Home Data Calendar Blog

EPM

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Common Stock Value		0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		32.93	32.87	NA	32.85	32.90	32.98	NA	33.16	33.39	33.32	NA	33.39	33.65	33.53	NA	33.50	33.11	32.96	NA	33.05	32.99	33.13	NA	33.20	33.18	33.12	NA	33.19	33.14	33.15	NA	33.12	33.08	33.01	NA	32.88	32.80	32.77	NA	32.96	32.95	32.83	NA	32.73	30.06	32.21	NA	32.09	31.86	31.76	NA	31.79	31.52	31.28	NA	30.83	27.46	27.16
Weighted Average Number Of Shares Outstanding Basic		32.93	32.72	NA	32.70	32.69	32.66	NA	33.01	33.17	33.13	NA	33.01	33.65	33.53	NA	33.50	33.11	32.96	NA	33.05	32.99	33.13	NA	33.19	33.17	33.10	NA	33.17	33.11	33.09	NA	33.06	33.05	32.96	NA	32.88	32.74	32.72	NA	32.86	32.83	32.68	NA	32.36	30.06	28.61	NA	28.20	28.07	27.94	NA	27.82	27.79	27.67	NA	27.52	27.46	27.16
Earnings Per Share Basic		-0.06	0.06	0.03	0.01	0.03	0.04	0.01	0.42	0.31	0.32	0.44	0.17	0.20	0.16	0.07	0.04	-0.38	-0.22	-0.07	0.11	0.05	0.08	0.10	0.07	0.12	0.18	0.14	0.09	0.30	0.06	0.05	0.07	0.07	0.02	0.63	-0.01	0.02	0.09	0.05	0.02	0.03	0.03	0.04	0.02	-0.02	0.05	0.03	0.08	0.06	0.04	0.03	0.05	0.05	0.04	0.02	0.01	-0.02	-0.02
Earnings Per Share Diluted		-0.06	0.06	0.04	0.01	0.03	0.04	0.00	0.41	0.31	0.32	0.44	0.17	0.20	0.16	0.07	0.04	-0.38	-0.22	-0.07	0.11	0.05	0.08	0.10	0.07	0.12	0.17	0.14	0.09	0.30	0.06	0.07	0.07	0.07	0.02	0.63	-0.01	0.02	0.09	0.05	0.02	0.03	0.03	0.04	0.02	-0.02	0.04	0.03	0.07	0.06	0.03	0.03	0.04	0.04	0.03	0.02	0.01	-0.02	-0.02

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Revenue From Contract With Customer Excluding Assessed Tax		20.27	21.90	21.23	23.02	21.02	20.60	18.17	36.87	33.68	39.80	42.02	25.69	22.34	18.88	13.70	7.64	5.77	5.60	3.35	7.71	9.38	9.15	10.37	9.50	11.05	12.31	11.43	10.25	11.07	8.54	8.84	9.53	8.53	7.59	7.24	5.11	6.62	7.38	9.06	7.06	7.71	4.00	4.31	4.34	4.39	4.63	5.40	6.01	5.65	4.29	4.58	4.85	4.65	3.88	3.17	2.02	1.18	1.17
Revenues		20.27	21.90	21.23	23.02	21.02	20.60	18.17	36.87	33.68	39.80	42.02	25.69	22.34	18.88	13.70	7.64	5.77	5.60	3.35	7.71	9.38	9.15	10.37	9.50	11.05	12.31	11.43	10.25	11.07	8.54	8.84	9.53	8.53	7.59	7.24	5.11	6.62	7.38	9.06	7.06	7.71	4.00	4.31	4.34	4.39	4.63	5.40	6.01	5.65	4.29	4.58	4.85	4.65	3.88	3.17	2.02	1.18	1.17
Cost Of Goods And Services Sold		12.79	11.79	11.41	12.62	12.36	11.88	11.82	13.57	15.04	19.12	17.28	12.08	10.67	8.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Costs And Expenses		20.88	20.04	18.82	20.94	19.46	18.75	17.91	19.22	21.08	25.19	22.40	15.34	13.72	12.09	10.09	6.66	21.68	15.03	NA	6.76	7.13	5.88	NA	6.55	6.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
General And Administrative Expense		2.65	2.53	2.11	2.42	2.50	2.60	2.26	2.27	2.58	2.47	1.56	1.52	1.82	1.94	1.80	1.83	1.85	1.28	1.02	1.47	1.44	1.34	1.31	1.20	1.26	1.31	1.70	1.84	1.67	1.57	1.23	1.28	1.24	1.24	3.03	2.30	2.06	1.68	1.68	1.47	1.61	1.50	1.51	2.30	2.64	1.93	2.20	1.78	1.82	1.71	1.69	1.56	1.49	1.41	NA	NA	NA	NA
Operating Income Loss		-0.60	1.85	2.40	2.08	1.57	1.85	0.26	17.65	12.60	14.61	19.62	10.35	8.62	6.79	3.00	0.98	-15.91	-9.43	-2.79	0.95	2.25	3.27	3.96	2.95	4.73	5.99	5.18	3.66	4.83	2.54	2.58	3.89	3.68	2.73	0.95	-0.68	-0.45	1.85	3.33	1.25	2.16	1.84	2.36	1.36	-0.16	1.96	2.35	3.39	3.02	1.93	2.12	2.27	2.43	2.01	1.21	0.20	-0.57	-0.65
Income Tax Expense Benefit		-0.71	0.82	0.24	0.16	0.55	0.46	0.13	3.94	2.93	3.06	3.36	1.89	1.74	1.52	0.75	-0.22	-3.21	-2.30	-0.50	-2.75	0.51	0.52	0.72	0.59	0.86	1.32	0.64	0.59	-5.05	0.39	1.07	1.52	1.36	0.89	7.52	-0.07	0.37	1.75	1.33	0.49	0.92	0.71	0.74	0.42	0.24	0.48	1.23	0.99	1.05	0.76	1.01	0.81	1.01	0.87	0.68	0.03	-0.10	-0.15
Profit Loss		-1.82	2.06	1.24	0.29	1.08	1.47	0.17	13.96	10.39	10.71	14.87	5.71	6.83	5.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		-1.82	2.06	1.24	0.29	1.08	1.47	0.17	13.96	10.39	10.71	14.87	5.71	6.83	5.22	2.22	1.19	-12.71	-7.14	-2.33	3.71	1.76	2.79	3.28	2.40	3.90	5.80	4.53	3.07	9.88	2.14	1.50	2.42	2.31	1.82	20.87	-0.13	0.82	3.09	1.89	0.73	1.24	1.13	1.61	0.92	-0.41	1.47	1.11	2.40	1.96	1.16	1.10	1.47	1.43	1.14	0.53	0.17	-0.46	-0.49

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Assets		160.22	157.94	162.88	166.53	125.97	127.20	128.32	137.67	131.66	141.20	148.05	116.21	87.16	85.73	76.71	64.87	64.70	81.99	92.14	94.22	94.63	94.67	95.76	95.49	96.42	96.82	93.66	91.69	91.03	88.66	88.27	87.47	87.09	92.88	97.45	70.67	69.92	67.71	69.88	65.21	65.73	62.08	65.02	65.89	66.57	67.35	66.56	65.07	61.50	58.62	58.96	53.35	51.32	47.90	40.17	NA	NA	NA
Liabilities		83.92	78.31	81.75	83.08	38.53	37.28	36.22	42.05	42.52	58.83	72.53	51.45	25.03	28.25	22.11	11.13	11.47	15.53	18.01	17.30	17.75	16.08	15.64	15.52	15.73	16.92	16.37	15.49	14.94	20.16	19.80	18.48	18.50	24.59	21.13	20.39	17.81	15.65	21.31	17.07	16.99	11.79	13.14	12.84	11.74	10.95	11.72	12.25	11.37	10.65	12.33	8.25	7.88	6.95	6.70	NA	NA	NA
Liabilities And Stockholders Equity		160.22	157.94	162.88	166.53	125.97	127.20	128.32	137.67	131.66	141.20	148.05	116.21	87.16	85.73	76.71	64.87	64.70	81.99	92.14	94.22	94.63	94.67	95.76	95.49	96.42	96.82	93.66	91.69	91.03	88.66	88.27	87.47	87.09	92.88	97.45	70.67	69.92	67.71	69.88	65.21	65.73	62.08	65.02	65.89	66.57	67.35	66.56	65.07	61.50	58.62	58.96	53.35	51.32	47.90	40.17	NA	NA	NA
Stockholders Equity		76.30	79.63	81.13	83.46	87.44	89.92	92.09	95.62	89.14	82.38	75.51	64.76	62.13	57.49	54.59	53.73	53.23	66.46	74.12	76.92	76.88	78.58	80.13	79.97	80.69	79.89	77.29	76.20	76.09	68.51	68.47	68.98	68.59	68.28	76.32	50.29	52.10	52.06	48.58	48.14	48.75	50.28	51.88	53.05	54.83	56.40	54.84	52.82	50.13	47.97	46.62	45.10	43.44	40.95	33.46	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Assets Current		26.99	20.98	21.72	23.06	21.15	22.09	21.20	31.00	24.07	31.84	36.37	32.14	31.36	28.30	18.11	24.14	25.06	25.45	25.32	26.22	25.46	34.74	35.18	33.92	34.03	34.12	32.15	31.82	30.65	27.45	26.14	24.34	22.88	31.03	37.09	16.76	20.60	20.28	23.69	23.89	26.29	23.45	26.30	27.37	28.00	28.09	27.44	24.50	20.89	15.63	16.77	17.81	16.21	14.17	6.57	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		11.67	6.94	6.45	3.07	8.46	9.41	11.03	18.39	3.71	10.71	8.28	13.37	13.60	7.95	5.28	17.04	19.04	19.83	19.66	20.69	20.94	31.40	31.55	29.55	30.00	28.84	24.93	27.19	25.74	24.13	23.03	20.22	19.16	28.24	34.08	14.01	16.33	16.32	20.12	20.39	22.52	21.37	23.94	24.88	25.54	25.68	24.93	21.69	18.03	13.13	14.43	15.22	13.65	11.61	4.25	2.95	2.42	3.50
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		11.67	6.94	6.45	3.07	8.46	9.41	11.03	18.39	3.71	10.71	8.28	13.37	13.60	7.95	5.28	17.04	19.04	19.83	19.66	20.69	20.94	31.40	31.55	29.55	30.00	28.84	27.68	27.19	25.74	24.13	23.03	NA	NA	NA	34.08	NA	NA	NA	20.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		10.68	10.80	10.83	13.37	10.12	10.55	7.88	9.85	18.21	18.85	24.08	15.30	12.59	16.30	8.69	3.50	2.50	2.10	1.92	1.98	4.00	2.97	3.17	NA	NA	NA	3.94	3.95	4.08	3.03	2.72	3.35	3.10	2.51	2.64	1.93	1.95	2.31	3.12	2.46	2.20	NA	1.46	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		3.57	2.00	3.85	6.28	2.57	2.12	2.28	2.77	1.91	2.23	3.84	NA	NA	NA	1.04	NA	NA	NA	0.49	NA	NA	NA	0.46	0.68	0.59	0.94	0.52	0.68	0.82	0.29	0.39	0.70	0.62	0.27	0.25	0.26	0.40	0.32	0.37	0.65	0.68	0.63	0.75	0.64	0.63	0.21	0.27	0.14	0.18	0.18	0.23	0.15	0.17	0.37	0.28	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Other Assets Noncurrent		1.26	1.28	1.30	1.32	1.34	1.33	1.34	1.35	1.36	1.16	1.17	NA	NA	NA	0.07	NA	NA	NA	0.29	NA	NA	NA	0.21	NA	NA	NA	0.24	NA	NA	NA	0.30	NA	NA	NA	0.37	NA	NA	NA	0.73	NA	NA	0.53	0.46	0.44	0.24	0.24	0.25	0.26	0.27	0.27	0.25	0.26	0.10	0.09	0.08	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Liabilities Current		16.46	12.44	15.81	15.49	14.53	13.07	12.28	20.32	21.17	25.34	30.29	16.78	9.37	12.74	6.59	4.07	3.48	3.96	4.28	3.11	3.78	3.08	2.75	2.79	3.20	4.65	4.43	3.42	3.06	3.04	2.72	2.86	4.27	11.38	8.53	8.85	6.88	4.02	9.33	5.46	5.68	1.53	3.00	3.21	2.79	2.21	2.63	3.30	2.94	2.78	5.09	1.92	2.30	2.02	2.43	NA	NA	NA
Accounts Payable Current		10.77	7.54	8.31	8.10	8.23	7.12	5.89	8.73	10.09	10.04	15.13	13.29	8.19	10.40	5.61	2.56	2.05	1.54	1.47	2.26	2.99	2.01	2.08	2.12	2.71	3.06	3.43	2.79	2.40	2.03	2.10	1.71	3.26	2.51	5.81	7.47	4.90	2.66	8.17	4.56	4.82	0.61	0.44	0.49	0.33	0.28	0.64	0.30	0.42	0.44	0.41	0.53	0.97	0.67	0.51	NA	NA	NA
Accrued Liabilities Current		5.25	4.73	6.24	5.99	6.29	5.20	6.03	9.43	9.88	10.70	11.89	0.91	NA	NA	0.95	0.77	1.38	1.02	0.72	0.57	0.55	0.47	0.54	0.57	0.36	0.42	0.87	0.63	0.66	0.63	0.73	0.69	0.70	0.84	2.10	1.23	1.26	0.58	0.86	0.79	0.81	0.87	2.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Deferred Income Tax Liabilities Net		6.67	6.42	6.70	6.93	6.16	6.73	6.80	7.00	6.74	7.06	7.10	6.36	5.90	5.84	5.96	4.35	5.29	8.90	11.06	11.59	11.36	NA	11.32	NA	NA	NA	10.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		0.01	0.04	0.06	0.08	0.10	0.11	0.12	0.14	0.15	NA	NA	NA	NA	0.01	0.02	0.04	0.05	0.07	0.08	0.10	0.11	0.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Stockholders Equity		76.30	79.63	81.13	83.46	87.44	89.92	92.09	95.62	89.14	82.38	75.51	64.76	62.13	57.49	54.59	53.73	53.23	66.46	74.12	76.92	76.88	78.58	80.13	79.97	80.69	79.89	77.29	76.20	76.09	68.51	68.47	68.98	68.59	68.28	76.32	50.29	52.10	52.06	48.58	48.14	48.75	50.28	51.88	53.05	54.83	56.40	54.84	52.82	50.13	47.97	46.62	45.10	43.44	40.95	33.46	NA	NA	NA
Common Stock Value		0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	NA	NA	NA
Additional Paid In Capital		44.14	41.56	41.09	40.65	40.92	40.47	40.10	39.80	43.24	42.81	42.63	43.37	43.07	42.74	42.54	42.22	41.90	41.58	41.29	40.93	41.31	41.46	42.49	42.30	42.09	41.88	41.76	41.89	41.54	41.34	40.96	40.66	40.37	40.22	47.17	40.21	40.06	39.04	36.85	36.49	36.04	35.36	34.63	33.99	33.26	31.06	31.81	30.63	30.16	29.77	29.42	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		32.13	38.03	40.00	42.77	46.48	49.42	51.96	55.79	45.86	39.53	32.85	21.35	19.03	14.72	12.02	11.48	11.29	24.84	32.80	35.95	35.54	37.09	37.60	37.64	38.56	37.98	35.50	34.27	34.52	27.13	27.47	28.29	28.19	28.03	29.12	10.04	12.01	12.99	11.70	11.62	12.68	14.89	17.21	19.03	21.53	25.32	24.01	23.07	20.84	19.05	18.06	17.13	15.83	14.57	13.56	NA	NA	NA
Stock Issued During Period Value New Issues		2.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		0.66	0.56	0.55	0.55	0.56	0.47	0.48	0.45	0.49	0.21	-0.74	0.34	0.33	0.20	0.32	0.32	0.32	0.30	0.36	0.36	0.24	0.33	0.21	0.21	0.25	0.22	0.04	0.35	0.48	0.49	0.30	0.29	0.28	0.31	1.04	0.28	0.27	0.22	0.23	0.23	0.25	0.24	0.22	0.44	0.69	0.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Net Cash Provided By Used In Operating Activities		7.72	7.61	7.99	3.36	7.05	4.32	-0.45	23.95	10.40	17.36	23.77	14.80	8.30	5.59	2.17	1.34	0.08	1.15	0.16	4.06	3.13	5.04	5.72	4.19	6.49	7.66	6.02	5.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-0.83	-3.00	2.51	-46.44	-3.88	-1.83	-2.73	-1.35	-1.04	-1.88	-26.73	-27.61	-0.14	-0.39	-16.26	-2.33	-0.03	-0.15	-0.37	-0.27	-9.90	-0.52	-0.39	-1.32	-1.96	-3.09	-2.04	-0.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-2.16	-4.12	-7.12	37.68	-4.13	-4.12	-4.18	-7.92	-16.37	-13.05	-2.12	12.59	-2.52	-2.52	2.32	-1.01	-0.84	-0.83	-0.82	-4.03	-3.70	-4.67	-3.34	-3.32	-3.37	-3.41	-3.48	-3.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Net Cash Provided By Used In Operating Activities		7.72	7.61	7.99	3.36	7.05	4.32	-0.45	23.95	10.40	17.36	23.77	14.80	8.30	5.59	2.17	1.34	0.08	1.15	0.16	4.06	3.13	5.04	5.72	4.19	6.49	7.66	6.02	5.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		-1.82	2.06	1.24	0.29	1.08	1.47	0.17	13.96	10.39	10.71	14.87	5.71	6.83	5.22	2.22	1.19	-12.71	-7.14	-2.33	3.71	1.76	2.79	3.28	2.40	3.90	5.80	4.53	3.07	9.88	2.14	1.50	2.42	2.31	1.82	20.87	-0.13	0.82	3.09	1.89	0.73	1.24	1.13	1.61	0.92	-0.41	1.47	1.11	2.40	1.96	1.16	1.10	1.47	1.43	1.14	0.53	0.17	-0.46	-0.49
Profit Loss		-1.82	2.06	1.24	0.29	1.08	1.47	0.17	13.96	10.39	10.71	14.87	5.71	6.83	5.22	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Depreciation Depletion And Amortization		5.43	5.72	5.30	5.90	4.60	4.26	3.83	3.38	3.46	3.60	3.56	1.74	1.22	1.53	1.33	1.07	1.36	1.41	1.45	1.40	1.46	1.45	1.54	1.56	1.60	1.55	1.50	1.36	1.63	1.52	1.61	1.52	1.31	1.27	1.21	1.27	1.47	1.22	1.19	1.14	0.92	0.37	0.28	0.31	0.33	0.31	0.37	0.28	0.35	0.30	0.30	0.32	0.28	0.24	0.20	0.13	0.10	0.12
Deferred Income Tax Expense Benefit		0.25	-0.28	-0.23	0.77	-0.57	-0.07	-0.20	0.26	-0.32	-0.04	0.74	0.45	0.06	-0.12	1.60	-0.94	-3.61	-2.16	-0.53	0.23	0.07	-0.03	0.13	0.13	0.23	0.28	-0.20	0.17	-5.27	0.02	1.01	1.37	1.00	0.71	0.97	0.15	-0.54	-0.01	0.48	0.28	0.53	0.12	0.35	0.67	0.26	0.07	0.49	0.53	0.90	0.60	0.57	0.72	0.60	0.66	0.64	0.03	-0.13	-0.16
Share Based Compensation		0.66	0.56	0.55	0.55	0.56	0.47	0.48	0.45	0.49	0.21	-0.74	0.34	0.33	0.20	0.32	0.32	0.32	0.30	0.36	0.36	0.24	0.33	0.21	0.21	0.25	0.22	0.04	0.35	0.48	0.49	0.30	0.29	0.28	0.31	1.04	0.28	0.21	0.22	0.23	0.23	0.25	0.24	0.22	0.44	0.32	0.37	0.39	0.39	0.39	0.35	0.35	0.35	0.35	0.42	0.39	0.39	0.40	0.35

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Net Cash Provided By Used In Investing Activities		-0.83	-3.00	2.51	-46.44	-3.88	-1.83	-2.73	-1.35	-1.04	-1.88	-26.73	-27.61	-0.14	-0.39	-16.26	-2.33	-0.03	-0.15	-0.37	-0.27	-9.90	-0.52	-0.39	-1.32	-1.96	-3.09	-2.04	-0.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Net Cash Provided By Used In Financing Activities		-2.16	-4.12	-7.12	37.68	-4.13	-4.12	-4.18	-7.92	-16.37	-13.05	-2.12	12.59	-2.52	-2.52	2.32	-1.01	-0.84	-0.83	-0.82	-4.03	-3.70	-4.67	-3.34	-3.32	-3.37	-3.41	-3.48	-3.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments Of Dividends Common Stock		4.10	4.03	4.00	4.00	4.02	4.01	4.00	4.00	4.10	4.03	3.37	3.40	2.52	2.52	1.68	1.01	0.84	0.82	0.82	3.30	3.31	3.31	3.32	3.32	3.32	3.32	3.31	3.32	2.49	2.48	2.32	2.31	2.15	1.65	1.63	1.66	1.64	1.63	1.64	1.63	3.29	3.28	3.26	3.26	3.21	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		0.10	0.09	0.11	0.82	0.11	0.10	0.19	3.90	0.06	0.03	0.00	0.04	0.00	0.00	-0.00	0.00	0.00	0.01	0.00	0.73	0.39	1.36	0.02	0.00	0.05	0.09	0.18	0.00	0.28	0.11	0.00	0.00	0.13	0.33	0.00	0.00	0.18	1.18	NA	0.00	0.00	0.06	NA	0.46	1.01	0.12	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Revenues		20.27	21.90	21.23	23.02	21.02	20.60	18.17	36.87	33.68	39.80	42.02	25.69	22.34	18.88	13.70	7.64	5.77	5.60	3.35	7.71	9.38	9.15	10.37	9.50	11.05	12.31	11.43	10.25	11.07	8.54	8.84	9.53	8.53	7.59	7.24	5.11	6.62	7.38	9.06	7.06	7.71	4.00	4.31	4.34	4.39	4.63	5.40	6.01	5.65	4.29	4.58	4.85	4.65	3.88	3.17	2.02	1.18	1.17
Revenue From Contract With Customer Excluding Assessed Tax		20.27	21.90	21.23	23.02	21.02	20.60	18.17	36.87	33.68	39.80	42.02	25.69	22.34	18.88	13.70	7.64	5.77	5.60	3.35	7.71	9.38	9.15	10.37	9.50	11.05	12.31	11.43	10.25	11.07	8.54	8.84	9.53	8.53	7.59	7.24	5.11	6.62	7.38	9.06	7.06	7.71	4.00	4.31	4.34	4.39	4.63	5.40	6.01	5.65	4.29	4.58	4.85	4.65	3.88	3.17	2.02	1.18	1.17
		11.76	14.74	14.53	14.54	11.76	12.62	10.98	11.80	13.10	15.16	18.37	14.87	10.58	8.86	8.49	7.08	5.46	5.38	3.30	7.46	8.97	8.85	9.83	9.03	10.52	11.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		2.72	2.87	3.11	2.63	2.73	2.43	2.21	3.47	3.21	4.79	5.17	4.75	2.59	4.56	2.58	0.56	0.31	0.22	0.06	0.25	0.41	0.31	0.54	0.47	0.53	0.91	1.30	0.51	0.74	0.57	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		5.79	4.29	3.58	5.86	6.53	5.55	4.98	21.60	17.37	19.85	18.48	6.07	9.17	5.46	2.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept