Home Data Calendar Blog

ESI

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Common Stock Value 2.702.702.702.702.702.702.702.702.702.702.602.602.602.602.602.602.602.602.602.602.602.602.602.902.902.902.902.902.902.802.802.802.802.302.302.302.102.101.901.90NANANANA
Weighted Average Number Of Diluted Shares Outstanding 242.60242.50242.50NA241.50241.70241.80NA245.00247.50249.20NA248.00247.90248.60NA249.10249.00252.00NA254.40259.60268.20NA288.20298.00293.80NA286.70286.10284.50NA264.50229.60229.50NA210.90192.80191.90NA152.69128.59107.16NA
Weighted Average Number Of Shares Outstanding Basic 242.10242.10241.80NA241.50241.40241.10NA244.70247.10247.30NA247.60247.50247.20NA248.90248.80250.30NA254.40257.30268.20NA288.20288.20287.90NA286.70286.10284.50NA234.40229.60229.50NA210.90192.80191.90NA137.30128.59107.16NA
Earnings Per Share Basic 0.170.390.230.32-0.130.120.180.050.220.260.230.010.150.330.330.110.150.010.030.30-0.030.010.090.13-1.420.040.13-0.49-0.24-0.21-0.09-0.010.45-0.04-0.59-0.60-0.58-0.06-0.14-1.590.090.00-0.07NA
Earnings Per Share Diluted 0.170.390.230.32-0.130.120.180.050.220.260.230.020.150.330.330.110.150.010.030.29-0.030.010.090.13-1.420.040.13-0.49-0.24-0.21-0.09-0.01-0.15-0.04-0.59-0.60-0.58-0.06-0.14-1.590.080.00-0.07NA
Income Loss From Continuing Operations Per Basic Share 0.000.00NA0.00-0.000.00NA0.000.000.00NA0.000.000.000.000.000.000.000.000.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00NANANANANANANANANANANANANA
Income Loss From Continuing Operations Per Diluted Share 0.000.00NA0.00-0.000.00NA0.000.000.00NA0.000.000.000.000.000.000.000.000.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00NANANANANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Revenue From Contract With Customer Excluding Assessed Tax 645.00612.70575.00573.40599.30586.10574.40573.80618.50676.90680.20646.90616.20586.60550.10536.60477.50387.00452.60454.70464.70456.70459.80478.40488.501022.50492.50488.60480.60941.10447.10950.00890.50921.60823.80735.10597.30675.10534.80273.60196.80189.10183.73182.13
Revenues 645.00612.70575.00573.40599.30586.10574.40573.80618.50676.90680.20646.90616.20586.60550.10536.60477.50387.00452.60454.70464.70456.70459.80478.40488.501022.50492.50488.60480.60941.10447.10950.00890.50921.60823.80735.10597.30675.10534.80273.60196.80189.10183.73182.13
Cost Of Goods And Services Sold 377.50345.50330.00353.10357.40357.60346.60355.80396.60427.10417.20410.10371.70348.10309.10313.90274.00224.50255.30263.40259.00263.70261.50276.20278.90599.60281.40276.40272.40541.20NANANANANANANANANANANANANANA
Gross Profit 267.50267.20245.00220.30241.90228.50227.80218.00221.90249.80263.00236.80244.50238.50241.00222.70203.50162.50197.30191.30205.70193.00198.30202.20209.60422.90404.70439.60371.10399.90378.40396.00375.10380.60356.00273.50242.70268.60207.10112.50103.2096.7084.2293.31
Operating Expenses 172.50171.00167.20164.80242.80175.90161.40157.90142.70159.30167.50176.30176.00167.50141.10142.70144.90123.00142.70109.70138.80137.50153.20131.40150.00305.90300.50491.50287.60309.50279.10369.50295.20285.70303.90279.30211.40224.60204.90135.9079.9091.1080.2363.54
Research And Development Expense 14.9015.6018.1013.8012.9028.9012.5010.6011.3012.8014.1012.9012.5012.8011.5011.4010.109.6017.5010.3010.0011.1010.8011.2010.5025.9023.5028.3023.4025.1021.6023.1020.9020.5019.9015.0016.6018.4012.907.706.405.906.205.95
Selling General And Administrative Expense 157.60155.40149.10151.00149.90147.00148.90147.30131.40146.50153.40163.40163.50154.70129.60131.30134.80113.40125.2099.40128.80126.40142.40120.20139.50280.00277.00303.20264.20284.40257.50299.80274.30265.20284.00264.30194.80206.20190.40128.2073.5085.2074.0355.98
Operating Income Loss 95.0096.2077.8055.50-0.9052.6066.4060.1079.2090.5095.5060.5068.5071.0099.9080.0058.6039.5054.6081.6066.9055.5045.1070.8059.60117.00104.20-51.9083.5090.4099.3026.4079.9094.9052.10-5.9031.3044.002.20179.3023.305.603.9929.78
Interest Income Expense Net -14.20-14.30-13.90-12.30-13.30-12.00-11.70-11.60-12.30-13.20-14.10-14.60-13.80-12.90-12.90-12.70-17.10-16.90-16.70-17.00-17.40-18.20-38.10-77.60-77.90-79.50-78.20-81.60-85.60-85.00-89.40-86.00-98.50-97.40-93.80-70.70-52.70-51.10-39.40-14.50-8.00-7.70-7.70NA
Interest Income Expense Nonoperating Net -14.20-14.30-13.90-12.30-13.30-12.00-11.70-11.60-12.30-13.20-14.10-14.60-13.80-12.90-12.90-12.70-17.10-16.90-16.70-17.00-17.40-18.20-38.10-77.60-77.90-78.30-77.20NANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 36.80-17.5013.50-40.4015.3021.2016.9025.4016.5023.9020.0031.8017.30-31.9031.1041.70-47.305.804.1021.3057.20-6.80-10.402.70-18.80-14.6065.00-60.7037.5011.1018.70-37.1020.4026.9018.4033.1017.60-0.2024.70-13.10-1.60-4.102.116.31
Profit Loss 40.4093.3056.0077.20-31.7029.7043.0012.9053.3065.4056.404.4035.9081.1082.3029.9036.001.208.6074.50-6.901.4023.9036.20-405.9011.8038.00-145.70-66.30-60.00-23.60-0.1065.90-8.10-134.40-147.30-121.80-9.10-26.30-33.7013.901.50-5.9515.34
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -23.80-0.908.00-16.50-3.505.00-9.60-0.9014.209.1027.3011.104.002.607.40NA2.20NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 41.20-29.10-38.3041.10-25.30-65.501.3080.30-93.20-103.4013.40NANANANANANANA-54.5033.00-55.10-18.30557.0031.20-92.00-375.3065.30-14.20129.20-40.40181.50-221.100.60124.00310.10-170.40-361.0089.00-353.10NANANANANA
Net Income Loss 40.3093.2056.00NA-31.8029.9042.90NA53.2065.20NANA36.0081.1082.30NA36.001.208.6074.40-6.0014.70-3.50-14.20-4.30-49.60-8.90-141.50-69.20-61.10-24.40-1.9071.80-8.80-134.80-129.60-122.30-12.20-26.70-34.0011.90-0.40-7.4215.25
Comprehensive Income Net Of Tax 81.6064.2017.70118.30-57.00-35.2044.2093.00-39.80-37.9071.2032.1013.40118.2037.00106.1088.8012.40-45.90107.40-62.00-16.90540.7058.30-491.60-328.40101.10-153.6054.60-96.40151.70-212.2081.40105.20163.60-292.20-476.10148.00-443.90-131.10-44.7018.00-4.00NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Assets 5098.204982.404912.204974.104968.805061.004926.504903.704869.705009.705128.805138.405182.904643.804476.704483.404326.804218.704563.504324.404273.104440.304572.209401.509391.509978.4010547.2010252.4010438.6010386.3010349.9010054.1010926.7010672.0010592.7010190.208075.808546.408067.904557.602729.622766.692394.23NA
Liabilities 2643.502593.702572.902629.802722.602741.302555.202554.602565.002594.502615.302637.602667.802175.502128.902165.302083.802063.602422.102105.102152.602209.102317.007220.407280.207374.007580.207392.407419.707434.007300.007164.307866.407458.207496.707271.005161.605152.005295.302005.001150.041140.491090.20NA
Liabilities And Stockholders Equity 5098.204982.404912.204974.104968.805061.004926.504903.704869.705009.705128.805138.405182.904643.804476.704483.404326.804218.704563.504324.404273.104440.304572.209401.509391.509978.4010547.2010252.4010438.6010386.3010349.9010054.1010926.7010672.0010592.7010190.208075.808546.408067.904557.602729.622766.692394.23NA
Stockholders Equity 2439.302373.102323.702328.502230.202303.502354.702332.502288.102398.202494.902480.702479.602470.002349.502319.802244.602156.802143.002220.902122.102232.802256.702109.202046.202532.402855.802743.102890.502822.702907.002736.102888.202376.502268.802103.902162.802639.402017.602459.601481.191527.211206.72NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Assets Current 1351.201302.001235.801197.501299.501256.501234.201188.701178.601237.801216.901214.501213.101145.001070.10989.90946.60839.401147.80833.40850.30926.301001.702482.202467.302501.802552.102340.602296.602342.402255.502071.202600.602268.302296.102270.502312.702387.301981.301578.40911.70889.54559.21NA
Cash And Cash Equivalents At Carrying Value 376.00309.30286.30289.30329.60282.40279.00265.60234.00215.60218.80330.10279.30318.40317.50291.90248.40237.30497.40190.10200.30247.60230.40233.60252.20442.40412.60477.80390.90427.10366.40422.60714.10341.70329.70432.20682.00672.20297.30397.30281.68642.76316.60143.04
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 376.00309.30286.30289.30329.60282.40279.00265.60234.00215.60218.80330.10279.30318.40317.50291.90NANANANANANANANANA446.90417.90483.90NA428.20367.30423.50NANANANANANANANANANANANA
Accounts Receivable Net Current 474.90480.70459.00461.80449.50452.20461.30455.80467.60527.10540.80492.20507.10450.00422.30403.40366.00309.80354.10363.90367.20374.70380.30382.40400.301243.101289.401156.001133.901168.201189.501054.801141.001181.701172.801023.00943.401050.101054.10327.30145.09142.01141.38NA
Inventory Net 285.70335.40319.10298.90322.80332.80322.00290.70309.90337.70323.40274.40316.40280.40243.40203.10211.90210.80213.10199.60198.00201.60202.40188.10210.20583.80611.60490.40556.70536.60516.70416.40564.30572.70612.50517.50466.90470.00460.90205.8079.3380.5179.87NA
Other Assets Current 116.40147.60146.30115.00166.30155.00132.30138.10131.90123.70101.2088.4078.2067.7060.7067.5087.6051.0053.0050.3054.8069.1053.6042.50NA185.20190.10173.60160.50143.00104.60106.10NANANA100.30NANANA31.60NANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Property Plant And Equipment Gross 595.40640.10631.70621.20586.70584.60577.50566.00538.50541.60548.90545.10527.60490.00471.10460.80446.80423.80415.70418.10393.90396.00395.40391.00390.90643.40663.10637.50626.00606.40590.40580.90590.60555.60557.80540.00315.80308.10298.20188.90NA137.57134.34NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 321.50342.50336.20324.30307.50302.10299.90288.80275.10275.90273.90267.00256.90247.60235.80220.40212.20169.60159.00153.30143.90139.30132.40124.10120.80213.70212.10185.20173.60150.60134.00120.40NA93.6078.3064.3057.9041.9030.7018.10NA14.207.47NA
Amortization Of Intangible Assets 29.4029.8030.2030.7032.7031.0029.6029.5029.2030.3031.0032.0031.9030.4029.7030.2030.5028.9029.4028.1028.1028.4028.4027.3027.8073.1071.9069.0071.2067.3068.6068.0068.0066.6064.4059.0050.4052.4039.8023.8014.3016.0013.32NA
Property Plant And Equipment Net 273.90297.60295.50296.90279.20282.50277.60277.20263.40265.70275.00278.10270.70242.40235.30240.40234.60254.20256.70264.80250.00256.70263.00266.90270.10429.70451.00452.30452.40455.80456.40460.50472.70480.30496.50491.60266.90280.60280.00175.00133.94133.64135.74NA
Goodwill 2220.202285.602302.302336.702281.502394.902425.302412.802326.202425.402518.602526.302533.402267.102225.002252.702189.602133.902127.202179.602125.802177.902191.402182.602187.404043.804276.404201.204367.504274.704270.104178.904366.304370.004247.904021.902842.003012.802908.901405.30971.681004.351001.75NA
Intangible Assets Net Excluding Goodwill 782.20806.60840.00879.30889.60933.20780.90805.50804.10866.90929.70956.70994.10823.80817.40855.90860.10868.60894.50944.40917.60967.00999.901024.501054.402896.703126.603137.303193.603184.603241.103233.303393.203454.103453.603314.302577.902777.302769.601341.50664.92699.44665.58NA
Other Assets Noncurrent 120.00141.40125.70143.20169.20145.40152.10168.00247.30155.50116.7081.30168.30162.20125.60141.2088.90115.90130.7095.70122.90105.60109.5032.9028.80106.40141.10121.00128.50128.80126.80110.2093.9099.3098.6091.9076.3088.40128.1057.4047.3839.7131.96NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Liabilities Current 384.00372.20340.90369.40376.70378.10342.60344.40354.00395.00399.70415.20421.30355.50320.00314.30302.40245.70603.10293.80289.80338.00456.101142.501126.601185.601235.301091.801120.401204.901200.901082.701568.201136.001175.601062.40965.10858.00998.40242.60141.31115.33107.13NA
Accounts Payable Current 127.10146.20132.90140.60143.80144.10151.20132.20158.40175.60179.50138.40165.00140.00122.5095.60103.8079.80101.8096.80102.70106.10110.00100.90112.70464.40498.10461.80427.40432.60410.40383.60394.80393.90419.80450.30386.10386.70389.50106.7058.2256.9954.23NA
Other Accrued Liabilities Current 228.80214.50196.50217.30221.40222.50179.90200.70183.70205.90206.50264.10238.70203.00183.00204.20172.80140.60156.30155.10141.10116.20138.00189.50171.50582.40620.90591.10440.10449.60417.00397.00409.40440.60436.30414.20NA190.80148.5058.5042.9829.8126.90NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Long Term Debt And Capital Lease Obligations 1914.701916.801918.901921.002027.802029.401882.101883.801886.801889.901892.101894.201897.401505.801507.001508.101509.701511.101512.201513.201514.201515.301516.505350.705389.905402.005495.205440.605332.705271.105141.805122.905196.905187.20NA5173.60NANANA1392.40NANANANA
Deferred Income Tax Liabilities Net 105.60103.80102.90108.90104.40115.30120.00121.20122.90131.70137.90140.00163.90112.60111.00112.9077.10118.20115.10119.60126.50120.30128.50133.00145.30524.90569.30579.60671.10665.70668.20663.20NANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 24.4025.3026.5028.1034.6035.7036.2036.7029.7031.9034.0036.1041.4040.9041.4043.3049.2049.3049.6050.8047.0048.6048.6049.5053.4065.7070.1069.0071.5073.5073.4073.8075.8075.6081.8080.5044.2045.2045.6038.80NA23.8121.53NA
Minority Interest 15.4015.6015.6015.8016.0016.2016.6016.6016.6017.0018.6020.1035.50-1.70-1.70-1.70-1.60-1.70-1.60-1.60-1.60-1.60-1.5071.9065.1072.00111.20116.90128.40129.60142.90153.70172.10191.40181.30169.40105.50109.10109.1093.0098.3998.9997.31NA
Other Liabilities Noncurrent 198.50175.60183.70202.40179.10182.80174.30168.50171.60146.00151.60152.10143.80160.70149.50186.70145.40139.30142.10127.70175.10186.90167.3071.1076.90115.10130.60132.20145.00140.80138.90145.90253.80250.90223.60205.00113.60104.10113.1056.6057.5135.9636.13NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Stockholders Equity 2439.302373.102323.702328.502230.202303.502354.702332.502288.102398.202494.902480.702479.602470.002349.502319.802244.602156.802143.002220.902122.102232.802256.702109.202046.202532.402855.802743.102890.502822.702907.002736.102888.202376.502268.802103.902162.802639.402017.602459.601481.191527.211206.72NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2454.702388.702339.302344.302246.202319.702371.302349.102304.702415.202513.502500.802515.102468.302347.802318.102243.002155.102141.402219.302120.502231.202255.202181.102111.302604.402967.002860.003018.902952.303049.902889.803060.302567.902450.102273.302268.302748.502126.702552.601579.581626.201304.03270.69
Common Stock Value 2.702.702.702.702.702.702.702.702.702.702.602.602.602.602.602.602.602.602.602.602.602.602.602.902.902.902.902.902.902.802.802.802.802.302.302.302.102.101.901.90NANANANA
Additional Paid In Capital 4210.404206.204201.404196.904197.704194.404190.704185.904180.604176.404172.304166.604159.804146.904129.504122.904120.804118.704117.104114.204111.804109.404105.104062.104054.004048.604043.604032.004025.904012.804000.603981.303921.103524.203521.703520.403287.303287.902814.302812.401703.411703.481401.67NA
Retained Earnings Accumulated Deficit -1052.40-1073.20-1146.80-1183.30-1241.20-1189.90-1200.40-1223.80-1217.10-1250.60-1295.90-1331.90-1316.00-1337.10-1403.30-1473.20-1490.70-1526.70-1527.90-1536.50-1610.90-1604.00-1605.50-1195.40-1230.60-821.70-833.70-869.70-728.20-659.00-597.90-573.50-571.60-676.30-667.50-532.70-385.20-263.00-250.80-224.10-190.15-202.02-201.64NA
Accumulated Other Comprehensive Income Loss Net Of Tax -371.90-413.20-384.20-345.90-387.10-361.90-296.80-298.10-378.40-285.40-182.30-197.40-225.60-203.00-240.10-194.80-271.00-323.80-334.90-280.50-313.50-258.40-240.10-756.90-780.00-697.30-356.90-422.00-410.00-533.80-498.40-674.50-464.10-473.70-587.70-886.10-741.40-387.60-547.80-130.60-33.4424.375.48NA
Minority Interest 15.4015.6015.6015.8016.0016.2016.6016.6016.6017.0018.6020.1035.50-1.70-1.70-1.70-1.60-1.70-1.60-1.60-1.60-1.60-1.5071.9065.1072.00111.20116.90128.40129.60142.90153.70172.10191.40181.30169.40105.50109.10109.1093.0098.3998.9997.31NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.803.704.20-1.103.003.404.405.004.103.705.306.3012.6017.104.40-0.201.801.402.402.102.202.107.306.904.604.303.102.603.403.202.502.102.501.900.90NA-0.700.600.70NANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Net Cash Provided By Used In Investing Activities -12.60-20.90-22.90-24.00-12.50-202.10-11.60-13.30-15.90-8.90-37.10-18.70-501.10-59.6010.50-8.50-12.20-2.80-16.40NANANANANANA-39.506.80-19.30-25.30-22.60-25.40-37.20-7.30-10.30-19.90-1950.70-5.30-82.20-2218.30-1601.90-381.00-2.602.80-2.62
Net Cash Provided By Used In Financing Activities -28.20-21.40-32.70-133.30-22.70126.80-29.50-64.00-82.20-62.30-67.10-46.20373.50-23.10-14.20-35.80-49.50-321.70283.40NANANANANANA29.0074.201.90-116.60-32.7080.00-439.60289.90-73.20120.701520.20-2.90285.002198.901705.30-6.40299.74170.26-20.02

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Net Income Loss 40.3093.2056.00NA-31.8029.9042.90NA53.2065.20NANA36.0081.1082.30NA36.001.208.6074.40-6.0014.70-3.50-14.20-4.30-49.60-8.90-141.50-69.20-61.10-24.40-1.9071.80-8.80-134.80-129.60-122.30-12.20-26.70-34.0011.90-0.40-7.4215.25
Profit Loss 40.4093.3056.0077.20-31.7029.7043.0012.9053.3065.4056.404.4035.9081.1082.3029.9036.001.208.6074.50-6.901.4023.9036.20-405.9011.8038.00-145.70-66.30-60.00-23.60-0.1065.90-8.10-134.40-147.30-121.80-9.10-26.30-33.7013.901.50-5.9515.34
Depreciation Depletion And Amortization 39.4040.1040.3042.0044.5041.1039.1039.3039.8040.6041.6043.2041.5040.1039.1040.9041.2039.4039.9038.9038.3038.8038.7038.20-65.0091.8091.7088.8092.5087.0085.9087.4086.9085.4082.6074.7062.0066.1047.9030.8018.9021.4016.899.89
Increase Decrease In Other Operating Capital Net 8.80-1.00-3.10-7.609.90-1.00-5.2012.60-4.907.50-0.50-24.307.303.10-1.20-10.401.003.80-3.309.80-9.10-11.4033.70-7.101.70-3.1014.602.3024.808.908.00120.009.10-8.40-3.40-39.1037.20NANANANANA1.83-0.17
Increase Decrease In Accounts Receivable 12.2027.404.800.206.20-2.202.60-29.70-36.5010.2049.60-10.3021.0011.7026.3023.7047.10-46.102.60-19.102.70-2.60-2.80-16.60-138.1019.90133.9018.50-60.20-25.30120.10-43.00-29.10-11.60102.60-135.20-33.30NANANANANA1.034.33
Increase Decrease In Inventories -22.6020.1023.90-27.70-2.4010.5029.10-31.90-12.8028.4047.50-32.0010.6023.3044.60-10.30-7.00-3.1019.00-11.401.30-0.4014.30-12.00-81.507.10105.20-69.4013.202.6083.90-104.50-7.20-45.2086.50-55.9021.90NANANANANA1.895.76
Increase Decrease In Accounts Payable -15.1014.300.70-13.002.80-8.1018.60-32.20-11.102.0041.20-24.803.807.4030.40-13.5021.80-22.508.90-10.90-1.50-4.109.50-10.30-19.50-8.8033.1019.60-10.908.2032.90-1.00-9.60-18.00-38.70NANANANANANANANANA
Deferred Income Tax Expense Benefit 9.20-37.40-5.40-61.80-10.602.90-0.4011.20-4.005.402.50-9.30-1.70-40.905.20-11.80-40.501.70-2.40-3.0010.70-8.80-2.00-41.908.600.90-22.30-89.40-17.30-5.70-14.200.40-33.70-9.90-14.206.80-70.50NANANANANANANA
Share Based Compensation 3.803.604.10-1.202.903.304.404.904.003.605.206.3012.5017.004.300.602.001.402.00NANANANANANANANANANANANANANA2.600.30NANA1.101.50NANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Net Cash Provided By Used In Investing Activities -12.60-20.90-22.90-24.00-12.50-202.10-11.60-13.30-15.90-8.90-37.10-18.70-501.10-59.6010.50-8.50-12.20-2.80-16.40NANANANANANA-39.506.80-19.30-25.30-22.60-25.40-37.20-7.30-10.30-19.90-1950.70-5.30-82.20-2218.30-1601.90-381.00-2.602.80-2.62
Payments To Acquire Property Plant And Equipment 12.6014.5019.0016.4013.4013.809.1015.0011.1012.209.5018.6010.408.808.507.106.704.5010.5011.506.804.706.708.80-4.7014.3010.0018.0012.7013.8014.9023.5010.2011.0011.6015.802.808.5020.8011.202.702.582.021.33

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Net Cash Provided By Used In Financing Activities -28.20-21.40-32.70-133.30-22.70126.80-29.50-64.00-82.20-62.30-67.10-46.20373.50-23.10-14.20-35.80-49.50-321.70283.40NANANANANANA29.0074.201.90-116.60-32.7080.00-439.60289.90-73.20120.701520.20-2.90285.002198.901705.30-6.40299.74170.26-20.02
Payments Of Dividends 19.4019.4020.0019.3019.4019.3019.4019.2019.6019.7019.9019.8014.9014.8012.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Dividends 19.5019.6019.5019.2019.5019.4019.5019.4019.7019.9020.1019.8014.9014.9012.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-03-31
Revenues 645.00612.70575.00573.40599.30586.10574.40573.80618.50676.90680.20646.90616.20586.60550.10536.60477.50387.00452.60454.70464.70456.70459.80478.40488.501022.50492.50488.60480.60941.10447.10950.00890.50921.60823.80735.10597.30675.10534.80273.60196.80189.10183.73182.13
Assembly Solutions, Electronics 215.50198.10167.50177.40191.20184.00173.50180.00197.10227.80234.50217.50212.60205.10189.00178.50155.00112.20126.00137.90137.30137.40133.00145.70144.70149.80139.80NANANANANANANANANANANANANANANANANA
Electronics Solutions, Electronics 119.80121.70111.80105.50109.10103.00106.70102.10124.70136.20120.50116.30118.90111.50108.30114.30101.0092.8092.9092.20102.4092.2090.8094.40103.80102.10106.00NANANANANANANANANANANANANANANANANA
Energy Solutions, Industrial And Specialty 20.4019.2022.3021.1018.7017.8019.2018.6016.2016.2015.9014.9015.1016.5015.6014.1016.1015.6019.2018.8019.1019.0020.2020.8019.4023.2020.30NANANANANANANANANANANANANANANANANA
Graphics Solutions, Industrial And Specialty 37.3036.8037.00NA35.9036.7034.90NA37.8039.5034.3039.8041.0040.0034.7036.8033.6034.6038.6038.9040.1037.3035.7039.6040.1040.7038.70NANANANANANANANANANANANANANANANANA
Industrial Solutions, Industrial And Specialty 168.20165.00166.50164.80177.70175.80180.70179.10176.80182.30203.10192.40161.50148.20146.30142.50121.0083.60125.90125.10125.50132.50138.00136.00137.20142.00145.50NANANANANANANANANANANANANANANANANA
Semi Conductors, Electronics 83.8071.9069.9069.4066.7068.8059.4055.5065.9074.9071.9066.0067.1065.3056.2050.4050.8048.2050.0041.8040.3038.3042.1041.9043.3043.8042.20NANANANANANANANANANANANANANANANANA
Electronics 419.10391.70349.20352.30367.00355.80339.60337.60387.70438.90426.90399.80398.60381.90353.50343.20306.80253.20268.90271.90280.00267.90265.90282.00291.80295.70288.00NANANANANANANANANANANANANANANANANA
Industrial And Specialty 225.90221.00225.80221.10232.30230.30234.80236.20230.80238.00253.30247.10217.60204.70196.60193.40170.70133.80183.70182.80184.70188.80193.90196.40196.70205.90204.50NANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 645.00612.70575.00573.40599.30586.10574.40573.80618.50676.90680.20646.90616.20586.60550.10536.60477.50387.00452.60454.70464.70456.70459.80478.40488.501022.50492.50488.60480.60941.10447.10950.00890.50921.60823.80735.10597.30675.10534.80273.60196.80189.10183.73182.13
Assembly Solutions, Electronics 215.50198.10167.50177.40191.20184.00173.50180.00197.10227.80234.50217.50212.60205.10189.00178.50155.00112.20126.00137.90137.30137.40133.00145.70144.70149.80139.80NANANANANANANANANANANANANANANANANA
Electronics Solutions, Electronics 119.80121.70111.80105.50109.10103.00106.70102.10124.70136.20120.50116.30118.90111.50108.30114.30101.0092.8092.9092.20102.4092.2090.8094.40103.80102.10106.00NANANANANANANANANANANANANANANANANA
Energy Solutions, Industrial And Specialty 20.4019.2022.3021.1018.7017.8019.2018.6016.2016.2015.9014.9015.1016.5015.6014.1016.1015.6019.2018.8019.1019.0020.2020.8019.4023.2020.30NANANANANANANANANANANANANANANANANA
Graphics Solutions, Industrial And Specialty 37.3036.8037.00NA35.9036.7034.90NA37.8039.5034.3039.8041.0040.0034.7036.8033.6034.6038.6038.9040.1037.3035.7039.6040.1040.7038.70NANANANANANANANANANANANANANANANANA
Industrial Solutions, Industrial And Specialty 168.20165.00166.50164.80177.70175.80180.70179.10176.80182.30203.10192.40161.50148.20146.30142.50121.0083.60125.90125.10125.50132.50138.00136.00137.20142.00145.50NANANANANANANANANANANANANANANANANA
Semi Conductors, Electronics 83.8071.9069.9069.4066.7068.8059.4055.5065.9074.9071.9066.0067.1065.3056.2050.4050.8048.2050.0041.8040.3038.3042.1041.9043.3043.8042.20NANANANANANANANANANANANANANANANANA
Electronics 419.10391.70349.20352.30367.00355.80339.60337.60387.70438.90426.90399.80398.60381.90353.50343.20306.80253.20268.90271.90280.00267.90265.90282.00291.80295.70288.00NANANANANANANANANANANANANANANANANA
Industrial And Specialty 225.90221.00225.80221.10232.30230.30234.80236.20230.80238.00253.30247.10217.60204.70196.60193.40170.70133.80183.70182.80184.70188.80193.90196.40196.70205.90204.50NANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Property Plant And Equipment Net
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Liabilities Current
Current Liabilities
Accounts Payable Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Retained Earnings Accumulated Deficit
Per Share
Common Stock Dividends Per Share Declared
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
NonoperatingIncomeExpense
Nonoperating Income Expense
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept