11.20 11.42 13.63 12.90 9.68 14.64 15.96 15.70 14.24 7.61 7.14 9.30 10.06 13.32 13.73

Interest Paid Net 27.40 17.52 26.53 17.42 25.05 12.68 19.81 7.82 14.44 6.06 9.86 23.28 12.03 22.23 12.38 22.10 10.86 25.27 12.53 27.08 12.47 26.68 12.09 27.64 15.21 29.11 30.41 21.24 8.24 37.95 31.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Income Expense Nonoperating Net -18.80 -19.66 -19.93 -20.14 -17.97 -17.23 -14.88 -12.29 -11.35 -11.61 -14.26 -17.76 -18.47 -18.34 -18.91 -19.82 -17.50 -17.71 -19.30 -20.43 20.40 -20.41 -20.16 -22.12 -20.31 -29.83 -23.37 -23.88 -25.06 -24.68 -24.82 -24.74 -24.99 -24.98 -24.70 -24.96 -25.66 -5.13 -2.00 -2.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 1.40 -0.04 5.88 5.74 6.01 7.33 10.33 9.73 9.72 -53.19 -0.32 0.41 1.19 -2.32 1.71 -4.15 -1.00 2.22 -1.32 -1.04 -0.39 -7.40 -0.72 -1.17 -0.42 -23.79 0.72 1.85 1.05 52.63 -4.99 -7.89 -8.06 -7.31 -3.96 -8.86 2.02 -1.73 3.10 2.81 3.98 3.38 3.38 4.12 3.60 1.90 3.98 4.82 4.08 5.23 1.36 1.53 1.47 6.38 4.47 3.64

Income Taxes Paid Net -0.08 NA NA NA 0.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.27 15.26 -6.98 -6.90 0.71 0.09 0.37 0.20 0.30 0.17 0.36 0.10 0.09 0.40 0.07 0.01 0.19 0.03 0.06 0.11 0.17 0.19 0.14 NA

Profit Loss 4.55 NA 26.64 27.40 28.07 NA 29.41 32.52 31.52 NA 6.75 36.21 20.53 NA -0.88 -68.48 -13.45 NA 9.31 5.49 5.86 NA 2.07 1.48 4.61 NA -4.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 1.01 NA NA NA 5.88

Net Income Loss 4.55 1.89 26.64 27.40 28.07 27.04 29.41 32.52 31.52 89.43 6.75 36.21 20.53 1.13 -0.88 -68.48 -13.45 -4.14 9.31 5.49 5.86 4.20 2.07 1.48 4.61 -25.05 -4.29 -19.06 -3.51 -217.28 -8.25 -10.80 -13.15 -86.59 -6.11 -12.74 0.47 -5.75 5.68 4.72 7.49 5.70 5.78 6.78 6.14 4.40 7.08 7.08 7.13 4.54 1.84 1.01 1.74 -0.26 4.92 5.95

Comprehensive Income Net Of Tax 2.86 4.29 25.04 27.51 27.88 28.96 26.77 29.91 32.10 89.50 6.30 36.54 20.31 2.06 -0.52 -68.18 -15.41 -2.78 8.66 5.45 6.36 3.20 2.06 0.42 4.93 -24.90 -3.69 -18.22 -3.24 -218.39 -8.65 -11.23 -13.64 -86.99 -6.90 -11.93 -0.40 -6.55 4.84 5.11 7.49 5.89 6.37 6.68 5.72 4.45 7.32 6.87 7.27 4.48 1.62 1.02 1.76 -0.06 5.29 NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 2122.59 2123.87 1864.37 1712.10 1743.57 1918.24 1669.52 1624.00 1616.02 1635.65 1466.04 1565.52 1539.81 1477.18 1458.20 1484.10 1296.20 1629.22 1567.57 1596.30 1632.00 1548.26 1534.24 1439.82 1474.75 1537.07 1425.61 1337.40 1320.47 1408.16 1456.21 1470.36 1515.92 1574.07 1650.85 1707.12 1725.26 1707.29 518.11 573.40 598.64 527.33 535.68 558.62 555.95 553.89 529.36 484.61 495.58 529.07 438.56 422.33 NA 458.39 NA NA

Liabilities 1891.30 1897.73 1620.84 1469.91 1488.32 1700.60 1450.80 1421.37 1404.31 1461.15 1393.28 1508.02 1522.28 1485.08 1473.61 1502.86 1251.86 1575.23 1639.59 1680.74 1727.81 1657.16 1647.46 1560.09 1599.43 1677.71 1549.41 1461.32 1430.09 1515.96 1348.18 1355.05 1390.63 1436.64 1428.52 1480.15 1491.40 1475.81 281.46 338.82 370.87 308.72 325.33 354.43 354.10 355.14 338.36 305.04 326.21 369.21 285.01 272.50 NA 314.92 NA NA

Liabilities And Stockholders Equity 2122.59 2123.87 1864.37 1712.10 1743.57 1918.24 1669.52 1624.00 1616.02 1635.65 1466.04 1565.52 1539.81 1477.18 1458.20 1484.10 1296.20 1629.22 1567.57 1596.30 1632.00 1548.26 1534.24 1439.82 1474.75 1537.07 1425.61 1337.40 1320.47 1408.16 1456.21 1470.36 1515.92 1574.07 1650.85 1707.12 1725.26 1707.29 518.11 573.40 598.64 527.33 535.68 558.62 555.95 553.89 529.36 484.61 495.58 529.07 438.56 422.33 NA 458.39 NA NA

Stockholders Equity 231.29 226.14 243.53 242.18 255.25 217.64 218.72 202.63 211.71 174.50 72.77 57.50 17.53 -7.90 -15.41 -18.76 44.35 53.99 -72.02 -84.44 -95.80 -108.89 -113.22 -120.27 -124.68 -140.63 -123.80 -123.92 -109.62 -107.79 108.03 115.31 125.28 137.42 222.32 226.97 233.86 231.47 236.65 234.59 227.77 218.60 210.35 204.19 201.85 198.76 191.00 179.57 169.37 159.86 153.55 NA NA 143.48 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 921.18 931.53 680.10 528.84 605.29 773.21 547.22 494.08 516.39 552.64 418.25 542.45 510.78 431.64 396.58 415.28 187.12 502.53 464.34 492.53 518.57 488.94 464.20 354.35 387.42 448.41 327.21 283.14 262.12 341.64 218.61 208.93 227.00 253.78 244.32 296.07 285.94 246.38 NA NA NA 197.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cash And Cash Equivalents At Carrying Value 268.62 267.21 209.38 210.62 293.21 293.39 258.63 238.11 269.40 302.01 215.55 340.36 335.13 251.71 235.41 257.43 49.94 289.87 275.71 123.84 139.86 297.53 128.72 110.16 132.65 128.59 108.47 148.63 127.86 119.05 90.49 85.10 99.33 102.03 111.47 165.02 145.01 89.09 106.50 162.00 194.57 114.25 142.99 65.45 70.70 153.02 46.94 39.96 40.57 55.53 38.35 25.26 40.53 60.64 43.25 62.15

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 274.05 272.51 214.13 215.19 295.70 295.06 259.55 239.58 271.04 303.73 216.89 341.31 335.68 252.35 236.02 257.82 57.11 296.61 284.11 125.73 141.78 299.18 129.84 111.19 133.59 129.60 109.20 149.20 128.42 119.44 NA NA NA 102.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Receivables Net Current 107.58 107.93 111.51 117.39 115.24 118.89 116.84 108.73 113.09 104.82 95.20 95.70 80.23 74.19 76.00 70.73 68.95 87.91 75.12 71.71 72.33 64.39 61.65 61.58 56.12 47.78 44.97 45.42 47.87 51.65 48.39 48.35 45.45 52.38 47.70 41.83 39.22 37.70 NA NA NA 11.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 78.58 70.62 73.44 74.40 68.61 58.35 55.89 49.16 45.70 29.23 31.69 31.37 29.73 27.74 33.78 33.84 39.35 26.57 26.45 28.59 24.80 24.40 25.90 23.53 24.71 23.97 23.79 21.26 22.39 19.07 20.78 25.99 29.10 28.74 25.48 23.45 23.05 27.16 10.90 11.74 11.25 9.41 8.97 7.57 7.03 7.13 7.27 7.92 7.93 7.09 6.52 5.22 NA 3.85 NA NA

Inventory Finished Goods 11.91 9.85 14.55 11.40 5.75 9.34 10.81 8.51 7.87 6.19 6.80 7.30 5.37 6.00 8.12 7.97 11.12 1.62 2.31 2.69 2.60 0.93 1.62 3.54 5.43 4.20 4.30 4.11 5.37 5.00 4.04 4.97 5.16 3.58 3.00 2.66 1.65 5.21 NA NA NA 0.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Current NA 2.58 NA NA NA 2.31 2.21 2.32 2.48 3.58 2.72 1.68 1.28 1.39 1.89 1.57 1.38 1.48 1.97 3.07 3.21 3.67 3.93 2.60 3.52 5.24 4.70 3.38 3.68 3.49 3.75 3.68 3.69 3.57 3.82 3.75 3.74 3.04 NA NA NA 2.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 43.60 43.91 46.26 43.34 40.46 38.82 39.01 38.90 27.86 27.30 25.22 24.90 19.86 17.35 18.27 19.44 26.99 27.90 31.03 24.20 22.29 20.26 22.72 19.76 20.50 20.67 22.54 20.50 21.55 18.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Noncurrent 1201.40 1192.34 1184.27 1183.26 1138.28 1145.04 1122.30 1129.92 1099.63 1083.01 1047.79 1023.06 1029.03 1045.54 1061.63 1068.82 1109.08 1126.69 1103.23 1103.78 1113.44 1059.32 1070.04 1085.46 1087.33 1088.67 1098.39 1054.26 1058.36 1066.52 1237.61 1261.43 1288.91 1320.28 1406.52 1411.05 1439.32 1460.91 NA NA NA 329.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Gross 464.18 463.86 459.06 443.36 425.58 415.26 405.54 389.14 371.36 362.92 347.90 336.07 335.92 328.54 319.43 305.13 330.63 319.09 302.13 282.27 299.68 292.60 287.31 290.30 268.67 251.74 239.31 224.10 209.25 202.84 197.03 185.98 180.20 171.83 155.49 151.02 140.38 135.50 NA NA NA 49.66 NA NA NA 45.84 NA NA NA 73.97 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 303.46 311.16 321.39 309.89 293.31 281.61 274.99 262.01 252.06 242.93 232.95 222.82 226.01 216.21 205.61 192.14 203.59 190.22 180.03 171.18 186.61 176.31 169.31 166.96 150.64 138.22 129.91 120.25 111.95 104.40 94.52 83.04 72.72 65.53 53.39 46.50 37.62 29.41 NA NA NA 30.95 NA NA NA 30.40 NA NA NA 58.39 NA NA NA NA NA NA

Amortization Of Intangible Assets 15.51 16.34 15.20 14.20 14.40 15.96 15.30 14.60 13.60 14.29 14.60 14.40 14.70 18.00 18.70 19.30 19.30 17.84 17.20 17.70 16.30 16.30 16.10 16.60 16.30 17.40 17.30 17.40 17.30 23.70 24.10 23.60 23.20 22.60 21.50 20.80 31.03 5.72 3.40 41.40 2.35 2.61 2.42 2.29 2.27 2.48 2.65 2.35 2.32 2.42 1.93 2.69 1.62 1.45 1.73 NA

Property Plant And Equipment Net 160.72 152.70 137.67 133.47 132.27 133.65 130.54 127.13 119.30 119.99 114.94 113.26 109.91 112.32 113.81 113.00 127.04 128.87 122.09 111.09 113.07 116.29 118.00 123.35 118.03 113.52 109.40 103.86 97.30 98.44 102.51 102.94 107.48 106.31 102.10 104.52 102.76 106.08 19.71 18.72 18.75 18.71 19.13 19.49 15.46 15.44 14.36 14.88 14.94 15.58 15.62 16.94 NA 16.65 NA NA

Goodwill 737.15 737.80 740.10 740.34 717.73 715.87 707.21 707.26 695.44 682.66 681.98 681.99 681.98 681.97 681.94 681.53 681.51 681.63 673.58 673.40 673.40 640.50 640.60 640.56 640.57 640.59 640.59 640.57 640.55 640.55 786.86 789.85 789.85 789.80 863.91 857.67 857.86 857.91 188.49 188.53 180.06 180.08 180.11 180.10 180.12 180.14 180.15 180.12 180.14 180.12 180.11 180.16 NA 185.11 NA NA

Intangible Assets Net Excluding Goodwill 229.38 234.14 251.05 255.41 233.47 238.28 230.93 236.11 221.74 214.59 216.62 195.08 203.09 214.63 228.96 242.01 265.69 279.19 274.09 284.35 292.95 287.40 296.31 306.65 315.42 324.31 338.07 299.15 309.45 318.00 337.80 357.82 375.85 382.46 397.16 404.13 420.10 436.79 39.31 41.15 32.16 31.54 32.09 31.82 33.02 33.99 33.33 35.50 36.65 38.22 28.57 29.11 NA 26.37 NA NA

Finite Lived Intangible Assets Net 229.38 234.14 251.05 255.41 233.47 238.28 230.93 236.11 221.74 214.59 216.62 195.08 203.09 214.63 228.96 242.01 265.69 279.19 274.09 284.35 292.95 287.40 296.31 306.65 315.42 324.31 338.07 299.15 309.45 318.00 337.80 357.82 375.85 382.46 397.16 404.13 420.10 436.79 NA NA NA 31.54 NA NA NA 33.99 NA NA NA 38.22 NA NA NA NA NA NA

Other Assets Noncurrent 39.68 38.08 24.34 25.22 25.97 27.91 28.66 28.95 24.45 19.66 20.18 19.25 19.81 22.00 22.70 16.19 19.34 20.34 19.86 21.23 21.67 6.25 6.32 6.24 6.75 7.61 7.45 7.93 7.60 7.52 8.65 8.73 10.02 35.05 36.28 36.91 50.01 50.94 NA NA NA 10.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 881.23 884.50 615.65 468.55 482.94 691.33 447.91 418.40 407.05 471.79 382.84 341.93 356.60 319.49 306.70 306.96 170.64 407.19 454.07 485.88 515.32 471.64 452.72 358.17 389.29 460.45 332.32 266.71 257.98 343.51 226.75 227.12 238.80 251.33 223.18 267.91 265.19 233.82 NA NA NA 199.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Current 1.50 6.00 4.50 3.00 1.50 6.00 6.00 6.00 6.00 6.00 6.00 1.25 1.25 1.25 1.25 1.25 NA 0.00 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 8.20 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 NA NA NA 1.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current NA 30.26 NA NA NA 29.64 38.34 36.01 47.18 25.45 29.84 20.39 79.95 54.53 58.86 49.91 63.75 93.53 84.69 82.01 85.38 70.80 66.07 64.95 72.55 59.44 62.42 58.42 66.89 55.35 47.96 54.70 71.82 67.14 46.35 NA NA 48.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable And Accrued Liabilities Current 237.87 215.53 200.26 200.28 207.22 217.42 209.77 208.20 192.55 173.93 199.25 146.79 157.03 145.03 165.22 147.64 159.20 173.10 147.38 146.39 152.72 129.24 139.92 132.50 138.19 134.50 126.62 112.81 120.35 94.39 98.82 115.66 118.44 101.51 106.60 NA NA 104.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Accrued Liabilities Current NA 7.78 NA NA NA 7.70 6.25 4.46 4.00 4.29 4.12 4.09 3.29 3.60 3.62 2.35 2.92 3.25 2.11 2.36 5.77 6.30 8.95 9.13 9.85 11.30 9.20 9.65 9.09 7.84 9.64 10.65 9.35 8.58 19.63 NA NA 25.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accrued Income Taxes Current NA 6.37 NA NA NA 3.67 3.82 4.03 3.32 2.76 2.85 2.61 1.39 1.11 2.06 1.61 3.92 5.51 5.79 7.58 6.93 1.92 2.41 1.87 2.02 2.11 2.73 2.36 2.44 2.59 3.08 2.15 1.83 1.65 2.48 NA NA 3.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current NA 51.40 NA NA NA 50.87 44.46 48.57 38.88 36.24 36.50 30.69 27.89 26.98 34.85 39.32 31.23 29.15 28.89 29.61 20.26 12.89 13.47 NA NA 10.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Noncurrent 1010.06 1013.23 1005.19 1001.36 1005.38 1009.27 1002.89 1002.98 997.26 989.36 1010.44 1166.09 1165.69 1165.59 1166.92 1195.90 1081.21 1168.05 1185.52 1194.86 1212.49 1185.52 1194.74 1201.92 1210.14 1217.26 1217.09 1194.60 1172.11 1172.44 1121.43 1127.93 1151.83 1185.31 1205.34 1212.24 1226.21 1241.99 NA NA NA 109.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt 969.08 974.47 973.85 973.23 972.61 978.00 978.88 979.76 980.64 981.52 982.41 1130.88 1130.07 1129.25 1128.44 1162.63 1041.65 1108.08 1140.07 1147.21 1162.01 1163.22 1164.41 1165.60 1166.65 1167.84 1138.87 1139.67 1120.99 1121.88 1122.77 1123.55 1138.93 1163.58 1165.54 1167.51 1171.73 1188.79 95.74 96.00 100.00 103.00 106.50 112.00 117.50 121.50 126.50 134.00 142.00 174.00 179.00 187.00 NA 208.75 NA NA

Long Term Debt Noncurrent 967.58 968.47 969.35 970.23 971.11 972.00 972.88 973.76 974.64 975.52 976.41 1129.63 1128.82 1128.00 1127.19 1161.38 1041.65 1108.08 1131.87 1139.01 1153.81 1155.02 1156.21 1157.40 1158.45 1159.64 1130.67 1131.47 1110.99 1111.88 1112.77 1113.55 1128.93 1153.58 1155.54 1157.51 1161.73 1178.79 NA NA NA 101.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 10.38 13.76 19.22 13.02 8.39 5.99 0.34 NA NA NA 19.78 20.85 20.78 19.96 22.61 21.01 25.23 26.40 24.70 26.12 27.35 27.87 35.40 NA NA 38.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 25.97 26.93 10.33 11.97 13.21 14.74 16.28 17.17 16.10 11.87 13.13 14.16 14.80 16.08 15.49 7.36 8.72 9.63 9.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 231.29 226.14 243.53 242.18 255.25 217.64 218.72 202.63 211.71 174.50 72.77 57.50 17.53 -7.90 -15.41 -18.76 44.35 53.99 -72.02 -84.44 -95.80 -108.89 -113.22 -120.27 -124.68 -140.63 -123.80 -123.92 -109.62 -107.79 108.03 115.31 125.28 137.42 222.32 226.97 233.86 231.47 236.65 234.59 227.77 218.60 210.35 204.19 201.85 198.76 191.00 179.57 169.37 159.86 153.55 NA NA 143.48 NA NA

Common Stock Value 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.11 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 NA 0.09 NA NA

Additional Paid In Capital Common Stock 563.33 560.95 556.29 544.70 537.52 527.47 522.35 516.78 511.27 505.76 493.02 483.76 471.90 466.61 460.97 456.59 450.98 445.16 316.36 312.55 305.67 298.93 297.75 292.75 288.72 282.07 273.91 270.08 266.18 264.75 262.17 260.79 259.08 258.02 255.82 253.56 248.49 245.68 244.25 241.51 235.96 231.52 225.44 222.80 220.09 217.99 214.61 210.43 207.03 204.74 202.88 200.74 NA 197.05 NA NA

Retained Earnings Accumulated Deficit 67.28 62.73 60.84 34.20 6.80 -21.27 -48.30 -77.71 -110.23 -141.75 -231.13 -237.87 -274.09 -294.62 -295.75 -294.88 -226.39 -212.94 -208.80 -218.11 -223.60 -229.46 -233.66 -235.74 -237.19 -246.20 -221.15 -216.86 -197.81 -194.30 22.98 31.23 42.03 55.18 141.77 147.88 160.62 160.15 165.90 160.22 155.50 148.01 142.31 136.53 129.75 123.61 119.22 112.14 105.05 97.92 93.39 91.55 NA 88.80 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -5.16 -3.47 -5.87 -4.26 -4.38 -4.20 -6.12 -3.48 -0.88 -1.46 -1.53 -1.08 -1.41 -1.19 -2.11 -2.47 -2.78 -0.82 -2.19 -1.53 -1.49 -2.00 -1.00 -0.99 0.07 -0.25 -0.40 -0.99 -1.84 -2.11 -1.00 -0.60 0.28 0.32 0.72 1.51 0.70 1.57 2.37 3.21 2.83 2.83 2.64 2.05 2.14 2.56 2.50 2.27 2.48 2.34 2.40 2.62 NA 2.59 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 1.94 NA 4.53 4.83 4.83 NA 4.70 5.50 4.81 NA 3.95 5.45 3.00 NA 2.98 4.64 4.17 NA 1.98 2.39 1.77 NA 1.81 1.96 2.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 55.13 131.22 64.81 64.49 31.71 125.73 72.68 68.96 5.27 148.13 79.98 51.91 111.61 37.95 36.64 92.43 -130.84 -35.47 208.02 24.53 -112.19 201.90 43.15 16.48 32.75 26.07 -4.23 42.59 31.41 45.90 29.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Investing Activities -42.68 -47.52 -37.70 -89.33 -29.75 -53.43 -32.13 -56.87 -36.90 -63.84 -23.86 -34.26 -29.95 -23.81 -24.39 -12.86 -33.06 -47.65 -41.41 -29.79 -47.49 -29.59 -25.79 -37.06 -30.91 -26.64 -36.52 -26.59 -20.23 -13.84 -21.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Financing Activities -9.95 -26.36 -27.21 -56.22 -1.15 -36.49 -19.92 -42.96 -1.20 2.29 -180.24 -12.21 1.80 2.21 -34.42 120.29 -73.01 93.05 -6.20 -11.85 2.62 -2.04 1.10 -1.05 2.00 20.77 0.10 4.03 -2.50 -2.52 -2.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 55.13 131.22 64.81 64.49 31.71 125.73 72.68 68.96 5.27 148.13 79.98 51.91 111.61 37.95 36.64 92.43 -130.84 -35.47 208.02 24.53 -112.19 201.90 43.15 16.48 32.75 26.07 -4.23 42.59 31.41 45.90 29.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 4.55 1.89 26.64 27.40 28.07 27.04 29.41 32.52 31.52 89.43 6.75 36.21 20.53 1.13 -0.88 -68.48 -13.45 -4.14 9.31 5.49 5.86 4.20 2.07 1.48 4.61 -25.05 -4.29 -19.06 -3.51 -217.28 -8.25 -10.80 -13.15 -86.59 -6.11 -12.74 0.47 -5.75 5.68 4.72 7.49 5.70 5.78 6.78 6.14 4.40 7.08 7.08 7.13 4.54 1.84 1.01 1.74 -0.26 4.92 5.95

Profit Loss 4.55 NA 26.64 27.40 28.07 NA 29.41 32.52 31.52 NA 6.75 36.21 20.53 NA -0.88 -68.48 -13.45 NA 9.31 5.49 5.86 NA 2.07 1.48 4.61 NA -4.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 1.01 NA NA NA 5.88

Increase Decrease In Inventories 8.49 -1.49 -0.52 3.02 10.94 3.29 7.87 4.09 11.07 -1.81 0.81 2.33 2.44 -4.96 0.73 -3.25 13.13 -0.27 -1.23 4.63 -0.06 -0.98 2.46 1.20 1.16 0.44 2.42 -0.85 3.74 0.71 -4.81 -2.00 0.50 2.91 1.93 0.39 -4.16 -0.58 -0.84 0.43 1.83 0.44 1.41 0.54 -0.10 -0.14 -0.83 -0.01 0.84 -2.16 1.30 3.61 0.40 -0.45 -0.31 NA

Share Based Compensation 1.94 4.53 4.53 4.83 4.83 4.78 4.70 5.50 4.81 8.50 3.95 5.45 3.00 2.93 2.98 4.64 2.48 3.72 1.98 2.39 1.77 1.13 1.81 1.96 2.35 1.29 1.65 2.07 1.41 2.59 1.38 1.71 1.06 2.20 2.13 2.16 1.79 1.34 2.12 3.35 2.06 1.38 1.25 1.28 1.17 2.70 1.84 1.27 0.84 1.57 1.90 2.24 1.10 1.52 2.08 NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -42.68 -47.52 -37.70 -89.33 -29.75 -53.43 -32.13 -56.87 -36.90 -63.84 -23.86 -34.26 -29.95 -23.81 -24.39 -12.86 -33.06 -47.65 -41.41 -29.79 -47.49 -29.59 -25.79 -37.06 -30.91 -26.64 -36.52 -26.59 -20.23 -13.84 -21.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments To Acquire Productive Assets 42.74 47.59 37.49 30.21 29.82 35.34 32.18 36.41 23.64 31.42 24.05 29.20 20.04 24.00 22.29 7.63 22.51 32.65 35.96 23.49 22.19 24.49 20.61 31.60 26.34 26.43 26.36 26.51 17.18 13.72 20.52 22.90 23.61 27.45 19.87 17.04 12.62 6.99 3.54 4.47 3.02 4.82 1.97 4.26 2.93 6.30 2.35 3.20 1.80 1.19 2.16 2.18 1.89 NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -9.95 -26.36 -27.21 -56.22 -1.15 -36.49 -19.92 -42.96 -1.20 2.29 -180.24 -12.21 1.80 2.21 -34.42 120.29 -73.01 93.05 -6.20 -11.85 2.62 -2.04 1.10 -1.05 2.00 20.77 0.10 4.03 -2.50 -2.52 -2.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock NA 26.06 33.94 NA NA 35.00 19.05 29.90 0.40 0.45 0.30 8.44 0.17 0.19 0.51 0.55 0.04 0.04 0.04 0.96 0.01 0.07 0.01 0.01 0.04 0.09 0.01 0.00 0.01 0.03 0.00 0.00 0.01 0.12 0.01 0.02 0.02 0.06 5.51 3.84 2.77 3.72 2.98 7.07 4.59 0.07 0.07 0.07 0.06 0.03 0.05 0.06 0.05 0.32 7.48 NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 189.35 192.03 206.60 208.72 200.47 205.36 204.32 197.22 175.62 180.39 168.30 172.58 139.11 119.55 112.10 38.72 113.31 145.18 134.57 129.71 123.78 119.50 120.33 118.68 111.00 247.86 247.32 242.23 237.54 217.51 222.18 214.00 205.77 204.42 208.75 206.36 207.47 152.06 145.48 144.95 150.57 140.46 146.10 149.07 146.82 136.13 149.82 147.47 151.06 137.73 136.89 135.05 134.39 137.81 152.12 157.15

Revenue From Contract With Customer Excluding Assessed Tax 189.35 192.03 206.60 208.72 200.47 205.36 204.32 197.22 175.62 180.39 168.30 172.58 139.11 119.55 112.10 38.72 113.31 145.18 134.57 129.71 123.78 119.50 120.33 118.68 111.00 247.86 247.32 242.23 237.54 217.51 222.18 214.00 205.77 204.42 208.75 206.36 207.47 152.06 145.48 144.95 150.57 140.46 146.10 149.07 146.82 136.13 149.82 147.47 151.06 137.73 136.89 135.05 134.39 137.81 152.12 157.15

Financial Access Services, Financial Technology Solutions 57.42 NA 57.16 55.66 56.21 NA 53.30 50.88 49.88 NA 46.42 44.84 38.71 NA 33.98 10.03 36.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gaming Equipment And Systems, Games 24.50 24.47 33.14 35.35 32.06 39.79 37.50 38.27 28.00 35.55 24.22 26.09 17.99 15.21 10.23 6.98 11.58 24.84 19.58 23.41 23.09 23.54 21.07 22.28 20.15 17.54 16.29 17.56 18.73 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gaming Operations, Games 72.62 72.64 78.40 77.78 75.31 73.56 74.98 74.03 70.30 69.83 71.58 73.22 58.14 49.69 46.97 13.86 45.69 50.50 48.52 45.58 44.29 41.53 43.54 43.02 40.06 37.44 37.82 36.87 36.53 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gaming Operations Leased Equipment, Games 46.40 48.50 52.70 51.30 49.40 49.90 51.40 49.50 47.10 48.20 49.20 51.70 40.80 35.80 35.90 10.40 34.00 38.90 36.60 33.80 33.80 32.70 35.20 35.50 33.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Hardware, Financial Technology Solutions 9.03 NA 13.07 15.93 12.67 NA 16.31 15.00 9.53 NA 9.02 12.80 7.00 NA 6.25 3.40 6.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Software And Other, Financial Technology Solutions 25.78 NA 24.84 24.00 24.21 NA 22.19 19.00 17.87 NA 17.02 15.60 17.25 NA 14.63 4.42 12.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Financial Technology Solutions 92.22 NA 95.06 95.58 93.10 NA 91.80 84.88 77.28 NA 72.47 73.25 62.96 NA 54.86 17.86 56.02 NA 65.30 60.33 56.35 NA 54.49 52.73 50.78 NA 191.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Games 97.12 97.11 111.54 113.13 107.37 113.22 112.52 112.35 98.34 105.41 95.83 99.34 76.15 64.92 57.24 20.85 57.29 77.04 69.27 69.38 67.43 66.97 65.84 65.95 60.22 56.95 55.45 55.10 55.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Long Term Debt Current

Noncurrent Liabilities

Deferred Income Tax Liabilities Net

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Inventory Write Down

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Finished Goods

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept