Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 139.91 | 136.12 | 135.89 | NA | 143.86 | 145.10 | 145.99 | NA | 145.96 | 143.72 | 144.62 | NA | 141.22 | 141.53 | 146.44 | NA | 141.82 | 125.60 | 138.10 | NA | 133.61 | 130.74 | 115.86 | NA | 102.80 | 97.32 | 91.42 | NA | NA | NA | NA | NA | 47.28 | NA | NA | NA | 48.00 | NA | NA | NA | 48.79 | NA | NA | NA | 41.78 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 135.33 | 135.65 | 135.89 | NA | 136.16 | 136.61 | 136.69 | NA | 135.63 | 135.20 | 134.33 | NA | 134.72 | 135.09 | 131.30 | NA | 126.11 | 125.60 | 123.53 | NA | 122.12 | 113.68 | 108.19 | NA | 102.80 | 97.32 | 91.42 | NA | NA | NA | NA | NA | 47.28 | 46.62 | 46.21 | NA | 44.73 | 44.32 | 43.95 | NA | 43.13 | NA | NA | NA | 41.78 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Earnings Per Share Basic | 0.46 | 0.34 | 0.08 | -0.12 | 0.16 | 0.84 | 1.15 | 1.07 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.01 | NA | NA | NA | 0.02 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Earnings Per Share Diluted | 0.45 | 0.33 | 0.08 | -0.12 | 0.16 | 0.80 | 1.09 | 1.02 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -0.40 | NA | NA | NA | 0.01 | NA | NA | NA | 0.02 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 382.71 | 380.87 | 303.46 | 263.34 | 302.57 | 551.08 | 711.12 | 726.02 | 724.65 | 634.71 | 530.20 | 441.29 | 412.72 | 351.52 | 316.06 | 301.75 | 264.84 | 178.50 | 125.54 | 205.54 | 210.03 | 180.06 | 134.09 | 100.15 | 92.29 | 78.00 | 75.90 | 69.97 | 79.67 | 77.04 | 74.70 | 54.75 | 90.60 | 88.68 | 79.19 | 64.12 | 65.63 | 102.87 | 102.09 | 86.65 | 105.21 | 99.11 | 82.00 | 57.58 | 67.06 | 62.05 | 58.17 | 45.58 | 57.57 | 60.81 | 55.70 | 42.60 | 57.13 | 44.73 | 29.59 | 18.07 | |
| Revenues | 382.71 | 380.87 | 303.46 | 263.34 | 302.57 | 551.08 | 711.12 | 726.02 | 724.65 | 634.71 | 530.20 | 441.29 | 412.72 | 351.52 | 316.06 | 301.75 | 264.84 | 178.50 | 125.54 | 205.54 | 210.03 | 180.06 | 134.09 | 100.15 | 92.29 | 78.00 | 75.90 | 69.97 | 79.67 | 77.04 | 74.70 | 54.75 | 90.60 | 88.68 | 79.19 | 64.12 | 65.63 | 102.87 | 102.09 | 86.65 | 105.21 | 99.11 | 82.00 | 57.58 | 67.06 | 62.05 | 58.17 | 45.58 | 57.57 | 60.81 | 55.70 | 42.60 | 57.13 | 44.73 | 29.59 | 18.07 | |
| Cost Of Revenue | 184.42 | 202.70 | 166.29 | 147.83 | 155.91 | 289.07 | 387.78 | 399.64 | 413.95 | 366.80 | 311.19 | 264.32 | 249.41 | 211.16 | 188.26 | 178.81 | 142.90 | 83.52 | 77.15 | 124.87 | 132.15 | 115.35 | 88.78 | 66.81 | 64.12 | 52.74 | 53.20 | 51.66 | 60.69 | 60.58 | 61.16 | 47.70 | 74.37 | 72.81 | 65.05 | 52.36 | 49.93 | 71.41 | 69.07 | 58.63 | 70.17 | 66.59 | 55.17 | 38.92 | 45.56 | 44.61 | 41.88 | 33.38 | 41.51 | 44.49 | 42.10 | 33.29 | 44.06 | 36.19 | 24.79 | 15.42 | |
| Gross Profit | 198.29 | 178.17 | 137.17 | 115.51 | 146.66 | 262.01 | 323.34 | 326.37 | 310.70 | 267.92 | 219.00 | 176.97 | 163.31 | 140.36 | 127.80 | 122.95 | 121.94 | 94.98 | 48.39 | 80.67 | 77.88 | 64.71 | 45.32 | 33.34 | 28.16 | 25.26 | 22.70 | 18.32 | 18.99 | 16.46 | 13.55 | 7.05 | 16.23 | 15.88 | 14.14 | 11.76 | 15.70 | 31.47 | 33.03 | 28.02 | 35.03 | 32.52 | 26.83 | 18.66 | 21.50 | 17.43 | 16.28 | 12.20 | 16.06 | 16.32 | 13.60 | 9.31 | 13.07 | 8.54 | 4.81 | 2.65 | |
| Operating Expenses | 143.49 | 128.38 | 135.37 | 144.61 | 156.89 | 144.02 | 153.02 | 158.71 | 153.74 | 132.47 | 124.97 | 115.15 | 105.62 | 103.01 | 68.40 | 61.56 | 42.82 | 43.22 | 37.53 | 35.96 | 33.44 | 31.00 | 27.87 | 26.20 | 23.16 | 25.64 | 23.26 | 20.79 | 21.12 | 22.36 | 22.79 | 29.14 | 26.33 | 33.61 | 29.92 | 30.85 | 30.87 | 29.69 | 33.40 | 33.57 | 33.08 | 30.63 | 29.32 | 24.44 | 23.11 | 22.78 | 21.77 | 21.91 | 22.23 | 24.52 | 21.11 | 18.59 | 16.90 | 14.98 | 14.30 | 11.61 | |
| Research And Development Expense | 50.39 | 47.84 | 48.87 | 54.21 | 55.29 | 54.87 | 60.04 | 57.13 | 49.68 | 44.19 | 39.26 | 35.72 | 31.59 | 29.41 | 22.71 | 21.82 | 15.80 | 15.05 | 13.19 | 11.88 | 11.17 | 11.09 | 9.60 | 8.52 | 7.34 | 8.16 | 9.46 | 7.62 | 8.21 | 7.40 | 7.95 | 9.61 | 11.38 | 13.17 | 13.09 | 13.07 | 12.54 | 12.06 | 12.79 | 13.43 | 13.04 | 12.11 | 11.15 | 9.09 | 8.72 | 8.29 | 8.48 | 9.03 | 8.53 | 10.57 | 8.65 | 7.84 | 7.18 | 6.43 | 6.14 | 5.34 | |
| General And Administrative Expense | 31.90 | 30.19 | 33.55 | 35.18 | 33.38 | 33.79 | 34.40 | 36.27 | 37.35 | 32.44 | 32.12 | 38.09 | 29.56 | 34.30 | 20.11 | 20.12 | 12.88 | 13.53 | 11.97 | 12.31 | 10.45 | 9.89 | 8.58 | 9.88 | 7.66 | 7.51 | 6.97 | 6.94 | 5.98 | 5.44 | 4.96 | 5.83 | 6.30 | 6.71 | 6.85 | 7.57 | 7.41 | 7.12 | 8.10 | 8.21 | 8.25 | 8.63 | 7.68 | 6.53 | 6.07 | 5.94 | 5.93 | 6.04 | 6.18 | 6.91 | 6.09 | 5.70 | 4.11 | 3.98 | 3.89 | 3.25 | |
| Selling And Marketing Expense | 51.80 | 49.67 | 51.77 | 53.31 | 53.41 | 55.36 | 58.41 | 64.62 | 64.91 | 55.26 | 53.59 | 41.34 | 44.47 | 39.30 | 25.59 | 19.62 | 14.14 | 14.64 | 12.37 | 11.77 | 10.69 | 9.55 | 9.05 | 7.43 | 6.62 | 7.38 | 6.83 | 6.23 | 4.94 | 5.45 | 6.27 | 6.46 | 7.59 | 11.02 | 9.99 | 10.21 | 10.92 | 10.51 | 12.51 | 11.94 | 11.80 | 9.88 | 10.49 | 8.83 | 8.31 | 8.55 | 7.37 | 6.85 | 7.53 | 7.04 | 6.36 | 5.05 | 5.61 | 4.57 | 4.26 | 3.01 | |
| Operating Income Loss | 54.80 | 49.79 | 1.80 | -29.10 | -10.23 | 117.99 | 170.32 | 167.66 | 156.96 | 135.44 | 94.04 | 61.82 | 57.70 | 37.35 | 59.40 | 61.39 | 79.11 | 51.76 | 10.85 | 44.71 | 44.44 | 33.71 | 17.45 | 7.13 | 5.00 | -0.37 | -0.56 | -2.48 | -2.13 | -5.90 | -9.25 | -22.09 | -10.09 | -17.73 | -15.79 | -19.09 | NA | 1.78 | -0.37 | -5.55 | NA | 1.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Allocated Share Based Compensation Expense | 51.83 | 45.94 | 52.76 | 60.83 | 55.22 | 43.81 | 54.17 | 59.66 | 63.65 | 52.30 | 53.06 | 47.80 | 37.18 | 46.95 | 15.31 | 14.84 | 8.29 | 14.40 | 12.30 | 7.51 | 6.18 | 5.78 | 4.93 | 3.29 | 1.52 | 4.05 | 4.29 | 1.57 | 1.45 | 1.73 | 1.62 | 1.93 | 2.09 | 2.53 | 2.71 | 3.00 | 3.12 | 3.28 | 3.31 | 2.99 | 2.70 | 2.53 | 2.49 | 2.01 | 1.89 | 2.04 | 1.48 | 1.44 | 1.61 | 1.45 | 1.00 | 0.71 | 0.68 | 0.58 | 0.48 | NA | |
| Income Tax Expense Benefit | 7.54 | 4.98 | 0.38 | 4.60 | -8.69 | 23.39 | 27.40 | 32.10 | 14.43 | 19.44 | 15.23 | 5.59 | -2.05 | 3.90 | 7.00 | -33.36 | -1.64 | 5.48 | -6.56 | -11.87 | -72.25 | 0.27 | 0.59 | 0.35 | 0.58 | 0.25 | 0.34 | 0.23 | -0.95 | -0.18 | 0.85 | 0.13 | 0.75 | 0.14 | 0.34 | 0.24 | 0.68 | 0.31 | 0.23 | 0.17 | 0.41 | 0.13 | 0.12 | 0.11 | 0.42 | 0.14 | 0.12 | 0.18 | 0.30 | 0.13 | 0.15 | 0.07 | NA | NA | NA | NA | |
| Net Income Loss | 62.16 | 45.76 | 10.83 | -16.10 | 20.92 | 113.95 | 157.19 | 146.87 | 153.75 | 114.81 | 76.98 | 51.82 | 52.59 | 21.81 | 39.35 | 31.70 | 72.99 | 39.36 | -47.29 | 68.94 | 116.67 | 31.10 | 10.62 | 2.77 | 0.71 | -3.47 | -3.74 | -5.13 | -2.94 | -6.85 | -12.09 | -23.30 | -13.19 | -18.76 | -16.72 | -18.80 | -15.78 | 0.62 | -0.60 | -6.32 | 0.40 | 0.81 | -3.03 | -6.24 | -2.81 | -6.30 | -6.40 | -10.41 | -7.74 | -8.91 | -11.38 | -10.18 | -5.54 | -7.18 | -10.29 | -9.29 | |
| Comprehensive Income Net Of Tax | 52.55 | 56.98 | 9.65 | -20.88 | 28.69 | 111.04 | 157.07 | 151.02 | 158.41 | 110.52 | 73.06 | 46.52 | 50.72 | 19.73 | 40.63 | 31.90 | 73.78 | 40.16 | -47.36 | 68.77 | 115.17 | 31.25 | 10.37 | 2.69 | 1.46 | -3.12 | -3.72 | -4.84 | -3.13 | -7.15 | -11.63 | -23.64 | -13.23 | -18.70 | -16.52 | -18.99 | -15.78 | 0.81 | -0.60 | -6.64 | 0.38 | 0.52 | -3.02 | -6.24 | -2.78 | -6.20 | -6.18 | -10.58 | -7.69 | -9.01 | -11.40 | -10.16 | -5.36 | -7.28 | -10.28 | -9.29 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 3249.68 | 3264.19 | 3166.58 | 3232.98 | 3383.01 | 3553.94 | 3465.88 | 3380.85 | 3084.28 | 2697.84 | 2437.11 | 2263.28 | 2079.26 | 2230.16 | 2100.66 | 2194.20 | 1200.10 | 1092.34 | 997.93 | 1030.79 | 713.22 | 523.67 | 481.52 | 319.25 | 339.94 | 326.51 | 218.54 | 212.12 | 169.15 | 177.08 | 163.68 | 167.51 | 163.58 | 176.43 | 152.51 | 158.52 | 165.53 | 182.96 | 181.30 | 153.49 | 152.19 | 144.72 | 132.08 | 113.16 | 116.67 | 120.31 | 113.35 | 113.06 | 122.29 | 124.10 | 136.49 | 103.38 | 106.24 | NA | NA | NA | |
| Liabilities | 2416.66 | 2332.82 | 2282.05 | 2310.26 | 2399.39 | 2539.24 | 2493.30 | 2410.76 | 2258.71 | 2087.78 | 1986.11 | 1932.30 | 1649.09 | 1582.35 | 1516.26 | 1461.36 | 716.11 | 676.13 | 627.75 | 714.58 | 441.01 | 371.38 | 364.25 | 305.13 | 332.16 | 322.35 | 248.65 | 243.27 | 178.27 | 184.88 | 166.06 | 160.04 | 162.28 | 166.20 | 140.05 | 132.96 | 124.08 | 130.00 | 132.55 | 109.51 | 105.24 | 102.26 | 94.93 | 76.72 | 76.46 | 79.98 | 69.00 | 64.96 | 65.64 | 61.57 | 66.41 | 98.83 | 92.27 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 3249.68 | 3264.19 | 3166.58 | 3232.98 | 3383.01 | 3553.94 | 3465.88 | 3380.85 | 3084.28 | 2697.84 | 2437.11 | 2263.28 | 2079.26 | 2230.16 | 2100.66 | 2194.20 | 1200.10 | 1092.34 | 997.93 | 1030.79 | 713.22 | 523.67 | 481.52 | 319.25 | 339.94 | 326.51 | 218.54 | 212.12 | 169.15 | 177.08 | 163.68 | 167.51 | 163.58 | 176.43 | 152.51 | 158.52 | 165.53 | 182.96 | 181.30 | 153.49 | 152.19 | 144.72 | 132.08 | 113.16 | 116.67 | 120.31 | 113.35 | 113.06 | 122.29 | 124.10 | 136.49 | 103.38 | 106.24 | NA | NA | NA | |
| Stockholders Equity | 833.02 | 931.37 | 884.52 | 922.72 | 983.62 | 1014.70 | 972.59 | 970.09 | 825.57 | 610.05 | 451.00 | 330.98 | 430.17 | 647.82 | 584.40 | 732.84 | 483.99 | 416.21 | 370.18 | 316.21 | 272.21 | 152.29 | 117.27 | 14.12 | 7.78 | 4.16 | -30.11 | -31.15 | -9.13 | -7.80 | -2.38 | 7.47 | 1.30 | 10.23 | 12.46 | 25.56 | 41.45 | 52.97 | 48.75 | 43.98 | 46.95 | 42.46 | 37.15 | 36.44 | 40.21 | 40.33 | 44.35 | 48.11 | 56.66 | 62.53 | 70.08 | 4.55 | 13.97 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 2327.08 | 2360.88 | 2241.65 | 2302.57 | 2443.52 | 2598.63 | 2560.79 | 2512.63 | 2264.27 | 1982.66 | 1735.99 | 1558.78 | 1462.46 | 1768.08 | 1665.92 | 1791.36 | 933.06 | 850.23 | 757.20 | 751.70 | 499.66 | 391.52 | 349.85 | 195.44 | 222.30 | 209.80 | 155.38 | 147.85 | 130.45 | 136.32 | 121.50 | 122.80 | 117.86 | 129.88 | 104.44 | 112.89 | 121.77 | 141.61 | 141.33 | 114.83 | 114.90 | 114.49 | 105.47 | 86.78 | 90.51 | 94.07 | 86.69 | 86.14 | 95.00 | 98.13 | 110.48 | 73.32 | 81.79 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 369.11 | 256.32 | 252.10 | 253.65 | 288.75 | 290.07 | 278.68 | 286.05 | 473.24 | 337.58 | 495.47 | 251.85 | 119.32 | 885.55 | 1312.26 | 1489.01 | 679.38 | 661.79 | 607.25 | 549.14 | 251.41 | 203.05 | 205.96 | 78.09 | 106.24 | 116.16 | 58.47 | 53.26 | 29.14 | 28.88 | 30.95 | 29.95 | 17.76 | 24.11 | 8.24 | 13.02 | 28.45 | 22.49 | 31.89 | 27.13 | 42.03 | 44.54 | 37.62 | 39.94 | 38.19 | 31.78 | 33.98 | 36.43 | 45.29 | 41.72 | 66.97 | 31.90 | 51.52 | 26.52 | 35.57 | 30.52 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 464.12 | 256.32 | 252.10 | 253.65 | 288.75 | 290.07 | 278.68 | 286.05 | 473.24 | 337.58 | 495.47 | 251.85 | 119.32 | 885.55 | 1312.26 | 1489.01 | 679.38 | 661.79 | 607.25 | 593.84 | 296.11 | 203.05 | 205.96 | 78.09 | 106.24 | 116.16 | 58.47 | 53.26 | 29.14 | NA | NA | NA | 17.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Marketable Securities Current | 1253.48 | 1510.30 | 1394.30 | 1375.94 | 1406.29 | 1493.81 | 1521.82 | 1492.35 | 1139.60 | 1079.71 | 752.33 | 811.62 | 897.34 | 508.58 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 223.75 | 232.22 | 277.48 | 364.36 | 445.96 | 560.29 | 520.31 | 516.11 | 440.90 | 367.65 | 312.45 | 358.31 | 333.63 | 273.01 | 281.15 | 236.09 | 182.16 | 122.39 | 89.50 | 95.48 | 145.41 | 133.69 | 97.54 | 81.72 | 78.94 | 54.12 | 58.70 | 55.62 | 65.35 | 68.87 | 56.40 | 48.90 | 61.02 | 59.48 | 48.97 | 47.06 | 46.10 | 75.32 | 67.31 | 45.87 | 45.12 | 49.27 | 46.54 | 28.45 | 32.08 | 34.74 | 32.10 | 24.91 | 27.74 | 32.73 | 9.96 | 13.45 | 17.77 | NA | NA | NA | |
| Inventory Net | 165.00 | 158.84 | 176.07 | 207.89 | 213.59 | 174.11 | 166.11 | 150.56 | 149.71 | 146.45 | 130.27 | 96.44 | 74.40 | 65.41 | 37.76 | 34.88 | 41.76 | 37.53 | 31.19 | 34.62 | 32.06 | 30.23 | 20.09 | 12.97 | 16.27 | 17.89 | 17.47 | 18.54 | 26.00 | 25.32 | 20.84 | 33.81 | 31.96 | 39.10 | 39.30 | 45.58 | 40.80 | 36.72 | 34.05 | 34.75 | 21.59 | 15.49 | 15.72 | 14.11 | 16.58 | 24.39 | 17.91 | 22.31 | 19.84 | 16.65 | 30.97 | 25.66 | 11.23 | NA | NA | NA | |
| Inventory Finished Goods | 126.26 | 132.47 | 126.60 | 155.44 | 182.75 | 145.62 | 135.12 | 121.98 | 114.73 | 104.33 | 104.71 | 65.21 | 48.97 | 42.94 | 25.89 | 24.27 | 31.62 | 30.39 | 25.39 | 29.60 | 27.86 | 28.09 | 19.00 | 12.02 | 15.30 | 16.42 | 14.58 | 16.58 | 23.66 | 23.34 | 18.27 | 30.58 | 26.86 | 34.42 | 37.20 | 44.38 | 38.60 | 33.84 | 31.40 | 30.57 | 18.16 | NA | NA | 12.20 | 15.15 | 22.84 | 15.81 | 20.34 | 17.62 | 13.57 | 28.50 | NA | 9.38 | NA | NA | NA | |
| Prepaid Expense And Other Assets Current | 220.74 | 203.19 | 141.70 | 100.72 | 88.93 | 80.35 | 73.88 | 67.57 | 60.82 | 51.27 | 45.47 | 40.57 | 37.78 | 35.54 | 34.75 | 31.39 | 29.76 | 28.52 | 29.26 | 27.75 | 26.08 | 24.55 | 26.26 | 22.67 | 20.86 | 21.63 | 20.74 | 20.43 | 9.96 | 13.25 | 13.31 | 10.13 | 7.12 | 7.19 | 7.92 | 7.24 | 6.42 | 7.08 | 8.08 | 7.09 | 6.16 | 5.19 | 5.59 | 4.28 | 3.65 | 3.15 | 2.71 | 2.49 | 2.12 | 2.03 | 2.58 | 2.31 | 1.26 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 330.79 | NA | NA | NA | 305.65 | NA | NA | NA | 215.46 | NA | NA | NA | 159.53 | NA | NA | NA | 104.69 | NA | NA | NA | 81.03 | NA | NA | NA | 72.89 | NA | NA | NA | 70.92 | NA | NA | NA | 71.11 | NA | NA | NA | 63.63 | NA | NA | NA | 54.60 | NA | NA | NA | 41.46 | NA | NA | NA | 36.02 | NA | NA | NA | 24.14 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 183.28 | NA | NA | NA | 137.41 | NA | NA | NA | 104.09 | NA | NA | NA | 77.37 | NA | NA | NA | 61.70 | NA | NA | NA | 52.09 | NA | NA | NA | 51.90 | NA | NA | NA | 44.44 | NA | NA | NA | 39.67 | NA | NA | NA | 31.51 | NA | NA | NA | 23.78 | NA | NA | NA | 16.61 | NA | NA | NA | 10.48 | NA | NA | NA | 5.73 | NA | NA | NA | |
| Amortization Of Intangible Assets | 5.17 | 5.56 | 5.91 | 5.93 | 6.81 | 6.80 | 6.79 | 6.79 | 6.66 | 5.96 | 6.29 | 5.79 | 2.69 | 2.51 | 2.51 | 1.79 | 1.35 | 1.25 | 1.25 | 1.25 | 1.18 | 1.18 | 1.18 | 1.18 | 0.80 | 0.50 | 0.08 | 0.08 | 0.00 | 0.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Property Plant And Equipment Net | 147.51 | 148.44 | 152.07 | 158.30 | 168.24 | 173.00 | 151.66 | 133.27 | 111.37 | 91.80 | 86.78 | 85.07 | 82.17 | 73.44 | 63.21 | 53.65 | 42.98 | 35.19 | 32.97 | 30.50 | 28.94 | 23.53 | 21.53 | 20.18 | 21.00 | 20.33 | 23.10 | 24.93 | 26.48 | 28.19 | 29.35 | 30.91 | 31.44 | 32.45 | 34.59 | 32.96 | 32.12 | 31.24 | 31.63 | 31.20 | 30.82 | 28.82 | 25.13 | 24.81 | 24.85 | 24.82 | 25.14 | 25.28 | 25.54 | 24.93 | 24.65 | 22.74 | 18.41 | NA | NA | NA | |
| Goodwill | 211.57 | 214.29 | 213.24 | 213.62 | 214.56 | 213.19 | 214.29 | 213.88 | 213.56 | 195.51 | 197.00 | 195.64 | 181.25 | 61.04 | 61.32 | 61.04 | 24.78 | 24.78 | 24.78 | 24.78 | 24.78 | 24.78 | 24.78 | 24.78 | 24.78 | 24.78 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.66 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 42.40 | 51.15 | 56.72 | 62.62 | 68.54 | 79.15 | 85.96 | 92.76 | 99.54 | 90.92 | 96.89 | 103.17 | 97.76 | 43.15 | 45.41 | 47.92 | 28.81 | 26.84 | 28.09 | 29.33 | 30.58 | 31.76 | 32.94 | 34.12 | 35.31 | 36.08 | 0.36 | 0.44 | 0.52 | 0.59 | 0.67 | 0.81 | 0.94 | 1.67 | 1.85 | 2.04 | 2.22 | 1.49 | 1.60 | 1.70 | 1.81 | NA | NA | NA | 0.29 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 42.11 | 50.87 | 56.43 | 62.34 | 68.25 | 78.86 | 85.67 | 92.47 | 99.25 | 90.64 | 96.60 | 102.89 | 97.47 | NA | NA | NA | NA | 26.84 | 28.09 | 29.33 | 30.58 | 31.76 | 32.94 | 34.12 | 35.31 | 36.08 | 0.36 | 0.44 | 0.52 | 0.30 | 0.38 | 0.52 | 0.66 | 1.38 | 1.57 | 1.75 | 1.93 | 1.20 | 1.31 | 1.42 | 1.52 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 180.93 | 185.45 | 204.20 | 214.12 | 215.90 | 215.28 | 195.28 | 184.14 | 169.29 | 140.44 | 129.15 | 120.88 | 118.73 | 136.11 | 118.53 | 91.31 | 59.88 | 52.00 | 49.55 | 47.80 | 44.62 | 40.67 | 40.10 | 36.76 | 36.55 | 35.52 | 36.03 | 35.24 | 8.04 | 8.32 | 8.49 | 9.33 | 9.66 | 8.68 | 7.88 | 6.89 | 5.68 | 4.88 | 2.99 | 2.01 | 0.92 | 1.41 | 1.49 | 1.57 | 1.31 | 1.42 | 1.51 | 1.64 | 1.75 | 1.04 | 1.36 | 7.32 | 6.04 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 660.09 | 567.48 | 529.63 | 554.10 | 532.45 | 774.39 | 743.61 | 729.29 | 638.22 | 550.24 | 480.01 | 453.76 | 439.80 | 393.45 | 356.59 | 344.47 | 534.04 | 256.52 | 223.52 | 233.62 | 199.31 | 146.82 | 143.61 | 128.75 | 147.16 | 134.92 | 114.65 | 103.69 | 91.74 | 85.49 | 63.34 | 54.63 | 82.77 | 85.57 | 84.62 | 79.95 | 72.85 | 79.14 | 83.69 | 62.29 | 58.71 | 57.95 | 51.96 | 34.09 | 33.37 | 42.42 | 33.98 | 31.09 | 33.85 | 38.14 | 45.17 | 58.16 | 52.37 | NA | NA | NA | |
| Long Term Debt Current | 101.29 | 99.93 | 98.59 | 97.26 | NA | 94.67 | 93.38 | 92.11 | 90.89 | 89.65 | 88.43 | 87.22 | 86.05 | 86.04 | 85.12 | 84.36 | 325.97 | 103.67 | 102.27 | 100.57 | 2.88 | 3.08 | 3.04 | 2.98 | 28.16 | 24.12 | 18.43 | 14.27 | 17.43 | 10.55 | 5.95 | 1.50 | 3.03 | 1.20 | NA | NA | 0.00 | NA | NA | NA | 0.00 | 2.89 | 2.81 | 3.37 | 3.51 | 3.43 | 3.37 | 2.44 | 2.38 | -6.84 | -6.49 | NA | -4.53 | NA | NA | NA | |
| Accounts Payable Current | 90.03 | 112.42 | 79.65 | 71.75 | 116.16 | 90.12 | 79.08 | 106.15 | 125.08 | 92.82 | 90.40 | 104.74 | 113.77 | 92.21 | 82.14 | 81.52 | 72.61 | 48.15 | 24.14 | 34.54 | 57.47 | 60.69 | 65.99 | 52.49 | 48.79 | 28.10 | 21.89 | 14.09 | 28.75 | 34.62 | 15.43 | 15.86 | 31.70 | 32.55 | 37.61 | 24.29 | 25.57 | 32.71 | 34.47 | 30.95 | 22.32 | 21.99 | 19.51 | 9.35 | 7.36 | 15.10 | 10.01 | 9.06 | 11.27 | 15.20 | 25.55 | 24.80 | 12.93 | NA | NA | NA | |
| Other Accrued Liabilities Current | 24.28 | 31.82 | 29.39 | 21.11 | 20.93 | 27.62 | 14.13 | 17.22 | 20.44 | 12.11 | 14.20 | 10.98 | 14.49 | 13.48 | 11.89 | 17.34 | 12.94 | 18.64 | 16.13 | 11.77 | 9.29 | 9.61 | 9.36 | 9.62 | 9.09 | NA | NA | NA | 6.00 | NA | NA | NA | 4.60 | NA | NA | NA | 2.55 | NA | NA | NA | 6.08 | NA | NA | NA | 5.46 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accrued Income Taxes Current | 3.54 | 2.19 | 2.73 | 1.47 | 8.53 | 91.84 | 81.27 | 60.31 | 16.15 | 15.73 | NA | NA | 0.34 | 7.48 | NA | NA | 0.38 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accrued Liabilities Current | 196.89 | 189.82 | 197.56 | 234.39 | 261.92 | 434.82 | 425.29 | 396.69 | 295.94 | 255.80 | 197.92 | 169.15 | 157.91 | 139.24 | 119.23 | 115.17 | 76.54 | 52.20 | 46.69 | 49.82 | 47.09 | 39.99 | 33.54 | 32.43 | 29.01 | 41.56 | 31.09 | 30.22 | 22.45 | 24.15 | 25.80 | 21.70 | 22.94 | 26.67 | 21.99 | 23.43 | 19.29 | 18.99 | 21.03 | 20.23 | 26.04 | 22.91 | 18.98 | 13.58 | 19.72 | 20.91 | 19.35 | 18.52 | 19.27 | 15.33 | 12.51 | 10.56 | 10.10 | NA | NA | NA | |
| Contract With Customer Liability Current | 237.22 | 129.56 | 123.58 | 119.82 | 118.30 | 114.03 | 109.18 | 99.82 | 90.75 | 79.61 | 74.07 | 68.69 | 62.67 | 59.23 | 55.08 | 49.12 | 47.66 | 41.74 | 40.26 | 39.02 | 81.78 | 34.30 | 33.58 | 32.92 | 33.12 | 32.02 | 34.95 | 37.41 | 15.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 1302.38 | 1300.19 | 1298.02 | 1295.87 | 1293.74 | 1291.61 | 1294.50 | 1292.39 | 1290.36 | 1288.28 | 1286.21 | 1284.17 | 1037.65 | 1026.28 | 1014.14 | 1002.23 | 330.87 | 360.12 | 355.44 | 395.78 | 105.54 | 104.06 | 102.93 | 68.39 | 109.78 | 112.03 | 51.99 | 50.73 | 49.75 | 47.61 | 47.34 | 46.88 | 23.80 | 24.00 | NA | NA | 0.00 | NA | NA | NA | 0.00 | 5.86 | 6.53 | 7.83 | 8.68 | 9.29 | 9.90 | 10.49 | 11.06 | 11.95 | 13.33 | NA | 14.68 | NA | NA | NA | |
| Long Term Debt Noncurrent | 1201.09 | 1200.26 | 1199.43 | 1198.60 | 1293.74 | 1196.95 | 1201.11 | 1200.28 | 1199.46 | 1198.63 | 1197.79 | 1196.95 | 951.59 | 940.24 | 929.01 | 917.87 | 4.90 | 256.45 | 253.17 | 295.22 | 102.66 | 100.98 | 99.89 | 65.41 | 81.63 | 87.91 | 33.56 | 36.46 | 32.32 | 37.06 | 41.38 | 45.38 | 20.77 | 22.81 | NA | NA | 0.00 | NA | NA | NA | 0.00 | 2.97 | 3.73 | 4.46 | 5.17 | 5.86 | 6.53 | 8.05 | 8.68 | 5.10 | 6.84 | NA | 10.15 | NA | NA | NA | |
| Other Liabilities Noncurrent | 55.27 | 62.39 | 52.87 | 51.96 | 51.01 | 53.76 | 50.25 | 47.19 | 43.52 | 25.42 | 23.86 | 19.26 | 16.53 | 20.62 | 20.07 | 15.78 | 17.04 | 14.39 | 12.34 | 13.08 | 11.82 | 11.97 | 12.93 | 9.47 | 3.25 | 2.39 | 1.97 | 1.93 | 1.88 | 2.81 | 1.97 | 1.91 | 2.02 | 2.41 | 2.35 | 2.28 | 2.64 | 1.96 | 1.89 | 2.39 | 3.59 | 1.44 | 1.36 | 1.27 | 1.15 | 0.43 | 0.39 | 0.35 | 0.31 | 0.27 | 0.14 | 0.05 | 0.14 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 23.04 | 25.73 | 18.20 | 18.78 | 18.80 | 19.71 | 20.31 | 19.12 | 19.08 | 16.95 | 16.18 | 17.59 | 11.92 | 12.49 | 12.91 | 13.90 | 15.21 | 12.42 | 10.20 | 10.97 | 9.54 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 833.02 | 931.37 | 884.52 | 922.72 | 983.62 | 1014.70 | 972.59 | 970.09 | 825.57 | 610.05 | 451.00 | 330.98 | 430.17 | 647.82 | 584.40 | 732.84 | 483.99 | 416.21 | 370.18 | 316.21 | 272.21 | 152.29 | 117.27 | 14.12 | 7.78 | 4.16 | -30.11 | -31.15 | -9.13 | -7.80 | -2.38 | 7.47 | 1.30 | 10.23 | 12.46 | 25.56 | 41.45 | 52.97 | 48.75 | 43.98 | 46.95 | 42.46 | 37.15 | 36.44 | 40.21 | 40.33 | 44.35 | 48.11 | 56.66 | 62.53 | 70.08 | 4.55 | 13.97 | NA | NA | NA | |
| Common Stock Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | |
| Additional Paid In Capital | 1084.57 | 1033.04 | 993.37 | 941.32 | 939.34 | 899.11 | 858.04 | 812.62 | 819.12 | 762.01 | 713.47 | 666.51 | 837.92 | 806.29 | 762.61 | 751.69 | 534.74 | 540.74 | 534.87 | 433.54 | 458.31 | 453.57 | 449.80 | 357.02 | 353.33 | 351.17 | 313.78 | 309.02 | 287.26 | 285.45 | 283.72 | 281.94 | 252.13 | 247.83 | 231.25 | 227.83 | 224.73 | 220.47 | 217.06 | 211.69 | 208.02 | 203.91 | 199.12 | 195.38 | 192.92 | 190.26 | 188.08 | 185.67 | 183.63 | 181.81 | 180.36 | 9.83 | 9.10 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | -245.21 | -104.93 | -100.89 | -11.82 | 46.27 | 125.35 | 189.54 | 164.21 | 17.34 | -136.42 | -251.23 | -328.21 | -405.74 | -158.33 | -180.14 | -19.49 | -51.19 | -124.18 | -163.54 | -116.25 | -185.18 | -301.85 | -332.95 | -343.56 | -346.30 | -347.01 | -343.54 | -339.80 | -295.73 | -292.79 | -285.93 | -273.84 | -250.53 | -237.35 | -218.59 | -201.87 | -183.07 | -167.29 | -167.91 | -167.31 | -160.99 | -161.39 | -162.21 | -159.18 | -152.94 | -150.13 | -143.83 | -137.43 | -127.03 | -119.28 | -110.38 | -98.99 | -88.81 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -6.35 | 3.26 | -7.95 | -6.77 | -1.99 | -9.76 | -6.85 | -6.73 | -10.88 | -15.54 | -11.24 | -7.32 | -2.02 | -0.15 | 1.92 | 0.64 | 0.43 | -0.36 | -1.15 | -1.09 | -0.92 | 0.57 | 0.41 | 0.66 | 0.74 | -0.01 | -0.35 | -0.37 | -0.66 | -0.47 | -0.17 | -0.63 | -0.29 | -0.25 | -0.20 | -0.40 | -0.21 | -0.21 | -0.40 | -0.40 | -0.08 | -0.06 | 0.24 | 0.23 | 0.23 | 0.20 | 0.09 | -0.13 | 0.05 | -0.00 | 0.10 | 0.11 | 0.08 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 167.29 | 170.14 | 127.06 | 49.20 | 35.45 | 145.85 | 269.24 | 246.23 | 253.71 | 188.01 | 200.65 | 102.44 | 97.17 | 113.35 | 65.66 | 75.84 | 84.18 | 67.50 | 25.43 | 39.22 | 102.27 | 4.96 | 14.77 | 17.06 | 1.88 | 6.82 | 4.08 | 3.36 | -1.91 | -2.20 | 0.19 | -24.51 | -4.37 | -20.60 | 7.26 | -15.25 | 8.15 | -6.04 | -11.77 | -11.50 | 8.88 | 11.21 | -0.15 | 4.28 | 7.58 | -0.49 | -0.99 | -6.97 | 7.63 | -20.43 | -17.77 | -14.07 | 22.86 | -7.03 | -7.19 | -9.01 | |
| Net Cash Provided By Used In Investing Activities | 250.64 | -112.48 | -27.63 | 17.73 | 76.04 | -14.81 | -64.05 | -363.53 | -118.13 | -338.00 | 44.49 | 39.73 | -556.52 | -536.42 | -36.43 | -90.18 | -13.86 | -3.90 | -4.45 | -3.35 | -7.42 | -4.19 | -2.52 | -0.66 | -7.77 | -9.91 | -0.43 | -1.04 | -0.51 | -0.09 | -0.05 | -3.47 | -1.51 | -2.10 | -4.84 | -3.35 | -2.78 | -3.42 | -2.65 | -3.61 | -6.70 | -5.50 | -2.16 | -2.17 | -1.37 | -1.42 | -1.78 | -1.68 | -1.94 | -3.04 | -3.41 | -4.61 | -5.07 | -2.98 | -4.29 | -2.32 | |
| Net Cash Provided By Used In Financing Activities | -202.73 | -56.07 | -100.61 | -100.85 | -114.99 | -117.75 | -212.23 | -71.81 | -3.01 | -3.90 | -1.28 | -8.94 | -306.23 | -3.27 | -205.76 | 824.67 | -53.63 | -9.16 | -7.59 | 262.07 | -1.97 | -3.14 | 115.38 | -44.42 | -4.00 | 60.87 | 2.01 | 21.73 | 2.56 | 0.00 | 0.15 | 40.59 | -0.27 | 38.54 | -6.95 | 3.05 | 0.70 | 0.12 | 19.07 | 0.68 | -4.45 | 1.59 | -0.06 | -0.41 | 0.12 | -0.48 | 0.33 | -0.03 | -2.17 | -1.68 | 56.26 | -0.97 | 7.04 | 1.06 | 16.52 | 1.86 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 167.29 | 170.14 | 127.06 | 49.20 | 35.45 | 145.85 | 269.24 | 246.23 | 253.71 | 188.01 | 200.65 | 102.44 | 97.17 | 113.35 | 65.66 | 75.84 | 84.18 | 67.50 | 25.43 | 39.22 | 102.27 | 4.96 | 14.77 | 17.06 | 1.88 | 6.82 | 4.08 | 3.36 | -1.91 | -2.20 | 0.19 | -24.51 | -4.37 | -20.60 | 7.26 | -15.25 | 8.15 | -6.04 | -11.77 | -11.50 | 8.88 | 11.21 | -0.15 | 4.28 | 7.58 | -0.49 | -0.99 | -6.97 | 7.63 | -20.43 | -17.77 | -14.07 | 22.86 | -7.03 | -7.19 | -9.01 | |
| Net Income Loss | 62.16 | 45.76 | 10.83 | -16.10 | 20.92 | 113.95 | 157.19 | 146.87 | 153.75 | 114.81 | 76.98 | 51.82 | 52.59 | 21.81 | 39.35 | 31.70 | 72.99 | 39.36 | -47.29 | 68.94 | 116.67 | 31.10 | 10.62 | 2.77 | 0.71 | -3.47 | -3.74 | -5.13 | -2.94 | -6.85 | -12.09 | -23.30 | -13.19 | -18.76 | -16.72 | -18.80 | -15.78 | 0.62 | -0.60 | -6.32 | 0.40 | 0.81 | -3.03 | -6.24 | -2.81 | -6.30 | -6.40 | -10.41 | -7.74 | -8.91 | -11.38 | -10.18 | -5.54 | -7.18 | -10.29 | -9.29 | |
| Depreciation Depletion And Amortization | 20.66 | 20.10 | 20.48 | 20.14 | 20.84 | 19.45 | 17.83 | 16.59 | 16.01 | 11.96 | 15.25 | 15.56 | 10.97 | 8.31 | 7.60 | 5.56 | 5.35 | 4.76 | 4.14 | 3.84 | 2.57 | 3.86 | 4.12 | 3.57 | 2.72 | 2.48 | 2.19 | 2.28 | 2.24 | 2.18 | 2.25 | 2.33 | 2.60 | 2.65 | 2.71 | 2.68 | 2.83 | 2.65 | 2.52 | 2.53 | 2.25 | 2.10 | 1.99 | 1.91 | 1.86 | 1.75 | 1.71 | 1.66 | 1.63 | 1.49 | 1.37 | 1.08 | 1.01 | 0.81 | 0.67 | 0.54 | |
| Increase Decrease In Accounts Receivable | -2.68 | -49.41 | -82.18 | -77.36 | -105.77 | 34.75 | 3.97 | 79.53 | 88.88 | 46.23 | -51.77 | 24.22 | 58.09 | -5.46 | 44.81 | 53.72 | 57.85 | 32.63 | -6.53 | -49.64 | 12.61 | 37.03 | 15.84 | 3.27 | 24.19 | -4.77 | 3.23 | -9.12 | -3.96 | 12.67 | 8.06 | -11.97 | 1.44 | 12.37 | 2.71 | 1.49 | -28.07 | 8.25 | 21.54 | 0.75 | -4.15 | 2.73 | 18.77 | -3.61 | -2.65 | 3.28 | 7.22 | -2.83 | -3.98 | 22.83 | -3.49 | -4.32 | 0.27 | 2.40 | 7.40 | -0.18 | |
| Increase Decrease In Inventories | 6.17 | -17.23 | -31.82 | -5.70 | 39.48 | 8.00 | 15.55 | 0.85 | 3.22 | 16.18 | 33.83 | 22.04 | 5.62 | 27.65 | 2.88 | -6.89 | 4.23 | 6.35 | -3.43 | 2.56 | 1.82 | 10.14 | 7.12 | -3.30 | -1.62 | 0.42 | -1.07 | -7.46 | 0.68 | 4.48 | -12.97 | 1.85 | -7.14 | -0.19 | -6.28 | 4.78 | 4.08 | 2.66 | -0.69 | 13.16 | 6.10 | -0.24 | 1.61 | -2.47 | -7.81 | 6.49 | -4.40 | 2.47 | 3.19 | -14.32 | 5.30 | 14.43 | 0.97 | 3.86 | 0.59 | 1.30 | |
| Share Based Compensation | 51.83 | 45.94 | 52.76 | 60.83 | 55.22 | 43.81 | 54.17 | 59.66 | 63.65 | 52.30 | 53.06 | 47.80 | 37.18 | 46.95 | 15.31 | 14.84 | 8.29 | 14.40 | 12.30 | 7.51 | 6.18 | 5.78 | 4.93 | 3.29 | 1.52 | 4.05 | 4.29 | 1.57 | 1.45 | 1.73 | 1.62 | 1.93 | 2.09 | 2.53 | 2.71 | 3.00 | 3.12 | 3.28 | 3.31 | 2.99 | 2.70 | 2.53 | 2.49 | 2.01 | 1.89 | 2.04 | 1.48 | 1.44 | 1.61 | 1.45 | 1.00 | 0.71 | 0.68 | 0.58 | 0.48 | 0.38 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | 250.64 | -112.48 | -27.63 | 17.73 | 76.04 | -14.81 | -64.05 | -363.53 | -118.13 | -338.00 | 44.49 | 39.73 | -556.52 | -536.42 | -36.43 | -90.18 | -13.86 | -3.90 | -4.45 | -3.35 | -7.42 | -4.19 | -2.52 | -0.66 | -7.77 | -9.91 | -0.43 | -1.04 | -0.51 | -0.09 | -0.05 | -3.47 | -1.51 | -2.10 | -4.84 | -3.35 | -2.78 | -3.42 | -2.65 | -3.61 | -6.70 | -5.50 | -2.16 | -2.17 | -1.37 | -1.42 | -1.78 | -1.68 | -1.94 | -3.04 | -3.41 | -4.61 | -5.07 | -2.98 | -4.29 | -2.32 | |
| Payments To Acquire Property Plant And Equipment | 8.06 | 8.53 | 9.64 | 7.37 | 20.07 | 23.85 | 44.00 | 22.48 | 16.43 | 8.95 | 8.69 | 12.38 | 13.21 | 12.68 | 16.43 | 9.94 | 8.85 | 3.90 | 4.45 | 3.35 | 7.42 | 4.19 | 2.52 | 0.66 | 1.77 | 0.91 | 0.43 | 1.04 | 0.51 | 0.09 | 0.05 | 3.47 | 2.56 | 2.10 | 4.16 | 3.35 | 2.84 | 3.42 | 2.65 | 3.61 | 3.41 | 5.50 | 2.16 | 2.17 | 1.37 | 1.42 | 1.78 | 1.68 | 1.94 | 3.04 | 3.41 | 4.61 | 5.07 | 2.98 | 4.29 | 2.32 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -202.73 | -56.07 | -100.61 | -100.85 | -114.99 | -117.75 | -212.23 | -71.81 | -3.01 | -3.90 | -1.28 | -8.94 | -306.23 | -3.27 | -205.76 | 824.67 | -53.63 | -9.16 | -7.59 | 262.07 | -1.97 | -3.14 | 115.38 | -44.42 | -4.00 | 60.87 | 2.01 | 21.73 | 2.56 | 0.00 | 0.15 | 40.59 | -0.27 | 38.54 | -6.95 | 3.05 | 0.70 | 0.12 | 19.07 | 0.68 | -4.45 | 1.59 | -0.06 | -0.41 | 0.12 | -0.48 | 0.33 | -0.03 | -2.17 | -1.68 | 56.26 | -0.97 | 7.04 | 1.06 | 16.52 | 1.86 | |
| Payments For Repurchase Of Common Stock | 199.67 | 49.79 | 99.91 | 42.00 | 100.00 | 110.00 | NA | NA | NA | NA | NA | NA | 300.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 382.71 | 380.87 | 303.46 | 263.34 | 302.57 | 551.08 | 711.12 | 726.02 | 724.65 | 634.71 | 530.20 | 441.29 | 412.72 | 351.52 | 316.06 | 301.75 | 264.84 | 178.50 | 125.54 | 205.54 | 210.03 | 180.06 | 134.09 | 100.15 | 92.29 | 78.00 | 75.90 | 69.97 | 79.67 | 77.04 | 74.70 | 54.75 | 90.60 | 88.68 | 79.19 | 64.12 | 65.63 | 102.87 | 102.09 | 86.65 | 105.21 | 99.11 | 82.00 | 57.58 | 67.06 | 62.05 | 58.17 | 45.58 | 57.57 | 60.81 | 55.70 | 42.60 | 57.13 | 44.73 | 29.59 | 18.07 | |
| US | 301.97 | 284.03 | 198.71 | 149.97 | 228.12 | 350.45 | 417.58 | 472.96 | 517.94 | 451.79 | 422.63 | 369.49 | 338.89 | 267.55 | 254.58 | 247.78 | 217.56 | 139.92 | 100.79 | 179.60 | 195.30 | 150.69 | 99.91 | 77.69 | 71.33 | 54.88 | 50.26 | 43.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| International | 80.74 | 96.84 | 104.75 | 113.36 | 74.45 | 200.63 | 293.54 | 253.06 | 206.71 | 182.93 | 107.57 | 71.80 | 73.83 | 83.97 | 61.48 | 53.97 | 47.27 | 38.58 | 24.75 | 25.95 | 14.74 | 29.37 | 34.19 | 22.46 | 20.96 | 23.12 | 25.64 | 26.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Transferred At Point In Time | 349.96 | 348.67 | 272.59 | 233.15 | 272.91 | 522.42 | 684.12 | 701.65 | 702.70 | 614.93 | 511.87 | 424.15 | 396.63 | 336.36 | 302.10 | 288.87 | 252.55 | 166.73 | 114.30 | 194.68 | 199.67 | 170.15 | 124.34 | 90.40 | 77.21 | 68.26 | 65.94 | 59.37 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Transferred Over Time | 32.75 | 32.20 | 30.87 | 30.19 | 29.66 | 28.66 | 27.00 | 24.36 | 21.95 | 19.79 | 18.33 | 17.14 | 16.09 | 15.16 | 13.96 | 12.88 | 12.29 | 11.77 | 11.24 | 10.87 | 10.36 | 9.90 | 9.76 | 9.75 | 15.07 | 9.75 | 9.96 | 10.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 382.71 | 380.87 | 303.46 | 263.34 | 302.57 | 551.08 | 711.12 | 726.02 | 724.65 | 634.71 | 530.20 | 441.29 | 412.72 | 351.52 | 316.06 | 301.75 | 264.84 | 178.50 | 125.54 | 205.54 | 210.03 | 180.06 | 134.09 | 100.15 | 92.29 | 78.00 | 75.90 | 69.97 | 79.67 | 77.04 | 74.70 | 54.75 | 90.60 | 88.68 | 79.19 | 64.12 | 65.63 | 102.87 | 102.09 | 86.65 | 105.21 | 99.11 | 82.00 | 57.58 | 67.06 | 62.05 | 58.17 | 45.58 | 57.57 | 60.81 | 55.70 | 42.60 | 57.13 | 44.73 | 29.59 | 18.07 | |
| US | 301.97 | 284.03 | 198.71 | 149.97 | 228.12 | 350.45 | 417.58 | 472.96 | 517.94 | 451.79 | 422.63 | 369.49 | 338.89 | 267.55 | 254.58 | 247.78 | 217.56 | 139.92 | 100.79 | 179.60 | 195.30 | 150.69 | 99.91 | 77.69 | 71.33 | 54.88 | 50.26 | 43.13 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| International | 80.74 | 96.84 | 104.75 | 113.36 | 74.45 | 200.63 | 293.54 | 253.06 | 206.71 | 182.93 | 107.57 | 71.80 | 73.83 | 83.97 | 61.48 | 53.97 | 47.27 | 38.58 | 24.75 | 25.95 | 14.74 | 29.37 | 34.19 | 22.46 | 20.96 | 23.12 | 25.64 | 26.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Transferred At Point In Time | 349.96 | 348.67 | 272.59 | 233.15 | 272.91 | 522.42 | 684.12 | 701.65 | 702.70 | 614.93 | 511.87 | 424.15 | 396.63 | 336.36 | 302.10 | 288.87 | 252.55 | 166.73 | 114.30 | 194.68 | 199.67 | 170.15 | 124.34 | 90.40 | 77.21 | 68.26 | 65.94 | 59.37 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Transferred Over Time | 32.75 | 32.20 | 30.87 | 30.19 | 29.66 | 28.66 | 27.00 | 24.36 | 21.95 | 19.79 | 18.33 | 17.14 | 16.09 | 15.16 | 13.96 | 12.88 | 12.29 | 11.77 | 11.24 | 10.87 | 10.36 | 9.90 | 9.76 | 9.75 | 15.07 | 9.75 | 9.96 | 10.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
