Home Data Calendar Blog

ESAB

Tables

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Common Stock Value 0.060.060.060.060.060.060.060.060.060.060.06NANANANANA
Weighted Average Number Of Diluted Shares Outstanding NA61.0961.0860.99NA60.7360.5660.49NA60.1660.1960.03NA60.0360.0360.03
Weighted Average Number Of Shares Outstanding Basic NA60.4460.4360.35NA60.2760.2460.15NA60.0660.0460.03NA60.0360.0360.03
Earnings Per Share Basic 0.881.121.360.990.830.951.080.521.000.860.920.930.661.011.290.96
Earnings Per Share Diluted 0.871.111.350.980.820.941.070.521.000.860.910.930.661.011.290.96
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Revenue From Contract With Customer Excluding Assessed Tax 670.76673.25707.05689.74689.35681.00720.42684.00664.13620.26661.18647.91624.22605.97629.80568.13
Revenues 670.76673.25707.05689.74689.35681.00720.42684.00664.13620.26661.18647.91624.22605.97629.80568.13
Cost Of Goods And Services Sold 412.43419.46436.74434.72434.62431.28456.50436.61439.74410.93433.70423.58411.41398.97411.41368.33
Gross Profit 258.32253.79270.31255.03254.72249.71263.92247.39224.39209.34227.47224.33212.80207.00218.39199.79
Research And Development Expense 10.209.209.7010.1010.709.009.509.608.908.009.609.5010.809.1010.309.50
Selling General And Administrative Expense 145.24145.90146.19142.45144.64145.44150.12147.28139.34121.67136.94135.41131.59124.10132.70124.42
Operating Income Loss 111.43106.02119.36110.65103.72101.15108.6490.6678.5880.9985.8883.6173.0578.6682.2072.30
Income Tax Expense Benefit 22.8918.0717.8918.5017.9219.8120.9737.025.5417.8420.0525.7533.3717.4415.6113.99
Profit Loss 54.9569.8384.3761.5951.4759.1167.2233.2262.2753.3256.0256.4040.6061.4378.1158.53
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -1.59-3.13-1.851.01-5.63-0.055.53-3.581.149.96NANANANANANA
Other Comprehensive Income Loss Net Of Tax -126.2060.89-16.08-23.7155.55-63.6220.1538.7875.16-88.07-101.12-44.40-3.95-35.633.65-29.82
Net Income Loss 53.7468.2482.9159.9550.2457.5765.5731.9060.7152.3555.2555.4439.4360.6177.4157.66
Comprehensive Income Net Of Tax -70.93128.4267.1936.56105.51-5.3685.6770.18136.06-34.57-44.1211.5435.8524.7581.6728.15
Net Income Loss Available To Common Stockholders Basic 72.0569.1583.6960.9057.9358.8766.7032.5858.4352.9256.7857.4639.4360.6177.41NA

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Assets 4033.974084.533967.113827.493828.633756.043862.843849.143754.013539.903673.703781.353461.26NANANA
Liabilities 2225.732206.812217.692145.112180.972214.952316.122390.852365.562292.382392.301263.99959.53NANANA
Liabilities And Stockholders Equity 4033.974084.533967.113827.493828.633756.043862.843849.143754.013539.903673.703781.353461.26NANANA
Stockholders Equity 1769.001837.121707.971640.801607.401500.811506.311419.591350.211209.181241.862476.852460.74NANANA

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Assets Current 1148.381221.511212.551042.75997.721029.741071.611060.70988.67988.001041.361048.09964.07NANANA
Cash And Cash Equivalents At Carrying Value 249.36253.67228.4776.50102.0082.8374.4582.0672.0260.6353.4856.6341.21NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 249.36253.67228.4776.50102.0082.8374.4582.0672.0260.6353.4856.6341.2141.4944.5345.15
Accounts Receivable Net Current 370.32420.94431.21430.15385.20388.48412.67404.13374.33359.96384.25410.20383.50NANANA
Inventory Net 403.71422.65426.52405.60392.86425.69447.32448.34416.83446.53473.80462.54420.06NANANA
Inventory Finished Goods 251.99264.27266.59253.64244.58263.82279.57276.68261.90286.13306.27302.19268.83NANANA
Inventory L I F O Reserve NA4.884.984.984.285.174.272.922.170.200.20-0.80-1.13NANANA
Other Assets Current 69.3365.5263.4870.0955.8969.9768.1170.3368.8567.7070.9659.7067.36NANANA

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Property Plant And Equipment Gross 599.61NANANA588.10NANANA563.14NANANA550.94NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 301.26NANANA293.79NANANA278.92NANANA264.66NANANA
Property Plant And Equipment Net 298.35296.44287.19290.43294.31276.30281.81283.81284.23265.19276.06280.59286.28NANANA
Goodwill 1651.991667.881583.891586.941588.331554.001585.941564.321529.771399.661449.951513.941532.99NANANA
Intangible Assets Net Excluding Goodwill 487.99499.79476.51484.22499.54491.30505.06518.37517.17452.33476.77508.52521.43NANANA
Other Assets Noncurrent 357.40304.51317.22328.99353.13313.01323.35324.65342.15345.18324.37322.4848.54NANANA

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Liabilities Current 632.05637.07651.10631.30620.08610.36618.37630.42601.58610.58642.08652.41596.59NANANA
Long Term Debt Current 15.00NANANANANANANANANANANANANANANA
Accounts Payable Current 318.49320.25350.12338.40306.59302.63333.17355.33316.26320.18360.00369.00345.48NANANA
Other Accrued Liabilities Current 40.1345.4261.0457.4747.1450.2050.0145.8347.4449.3252.7544.0035.95NANANA
Taxes Payable Current 46.40NANANA45.68NANANA49.62NANANA58.92NANANA
Dividends Payable Current 4.904.904.903.603.603.603.603.003.00NA3.00NANANANANA
Accrued Liabilities Current 298.56316.82300.97292.90313.49307.73285.21275.09285.31290.40282.09283.41251.11NANANA
Contract With Customer Liability Current 26.3927.8427.8629.5531.2529.4928.1828.3225.9022.4821.5425.9222.27NANANA

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Long Term Debt NA1080.181079.62992.801018.061089.331159.101216.871218.64NANANANANANANA
Long Term Debt Noncurrent 1060.741080.181079.62992.801018.061089.331159.101216.871218.641132.411182.19NANANANANA
Deferred Income Tax Liabilities Net 151.64133.42129.59144.21144.66171.98172.27170.03161.50169.84167.32191.28203.76NANANA
Minority Interest 39.2440.6041.4541.5840.2640.2940.4238.7138.2538.3439.5440.5140.99NANANA
Other Liabilities Noncurrent 532.94489.56486.97521.01542.83515.26538.65543.56545.34549.38568.03611.58362.94NANANA
Operating Lease Liability Noncurrent 66.0470.0670.1974.0076.6174.7078.1977.9476.1672.0686.5788.8188.78NANANA

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Stockholders Equity 1769.001837.121707.971640.801607.401500.811506.311419.591350.211209.181241.862476.852460.74NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1808.251877.721749.421682.381647.661541.101546.721458.291388.461247.531281.402517.362501.732510.042546.342518.95
Common Stock Value 0.060.060.060.060.060.060.060.060.060.060.06NANANANANA
Additional Paid In Capital 1901.341893.661886.371881.531881.051876.341872.831868.131865.901857.921853.00NANANANANA
Retained Earnings Accumulated Deficit 597.18548.30484.92406.87350.56303.95250.03188.10159.23101.5552.22NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -729.57-604.90-663.37-647.66-624.27-679.54-616.62-636.71-674.99-750.34-663.42-564.05-460.89NANANA
Minority Interest 39.2440.6041.4541.5840.2640.2940.4238.7138.2538.3439.5440.5140.99NANANA

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Net Cash Provided By Used In Operating Activities 126.88101.0483.0244.47122.39107.3862.6538.0791.4479.5027.3216.0958.6669.4659.7762.85
Net Cash Provided By Used In Investing Activities -91.48-77.28-10.32-26.61-19.88-9.06-7.55-25.75-166.75-7.34-7.18-3.16-12.61-8.29-4.96-9.41
Net Cash Provided By Used In Financing Activities -8.91-5.7180.20-33.92-77.53-74.31-60.83-7.0580.22-52.79-19.77-0.10-45.85-63.83-55.76-56.13

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Net Cash Provided By Used In Operating Activities 126.88101.0483.0244.47122.39107.3862.6538.0791.4479.5027.3216.0958.6669.4659.7762.85
Net Income Loss 53.7468.2482.9159.9550.2457.5765.5731.9060.7152.3555.2555.4439.4360.6177.4157.66
Profit Loss 54.9569.8384.3761.5951.4759.1167.2233.2262.2753.3256.0256.4040.6061.4378.1158.53
Increase Decrease In Other Operating Capital Net 4.13-16.8410.2021.40-32.61-25.71-10.508.42-3.20-12.8432.052.46-8.38-10.64-8.096.21
Increase Decrease In Accounts Receivable -34.23-17.617.7348.95-9.16-13.777.8921.050.78-10.29-12.1829.8313.02-5.3325.1135.04
Increase Decrease In Inventories -9.16-10.4926.0716.08-34.17-8.523.1221.61-44.69-11.2324.0641.9211.9439.1336.9029.37
Increase Decrease In Accounts Payable 14.97-36.6817.3836.20-2.07-21.01-25.2128.48-17.88-28.375.4711.9721.1211.7226.0555.61
Share Based Compensation 5.314.595.754.134.973.694.472.993.434.183.631.731.321.701.661.59

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Net Cash Provided By Used In Investing Activities -91.48-77.28-10.32-26.61-19.88-9.06-7.55-25.75-166.75-7.34-7.18-3.16-12.61-8.29-4.96-9.41
Payments To Acquire Property Plant And Equipment 24.7110.639.027.4119.3111.879.297.7118.258.307.795.9016.738.016.144.70

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Net Cash Provided By Used In Financing Activities -8.91-5.7180.20-33.92-77.53-74.31-60.83-7.0580.22-52.79-19.77-0.10-45.85-63.83-55.76-56.13
Payments Of Dividends 4.864.863.643.633.643.643.033.033.03NA3.00NANANANANA

    2024-12-31 2024-09-27 2024-06-28 2024-03-29 2023-12-31 2023-09-29 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02
Revenues 670.76673.25707.05689.74689.35681.00720.42684.00664.13620.26661.18647.91624.22605.97629.80568.13
Americas 282.12288.82309.76296.05307.33305.82310.28291.57283.56281.36291.06272.32NANANANA
E M E A And A P A C 388.64384.43397.29393.70382.01375.18410.14392.43380.56338.90370.12375.59NANANANA
Revenue From Contract With Customer Excluding Assessed Tax 670.76673.25707.05689.74689.35681.00720.42684.00664.13620.26661.18647.91624.22605.97629.80568.13
Consumable Products -510.80453.83475.39474.88-595.16471.96494.37200.22470.86451.63470.60459.56430.92413.60430.95394.38
Equipment Products 1181.56219.41231.66214.861284.51209.04226.05483.78193.27168.63190.57188.35193.30192.37198.86173.75

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Research And Development Expense
Balance Sheet
Operating Lease Liability
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Common Stock Dividends Per Share Declared
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
InventoryNet
Inventory Finished Goods
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept