Home Data Calendar Blog

ENTG

Tables

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Common Stock Value 1.51 1.51 1.51 1.51 1.51 1.50 1.50 1.50 1.49 1.49 1.36 1.36 1.36 1.36 1.36 1.35 1.35 1.35 1.35 1.35 1.35 1.35 1.35 1.36 1.36 1.42 1.42 1.42 1.41 1.42 1.42 1.42 1.41 1.41 1.41 1.41 1.41 1.41 1.40 1.40 1.40 1.40 1.39 1.39 1.39 1.39 1.39 1.40 1.39 1.38 1.37 1.37 1.36 1.35 1.35 NA 1.33 NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 151.92 151.82 151.72 NA 151.23 150.84 149.43 NA 148.57 136.45 136.55 NA 136.63 136.53 136.50 NA 136.25 136.01 136.37 NA 136.53 136.58 136.69 NA 143.03 143.24 143.65 NA 143.59 143.51 143.31 NA 142.47 141.72 141.37 NA 141.32 140.99 140.74 NA 139.48 139.24 139.71 NA 139.48 139.75 139.83 NA 138.50 138.20 138.05 NA 136.31 136.11 135.44 NA 133.07 132.87 NA

Weighted Average Number Of Shares Outstanding Basic NA 151.20 150.80 150.55 NA 150.13 149.82 149.43 NA 148.57 135.90 135.67 NA 135.58 135.50 135.07 NA 134.96 134.70 134.75 NA 135.09 135.38 135.30 NA 141.56 141.70 141.58 NA 141.68 141.70 141.50 NA 141.32 140.95 140.78 NA 140.56 140.31 139.98 NA 139.48 139.24 138.93 NA 138.90 139.25 139.03 NA 137.45 137.30 136.60 NA 135.00 134.53 133.70 NA 131.90 131.57 NA

Earnings Per Share Basic 0.68 0.51 0.45 0.30 0.25 0.22 1.32 -0.59 0.39 -0.50 0.73 0.93 0.87 0.87 0.66 0.63 0.64 0.59 0.51 0.45 0.43 0.30 0.92 0.24 0.58 0.34 0.38 0.41 -0.20 0.29 0.28 0.23 0.18 0.16 0.23 0.12 0.13 0.17 0.17 0.11 0.07 -0.01 -0.11 0.10 0.15 0.13 0.14 0.12 0.08 0.13 0.16 0.13 0.30 0.16 0.24 0.22 0.20 0.17 0.14 0.13

Earnings Per Share Diluted 0.67 0.51 0.45 0.30 0.25 0.22 1.31 -0.59 0.38 -0.50 0.73 0.92 0.87 0.86 0.65 0.62 0.63 0.58 0.50 0.45 0.42 0.30 0.91 0.24 0.57 0.34 0.38 0.40 -0.20 0.28 0.28 0.23 0.18 0.15 0.23 0.11 0.12 0.17 0.17 0.11 0.07 -0.01 -0.11 0.10 0.15 0.13 0.14 0.12 0.08 0.13 0.16 0.13 0.29 0.16 0.24 0.22 0.20 0.17 0.14 0.12

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Revenue From Contract With Customer Excluding Assessed Tax 849.84 807.69 812.65 771.02 812.29 888.24 901.00 922.40 946.07 993.83 692.49 649.65 635.20 579.49 571.35 512.84 517.59 480.99 448.40 412.33 427.00 394.15 378.87 391.05 401.64 398.60 383.06 367.20 350.56 345.59 329.00 317.38 308.50 296.69 303.05 267.02 266.79 270.25 280.71 263.37 271.63 273.05 251.58 165.80 186.26 164.59 177.54 165.07 167.82 184.45 188.23 175.40 163.92 173.01 209.20 203.12 182.10 178.23 167.57 160.51

Cost Of Revenue 462.58 435.87 436.83 419.20 467.61 521.16 516.83 520.71 541.54 622.16 382.09 339.83 340.11 315.29 305.97 277.86 286.72 254.99 241.03 226.85 229.36 223.80 212.60 213.65 221.90 216.88 200.68 191.20 186.88 190.18 178.70 177.78 176.70 173.71 163.85 152.32 157.49 153.94 152.62 146.84 153.71 174.31 162.91 94.45 106.88 94.45 99.97 97.94 101.36 102.52 105.49 99.16 96.31 98.19 114.06 114.78 101.59 98.37 90.45 NA

Cost Of Goods And Services Sold 462.58 435.87 436.83 419.20 467.61 521.16 516.83 520.71 541.54 622.16 382.09 339.83 340.11 315.29 305.97 277.86 286.72 254.99 241.03 226.85 229.36 223.80 212.60 213.65 221.90 216.88 200.68 191.20 186.88 190.18 178.70 177.78 176.70 173.71 163.85 152.32 157.49 153.94 152.62 146.84 153.71 174.31 162.91 94.45 106.88 94.45 99.97 97.94 101.36 102.52 105.49 99.16 96.31 98.19 114.06 114.78 101.59 98.37 90.45 NA

Gross Profit 387.25 371.82 375.82 351.82 344.68 367.07 384.17 401.69 404.52 371.67 310.40 309.82 295.09 264.20 265.38 234.99 230.87 226.00 207.37 185.48 197.64 170.35 166.27 177.39 179.74 181.72 182.38 176.00 163.68 155.41 150.30 139.60 131.80 122.98 139.21 114.71 109.30 116.31 128.09 116.54 117.92 98.74 88.67 71.35 79.38 70.13 77.57 67.13 66.46 81.93 82.75 76.24 67.61 74.83 95.14 88.34 80.51 79.86 77.13 73.15

Research And Development Expense 81.45 80.90 81.89 71.88 67.57 66.81 71.03 71.91 68.04 64.99 49.25 46.72 45.94 41.97 41.97 37.75 37.56 36.30 32.57 29.63 30.35 31.17 30.62 28.99 30.68 29.96 30.23 27.59 26.49 26.00 27.22 27.24 27.22 25.72 28.15 25.90 26.72 26.84 26.54 25.80 26.01 24.43 21.58 15.69 15.77 13.95 13.43 12.17 12.91 13.31 12.73 11.99 11.03 11.96 12.46 12.53 11.00 11.38 10.74 NA

Selling General And Administrative Expense 109.60 108.45 116.31 112.19 144.68 116.05 145.60 169.87 139.25 226.45 90.69 87.11 77.37 71.03 72.62 71.39 68.17 71.19 66.87 58.89 67.17 71.23 64.15 82.25 60.71 62.36 65.20 58.27 55.02 57.70 52.98 50.49 48.73 51.61 53.60 47.96 51.02 46.73 50.27 50.89 58.88 55.82 82.35 34.79 37.56 31.75 35.40 32.42 37.27 39.09 35.99 35.05 32.40 33.53 39.13 35.79 38.20 36.48 36.59 NA

Operating Income Loss 149.98 136.24 130.11 117.59 101.02 117.06 267.61 13.47 143.78 14.89 157.97 163.35 159.54 139.36 138.89 113.98 113.23 106.76 94.71 80.74 84.08 52.79 54.91 47.49 71.31 67.97 74.93 78.47 71.15 60.66 59.09 50.92 44.91 34.67 46.40 29.56 20.12 31.07 39.35 27.54 20.82 5.37 -23.37 18.54 23.69 23.91 26.39 20.25 13.94 27.13 31.61 26.76 21.73 26.83 40.99 37.33 28.54 29.17 26.43 NA

Interest Expense 52.49 51.67 53.69 57.37 67.50 77.82 80.91 86.15 83.64 84.15 32.00 12.88 9.50 9.39 10.70 11.65 12.26 12.78 13.01 10.56 13.38 11.39 11.31 10.88 9.65 7.99 8.30 8.16 7.92 7.75 8.20 8.47 9.07 9.47 9.09 9.22 9.78 9.29 9.75 9.84 10.35 10.44 12.54 0.03 0.05 0.06 0.04 NA 0.10 0.04 0.09 0.04 0.13 0.02 0.57 0.17 0.32 0.34 1.67 NA

Interest Paid Net 99.50 -7.33 94.67 12.36 -4.57 32.13 222.14 38.15 141.27 7.22 14.70 1.00 17.03 0.98 15.26 13.52 9.41 13.80 4.07 15.30 4.34 15.73 4.51 17.12 3.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gains Losses On Extinguishment Of Debt -2.00 0.00 -0.80 -10.59 -14.97 -4.53 -4.48 -3.88 -1.05 -2.23 NA NA 0.00 0.00 -23.34 NA 0.00 -0.91 -1.47 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 10.00 8.19 6.69 3.46 -11.26 -2.13 -16.49 21.47 7.78 -7.01 17.52 19.88 30.00 10.64 15.92 13.39 19.78 16.56 14.36 8.62 13.66 0.88 43.23 5.42 -21.08 11.43 9.78 13.55 70.26 9.25 11.04 9.11 8.52 3.94 5.51 4.87 -4.73 4.02 6.25 4.67 0.44 -3.81 -22.45 4.24 3.82 5.14 7.52 5.20 3.58 7.66 10.58 9.06 -18.33 4.58 9.70 8.27 -0.20 5.00 5.39 NA

Income Taxes Paid Net 11.46 39.33 35.45 17.55 9.40 43.56 43.49 42.42 16.94 34.56 49.30 12.87 2.65 27.11 43.34 14.96 1.68 16.23 11.32 8.00 11.50 34.82 -16.12 47.77 10.17 12.37 23.85 8.03 5.50 13.22 7.47 7.13 11.47 13.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 0.48 -9.87 -2.64 -1.07 -15.15 -2.05 9.72 -9.96 5.33 30.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 102.24 77.58 67.70 45.27 37.98 33.21 197.65 -88.17 57.43 -73.70 99.49 125.70 118.22 117.46 88.77 84.68 86.62 79.30 68.04 61.01 57.44 40.77 124.00 32.66 80.78 48.06 54.35 57.56 -28.34 40.90 39.99 32.51 26.10 21.95 32.89 16.21 17.57 23.40 24.45 14.87 9.31 -1.07 -14.67 14.31 20.54 17.81 19.78 16.40 11.26 18.04 21.67 17.86 40.16 21.99 32.52 29.18 27.00 22.42 18.39 16.55

Comprehensive Income Net Of Tax 89.78 79.75 59.91 34.16 33.88 21.95 169.35 -74.35 102.20 -80.42 90.48 123.65 117.14 118.10 90.23 81.00 93.20 84.08 65.87 51.66 64.29 34.78 122.27 29.89 80.81 46.65 41.77 61.40 -10.80 42.04 35.97 48.63 1.89 32.48 33.69 21.60 23.44 -12.31 19.85 5.21 -13.88 -10.18 -9.97 14.82 17.55 20.65 14.97 4.84 4.70 25.90 20.32 14.87 39.00 19.48 36.63 30.11 NA NA NA NA

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Assets 8394.62 8472.76 8336.59 8364.72 8812.59 9824.62 9913.02 10067.09 10138.86 10133.40 5861.17 3283.44 3191.90 3012.28 2872.73 2933.54 2917.70 2801.63 2804.04 2598.57 2516.09 2467.68 2424.72 2314.01 2317.64 2103.46 2066.11 1961.33 1976.17 1757.75 1727.44 1696.09 1699.53 1713.59 1695.48 1653.83 1657.94 1678.45 1696.48 1732.80 1762.09 1795.22 1863.53 883.50 875.29 847.66 831.94 805.85 811.54 797.15 768.73 735.65 724.66 676.31 672.27 NA 601.38 NA NA NA

Liabilities And Stockholders Equity 8394.62 8472.76 8336.59 8364.72 8812.59 9824.62 9913.02 10067.09 10138.86 10133.40 5861.17 3283.44 3191.90 3012.28 2872.73 2933.54 2917.70 2801.63 2804.04 2598.57 2516.09 2467.68 2424.72 2314.01 2317.64 2103.46 2066.11 1961.33 1976.17 1757.75 1727.44 1696.09 1699.53 1713.59 1695.48 1653.83 1657.94 1678.45 1696.48 1732.80 1762.09 1795.22 1863.53 883.50 875.29 847.66 831.94 805.85 811.54 797.15 768.73 735.65 724.66 676.31 672.27 NA 601.38 NA NA NA

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Assets Current 1616.30 1715.09 1576.79 1575.45 1977.33 2943.56 2968.55 2457.05 2335.18 2222.28 3876.16 1369.34 1313.37 1275.70 1159.24 1244.61 1234.26 1146.45 1188.85 966.31 932.40 884.24 1048.45 922.81 1029.34 820.95 774.23 1011.05 1057.61 848.50 808.99 791.75 800.13 801.03 772.17 719.78 710.76 724.24 726.63 746.35 765.65 782.90 805.49 616.06 612.30 585.91 570.43 569.74 579.32 559.51 534.98 514.60 503.00 467.74 461.10 NA 387.09 NA NA NA

Cash And Cash Equivalents At Carrying Value 329.21 432.07 320.01 340.68 456.93 594.02 565.88 707.84 561.56 752.79 252.95 NA 402.56 475.75 401.03 548.52 580.89 447.97 532.67 335.08 351.91 282.75 521.38 342.36 482.06 294.89 257.11 550.24 625.41 435.20 405.63 391.16 406.39 411.78 373.74 344.40 349.82 301.06 313.74 341.39 389.70 390.49 366.98 381.66 384.43 358.78 343.41 338.85 330.42 307.83 286.87 266.93 273.59 227.04 189.44 142.58 133.95 98.81 75.31 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 329.21 432.07 320.01 340.68 456.93 594.02 567.02 709.03 563.44 754.67 2743.23 352.73 402.56 15.00 401.03 548.52 580.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 638.08 643.03 633.37 625.67 607.05 662.17 740.35 830.94 812.82 823.64 583.77 545.61 475.21 429.02 387.61 358.82 323.94 329.74 332.88 300.69 287.10 290.27 261.93 271.51 268.14 264.09 265.36 214.15 198.09 193.30 194.16 188.34 183.53 186.02 181.09 184.03 173.18 188.44 184.74 166.23 163.12 164.60 191.22 100.50 94.07 97.43 98.14 100.25 99.14 102.82 102.91 100.53 93.94 102.95 104.09 NA 101.04 NA NA NA

Other Assets Current 108.57 102.87 107.41 123.53 113.66 111.22 117.80 118.86 129.30 102.16 129.00 63.48 52.87 34.10 38.04 34.39 43.89 30.15 27.45 27.09 34.43 28.09 27.71 24.18 39.69 24.04 29.72 34.01 32.66 20.86 21.37 19.49 24.40 17.68 17.78 21.62 25.23 20.39 21.00 20.19 23.71 21.34 33.62 10.26 11.09 9.88 7.12 7.50 9.55 8.06 7.30 7.51 6.44 7.31 6.57 NA 7.70 NA NA NA

Land 47.19 NA NA NA 44.18 NA NA NA 62.19 NA NA NA 24.00 NA NA NA 23.90 NA NA NA 27.18 NA NA NA 21.91 NA NA NA 16.80 NA NA NA 15.90 NA NA NA 14.63 NA NA NA 15.06 NA NA NA 12.87 NA NA NA 11.06 NA NA NA 11.55 NA NA NA 11.22 NA NA NA

Machinery And Equipment Gross 799.61 NA NA NA 685.50 NA NA NA 569.22 NA NA NA 415.99 NA NA NA 365.51 NA NA NA 350.66 NA NA NA 298.53 NA NA NA 274.72 NA NA NA 248.20 NA NA NA 233.47 NA NA NA 214.51 NA NA NA 168.20 NA NA NA 151.56 NA NA NA 148.49 NA NA NA 135.59 NA NA NA

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Property Plant And Equipment Gross 2680.30 NA NA NA 2376.13 NA NA NA 2163.43 NA NA NA 1307.20 NA NA NA 1099.62 NA NA NA 1001.97 NA NA NA 880.75 NA NA NA 787.29 NA NA NA 709.09 NA NA NA 663.14 NA NA NA 629.52 NA NA NA 470.26 NA NA NA 420.32 NA NA NA 369.24 NA NA NA 346.45 NA NA NA

Furniture And Fixtures Gross 338.21 NA NA NA 299.44 NA NA NA 330.28 NA NA NA 189.26 NA NA NA 165.95 NA NA NA 157.77 NA NA NA 142.82 NA NA NA 121.34 NA NA NA 107.19 NA NA NA 98.29 NA NA NA 99.62 NA NA NA 70.16 NA NA NA 65.95 NA NA NA 61.06 NA NA NA 56.94 NA NA NA

Construction In Progress Gross 356.09 NA NA NA 297.45 NA NA NA 465.92 NA NA NA 177.16 NA NA NA 109.28 NA NA NA 63.20 NA NA NA 69.44 NA NA NA 42.29 NA NA NA 40.14 NA NA NA 25.13 NA NA NA 27.18 NA NA NA 33.02 NA NA NA 26.55 NA NA NA 7.29 NA NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1057.37 1026.21 983.07 948.01 908.09 869.95 830.91 820.64 770.09 1120.34 696.50 674.24 653.10 632.24 611.89 592.15 574.26 571.20 558.43 540.01 522.42 510.32 493.64 476.37 461.22 456.41 456.67 443.61 427.77 419.28 408.26 398.67 387.52 380.34 368.47 355.81 341.84 331.26 335.66 324.38 315.95 309.82 300.04 289.47 283.82 278.83 276.23 273.24 263.30 259.22 249.53 249.30 238.69 234.44 231.61 NA 219.72 NA NA NA

Amortization Of Intangible Assets 46.22 46.23 47.51 50.16 50.98 51.24 54.68 57.57 53.46 65.35 12.49 12.65 12.24 11.84 11.90 11.87 11.92 11.75 13.22 16.21 16.03 15.15 16.59 18.66 17.05 21.42 12.01 11.67 11.02 11.05 11.01 10.95 10.94 10.97 11.06 11.29 11.44 11.67 11.93 12.31 12.21 13.13 9.39 2.34 2.36 2.34 2.36 2.29 2.33 2.39 2.42 2.45 2.46 2.50 2.57 2.69 2.77 2.82 3.36 NA

Property Plant And Equipment Net 1622.93 1542.36 1495.10 1473.81 1468.04 1406.36 1364.76 1464.42 1393.34 1383.69 779.63 698.57 654.10 597.63 563.26 542.61 525.37 490.30 475.20 474.84 479.54 470.00 445.25 442.39 419.53 393.71 380.26 364.30 359.52 346.66 341.15 330.93 321.56 315.51 322.72 322.73 321.30 315.69 312.86 313.08 313.57 316.38 319.87 189.01 186.44 179.18 173.79 164.59 157.02 151.25 147.44 132.72 130.55 130.21 129.29 NA 126.72 NA NA NA

Goodwill 3943.57 3946.57 3943.89 3944.35 3945.86 3954.04 3970.25 4247.50 4408.33 4405.29 789.54 793.86 793.70 749.93 749.57 747.52 748.04 744.47 725.68 726.23 695.04 659.84 583.33 584.54 550.20 542.24 529.93 375.34 359.69 355.86 355.18 349.12 345.27 349.98 343.26 343.29 342.11 341.31 345.45 347.61 340.74 336.25 328.43 12.24 12.27 NA NA NA 2.21 NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 1091.75 1138.63 1184.95 1231.29 1281.97 1368.36 1421.71 1742.34 1841.95 1969.73 308.87 322.29 335.11 302.49 314.50 325.45 337.63 349.07 342.26 355.81 333.95 367.56 266.43 284.58 295.69 323.38 361.43 190.81 182.43 190.75 206.18 208.59 217.55 230.99 240.69 251.80 258.94 269.89 283.68 296.02 308.55 322.28 336.13 41.14 43.51 45.82 47.99 44.79 47.21 51.24 53.48 54.13 56.45 58.85 61.80 NA 65.09 NA NA NA

Other Assets Noncurrent 24.14 24.98 28.09 30.71 27.56 38.54 40.03 34.60 36.24 38.38 12.03 11.85 11.38 11.96 12.06 10.62 11.96 12.51 12.37 13.75 13.74 14.17 13.93 13.00 12.72 11.46 9.28 9.64 7.82 6.73 7.32 7.29 7.00 7.39 7.79 7.99 17.05 22.13 23.38 24.76 28.50 35.44 36.55 25.25 21.00 20.92 23.36 9.83 10.82 6.56 5.57 5.48 5.71 5.54 5.26 NA 4.61 NA NA NA

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Liabilities Current 525.18 586.69 439.86 469.98 514.00 683.16 646.29 781.62 761.93 841.02 393.13 371.66 379.00 309.41 260.53 266.27 302.63 247.37 237.96 201.99 264.43 213.08 215.14 212.78 269.67 211.01 204.26 266.47 290.97 269.88 251.02 236.24 261.57 237.68 187.14 161.70 175.55 209.06 167.91 228.04 262.52 173.29 168.33 90.84 97.58 92.54 93.52 81.97 93.26 91.62 94.42 85.22 92.59 90.71 103.63 NA 107.63 NA NA NA

Long Term Debt Current NA 65.00 NA NA NA NA NA 159.04 151.97 219.79 NA NA NA NA NA NA NA NA 0.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00 0.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 50.00 50.00 50.00 50.00 25.00 75.00 100.00 4.60 4.60 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 193.26 174.19 141.58 131.15 134.21 139.64 132.16 167.18 172.49 187.70 146.44 133.96 130.73 120.61 92.97 93.05 81.62 69.92 80.36 81.56 84.21 73.07 56.99 78.62 93.06 74.59 71.89 68.41 68.76 60.33 56.96 54.52 61.62 54.00 49.64 47.55 36.92 53.82 58.10 55.95 57.42 67.09 69.92 41.17 38.40 37.09 37.63 38.59 36.34 32.97 35.20 38.82 30.61 28.67 39.04 NA 34.63 NA NA NA

Accrued Income Taxes Current 80.53 44.24 62.42 71.06 77.40 63.52 86.56 103.90 98.06 42.83 48.52 64.67 49.14 6.99 20.73 41.69 44.00 25.61 24.48 25.98 26.11 2.83 36.37 22.41 31.59 20.14 18.71 28.00 22.84 14.39 18.79 15.34 16.42 0.71 13.54 11.62 12.78 8.95 12.52 16.63 13.55 7.60 26.89 6.32 10.37 6.73 9.10 1.91 5.66 11.67 16.31 8.84 14.14 13.08 18.55 NA 13.50 NA NA NA

Other Liabilities Current 111.19 118.24 120.54 131.56 148.84 166.26 193.85 179.53 160.87 166.92 94.81 117.47 90.31 91.13 80.50 81.98 82.65 74.26 58.63 60.86 87.78 74.53 70.26 74.62 62.73 55.39 56.83 39.96 34.51 41.62 33.87 40.18 29.21 39.04 39.12 30.46 33.97 40.25 28.61 32.12 40.39 33.57 31.73 25.10 18.70 20.94 23.50 22.16 21.89 17.97 18.88 17.29 16.95 18.50 18.81 NA 18.11 NA NA NA

Contract With Customer Liability Current 41.74 46.20 53.18 65.98 69.05 77.66 89.97 77.15 60.48 48.44 33.23 27.61 23.05 17.05 18.61 19.08 13.85 13.93 12.25 10.61 13.02 10.73 14.32 17.38 15.36 17.87 NA NA 1.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Long Term Debt 3981.11 4125.69 4122.23 4172.94 4577.14 5425.50 5492.01 5793.76 5784.89 5847.50 3408.80 937.30 937.00 936.70 936.40 1086.20 1085.80 1085.40 1184.00 NA 936.00 NA NA NA 938.86 NA NA NA 674.38 NA NA NA 584.68 NA NA NA 667.29 667.13 692.05 741.95 766.80 792.85 817.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Noncurrent 3981.11 4060.69 4122.23 4172.94 4577.14 5425.50 5492.01 5634.71 5632.93 5627.70 3408.80 937.35 937.03 936.70 936.38 1086.19 1085.78 1085.38 1183.99 1074.89 932.48 934.08 933.67 934.27 934.86 650.62 650.22 549.82 574.38 411.46 435.91 460.31 484.68 508.77 582.24 606.63 617.29 617.13 667.05 666.95 666.80 788.25 813.10 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 53.76 54.54 52.33 53.69 49.72 71.35 69.41 77.32 80.72 82.87 60.89 62.11 60.10 52.49 53.75 42.95 39.73 40.41 41.70 43.55 43.83 44.38 40.61 40.55 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3691.50 3592.51 3502.39 3430.17 3408.59 3368.29 3352.20 3168.22 3218.00 3116.32 1912.71 1820.32 1713.78 1610.78 1515.33 1428.33 1379.49 1302.30 1231.79 1171.33 1165.89 1119.92 1102.55 1000.46 1012.02 1083.67 1052.90 1024.39 993.02 NA NA NA 899.22 NA NA NA 802.88 NA NA NA 748.44 NA NA NA 756.84 NA NA NA 694.80 682.96 651.96 628.50 608.24 561.21 539.51 499.70 464.01 427.92 392.15 NA

Common Stock Value 1.51 1.51 1.51 1.51 1.51 1.50 1.50 1.50 1.49 1.49 1.36 1.36 1.36 1.36 1.36 1.35 1.35 1.35 1.35 1.35 1.35 1.35 1.35 1.36 1.36 1.42 1.42 1.42 1.41 1.42 1.42 1.42 1.41 1.41 1.41 1.41 1.41 1.41 1.40 1.40 1.40 1.40 1.39 1.39 1.39 1.39 1.39 1.40 1.39 1.38 1.37 1.37 1.36 1.35 1.35 NA 1.33 NA NA NA

Additional Paid In Capital Common Stock 2385.34 2360.92 2335.32 2307.82 2305.37 2283.82 2274.57 2244.98 2205.32 2190.96 891.97 876.39 879.85 866.72 859.52 837.62 844.85 835.95 838.74 833.16 842.78 837.21 830.92 829.14 837.66 864.81 861.36 856.37 867.70 864.34 862.66 858.43 859.78 857.02 853.53 847.74 848.67 839.36 834.49 831.29 830.43 826.39 823.09 819.76 819.63 814.15 814.87 814.54 809.51 802.38 797.28 794.05 788.67 780.65 778.44 NA 765.87 NA NA NA

Retained Earnings Accumulated Deficit 1383.88 1296.84 1234.49 1181.99 1151.77 1128.91 1110.82 928.13 1031.39 988.85 1077.65 991.82 879.78 788.83 701.21 637.57 577.83 516.11 447.59 390.54 366.13 332.58 315.51 213.48 213.75 258.22 222.38 186.28 147.42 193.66 160.38 123.38 92.30 68.83 46.88 13.99 -0.42 -17.99 -41.39 -65.84 -80.71 -90.02 -88.96 -74.29 -88.60 -108.87 -124.57 -142.15 -157.04 -168.29 -186.33 -207.91 -225.77 -265.93 -287.92 NA -349.61 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -72.12 -59.65 -61.82 -54.03 -42.93 -38.83 -27.58 0.72 -13.10 -57.87 -51.15 -42.14 -40.09 -39.01 -39.65 -41.10 -37.43 -44.00 -48.78 -46.61 -37.26 -44.11 -38.12 -36.40 -33.64 -33.66 -32.25 -19.67 -23.51 -41.05 -42.19 -38.16 -54.28 -30.06 -40.59 -41.39 -46.77 -52.64 -16.93 -12.33 -2.67 20.51 29.63 24.93 24.42 27.41 24.57 29.39 40.94 47.49 39.63 40.98 43.97 45.13 47.64 NA 42.03 NA NA NA

Treasury Stock Value 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 7.11 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA 15.55 26.89 7.91 NA 10.28 11.46 30.68 NA 38.08 10.18 9.29 NA 7.47 7.52 7.14 NA 5.90 5.66 4.99 NA 5.33 4.94 4.65 NA 4.17 4.43 4.13 NA NA NA NA NA NA NA NA NA NA 2.89 2.26 2.37 2.36 2.28 1.88 2.07 2.09 2.08 1.69 1.85 4.10 2.17 1.76 1.74 1.82 2.04 1.92 2.15 1.75 NA NA

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Net Cash Provided By Used In Operating Activities 176.10 197.23 111.21 147.19 150.65 200.02 127.02 151.87 32.05 145.53 110.91 63.79 115.98 149.50 81.86 53.12 204.02 101.23 130.02 11.40 128.64 25.29 230.90 -2.54 91.33 84.14 98.29 38.82 85.74 89.04 85.16 33.43 57.08 71.94 61.20 17.34 52.22 32.59 36.25 -0.13 35.20 67.75 11.06 12.41 34.71 32.44 34.82 7.43 38.34 33.31 43.13 0.37 44.52 49.60 52.05 11.13 39.98 45.10 NA NA

Net Cash Provided By Used In Investing Activities -107.91 -80.96 -59.22 181.02 575.80 -76.59 54.22 -0.36 -153.07 -4601.66 -107.69 -83.28 -166.30 -44.56 -44.00 -43.26 -52.89 -68.13 -24.10 -98.21 -35.86 -240.81 -25.11 -84.06 -35.35 -24.83 -367.20 -58.56 -25.59 -24.58 -40.28 -22.00 -19.90 -12.99 -13.49 -20.31 -10.40 -20.93 -12.88 -19.43 -8.82 -12.38 -825.71 -13.38 -11.33 -14.76 -24.81 3.87 -22.58 -16.99 -22.29 -10.60 -3.68 -9.47 -8.03 -7.25 -4.32 -4.02 NA NA

Net Cash Provided By Used In Financing Activities -165.39 -13.73 -70.01 -439.86 -872.62 -91.42 -312.10 -6.48 -79.81 2478.68 2394.92 -27.59 -21.98 -30.56 -184.58 -39.38 -22.20 -119.48 92.15 71.69 -24.99 -22.66 -26.32 -52.85 131.38 -20.29 -17.91 -58.78 123.35 -34.49 -28.80 -32.80 -28.24 -25.20 -22.71 -5.59 6.40 -23.11 -49.68 -26.40 -24.48 -24.12 798.00 -1.75 3.14 -4.92 -3.96 1.84 5.29 1.00 0.97 3.63 6.29 0.40 1.14 3.04 -0.98 -20.47 NA NA

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Net Cash Provided By Used In Operating Activities 176.10 197.23 111.21 147.19 150.65 200.02 127.02 151.87 32.05 145.53 110.91 63.79 115.98 149.50 81.86 53.12 204.02 101.23 130.02 11.40 128.64 25.29 230.90 -2.54 91.33 84.14 98.29 38.82 85.74 89.04 85.16 33.43 57.08 71.94 61.20 17.34 52.22 32.59 36.25 -0.13 35.20 67.75 11.06 12.41 34.71 32.44 34.82 7.43 38.34 33.31 43.13 0.37 44.52 49.60 52.05 11.13 39.98 45.10 NA NA

Net Income Loss 102.24 77.58 67.70 45.27 37.98 33.21 197.65 -88.17 57.43 -73.70 99.49 125.70 118.22 117.46 88.77 84.68 86.62 79.30 68.04 61.01 57.44 40.77 124.00 32.66 80.78 48.06 54.35 57.56 -28.34 40.90 39.99 32.51 26.10 21.95 32.89 16.21 17.57 23.40 24.45 14.87 9.31 -1.07 -14.67 14.31 20.54 17.81 19.78 16.40 11.26 18.04 21.67 17.86 40.16 21.99 32.52 29.18 27.00 22.42 18.39 16.55

Increase Decrease In Other Operating Capital Net -1.61 4.15 -6.17 -1.81 -2.86 3.63 -4.78 5.17 3.07 -5.89 -5.53 -3.63 -2.63 1.53 -1.30 -2.85 -1.40 -0.14 -3.05 2.40 1.72 -0.90 -0.12 -0.43 0.15 -1.78 -0.94 2.28 0.78 -1.68 0.00 2.29 -8.27 0.36 4.17 3.07 -24.38 18.79 2.12 3.58 2.81 -3.73 -1.57 -0.69 0.01 1.88 0.70 0.90 8.77 1.98 -2.99 4.00 0.62 5.26 -6.27 1.76 0.27 -3.63 NA NA

Increase Decrease In Inventories 7.84 18.21 15.80 34.86 -39.41 -68.35 -29.84 34.85 23.00 55.39 47.47 77.48 53.19 45.46 30.39 39.34 -3.51 -1.08 37.16 18.20 15.66 9.40 -5.84 2.13 9.31 6.32 7.52 14.96 5.33 1.05 8.42 5.42 2.58 5.91 -1.61 13.00 -12.88 11.05 20.99 7.51 3.53 1.07 -0.54 7.54 -2.11 -0.58 -0.62 3.76 -3.50 -1.37 3.49 7.51 -7.84 1.81 3.11 -0.72 3.06 4.63 NA NA

Deferred Income Tax Expense Benefit -31.84 -22.98 -12.72 -11.37 -50.24 -28.55 -31.99 -34.83 -45.78 -33.49 -12.24 -11.23 -6.13 -7.39 -6.50 1.58 -22.21 15.82 -0.80 -0.06 -11.88 0.03 -2.16 0.01 -10.81 0.69 -1.04 -0.72 1.37 -2.95 -0.21 3.42 -15.95 0.60 -0.72 -0.21 -15.91 -0.44 5.87 -2.83 -15.93 -3.31 -25.80 0.33 4.50 1.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Share Based Compensation 15.51 15.55 26.89 7.91 8.96 10.28 11.46 30.68 9.03 38.08 10.18 9.29 7.76 7.47 7.52 7.14 6.37 5.90 5.66 4.99 4.71 5.33 4.94 4.65 4.38 4.17 4.43 4.13 3.85 3.55 4.04 3.87 3.37 3.70 3.50 2.86 2.91 2.98 2.89 2.26 2.37 2.36 2.28 1.88 2.07 2.09 2.08 1.69 1.85 4.10 2.17 1.76 1.74 1.82 2.04 1.92 2.15 1.75 NA NA

Amortization Of Financing Costs NA 3.62 3.65 4.14 4.53 5.05 5.43 6.23 6.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.73 0.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Net Cash Provided By Used In Investing Activities -107.91 -80.96 -59.22 181.02 575.80 -76.59 54.22 -0.36 -153.07 -4601.66 -107.69 -83.28 -166.30 -44.56 -44.00 -43.26 -52.89 -68.13 -24.10 -98.21 -35.86 -240.81 -25.11 -84.06 -35.35 -24.83 -367.20 -58.56 -25.59 -24.58 -40.28 -22.00 -19.90 -12.99 -13.49 -20.31 -10.40 -20.93 -12.88 -19.43 -8.82 -12.38 -825.71 -13.38 -11.33 -14.76 -24.81 3.87 -22.58 -16.99 -22.29 -10.60 -3.68 -9.47 -8.03 -7.25 -4.32 -4.02 NA NA

Payments To Acquire Property Plant And Equipment 107.52 82.19 59.27 66.62 128.66 78.14 116.05 133.99 147.36 126.74 107.69 84.41 76.64 48.88 41.77 43.33 52.19 32.69 24.29 22.59 25.93 26.32 25.64 34.47 34.82 27.90 26.39 21.05 25.66 25.45 20.30 22.19 19.99 13.12 14.32 17.82 16.28 21.47 13.74 20.49 13.72 15.07 15.16 13.78 11.33 14.90 17.99 16.14 10.81 9.00 19.51 10.61 6.12 9.56 7.84 6.74 4.63 4.50 NA NA

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Net Cash Provided By Used In Financing Activities -165.39 -13.73 -70.01 -439.86 -872.62 -91.42 -312.10 -6.48 -79.81 2478.68 2394.92 -27.59 -21.98 -30.56 -184.58 -39.38 -22.20 -119.48 92.15 71.69 -24.99 -22.66 -26.32 -52.85 131.38 -20.29 -17.91 -58.78 123.35 -34.49 -28.80 -32.80 -28.24 -25.20 -22.71 -5.59 6.40 -23.11 -49.68 -26.40 -24.48 -24.12 798.00 -1.75 3.14 -4.92 -3.96 1.84 5.29 1.00 0.97 3.63 6.29 0.40 1.14 3.04 -0.98 -20.47 NA NA

Payments Of Dividends 15.11 15.12 15.10 15.26 15.02 15.05 14.98 15.17 14.90 14.93 13.59 13.89 10.89 10.85 10.89 10.91 10.80 10.79 10.80 10.85 10.79 10.81 9.49 9.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-12-31 2010-10-02 2010-07-03 2010-04-03

Revenue From Contract With Customer Excluding Assessed Tax 849.84 807.69 812.65 771.02 812.29 888.24 901.00 922.40 946.07 993.83 692.49 649.65 635.20 579.49 571.35 512.84 517.59 480.99 448.40 412.33 427.00 394.15 378.87 391.05 401.64 398.60 383.06 367.20 350.56 345.59 329.00 317.38 308.50 296.69 303.05 267.02 266.79 270.25 280.71 263.37 271.63 273.05 251.58 165.80 186.26 164.59 177.54 165.07 167.82 184.45 188.23 175.40 163.92 173.01 209.20 203.12 182.10 178.23 167.57 160.51

Advanced Materials Handling A M H NA 182.18 188.22 162.85 169.19 180.25 190.36 218.85 213.89 210.41 224.08 198.11 197.70 186.20 172.50 148.54 151.74 144.37 126.43 116.14 117.45 117.26 107.52 116.06 109.53 116.02 124.04 124.08 109.57 104.96 103.42 102.89 98.84 97.46 99.69 88.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Sales Elimination 20.44 -8.11 -11.68 -9.73 -10.29 -13.76 -13.60 -14.08 -10.51 -15.17 -13.46 -11.53 -9.37 -8.96 -9.04 -9.34 -8.40 -7.40 -8.00 -7.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Materials Solutions M S 361.08 346.63 342.33 350.04 364.96 435.54 440.63 448.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Microcontamination Control M C NA 287.00 293.77 267.86 288.43 286.22 283.61 269.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

180.37 171.95 169.15 149.75 145.43 145.43 140.62 135.43 132.79 166.96 108.34 93.87 104.21 84.29 92.99 82.93 76.49 66.31 59.72 45.35 64.37 50.60 53.60 46.17 58.80 58.29 46.80 40.49 42.51 42.70 34.50 29.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

64.94 68.17 69.10 73.29 77.07 100.51 112.35 112.42 105.88 102.75 62.07 54.31 65.23 56.88 47.77 39.39 42.23 39.25 38.31 34.64 33.37 30.24 33.46 35.15 33.91 35.35 35.93 32.89 31.51 29.24 28.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

89.84 77.24 72.85 69.46 87.50 94.11 95.27 90.42 91.34 91.01 83.83 83.82 81.30 77.78 72.32 71.21 66.31 60.76 60.18 55.65 57.40 48.16 51.76 48.16 52.87 51.67 54.68 51.53 49.64 43.71 40.69 35.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

111.21 105.28 102.64 99.62 107.27 102.37 112.89 120.66 121.82 119.85 84.25 88.16 85.89 76.91 82.40 72.09 78.31 74.37 65.11 55.41 54.38 65.88 62.99 61.12 55.09 59.84 64.73 62.74 58.89 58.66 52.00 47.32 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

186.22 161.32 160.03 155.13 150.59 151.05 139.89 149.09 176.32 182.31 157.23 144.26 133.64 113.79 105.36 101.31 106.44 82.36 90.94 92.47 87.64 74.87 65.53 81.79 78.71 78.63 67.43 65.09 66.57 68.64 76.38 78.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 155.00 162.10 181.29 173.26 189.24 221.91 229.50 250.61 242.47 251.21 156.50 145.47 128.48 139.76 137.76 119.78 120.52 134.07 110.57 101.35 100.54 101.07 87.58 91.67 91.28 85.62 83.87 86.27 73.99 75.61 70.95 65.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Southeast Asia 62.25 61.64 57.59 50.52 55.20 72.86 70.47 63.77 75.46 79.72 40.26 39.75 36.45 30.08 32.76 26.14 27.29 23.87 23.57 27.46 29.30 23.33 23.94 26.99 30.98 29.19 29.62 28.19 27.46 27.04 25.70 30.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Advanced Materials Handling A M H NA 47.81 45.04 30.89 34.82 38.41 35.21 31.80 31.98 28.72 31.80 26.83 26.74 23.98 25.87 20.58 19.95 16.83 13.04 11.64 15.32 12.35 10.65 9.85 12.57 12.26 14.32 12.21 12.96 11.17 6.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Materials Solutions M S 75.27 62.75 63.78 55.17 51.30 47.01 50.70 47.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Microcontamination Control M C NA 61.39 60.33 63.69 59.31 60.01 54.70 55.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Advanced Materials Handling A M H NA 16.19 17.07 15.17 18.82 17.21 21.90 21.98 22.43 18.40 25.33 22.25 25.95 26.04 20.64 16.49 15.11 12.90 11.77 12.55 11.03 12.59 14.41 15.60 15.49 16.90 17.55 15.41 15.76 13.13 15.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Materials Solutions M S 28.03 25.55 27.86 34.31 36.79 63.35 65.81 63.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Microcontamination Control M C NA 26.43 24.16 23.81 21.46 19.95 24.65 27.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Advanced Materials Handling A M H NA 7.96 8.03 7.71 9.63 10.28 11.77 11.32 14.58 16.34 15.50 12.86 13.39 13.70 12.17 12.01 10.95 11.88 11.96 10.42 11.07 9.42 11.95 11.39 11.87 12.05 12.08 11.03 11.11 9.29 8.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Materials Solutions M S 35.51 33.98 28.62 30.43 23.54 26.36 25.71 29.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Microcontamination Control M C NA 35.31 36.20 31.33 54.33 57.47 57.79 49.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Advanced Materials Handling A M H NA 20.49 21.06 21.63 20.01 23.30 27.18 34.46 32.36 29.34 30.02 30.01 31.72 28.49 26.38 18.91 26.23 30.20 21.04 15.16 16.41 20.20 16.77 15.98 18.48 19.86 23.96 22.59 21.36 20.42 18.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Materials Solutions M S 51.88 53.36 50.46 46.85 55.85 50.09 55.88 56.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Microcontamination Control M C NA 31.43 31.13 31.14 31.41 28.98 29.82 29.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Advanced Materials Handling A M H NA 31.78 28.72 31.16 30.88 28.25 28.78 36.66 39.94 38.71 39.29 33.72 32.68 26.61 24.86 27.81 29.10 18.11 22.33 24.80 20.84 19.16 12.74 18.12 16.01 18.75 17.28 14.92 12.90 15.78 19.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Materials Solutions M S 65.38 59.98 58.59 54.87 55.57 61.09 57.13 58.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Microcontamination Control M C NA 69.56 72.72 69.09 64.14 61.71 53.99 54.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Advanced Materials Handling A M H NA 48.85 61.23 50.78 47.83 52.13 56.27 75.60 60.10 67.79 73.28 64.34 58.06 60.35 55.98 45.47 43.43 47.75 40.00 33.40 34.86 36.55 35.19 38.55 27.68 28.54 29.47 39.35 25.70 25.33 24.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Intersegment Sales Elimination 20.44 -8.11 -11.68 -9.73 -10.29 -13.76 -13.60 -14.08 -10.51 -15.17 -13.46 -11.53 -9.37 -8.96 -9.04 -9.34 -8.40 -7.40 -8.00 -7.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Materials Solutions M S 67.24 73.20 78.83 96.74 110.71 141.43 140.88 147.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Microcontamination Control M C NA 48.16 52.91 35.46 40.99 42.12 45.95 41.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Southeast Asia, Advanced Materials Handling A M H NA 9.11 7.08 5.50 7.19 10.66 9.23 7.04 12.51 11.11 8.86 8.11 9.15 7.03 6.61 7.29 6.98 6.70 6.31 8.16 7.93 6.99 5.80 6.58 7.44 7.67 9.38 8.57 9.77 9.84 9.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Southeast Asia, Materials Solutions M S 37.77 37.82 34.18 31.66 31.21 46.21 44.52 45.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Southeast Asia, Microcontamination Control M C NA 14.71 16.33 13.36 16.80 15.98 16.72 11.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Dividends Payable Current And Noncurrent

Current Liabilities

Contract With Customer Liability Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Cash Paid

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Noncurrent

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept