Home Data Calendar Blog

EQIX

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding NA 95.73 95.17 95.16 NA 94.17 93.86 93.34 NA 92.14 91.26 91.16 NA 90.47 90.10 89.84 NA 89.52 87.90 86.14 NA 85.57 84.77 82.09 NA 80.28 79.75 79.65 NA 78.72 78.51 73.37 NA 71.91 70.36 68.13 NA 57.71 57.50 57.23 NA 55.24 51.65 53.39 NA 53.58 49.38 53.48 NA 52.66 52.35 51.06 NA 47.94 50.66 47.22 NA 46.68 43.51 40.79

Weighted Average Number Of Shares Outstanding Basic NA 95.39 94.92 94.67 NA 93.68 93.53 92.97 NA 91.90 91.04 90.77 NA 89.86 89.65 89.33 NA 88.81 87.30 85.55 NA 85.01 84.40 81.81 NA 79.87 79.48 79.24 NA 78.06 77.92 72.77 NA 71.19 69.73 68.13 NA 57.08 56.94 56.66 NA 53.14 51.33 49.60 NA 49.55 49.38 49.03 NA 48.36 48.02 46.95 NA 47.20 46.92 46.45 NA 45.74 43.51 39.56

Earnings Per Share Basic -0.19 3.11 3.17 2.44 2.41 2.94 2.21 2.78 1.38 2.30 2.38 1.62 1.36 1.69 0.76 1.75 0.57 0.75 1.53 1.39 1.47 1.42 1.70 1.44 1.37 1.56 0.85 0.79 0.83 1.02 0.59 0.58 0.86 0.73 0.64 -0.46 0.18 0.72 1.04 1.35 -6.42 0.81 0.22 0.83 0.91 0.86 -0.58 0.73 0.92 0.60 0.76 0.74 0.36 0.21 0.65 0.54 0.30 0.24 -0.05 0.36

Earnings Per Share Diluted -0.19 3.10 3.16 2.43 2.40 2.93 2.21 2.77 1.38 2.30 2.37 1.62 1.35 1.68 0.76 1.74 0.57 0.74 1.52 1.38 1.46 1.41 1.69 1.44 1.36 1.55 0.85 0.79 0.82 1.02 0.58 0.57 0.86 0.72 0.64 -0.46 0.18 0.71 1.03 1.34 -6.42 0.79 0.22 0.81 0.88 0.83 -0.58 0.71 0.88 0.58 0.73 0.71 0.35 0.20 0.64 0.53 0.29 0.24 -0.05 0.35

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 2261.00 2201.00 2159.00 2127.00 2110.49 2061.03 2018.41 1998.21 1870.85 1840.66 1817.15 1734.45 1706.38 1675.18 1657.92 1596.06 1564.12 1519.77 1470.12 1444.54 1417.13 1396.81 1384.98 1363.22 1310.08 1283.75 1261.94 1215.88 1200.22 1152.26 1066.42 949.52 942.65 924.68 900.51 844.16 730.46 686.65 665.58 643.17 638.12 620.44 605.16 580.05 564.68 543.08 525.67 519.46 506.52 488.73 466.26 452.20 431.31 417.60 394.90 363.03 345.24 330.35 296.09 248.65

Revenues 2261.00 2201.00 2159.00 2127.00 2110.49 2061.03 2018.41 1998.21 1870.85 1840.66 1817.15 1734.45 1706.38 1675.18 1657.92 1596.06 1564.12 1519.77 1470.12 1444.54 1417.13 1396.81 1384.98 1363.22 1310.08 1283.75 1261.94 1215.88 1200.22 1152.26 1066.42 949.52 942.65 924.68 900.51 844.16 730.46 686.65 665.58 643.17 638.12 620.44 605.16 580.05 564.68 543.08 525.67 519.46 506.52 488.73 466.26 452.20 431.31 417.60 394.90 363.03 345.24 330.35 296.09 248.65

Cost Of Revenue 1196.00 1098.00 1082.00 1091.00 1091.78 1068.99 1060.80 1006.09 970.70 934.67 930.26 915.88 910.43 885.65 865.12 811.22 830.74 767.98 739.34 736.28 725.64 704.34 698.18 682.03 670.93 660.31 651.80 622.43 619.62 582.36 522.20 468.96 465.92 470.30 456.97 427.68 351.97 325.47 315.76 298.31 313.45 304.05 292.86 287.52 269.74 268.96 267.69 259.27 250.12 251.49 233.19 225.08 229.34 228.15 215.57 194.58 193.56 185.48 162.58 133.05

Costs And Expenses 2158.00 1776.00 1723.00 1763.00 1764.07 1680.68 1686.02 1614.09 1588.64 1507.50 1499.30 1467.13 1456.65 1393.06 1379.27 1298.40 1335.51 1231.42 1187.63 1191.06 1104.16 1111.44 1093.20 1083.71 1039.37 1018.00 1046.90 990.00 968.18 927.40 881.53 782.31 758.19 754.74 748.86 731.47 594.59 545.77 526.45 491.73 510.30 485.31 480.46 458.44 439.69 427.89 413.49 410.89 404.48 392.86 363.60 351.10 348.44 339.49 320.03 291.72 290.77 278.32 255.87 200.67

General And Administrative Expense 451.00 434.00 437.00 444.00 448.85 403.89 406.43 394.87 400.18 375.48 370.35 352.69 343.71 334.62 322.00 301.46 293.14 279.35 256.89 261.60 245.50 241.81 232.66 215.05 206.15 206.90 210.49 203.16 187.82 185.34 191.35 181.40 178.96 181.24 168.46 165.90 136.83 123.24 119.58 113.64 113.68 109.35 111.67 103.30 98.47 96.87 88.63 89.69 86.87 83.62 80.72 78.42 71.67 65.98 65.68 62.60 64.82 58.64 54.17 43.16

Selling And Marketing Expense 209.00 237.00 219.00 226.00 217.60 212.51 215.02 210.67 207.23 193.09 193.73 192.51 189.80 183.00 185.61 182.83 187.06 172.73 178.12 180.45 160.56 161.57 159.20 169.72 161.80 157.92 154.20 159.78 153.61 157.62 141.57 128.93 113.38 110.94 107.83 106.59 88.44 83.71 81.25 78.62 81.24 72.19 75.25 67.43 67.25 61.62 59.48 58.28 55.69 53.21 47.76 46.57 45.32 43.07 37.06 33.64 31.52 31.20 28.91 19.47

Operating Income Loss 103.00 425.00 436.00 364.00 346.42 380.35 332.39 384.12 282.20 333.16 317.85 267.32 249.72 282.12 278.65 297.66 228.61 288.35 282.49 253.48 312.97 285.37 291.78 279.51 270.72 265.75 215.04 225.88 232.04 224.86 184.90 167.21 184.46 169.94 151.66 112.69 135.88 140.88 139.13 151.45 127.83 135.13 124.70 121.61 124.99 115.19 112.18 108.56 102.04 95.87 102.67 101.10 82.88 78.12 74.87 71.31 54.48 52.03 40.23 47.98

Interest Paid Net 173.00 104.00 117.00 92.00 128.90 90.50 127.80 98.40 124.70 85.90 101.90 99.60 105.00 80.00 122.00 94.90 125.00 108.10 115.80 119.90 133.10 144.80 107.40 136.30 114.92 146.70 111.60 103.70 100.37 122.80 90.00 109.00 74.60 107.90 82.70 71.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gains Losses On Extinguishment Of Debt -15.00 0.00 0.00 -1.00 0.07 -0.36 0.00 0.25 0.14 0.07 -0.42 0.53 0.21 0.18 -102.46 -13.06 -44.00 -93.49 -1.87 -6.44 -52.76 0.32 0.00 -0.38 -12.19 1.49 -19.21 -21.49 -23.67 -22.16 -16.44 -3.50 -1.78 -9.89 -0.60 0.00 -0.29 0.00 0.00 NA -105.81 0.00 -51.18 NA -14.90 0.00 -93.60 NA 0.00 -5.20 NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 114.00 122.00 125.00 101.00 105.83 98.45 104.55 98.72 107.52 101.83 104.68 89.95 96.38 94.71 94.33 78.35 79.36 75.25 75.84 80.57 62.13 63.87 61.52 49.02 40.87 47.59 49.73 42.54 45.90 45.65 45.62 38.32 39.84 42.47 39.32 34.52 35.06 33.97 33.99 30.61 31.52 27.66 33.83 24.98 27.63 27.28 24.19 22.70 21.96 22.44 20.55 19.02 18.47 19.21 18.32 NA 17.47 16.95 19.59 NA

Income Tax Expense Benefit 14.00 54.00 47.00 46.00 42.83 19.98 37.38 55.05 48.81 34.61 8.63 32.74 41.90 53.22 -18.53 32.63 41.30 29.90 44.75 30.19 37.63 57.83 47.32 42.57 26.05 18.51 6.36 16.76 28.94 2.19 9.32 13.39 19.49 22.78 13.81 -10.63 -2.05 11.58 7.49 6.21 303.32 30.58 -2.01 13.57 1.97 12.40 -10.61 12.20 17.29 13.50 17.36 14.01 13.77 5.35 8.11 11.12 -2.76 4.64 2.44 8.68

Profit Loss -14.00 296.00 301.00 231.00 227.48 275.76 207.01 258.73 128.90 211.74 216.24 147.69 123.14 152.03 68.49 156.07 50.94 66.83 133.35 118.96 124.83 120.81 143.85 117.75 110.02 124.83 67.62 62.89 NA NA NA NA NA NA NA -31.11 10.73 41.13 59.46 76.45 -355.10 42.96 10.08 41.34 45.37 42.75 -28.13 36.32 46.13 29.20 37.64 34.81 16.09 20.64 30.73 25.14 13.76 11.20 -2.27 NA

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 26.00 -25.00 11.00 20.00 -26.38 25.68 -4.79 -12.88 -50.23 6.12 20.62 64.04 8.51 28.27 -5.70 29.48 -27.82 -33.84 -17.87 -3.26 -22.93 14.22 -3.35 8.22 NA NA NA -4.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -452.00 258.00 -43.00 -208.00 235.91 -237.74 -3.17 104.26 366.48 -337.19 -365.88 32.84 -43.98 -100.65 67.75 -95.48 188.47 38.52 66.38 -272.07 105.64 -81.82 -16.09 3.34 -23.55 -44.15 -159.82 69.14 -1.24 27.37 71.42 66.41 -235.37 -69.98 -227.23 92.50 -21.05 -64.84 44.86 -135.59 -94.96 -141.66 23.06 16.01 4.78 78.55 -31.12 -72.46 9.27 41.90 -49.38 34.39 -21.30 -88.90 20.74 NA NA NA NA NA

Net Income Loss -14.00 297.00 301.00 231.00 227.57 275.79 207.03 258.79 128.76 211.81 216.32 147.45 123.27 152.22 68.34 156.36 50.99 66.69 133.30 118.79 125.00 120.85 143.53 118.08 110.02 124.83 67.62 62.89 65.22 79.90 45.80 42.06 61.75 51.45 44.71 -31.11 10.73 41.13 59.46 76.45 -355.10 42.84 11.33 41.39 45.19 42.47 -28.66 35.88 44.86 28.84 36.45 34.52 17.81 20.32 30.73 25.14 13.76 11.20 -2.27 14.20

Comprehensive Income Net Of Tax -466.00 555.00 258.00 NA 463.46 38.24 203.76 363.04 495.23 -125.35 -149.52 180.29 79.28 51.57 136.07 60.88 239.43 105.18 199.68 -153.26 230.62 39.06 127.45 121.42 86.47 80.67 -92.21 132.04 63.97 107.27 117.22 108.47 -173.62 -18.53 -182.52 61.39 -10.32 -23.71 104.32 -59.14 -450.07 -97.81 33.64 55.33 53.15 120.82 -54.47 -37.34 57.94 70.97 -8.96 67.85 -13.98 -58.42 50.41 75.81 5.06 72.48 -34.39 NA

Net Income Loss Available To Common Stockholders Basic NA 297.00 NA NA NA 276.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 36.45 NA NA NA 30.73 NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 35085.00 35438.00 32854.00 31937.00 32650.72 31684.60 31566.94 31274.20 30310.74 29325.87 29038.21 28023.23 27918.70 27774.13 27930.36 27316.99 27006.84 26436.71 27792.63 23590.70 23965.62 22842.33 22886.51 22491.09 20244.64 20288.07 20070.29 19941.93 18691.46 18308.50 17473.94 17184.68 12608.37 13097.56 13269.05 13495.83 10356.69 7705.67 7826.02 7727.69 7817.43 7462.00 7639.61 7730.60 7492.36 7389.04 7077.85 7612.93 6132.96 5990.97 5724.69 5884.35 5785.32 5730.69 4969.19 4652.51 4448.01 NA NA NA

Liabilities 21533.00 21826.00 20551.00 19613.00 20137.22 19773.04 19517.94 19245.34 18804.91 18171.77 18408.62 17080.42 17036.93 17205.56 17283.89 16740.31 16372.72 15880.75 17404.37 14921.40 15125.23 14081.30 14137.28 14066.30 13025.36 13127.90 13145.76 12801.38 11841.67 11766.28 10950.27 10666.84 8242.54 8473.85 8563.58 8676.73 7611.31 6217.01 5623.43 5565.97 5547.30 4864.32 4729.40 5086.63 4909.39 4834.99 4669.36 5173.78 3713.51 3679.13 3581.21 3754.80 3765.51 3639.81 2835.94 2665.12 2567.49 NA NA NA

Liabilities And Stockholders Equity 35085.00 35438.00 32854.00 31937.00 32650.72 31684.60 31566.94 31274.20 30310.74 29325.87 29038.21 28023.23 27918.70 27774.13 27930.36 27316.99 27006.84 26436.71 27792.63 23590.70 23965.62 22842.33 22886.51 22491.09 20244.64 20288.07 20070.29 19941.93 18691.46 18308.50 17473.94 17184.68 12608.37 13097.56 13269.05 13495.83 10356.69 7705.67 7826.02 7727.69 7817.43 7462.00 7639.61 7730.60 7492.36 7389.04 7077.85 7612.93 6132.96 5990.97 5724.69 5884.35 5785.32 5730.69 4969.19 4652.51 4448.01 NA NA NA

Stockholders Equity 13528.00 13588.00 12278.00 12299.00 12488.89 11886.88 12024.11 12029.05 11505.97 11154.38 10629.78 10942.89 10882.08 10568.76 10646.47 10576.83 10633.99 10555.81 10388.28 8669.36 8840.61 8761.11 8749.24 8425.11 7219.28 7160.17 6924.53 7140.55 6849.79 6542.22 6523.66 6517.84 4365.83 4623.71 4705.47 4819.10 2745.39 1488.65 2202.59 2161.73 2270.13 2597.68 2683.06 2517.01 2459.06 2453.00 2311.88 2342.26 2335.27 2233.65 2067.62 2060.48 1952.21 2024.51 2064.20 1987.40 1880.52 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 5447.00 5055.00 3729.00 3167.00 3567.70 3885.38 3744.02 3993.15 3305.26 4017.05 3289.95 3062.80 2957.10 2899.36 3148.06 2849.72 2609.16 4044.03 5981.42 2320.11 2872.62 2853.26 2988.50 2625.77 1515.68 1806.99 1850.83 2943.48 2249.13 2443.81 1849.62 5574.02 1467.53 1660.48 2095.43 2168.34 3259.28 1242.02 1330.12 1439.54 1490.94 857.71 954.53 1086.02 888.66 1004.77 1097.61 2005.86 639.75 725.19 1009.59 1174.02 1235.76 1330.30 649.09 694.99 778.05 NA NA NA

Cash 565.00 NA NA NA 492.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 985.38 NA NA NA 345.12 NA NA NA 1139.55 NA NA NA 207.95 327.88 361.38 232.84 186.01 234.19 160.49 NA 150.86 NA NA NA NA NA NA NA NA NA NA NA

Cash And Cash Equivalents At Carrying Value 3081.00 2776.00 1993.00 1527.00 2095.71 2357.50 2342.18 2642.58 1906.42 2500.82 1891.31 1695.31 1536.36 1379.10 1799.73 1752.99 1604.87 2645.05 4785.05 1171.34 1869.58 1402.40 1613.53 1633.84 606.17 870.49 966.31 2023.81 1412.52 1599.99 1063.78 4923.26 748.48 987.91 483.16 633.76 2228.84 335.47 336.13 536.71 610.92 354.18 408.33 495.17 261.89 399.74 517.50 685.02 252.21 239.69 654.10 632.94 278.82 370.52 297.87 304.47 442.84 389.15 511.34 1039.30

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3082.00 2776.00 1996.00 1530.00 2096.31 2358.25 2342.58 2643.64 1908.25 2507.87 1901.12 1707.50 1549.45 1391.56 1821.91 1771.80 1625.69 2666.09 4807.14 1186.51 1886.61 1420.13 1637.29 1655.52 627.60 898.40 1002.24 2068.61 1450.70 1636.19 1103.23 4943.05 773.25 1023.54 NA NA 2718.43 NA NA NA 628.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 527.00 451.00 NA NA NA NA NA NA NA NA NA NA NA NA NA 4.23 4.53 14.19 22.07 25.83 10.36 19.57 17.22 13.83 4.54 15.41 18.20 27.03 28.27 29.57 4.24 14.74 3.41 0.44 3.33 12.35 12.88 NA 95.40 522.34 529.39 130.86 207.32 322.37 369.81 346.04 323.46 233.29 166.49 164.79 115.47 283.91 635.72 700.25 94.25 150.04 147.19 NA NA NA

Accounts Receivable Net Current 949.00 1123.00 1124.00 1079.00 1003.79 1030.69 1006.12 913.41 855.38 778.86 812.77 780.40 681.81 792.10 726.38 684.64 676.74 705.51 691.59 687.15 689.13 746.57 752.68 703.84 630.12 662.40 616.47 645.47 576.31 597.24 545.73 429.99 396.25 377.53 346.99 326.44 291.96 293.12 293.86 277.90 262.57 275.26 237.83 213.56 184.84 199.64 201.34 185.16 163.84 181.97 169.81 158.56 139.06 144.19 140.32 114.21 116.36 NA NA NA

Other Assets Current 890.00 705.00 612.00 561.00 468.19 497.19 395.72 437.15 459.14 656.87 514.31 471.89 462.74 492.83 394.88 407.86 323.02 384.36 330.52 435.78 303.54 305.25 251.45 274.26 274.86 258.69 249.85 247.18 232.03 217.01 235.87 206.03 304.33 172.37 233.87 236.47 212.93 120.00 81.73 102.59 88.06 97.41 101.04 54.91 72.12 59.35 55.32 58.91 57.21 69.75 70.22 98.61 182.16 115.34 116.65 126.28 32.96 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 30723.00 NA NA NA 29201.76 NA NA NA 25982.49 NA NA NA 23702.86 NA NA NA 21679.35 NA NA NA 18087.25 NA NA NA 15996.65 NA NA NA 13738.84 NA NA NA 10650.90 NA NA NA 8395.62 NA NA NA 7388.60 NA 7169.41 6897.12 6614.13 6305.18 5915.80 5611.08 5550.28 5296.52 5011.42 4802.25 4553.67 4358.27 4250.79 NA 3666.49 NA NA NA

Amortization Of Intangible Assets 53.00 52.00 51.00 52.00 51.86 52.30 52.43 52.47 51.44 51.87 51.88 49.57 50.06 50.35 51.68 53.40 50.97 50.22 49.36 48.49 48.69 48.84 49.22 49.53 49.97 51.79 51.03 50.62 48.94 48.89 50.16 29.02 29.48 32.93 32.30 28.15 8.10 6.60 6.45 6.29 6.80 6.97 7.07 6.91 6.58 6.82 6.86 6.76 6.91 6.86 4.82 4.93 4.86 4.96 9.75 4.27 4.25 4.36 3.63 1.39

Property Plant And Equipment Net 19249.00 19665.00 18614.00 18511.00 18600.83 17370.58 17267.28 16913.73 16649.53 15140.60 15455.18 15512.99 15445.77 15307.05 15143.90 14768.66 14503.08 13110.55 12663.83 12177.04 12152.60 11229.20 10992.74 10898.21 11026.02 10682.83 10378.92 9696.69 9394.60 9006.17 8746.59 7605.83 7199.21 7251.40 6958.79 6888.23 5606.44 5218.60 5184.80 4990.88 4998.27 4983.38 4924.16 4766.30 4591.65 4381.02 4103.34 3890.19 3919.00 3791.06 3525.84 3387.37 3225.91 3122.09 3085.20 2881.13 2650.95 NA NA NA

Goodwill 5504.00 5768.00 5622.00 5621.00 5737.12 5589.12 5732.01 5712.06 5654.22 5393.71 5585.33 5316.08 5372.07 5401.74 5411.12 5387.60 5472.55 5125.23 5016.35 4927.46 4781.86 4648.91 4768.88 4808.09 4836.39 4852.55 4870.30 4485.15 4411.76 4226.49 4225.55 3053.03 2986.06 3118.69 3190.20 3336.97 1063.20 983.53 1007.74 984.44 1002.13 1024.56 1058.36 1047.58 1042.15 1036.18 1012.10 1018.78 1042.56 1043.28 863.19 879.91 866.50 867.28 897.46 789.88 774.37 NA NA NA

Finite Lived Intangible Assets Net 1417.00 1544.00 1573.00 1624.00 1704.87 1730.54 1807.48 1859.65 1897.65 1892.78 1982.43 1877.54 1935.27 1994.02 2047.52 2092.25 2170.95 2047.12 2074.69 2108.54 2102.39 2127.84 2204.41 2243.11 2333.30 2383.38 2440.09 2356.61 2384.97 2335.18 2382.23 710.71 719.23 803.26 788.96 867.54 224.56 123.45 131.38 136.01 147.53 157.47 170.13 176.91 184.18 182.34 184.74 NA 201.56 NA NA NA 148.63 NA NA NA 150.94 NA NA NA

Other Assets Noncurrent 2049.00 1919.00 1937.00 1619.00 1591.31 1592.97 1487.09 1391.88 1376.14 1504.53 1272.09 1019.57 926.07 846.08 807.97 812.92 776.05 673.44 660.25 642.84 580.79 499.63 463.60 458.10 533.25 562.33 525.96 447.82 241.75 285.97 263.55 234.65 226.30 248.69 227.98 230.79 188.46 123.52 157.41 166.13 178.12 422.81 443.73 429.62 387.32 342.53 304.08 212.42 202.27 115.43 134.41 131.25 146.72 158.09 142.71 135.50 73.94 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 3349.00 4370.00 3068.00 2891.00 3162.25 1893.69 1854.23 1754.15 1838.30 1695.99 1608.94 1607.01 1605.95 1781.14 1683.37 1833.58 2024.75 3796.18 3855.77 1838.47 2157.86 1836.48 1884.40 1685.35 1515.07 1461.32 1433.62 1246.47 1242.73 1156.62 1091.43 1020.07 1028.69 1495.57 1559.78 1580.19 1656.35 1464.11 817.73 666.36 643.76 668.20 563.32 595.16 546.50 582.23 607.53 1265.71 539.29 612.46 491.16 718.08 725.25 656.16 620.45 343.27 318.12 NA NA NA

Long Term Debt Current 1199.00 NA NA NA 998.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 133.00 NA NA NA 162.36 NA NA NA 115.95 NA NA NA 84.08 NA NA NA 77.70 NA NA NA 52.23 NA NA NA 96.98 NA NA NA 101.74 NA NA NA 60.21 NA NA NA 49.89 NA NA NA 30.22 42.30 21.02 34.36 30.29 28.48 34.22 28.81 27.66 26.39 27.52 26.42 23.27 21.52 21.20 NA 12.59 NA NA NA

Accounts Payable And Accrued Liabilities Current 1193.00 1125.00 1139.00 1077.00 1186.62 1058.23 1023.03 933.29 1004.80 922.54 841.47 811.16 879.14 844.06 767.96 742.30 844.86 822.06 745.52 717.57 760.72 755.15 768.67 746.77 756.69 739.12 710.58 686.61 719.26 657.23 612.59 515.96 581.74 534.60 498.21 475.34 400.95 340.37 315.55 321.94 285.80 303.67 260.12 293.30 263.22 299.13 258.03 248.40 268.85 244.71 224.99 194.52 229.04 181.09 189.74 133.54 145.85 NA NA NA

Taxes Payable Current 196.00 NA NA NA 160.83 NA NA NA 131.38 NA NA NA 117.06 NA NA NA 153.80 NA NA NA 135.10 NA NA NA 118.82 NA NA NA 130.27 NA NA NA 133.56 NA NA NA 37.00 NA NA NA 41.30 43.76 39.61 57.73 32.05 59.99 NA NA 47.48 NA NA NA NA NA NA NA NA NA NA NA

Accrued Income Taxes Current 109.00 NA NA NA 81.40 NA NA NA 55.20 NA NA NA 51.30 NA NA NA 59.80 NA NA NA 57.70 NA NA NA 67.90 NA NA NA 56.40 NA NA NA 44.05 NA NA NA 14.53 NA NA NA 21.94 NA NA NA 6.00 NA 35.58 59.09 47.48 52.43 45.10 41.22 43.54 34.59 49.58 NA 15.71 NA NA NA

Dividends Payable Current 16.00 NA NA NA 13.58 NA NA NA 12.30 NA NA NA 12.03 NA NA NA 10.87 NA NA NA 9.03 NA NA NA 8.79 NA NA NA 11.18 NA NA NA 12.00 NA NA NA 13.67 640.06 NA NA 4.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Current 232.00 297.00 230.00 186.00 301.73 194.70 215.47 226.08 251.35 211.43 204.35 232.61 214.52 223.49 271.07 213.19 354.37 231.19 229.63 199.02 153.94 119.98 142.46 113.97 127.00 123.82 142.31 144.97 159.91 149.29 140.50 133.93 133.14 149.52 142.11 171.93 192.29 118.74 138.33 142.00 162.66 147.68 146.55 149.34 147.96 134.46 122.87 139.02 139.56 69.49 60.70 61.52 57.69 55.69 59.01 55.57 52.63 NA NA NA

Contract With Customer Liability Current 123.00 128.00 127.00 129.00 124.94 116.94 118.18 129.38 132.09 118.04 128.46 115.06 109.74 112.95 104.57 105.28 101.26 100.55 84.71 79.58 76.19 76.89 77.03 76.24 73.14 73.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 15334.00 15395.00 14454.00 13742.00 13840.65 13703.41 13461.49 13489.82 12880.51 12738.25 12893.58 11792.18 11722.15 11751.46 11808.09 11252.53 10633.88 10618.45 12437.74 10174.10 10401.10 9489.24 9672.27 9801.15 9890.53 9949.92 9962.74 9494.94 8470.27 8449.34 7728.06 7648.81 5309.83 5441.42 5450.64 5642.85 5245.77 NA NA NA 3503.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Finance Costs Noncurrent Net 3.00 NA NA NA 5.12 NA NA NA 6.83 NA NA NA 2.13 NA NA NA 4.26 NA NA NA 6.39 NA NA NA 8.53 NA NA NA 10.67 NA NA NA 6.61 NA NA NA 19.71 NA NA NA 44.48 33.97 35.98 39.63 41.85 43.78 44.10 45.98 36.70 NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 339.00 NA NA NA 394.08 NA NA NA 383.36 NA NA NA 340.29 NA NA NA 290.37 NA NA NA 247.18 NA NA NA 247.85 NA NA NA 252.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest -1.00 -1.00 NA NA -0.40 -0.33 -0.11 -0.19 -0.13 -0.29 -0.19 -0.07 -0.32 -0.19 NA -0.16 0.13 0.15 -0.02 -0.07 -0.22 -0.08 -0.01 -0.32 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 760.00 822.00 787.00 752.00 795.55 775.27 785.55 784.90 797.86 738.92 789.64 740.75 763.41 729.26 770.15 827.23 949.00 721.61 624.12 608.08 621.73 558.91 560.65 544.06 629.76 634.06 633.45 608.16 661.71 728.68 715.68 645.41 623.25 664.08 606.52 598.42 390.41 349.82 331.32 311.72 304.96 290.36 302.75 284.11 274.95 263.35 245.77 197.97 230.84 174.33 282.35 291.06 286.42 253.30 238.68 225.99 125.04 NA NA NA

Operating Lease Liability Noncurrent 1331.00 1366.00 1265.00 1280.00 1331.33 1399.85 1403.27 1240.07 1272.81 1227.54 1291.45 1060.08 1107.18 1147.49 1191.68 1252.57 1308.63 1279.93 1243.36 1261.96 1315.66 1333.90 1324.53 1316.52 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 13528.00 13588.00 12278.00 12299.00 12488.89 11886.88 12024.11 12029.05 11505.97 11154.38 10629.78 10942.89 10882.08 10568.76 10646.47 10576.83 10633.99 10555.81 10388.28 8669.36 8840.61 8761.11 8749.24 8425.11 7219.28 7160.17 6924.53 7140.55 6849.79 6542.22 6523.66 6517.84 4365.83 4623.71 4705.47 4819.10 2745.39 1488.65 2202.59 2161.73 2270.13 2597.68 2683.06 2517.01 2459.06 2453.00 2311.88 2342.26 2335.27 2233.65 2067.62 2060.48 1952.21 2024.51 2064.20 1987.40 1880.52 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 13527.00 13587.00 12278.00 12299.00 12488.50 11886.56 12024.00 12028.86 11505.83 11154.09 10629.59 10942.81 10881.76 10568.57 10646.47 10576.67 10634.12 10555.97 10388.26 8669.29 8840.38 8761.03 8749.23 8424.79 7219.28 NA NA NA 6849.79 NA NA NA 4365.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Additional Paid In Capital Common Stock 20895.00 20069.00 18915.00 18779.00 18595.66 18051.15 17909.04 17795.70 17320.02 17193.81 16259.31 16145.42 15984.60 15488.85 15360.73 15166.41 15028.36 14950.52 14651.94 12893.45 12696.43 12635.45 12450.61 12043.06 10751.31 10592.96 10253.16 10193.03 10121.32 9718.58 9648.82 9601.63 7413.52 7371.02 7307.57 6973.46 4838.44 3467.14 3418.22 3383.08 3334.30 2870.75 2797.19 2743.24 2693.89 2692.21 2651.40 2627.33 2583.37 2539.24 2444.64 2490.40 2437.62 2417.78 2399.05 2372.66 2341.59 NA NA NA

Retained Earnings Accumulated Deficit 4749.00 4763.00 4466.00 4165.00 3934.02 3706.45 3430.65 3223.62 2964.84 2836.07 2624.27 2407.95 2260.49 2137.22 1985.00 1916.66 1760.30 1709.31 1642.62 1509.32 1391.42 1266.43 1145.58 1002.05 889.95 779.93 655.10 587.48 252.69 187.47 107.57 61.77 18.58 -43.17 -94.62 -139.33 -108.22 -118.95 -160.08 -219.54 -295.99 59.11 16.27 4.94 -36.44 -81.63 -103.20 -74.55 -110.43 -155.29 -184.12 -220.57 -255.09 -272.90 -293.22 -323.95 -349.10 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -1735.00 -1283.00 -1541.00 -1498.00 -1290.12 -1526.01 -1288.46 -1285.19 -1389.45 -1755.92 -1418.76 -1052.91 -1085.75 -1041.76 -941.11 -1008.85 -913.37 -1101.80 -1140.29 -1206.67 -934.61 -1040.24 -958.44 -942.37 -945.70 -922.15 -877.99 -718.17 -785.19 -783.95 -811.32 -882.74 -949.14 -713.77 -643.79 -416.55 -509.06 -488.01 -423.17 -468.04 -332.44 -237.48 -77.51 -99.83 -113.77 -121.73 -200.08 -174.27 -101.04 -113.64 -155.78 -110.37 -143.70 -120.42 -41.68 -61.36 -112.02 NA NA NA

Minority Interest -1.00 -1.00 NA NA -0.40 -0.33 -0.11 -0.19 -0.13 -0.29 -0.19 -0.07 -0.32 -0.19 NA -0.16 0.13 0.15 -0.02 -0.07 -0.22 -0.08 -0.01 -0.32 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA 138.00 136.00 141.00 NA 106.46 112.81 136.34 NA 106.76 109.00 121.21 NA 95.10 95.24 102.35 NA 74.65 75.64 81.69 NA 61.40 59.50 50.80 NA 49.94 51.87 44.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 981.00 758.00 912.00 598.00 998.71 785.17 741.30 691.41 760.19 820.29 801.58 581.12 892.11 664.75 599.20 391.16 686.15 532.16 574.69 516.83 529.67 498.99 542.92 421.14 558.63 417.16 538.73 300.91 494.88 390.51 306.47 247.37 299.31 334.17 278.83 104.27 235.12 214.40 212.46 232.81 NA NA NA 171.72 166.71 206.56 147.16 84.18 209.10 102.15 194.78 125.99 187.62 141.87 140.35 117.77 122.89 113.26 56.91 99.81

Net Cash Provided By Used In Investing Activities -1111.00 -1365.00 -734.00 -727.00 -1281.36 -752.42 -668.45 -522.14 -1071.53 -663.55 -1369.12 -258.76 -820.70 -821.63 -728.73 -635.68 -1339.78 -603.21 -529.44 -954.54 -466.55 -576.46 -523.09 -378.47 -725.57 -619.96 -1365.07 -364.93 -784.00 -363.75 -3938.72 -314.36 -352.46 336.02 -252.93 -1322.79 -529.00 -107.56 -298.54 -199.83 NA NA NA 98.89 -233.36 -330.96 537.55 -1142.54 -209.33 -596.86 93.88 269.43 -194.62 -808.69 -209.74 -286.39 17.54 -259.50 -327.45 -31.56

Net Cash Provided By Used In Financing Activities 478.00 1348.00 294.00 -397.00 -21.51 17.94 -327.23 542.24 -325.68 489.07 862.29 -168.91 92.82 -266.39 174.68 412.65 -421.83 -2088.52 3562.98 -237.10 381.47 -126.16 -40.16 986.93 -100.89 104.06 -206.28 674.02 98.89 496.62 -212.90 4225.25 -156.89 -191.11 -169.93 -376.37 2192.95 -101.41 -119.56 -98.79 NA NA NA -37.28 -70.64 -1.18 -850.03 1496.76 12.25 73.70 -264.72 -43.95 -83.38 744.15 61.84 26.13 -85.99 18.11 -252.23 629.80

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 981.00 758.00 912.00 598.00 998.71 785.17 741.30 691.41 760.19 820.29 801.58 581.12 892.11 664.75 599.20 391.16 686.15 532.16 574.69 516.83 529.67 498.99 542.92 421.14 558.63 417.16 538.73 300.91 494.88 390.51 306.47 247.37 299.31 334.17 278.83 104.27 235.12 214.40 212.46 232.81 NA NA NA 171.72 166.71 206.56 147.16 84.18 209.10 102.15 194.78 125.99 187.62 141.87 140.35 117.77 122.89 113.26 56.91 99.81

Net Income Loss -14.00 297.00 301.00 231.00 227.57 275.79 207.03 258.79 128.76 211.81 216.32 147.45 123.27 152.22 68.34 156.36 50.99 66.69 133.30 118.79 125.00 120.85 143.53 118.08 110.02 124.83 67.62 62.89 65.22 79.90 45.80 42.06 61.75 51.45 44.71 -31.11 10.73 41.13 59.46 76.45 -355.10 42.84 11.33 41.39 45.19 42.47 -28.66 35.88 44.86 28.84 36.45 34.52 17.81 20.32 30.73 25.14 13.76 11.20 -2.27 14.20

Profit Loss -14.00 296.00 301.00 231.00 227.48 275.76 207.01 258.73 128.90 211.74 216.24 147.69 123.14 152.03 68.49 156.07 50.94 66.83 133.35 118.96 124.83 120.81 143.85 117.75 110.02 124.83 67.62 62.89 NA NA NA NA NA NA NA -31.11 10.73 41.13 59.46 76.45 -355.10 42.96 10.08 41.34 45.37 42.75 -28.13 36.32 46.13 29.20 37.64 34.81 16.09 20.64 30.73 25.14 13.76 11.20 -2.27 NA

Depreciation Depletion And Amortization 498.00 496.00 489.00 526.00 463.46 462.94 461.64 457.10 437.41 430.19 433.27 435.34 426.10 418.93 416.24 395.02 378.22 360.69 348.59 335.87 330.54 321.89 319.22 313.18 306.86 305.73 307.33 307.57 292.28 278.41 254.79 217.01 209.80 214.82 212.05 200.53 144.16 132.40 127.38 121.64 131.96 120.02 115.71 113.99 106.44 109.90 109.11 107.13 103.50 104.54 95.63 92.80 93.37 90.75 85.22 78.33 75.44 73.30 62.75 NA

Increase Decrease In Accounts Receivable -180.00 12.00 56.00 85.00 -49.36 47.15 99.16 53.39 56.21 -29.82 26.30 100.73 -109.44 53.98 39.71 17.62 -63.52 23.87 29.54 -15.31 -96.48 -3.33 42.37 84.35 -32.20 46.69 -32.83 71.28 -40.66 50.53 112.24 39.66 27.42 30.44 31.05 11.31 2.58 0.22 10.99 30.79 -2.43 50.89 24.51 29.00 -12.34 -3.47 19.10 24.66 -20.30 12.36 14.86 19.68 -3.24 9.99 19.41 -3.10 1.40 6.73 25.67 6.09

Share Based Compensation 114.00 122.00 125.00 101.00 105.83 98.45 104.55 98.72 107.52 101.83 104.68 89.95 96.38 94.71 94.33 78.35 79.36 75.25 75.84 64.50 62.13 63.87 61.52 49.02 40.87 47.59 49.73 42.54 45.90 45.65 45.62 38.32 39.84 42.35 39.32 34.06 33.87 33.97 33.99 30.61 31.52 27.66 33.83 24.98 27.63 28.41 24.19 22.70 21.92 22.58 20.55 19.10 18.47 19.21 18.32 15.54 17.47 16.95 18.10 14.97

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -1111.00 -1365.00 -734.00 -727.00 -1281.36 -752.42 -668.45 -522.14 -1071.53 -663.55 -1369.12 -258.76 -820.70 -821.63 -728.73 -635.68 -1339.78 -603.21 -529.44 -954.54 -466.55 -576.46 -523.09 -378.47 -725.57 -619.96 -1365.07 -364.93 -784.00 -363.75 -3938.72 -314.36 -352.46 336.02 -252.93 -1322.79 -529.00 -107.56 -298.54 -199.83 NA NA NA 98.89 -233.36 -330.96 537.55 -1142.54 -209.33 -596.86 93.88 269.43 -194.62 -808.69 -209.74 -286.39 17.54 -259.50 -327.45 -31.56

Payments To Acquire Productive Assets 987.00 724.00 648.00 707.00 995.72 617.54 638.16 529.60 827.93 552.73 484.83 412.52 817.40 678.28 692.23 563.60 834.33 565.28 481.95 400.94 714.56 556.82 444.17 363.97 680.66 545.54 520.24 349.73 NA NA NA NA NA NA 249.87 197.70 232.08 216.05 221.34 198.65 238.48 156.00 159.82 122.70 -370.16 243.00 125.82 75.67 -802.47 485.15 196.48 NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities 478.00 1348.00 294.00 -397.00 -21.51 17.94 -327.23 542.24 -325.68 489.07 862.29 -168.91 92.82 -266.39 174.68 412.65 -421.83 -2088.52 3562.98 -237.10 381.47 -126.16 -40.16 986.93 -100.89 104.06 -206.28 674.02 98.89 496.62 -212.90 4225.25 -156.89 -191.11 -169.93 -376.37 2192.95 -101.41 -119.56 -98.79 NA NA NA -37.28 -70.64 -1.18 -850.03 1496.76 12.25 73.70 -264.72 -43.95 -83.38 744.15 61.84 26.13 -85.99 18.11 -252.23 629.80

Payments Of Dividends 413.00 413.00 405.00 412.00 403.18 324.59 320.24 326.16 287.57 291.17 283.05 289.67 259.45 262.36 258.05 263.04 237.76 240.69 236.01 233.48 210.36 212.75 208.45 204.60 183.86 186.00 181.80 187.00 157.58 159.50 156.30 148.10 125.31 127.46 121.86 124.84 230.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 2261.00 2201.00 2159.00 2127.00 2110.49 2061.03 2018.41 1998.21 1870.85 1840.66 1817.15 1734.45 1706.38 1675.18 1657.92 1596.06 1564.12 1519.77 1470.12 1444.54 1417.13 1396.81 1384.98 1363.22 1310.08 1283.75 1261.94 1215.88 1200.22 1152.26 1066.42 949.52 942.65 924.68 900.51 844.16 730.46 686.65 665.58 643.17 638.12 620.44 605.16 580.05 564.68 543.08 525.67 519.46 506.52 488.73 466.26 452.20 431.31 417.60 394.90 363.03 345.24 330.35 296.09 248.65

Revenue From Contract With Customer Excluding Assessed Tax 2261.00 2201.00 2159.00 2127.00 2110.49 2061.03 2018.41 1998.21 1870.85 1840.66 1817.15 1734.45 1706.38 1675.18 1657.92 1596.06 1564.12 1519.77 1470.12 1444.54 1417.13 1396.81 1384.98 1363.22 1310.08 1283.75 1261.94 1215.88 1200.22 1152.26 1066.42 949.52 942.65 924.68 900.51 844.16 730.46 686.65 665.58 643.17 638.12 620.44 605.16 580.05 564.68 543.08 525.67 519.46 506.52 488.73 466.26 452.20 431.31 417.60 394.90 363.03 345.24 330.35 296.09 248.65

Colocation 1548.00 1520.00 1500.00 1490.00 1469.42 1464.18 1424.05 1408.41 1310.20 1296.09 1256.96 1219.36 1191.79 1164.20 1155.93 1130.29 1088.61 1078.57 1057.44 1034.38 1022.72 1013.10 1005.62 980.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interconnection 393.00 384.00 374.00 368.00 357.71 352.76 347.04 336.81 325.62 318.25 315.18 309.23 302.90 291.11 287.77 279.72 270.74 260.94 249.43 242.14 235.00 226.77 219.03 212.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Infrastructure 115.00 118.00 116.00 118.00 115.17 113.63 111.62 111.25 106.49 102.47 105.69 100.85 97.18 96.33 94.00 93.34 97.55 82.26 80.05 77.49 71.78 74.29 73.77 72.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Recurring Revenues 170.00 142.00 135.00 117.00 134.45 99.99 100.84 108.13 97.47 92.53 109.70 92.12 102.90 111.56 115.46 85.13 97.99 87.69 71.98 82.85 79.16 77.47 78.93 88.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other 35.00 37.00 34.00 34.00 33.69 30.00 35.00 34.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Recurring Revenues 2091.00 2059.00 2024.00 2010.00 1976.04 1961.04 1917.57 1890.08 1773.38 1748.13 1707.45 1642.32 1603.47 1563.62 1542.46 1510.93 1466.13 1432.07 1398.14 1361.69 1337.98 1319.34 1306.05 1274.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Colocation, Americas 626.00 617.00 624.00 607.00 611.05 597.00 584.00 573.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Colocation, Asia Pacific 345.00 337.00 333.00 334.00 317.84 329.00 323.00 319.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Colocation,EMEA 577.00 566.00 543.00 549.00 541.17 538.00 517.00 516.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interconnection, Americas 227.00 224.00 219.00 215.00 210.01 207.00 204.00 199.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interconnection, Asia Pacific 79.00 74.00 71.00 70.00 68.97 67.00 66.00 65.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interconnection,EMEA 87.00 86.00 84.00 83.00 78.34 79.00 77.00 73.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Infrastructure, Americas 63.00 66.00 66.00 66.00 64.78 63.00 61.00 61.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Infrastructure, Asia Pacific 18.00 17.00 16.00 17.00 16.83 18.00 18.00 19.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Managed Infrastructure,EMEA 34.00 35.00 34.00 35.00 33.06 33.00 33.00 31.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Recurring Revenues, Americas 76.00 44.00 50.00 45.00 39.54 41.00 36.00 44.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Recurring Revenues, Asia Pacific 41.00 68.00 49.00 36.00 21.17 23.00 31.00 18.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Recurring Revenues,EMEA 53.00 30.00 36.00 36.00 73.70 36.00 34.00 46.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other, Americas 7.00 7.00 7.00 6.00 7.12 5.00 5.00 5.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other, Asia Pacific 3.00 4.00 3.00 4.00 1.98 2.00 4.00 4.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other,EMEA 25.00 26.00 24.00 24.00 24.59 23.00 26.00 25.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Recurring Revenues, Americas 923.00 914.00 916.00 894.00 892.95 872.00 854.00 838.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Recurring Revenues, Asia Pacific 445.00 432.00 423.00 425.00 405.62 416.00 411.00 407.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Recurring Revenues,EMEA 723.00 713.00 685.00 691.00 677.16 673.00 653.00 645.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

E M E A1 Joint Venture, Corporate Joint Venture 8.00 7.00 6.00 6.00 6.45 8.52 6.95 7.00 7.93 5.96 18.88 6.30 11.84 11.70 13.20 7.19 6.70 6.06 4.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Variable Interest Entity V I E Joint Venture, Corporate Joint Venture 85.00 73.00 61.00 NA 55.00 13.00 17.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Americas 999.00 958.00 966.00 939.00 932.49 913.00 890.00 882.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 308.55 299.34 293.88 297.14 288.08 277.50 268.85 253.89 232.53 220.65 215.32 191.65 NA

Asia Pacific 486.00 500.00 472.00 461.00 426.79 439.00 442.00 425.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 90.61 89.72 82.89 66.43 62.78 58.56 56.42 52.40 48.46 45.84 42.23 38.36 NA

EMEA 776.00 743.00 721.00 727.00 750.85 709.00 687.00 691.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 900.00 819.00 825.00 795.00 800.00 771.50 753.00 753.00 800.00 722.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Short Term Investments

Assets

Derivative Assets

Current Assets

Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Derivative Liabilities

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Earnings Per Share Diluted

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept