Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 | 1.28 | 1.28 | 1.28 | 1.28 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.26 | 1.26 | 1.26 | 1.26 | 1.25 | 1.25 | 1.20 | 1.20 | 1.19 | 1.18 | 1.18 | 1.18 | 1.18 | 1.17 | 1.17 | 1.17 | 1.17 | 1.16 | 1.16 | 1.16 | 1.15 | 1.14 | 1.14 | 1.13 | 1.12 | 1.12 | 1.09 | 1.09 | 1.08 | 1.07 | 1.07 | 1.06 | 1.05 | 1.05 | 1.05 | 1.04 | 1.04 | 1.03 | 1.03 | 1.03 | NA | NA | NA | |
| dei: Entity Common Stock Shares Outstanding | NA | NA | NA | NA | NA | NA | NA | 49.63 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 47.55 | 48.70 | 48.96 | NA | 51.47 | 52.87 | 52.97 | NA | 52.75 | 53.77 | 51.72 | NA | 53.85 | 54.01 | 52.76 | NA | 53.20 | 52.23 | 54.78 | NA | 55.97 | 54.70 | 55.58 | NA | 54.26 | 53.49 | 53.95 | NA | 55.78 | 55.21 | 54.92 | NA | 54.52 | 53.78 | 54.53 | NA | 54.54 | 53.66 | 53.63 | NA | 54.62 | 53.77 | 52.76 | NA | 52.20 | 51.52 | 50.62 | NA | 51.60 | 51.67 | 51.36 | NA | 51.12 | 51.96 | 51.95 | NA | 51.54 | 50.91 | 51.92 | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 44.42 | 45.43 | 45.82 | NA | 48.41 | 49.64 | 49.81 | NA | 49.58 | 50.39 | 51.06 | NA | 52.83 | 52.81 | 52.76 | NA | 52.29 | 52.23 | 53.61 | NA | 54.45 | 53.21 | 51.88 | NA | 51.18 | 51.23 | 51.90 | NA | 52.59 | 52.45 | 52.35 | NA | 52.13 | 52.06 | 52.69 | NA | 52.62 | 51.94 | 51.67 | NA | 52.51 | 51.68 | 50.79 | NA | 50.09 | 49.89 | 49.50 | NA | 50.83 | 50.77 | 50.52 | NA | 51.12 | 51.22 | 51.07 | NA | 50.87 | 50.91 | 50.80 | |
| Earnings Per Share Basic | 1.05 | 3.41 | 1.83 | 0.57 | 1.50 | 2.15 | 1.73 | 0.40 | 1.36 | 1.97 | 1130.00 | 0.16 | -2.74 | 1.40 | 0.16 | -0.16 | 1.34 | 0.77 | -2.22 | 0.04 | 1.96 | 2.53 | 1.28 | 0.67 | 1.16 | 2.01 | 0.85 | 0.51 | -0.44 | 1.91 | 0.98 | 0.54 | 0.55 | 1.16 | 1.07 | 0.55 | 0.63 | 0.60 | 0.52 | 0.14 | 0.58 | 0.67 | 0.40 | 0.32 | 0.20 | 0.96 | 0.36 | 0.24 | -0.26 | 0.29 | 0.11 | 0.26 | 220.00 | -0.06 | 0.23 | 0.34 | -1190.00 | 0.41 | -0.03 | 0.06 | |
| Earnings Per Share Diluted | 1.00 | 3.21 | 1.73 | 0.55 | 1.43 | 2.05 | 1.65 | 0.39 | 1.31 | 1.87 | 1080.00 | 0.16 | -2.69 | 1.37 | 0.16 | -0.16 | 1.31 | 0.76 | -2.22 | 0.04 | 1.91 | 2.46 | 1.25 | 0.62 | 1.10 | 1.89 | 0.82 | 0.49 | -0.44 | 1.80 | 0.93 | 0.51 | 0.54 | 1.11 | 1.04 | 0.53 | 0.61 | 0.57 | 0.50 | 0.13 | 0.55 | 0.64 | 0.38 | 0.30 | 0.19 | 0.92 | 0.35 | 0.24 | -0.26 | 0.28 | 0.11 | 0.26 | 210.00 | -0.06 | 0.23 | 0.33 | -1190.00 | 0.41 | -0.03 | 0.05 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1047.30 | 1099.30 | 986.20 | 857.00 | 957.70 | 1004.00 | 939.10 | 787.20 | 865.70 | 931.27 | 843.31 | 718.47 | 811.53 | 816.56 | 714.69 | 652.67 | 706.64 | 664.35 | 527.80 | 583.91 | 693.75 | 786.99 | 691.87 | 577.51 | 649.38 | 714.50 | 622.22 | 550.51 | 604.64 | 637.83 | 536.56 | 473.38 | 519.83 | 524.02 | 476.87 | 437.89 | 470.58 | 481.37 | 425.15 | 395.16 | 461.95 | 453.42 | 395.46 | 353.31 | 375.40 | 360.58 | 341.54 | 335.64 | 351.25 | 316.36 | 302.38 | 297.62 | 319.40 | 299.51 | 279.80 | 262.59 | 283.81 | 260.22 | 244.23 | 250.00 | |
| Operating Expenses | 924.60 | 917.10 | 851.90 | 793.00 | 860.30 | 837.00 | 816.50 | 741.60 | 786.60 | 762.81 | 742.23 | 681.76 | 782.58 | 702.07 | 684.57 | 642.22 | 656.42 | 598.28 | 629.07 | 552.30 | 586.53 | 593.00 | 573.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Selling General And Administrative Expense | 83.40 | 80.60 | 79.40 | 71.90 | 72.40 | 73.90 | 75.30 | 75.20 | 77.56 | 69.51 | 74.25 | 63.86 | 69.74 | 64.30 | 59.12 | 58.78 | 52.28 | 55.23 | 53.31 | 60.79 | 51.24 | 58.72 | 53.84 | 48.15 | 58.65 | 55.79 | 52.36 | 50.01 | 50.59 | 49.28 | 48.44 | 41.99 | 43.67 | 41.38 | 42.45 | 37.85 | 40.01 | 43.72 | 38.62 | 34.03 | 39.45 | 43.97 | 40.98 | 32.87 | 33.71 | 33.25 | 31.46 | 31.00 | 25.77 | 30.07 | 29.03 | 27.64 | 32.16 | 30.06 | 27.07 | 23.21 | 28.36 | 23.23 | 21.85 | 19.19 | |
| Operating Income Loss | 122.70 | 182.20 | 134.30 | 64.00 | 97.40 | 167.00 | 122.60 | 45.60 | 79.10 | 168.46 | 101.08 | 36.70 | 28.95 | 114.49 | 30.12 | 10.45 | 50.22 | 66.07 | -101.27 | 31.60 | 107.21 | 193.99 | 117.90 | 56.09 | 71.16 | 150.91 | 90.37 | 45.47 | 41.12 | 116.90 | 66.69 | 41.29 | 58.11 | 90.47 | 59.31 | 41.89 | 55.22 | 70.27 | 47.18 | 32.16 | 49.49 | 50.73 | 34.13 | 24.38 | 16.11 | 55.34 | 27.80 | 19.16 | -1.89 | 24.20 | 19.85 | 15.84 | 23.00 | 20.12 | 18.80 | 17.22 | -49.76 | 20.26 | 16.54 | 18.23 | |
| Interest Paid Net | 23.00 | 25.80 | 20.10 | 9.40 | 14.00 | 9.50 | 24.00 | 5.70 | 7.40 | 5.81 | 12.24 | 3.62 | 1.28 | 3.54 | 10.98 | 2.70 | 0.67 | 3.29 | 9.68 | 3.68 | 2.51 | 3.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Tax Expense Benefit | 30.60 | 56.80 | 39.20 | 16.00 | 28.40 | 43.00 | 32.30 | 17.20 | 9.97 | 44.00 | 20.73 | 17.15 | 23.95 | 22.73 | 12.35 | 6.06 | -14.95 | 15.05 | 8.93 | 2.44 | 2.87 | 36.96 | 31.32 | 15.96 | -2.25 | 34.94 | 16.43 | 13.67 | 56.27 | 15.57 | 18.59 | 8.97 | 13.69 | 20.78 | 15.18 | 9.14 | 8.55 | 16.72 | 10.34 | 7.00 | 12.75 | 12.83 | 8.71 | 5.72 | 5.25 | 10.67 | 8.66 | 3.16 | 9.56 | 6.83 | 5.19 | 5.37 | 5.27 | 6.48 | -6.83 | -6.12 | 5.71 | 7.05 | -4.34 | -5.79 | |
| Income Taxes Paid Net | 34.60 | 22.30 | 32.00 | 20.10 | 32.50 | 26.00 | 22.90 | 13.10 | 20.55 | 18.54 | 23.29 | 23.83 | 19.94 | 9.87 | 7.73 | 11.16 | 9.87 | 20.61 | 13.63 | 16.06 | 19.06 | 18.48 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Profit Loss | 45.30 | 151.60 | 83.20 | 26.20 | 69.50 | 104.20 | 86.00 | 19.80 | 67.87 | 97.55 | 57.03 | 8.29 | -3.14 | 73.71 | 8.63 | -8.62 | 70.39 | 40.31 | -115.73 | 1.72 | 106.57 | 137.54 | 68.00 | 34.58 | 59.89 | 102.26 | 43.64 | 26.34 | -22.83 | 100.35 | 51.35 | 28.07 | 28.66 | 60.78 | 55.58 | 29.08 | 33.52 | 31.32 | 26.52 | 7.12 | 30.16 | 34.91 | 20.49 | 15.93 | 9.15 | 47.97 | 18.16 | 12.06 | -12.77 | 14.34 | 5.73 | 13.10 | 11.09 | -2.92 | 12.29 | 17.63 | -61.34 | 21.07 | -1.16 | 3.52 | |
| Other Comprehensive Income Loss Net Of Tax | NA | 87.10 | -10.00 | -45.00 | NA | -61.00 | 10.00 | 20.90 | 131.47 | -100.46 | -88.28 | -21.11 | -18.56 | -29.69 | 12.69 | -42.90 | NA | 47.01 | 32.17 | -59.82 | NA | -56.86 | 12.16 | -16.18 | NA | -4.61 | -58.53 | 22.95 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 45.20 | 151.50 | 83.10 | 26.20 | 69.30 | 104.20 | 86.10 | 20.10 | 67.76 | 97.72 | 57.22 | 8.30 | -3.12 | 73.88 | 8.63 | -8.66 | 70.23 | 40.25 | -115.80 | 1.92 | 106.45 | 137.61 | 68.15 | 34.54 | 59.99 | 102.72 | 43.72 | 26.41 | -22.93 | 100.29 | 51.37 | 28.12 | 28.91 | 60.73 | 55.68 | 29.09 | 33.49 | 31.33 | 26.81 | 7.18 | 30.09 | 35.04 | 20.50 | 16.02 | 9.99 | 47.87 | 18.11 | 12.01 | -13.01 | 14.63 | 5.75 | 13.17 | 10.97 | -3.18 | 11.89 | 17.28 | -60.68 | 20.96 | -1.48 | 2.83 | |
| Comprehensive Income Net Of Tax | -104.40 | 239.00 | 73.30 | -18.80 | 147.90 | 43.10 | 95.90 | 40.70 | 198.55 | -2.64 | -31.51 | -12.78 | -21.66 | 44.22 | 21.31 | -51.51 | 121.60 | 87.19 | -83.66 | -57.86 | 153.41 | 80.80 | 80.30 | 18.42 | 43.55 | 98.12 | -14.72 | 49.31 | -3.87 | 126.94 | 102.45 | 47.52 | -29.70 | 67.57 | 27.68 | 63.84 | 21.04 | 11.01 | 47.16 | -48.00 | -3.30 | -26.39 | 24.65 | 19.22 | 16.71 | 69.84 | 7.13 | -5.08 | -4.08 | 25.14 | -21.21 | 31.59 | 0.25 | -49.40 | 24.30 | 35.28 | -63.40 | 70.74 | -42.41 | -18.75 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 5834.50 | 6289.10 | 6060.80 | 5693.60 | 5894.40 | 5162.90 | 5221.00 | 5010.60 | 5403.63 | 4827.83 | 5195.52 | 4898.31 | 4744.28 | 4526.32 | 4439.08 | 4350.83 | 4926.71 | 4095.36 | 3961.53 | 4184.39 | 4657.67 | 4314.12 | 4333.34 | 3814.05 | 3321.16 | 3460.79 | 3406.96 | 3157.38 | 3140.03 | 3177.92 | 3036.68 | 2597.84 | 2712.87 | 2437.47 | 2420.49 | 2232.22 | 2192.71 | 2165.74 | 2072.95 | 1923.04 | 2051.56 | 1966.03 | 1994.51 | 1557.16 | 1598.12 | 1514.51 | 1492.23 | 1491.38 | 1551.54 | 1471.64 | 1425.69 | 1488.70 | 1506.33 | 1382.26 | 1444.12 | 1385.69 | 1409.37 | NA | NA | NA | |
| Liabilities | 4605.30 | 4927.10 | 4847.20 | 4450.00 | 4644.70 | 4020.70 | 3839.30 | 3738.50 | 4159.23 | 3800.58 | 4176.38 | 3754.72 | 3488.75 | 3034.86 | 2999.59 | 2945.11 | 3480.81 | 2789.60 | 2748.88 | 2895.11 | 3078.32 | 2868.57 | 2935.11 | 2526.14 | 2088.31 | 2281.66 | 2336.53 | 2028.34 | 1940.55 | 1980.41 | 1973.62 | 1644.13 | 1812.32 | 1511.44 | 1567.81 | 1412.46 | 1366.79 | 1368.11 | 1331.71 | 1237.57 | 1318.75 | 1235.78 | 1243.29 | 894.33 | 959.66 | 900.97 | 954.51 | 967.40 | 1025.00 | 903.04 | 882.97 | 925.45 | 979.58 | 855.58 | 857.00 | 827.42 | 890.50 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 5834.50 | 6289.10 | 6060.80 | 5693.60 | 5894.40 | 5162.90 | 5221.00 | 5010.60 | 5403.63 | 4827.83 | 5195.52 | 4898.31 | 4744.28 | 4526.32 | 4439.08 | 4350.83 | 4926.71 | 4095.36 | 3961.53 | 4184.39 | 4657.67 | 4314.12 | 4333.34 | 3814.05 | 3321.16 | 3460.79 | 3406.96 | 3157.38 | 3140.03 | 3177.92 | 3036.68 | 2597.84 | 2712.87 | 2437.47 | 2420.49 | 2232.22 | 2192.71 | 2165.74 | 2072.95 | 1923.04 | 2051.56 | 1966.03 | 1994.51 | 1557.16 | 1598.12 | 1514.51 | 1492.23 | 1491.38 | 1551.54 | 1471.64 | 1425.69 | 1488.70 | 1506.33 | 1382.26 | 1444.12 | 1385.69 | 1409.37 | NA | NA | NA | |
| Stockholders Equity | 1228.70 | 1361.70 | 1213.70 | 1243.80 | 1249.90 | 1142.80 | 1382.20 | 1272.50 | 1244.58 | 1027.77 | 1019.41 | 1143.60 | 1255.48 | 1491.38 | 1439.22 | 1405.46 | 1445.62 | 1305.70 | 1212.74 | 1289.45 | 1579.27 | 1445.64 | 1398.18 | 1287.73 | 1232.67 | 1178.84 | 1069.66 | 1128.09 | 1198.52 | 1196.68 | 1061.71 | 952.43 | 899.55 | 924.68 | 851.39 | 818.33 | 824.56 | 796.09 | 739.69 | 683.62 | 730.75 | 728.20 | 748.91 | 660.58 | 636.12 | 610.41 | 534.79 | 521.17 | 522.38 | 564.31 | 538.19 | 556.82 | 520.43 | 520.29 | 579.40 | 551.13 | 512.61 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 4036.50 | 4385.80 | 4266.50 | 3927.70 | 4162.70 | 3536.40 | 3544.60 | 3341.50 | 3726.67 | 3245.89 | 3509.31 | 3125.83 | 3308.42 | 3038.29 | 2901.69 | 2813.19 | 3365.93 | 2654.73 | 2551.76 | 2472.64 | 2918.73 | 2733.26 | 2701.75 | 2235.53 | 2087.59 | 2216.49 | 2165.14 | 1869.94 | 1890.19 | 1925.26 | 1820.28 | 1445.25 | 1584.99 | 1346.25 | 1333.80 | 1133.91 | 1131.01 | 1086.94 | 1090.46 | 1036.10 | 1105.92 | 1004.42 | 973.80 | 801.59 | 840.38 | 745.00 | 736.33 | 721.38 | 813.18 | 728.04 | 684.05 | 715.12 | 753.97 | 649.09 | 733.38 | 688.44 | 728.01 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 1278.80 | 1524.10 | 1271.80 | 1236.20 | 1254.20 | 1074.40 | 1137.50 | 1065.80 | 1131.21 | 967.10 | 1014.86 | 986.53 | 1260.47 | 1048.47 | 994.49 | 1145.41 | 1420.26 | 1008.18 | 864.87 | 709.52 | 786.08 | 1730.86 | 1558.46 | 1216.30 | 1054.36 | 1129.27 | 1163.37 | 885.65 | 819.14 | 1062.24 | 1065.25 | 763.59 | 734.41 | 661.30 | 680.07 | 548.53 | 457.52 | 528.83 | 538.08 | 480.71 | 468.01 | 451.19 | 408.37 | 292.30 | 209.83 | 244.47 | 189.87 | 155.27 | 191.19 | 191.77 | 178.55 | 180.67 | 170.66 | 180.94 | 225.51 | 220.75 | 187.24 | 178.71 | 202.59 | 185.28 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 2488.20 | 2941.80 | 2555.20 | 2214.30 | 2247.00 | 2043.30 | 2192.60 | 1937.80 | 1990.86 | 1878.57 | 2175.80 | 1932.69 | 2086.10 | 2033.94 | 1932.65 | 1756.24 | 2099.51 | 1748.69 | 1678.55 | 1589.75 | 1817.38 | 1794.76 | 1629.76 | 1291.24 | 1130.95 | 1202.72 | NA | NA | 900.52 | NA | NA | NA | 812.09 | NA | NA | NA | 502.83 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 284.90 | 273.20 | 428.10 | 407.60 | 370.60 | 300.60 | 242.60 | 204.60 | 270.83 | 225.17 | 195.35 | 180.07 | 203.01 | 152.56 | 138.56 | 111.38 | 117.52 | 119.72 | 114.75 | 92.86 | 201.94 | 663.00 | 836.71 | 715.61 | 693.62 | 813.76 | 697.01 | 707.24 | 744.88 | 547.38 | 437.10 | 370.87 | 502.99 | 377.34 | 371.35 | 354.98 | 423.30 | 330.14 | 325.85 | 298.19 | 375.58 | 321.36 | 328.37 | 315.65 | 390.56 | 317.88 | 325.52 | 355.10 | 370.84 | 316.09 | 286.72 | 296.30 | 349.54 | 243.12 | 280.39 | 259.30 | 288.76 | NA | NA | NA | |
| Prepaid Expense And Other Assets Current | 297.10 | 303.20 | 268.90 | 254.90 | 316.00 | 301.50 | 304.90 | 345.70 | 358.93 | 364.21 | 344.22 | 271.54 | 195.44 | 235.21 | 270.50 | 253.31 | 272.90 | 227.16 | 240.95 | 309.38 | 217.71 | 275.50 | 235.28 | 228.68 | 263.02 | 200.00 | 231.85 | 213.21 | 149.12 | 152.91 | 174.82 | 166.83 | 191.80 | 204.02 | 184.29 | 129.44 | 132.77 | 130.86 | 121.27 | 147.95 | 108.62 | 103.95 | 104.49 | 58.31 | 69.24 | 58.20 | 78.87 | 82.73 | 68.13 | 60.83 | 71.82 | 67.14 | 61.64 | 52.05 | 47.65 | NA | 46.07 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 919.30 | NA | NA | NA | 989.00 | NA | NA | NA | 913.03 | NA | NA | NA | 878.01 | NA | NA | NA | 868.87 | NA | NA | NA | 770.22 | NA | NA | NA | 665.05 | NA | NA | NA | 608.43 | NA | NA | NA | 464.62 | NA | NA | NA | 399.48 | NA | NA | NA | 364.91 | NA | NA | NA | 347.56 | NA | NA | NA | 322.76 | NA | NA | NA | 278.77 | NA | NA | NA | 257.62 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 589.60 | 608.60 | 616.60 | 671.20 | 656.90 | 620.10 | 624.00 | 600.80 | 576.43 | 516.24 | 527.23 | 536.67 | 532.63 | 517.32 | 512.83 | 485.47 | 490.43 | 460.96 | 428.91 | 411.62 | 410.24 | 382.96 | 381.77 | 381.41 | 373.18 | 365.71 | 350.92 | 357.18 | 340.13 | 325.52 | 305.83 | 281.17 | 262.47 | 270.94 | 256.13 | 253.66 | 242.11 | 240.06 | 242.02 | 233.41 | 239.61 | 243.62 | 249.14 | 240.22 | 231.33 | 232.55 | 218.80 | 210.84 | 207.28 | 201.22 | 190.19 | 191.73 | 175.88 | 183.03 | 192.48 | 181.54 | 166.09 | NA | NA | NA | |
| Amortization Of Intangible Assets | 4.60 | 5.10 | 6.50 | 5.50 | 5.60 | 5.50 | 6.50 | 6.90 | 6.83 | 6.84 | 7.71 | 5.62 | 5.67 | 28.99 | -17.39 | 5.79 | 5.85 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Property Plant And Equipment Net | 329.70 | 340.30 | 331.10 | 324.50 | 332.10 | 327.90 | 336.20 | 332.60 | 336.60 | 317.60 | 332.86 | 344.43 | 345.38 | 350.73 | 362.95 | 357.27 | 378.44 | 366.28 | 355.28 | 356.56 | 359.98 | 321.80 | 324.30 | 303.80 | 291.87 | 283.17 | 274.69 | 280.61 | 268.30 | 250.44 | 241.08 | 217.87 | 202.15 | 187.62 | 176.30 | 169.72 | 157.37 | 149.51 | 140.07 | 121.78 | 125.31 | 123.36 | 125.29 | 117.60 | 116.23 | 111.89 | 107.33 | 109.02 | 115.47 | 109.32 | 108.03 | 108.17 | 102.90 | 93.35 | 96.56 | 92.93 | 91.53 | NA | NA | NA | |
| Goodwill | 859.20 | 913.30 | 877.50 | 848.80 | 847.50 | 817.80 | 838.00 | 834.30 | 828.34 | 764.78 | 807.85 | 846.24 | 641.61 | 646.18 | 657.33 | 653.13 | 665.82 | 641.89 | 624.25 | 714.50 | 743.82 | 685.99 | 706.37 | 704.05 | 704.20 | 715.75 | 719.16 | 743.46 | 717.39 | 743.86 | 726.66 | 698.51 | 689.71 | 687.95 | 688.89 | 704.45 | 685.18 | 686.36 | 605.26 | 560.75 | 599.86 | 619.28 | 662.03 | 499.68 | 498.44 | 510.78 | 494.93 | 495.30 | 481.76 | 490.93 | 485.50 | 504.82 | 488.63 | 483.78 | 470.82 | 461.88 | 445.71 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 188.90 | 205.60 | 200.70 | 208.90 | 167.60 | 167.40 | 177.10 | 182.90 | 188.28 | 180.26 | 197.28 | 214.49 | 97.79 | 102.24 | 109.32 | 114.77 | 121.88 | 123.58 | 127.11 | 130.18 | 141.85 | 96.24 | 104.37 | 110.14 | 114.48 | 128.59 | 135.64 | 148.06 | 150.54 | 155.16 | 158.24 | 161.07 | 165.33 | 151.88 | 159.61 | 170.30 | 167.97 | 173.97 | 176.05 | 144.27 | 158.27 | 170.18 | 181.26 | 88.94 | 93.03 | 97.38 | 99.93 | 109.57 | 83.39 | 84.90 | 89.61 | 98.30 | 99.88 | 97.89 | 90.90 | 91.96 | 95.82 | NA | NA | NA | |
| Intangible Assets Net Including Goodwill | 1048.10 | 1118.90 | 1078.20 | 1057.70 | 1015.10 | 985.20 | 1015.10 | 1017.20 | 1016.62 | 945.04 | 1005.13 | 1060.73 | 739.40 | 748.42 | 766.65 | 767.90 | 787.70 | 765.46 | 751.36 | 844.68 | 885.67 | 782.23 | 810.74 | 814.20 | 818.68 | 844.33 | 854.80 | 891.51 | 867.93 | 899.01 | 884.89 | 859.59 | 855.04 | 839.83 | 848.50 | 874.75 | 853.15 | 860.33 | 781.32 | 705.02 | 758.13 | 789.47 | 843.30 | NA | 591.46 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 226.70 | 240.10 | 179.90 | 179.30 | 181.90 | 173.40 | 178.90 | 176.50 | 174.07 | 181.31 | 197.23 | 205.92 | 189.58 | 223.56 | 234.19 | 240.62 | 232.56 | 147.25 | 144.42 | 130.93 | 115.74 | 115.09 | 120.20 | 109.36 | 123.02 | 116.80 | 112.33 | 115.31 | 113.61 | 103.21 | 90.43 | 75.14 | 70.69 | 63.78 | 61.89 | 53.84 | 51.19 | 68.96 | 61.10 | 60.15 | 62.21 | 48.79 | 52.11 | 49.35 | 50.05 | 49.46 | 53.70 | 56.10 | 57.73 | 58.45 | 58.50 | 62.28 | 60.95 | 58.15 | 52.46 | 50.48 | 48.30 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 3226.00 | 3471.20 | 3571.60 | 2957.00 | 2700.60 | 2568.80 | 2337.20 | 1905.30 | 2354.07 | 2170.44 | 2329.54 | 1770.95 | 1852.64 | 1642.83 | 1621.46 | 1602.72 | 1855.44 | 1437.90 | 1437.00 | 1461.59 | 1633.98 | 1450.72 | 1481.43 | 1744.41 | 1378.39 | 1513.71 | 1838.46 | 1318.32 | 1407.72 | 1299.13 | 1166.25 | 1007.45 | 1179.10 | 936.68 | 908.12 | 871.97 | 903.93 | 850.65 | 847.82 | 768.07 | 848.88 | 813.17 | 787.25 | 628.28 | 732.01 | 625.93 | 634.01 | 651.00 | 696.71 | 784.88 | 702.45 | 724.70 | 774.49 | 504.24 | 535.28 | 506.90 | 571.36 | NA | NA | NA | |
| Debt Current | 812.70 | 1079.80 | 1233.80 | 675.20 | 150.30 | 450.10 | 450.10 | 0.10 | 0.15 | 303.55 | 450.32 | 0.30 | 0.82 | 0.98 | 0.75 | 0.74 | 0.80 | 0.88 | 0.88 | NA | 6.09 | NA | NA | NA | 38.02 | NA | NA | NA | 41.29 | NA | NA | NA | 32.16 | NA | NA | NA | 12.06 | NA | NA | NA | 11.16 | NA | NA | NA | 10.90 | NA | NA | NA | 7.55 | NA | NA | NA | 170.65 | NA | NA | NA | 2.51 | NA | NA | NA | |
| Taxes Payable Current | 22.80 | 17.10 | 19.60 | 19.10 | 69.10 | 69.20 | 70.20 | 86.10 | 80.58 | 62.78 | 46.67 | NA | 59.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accrued Income Taxes Current | 86.40 | 96.20 | 80.90 | 78.10 | 81.60 | 96.50 | 82.50 | 69.00 | 67.53 | NA | NA | 48.05 | 59.04 | 53.15 | 35.81 | 29.32 | 36.36 | 25.23 | 34.47 | 40.09 | 52.58 | 53.32 | 47.49 | 40.23 | 40.16 | 64.20 | 53.60 | 56.70 | 54.44 | 41.88 | 30.14 | 28.16 | 27.61 | 31.77 | 20.50 | 18.11 | 14.96 | 14.55 | 11.70 | 12.22 | 19.25 | 16.57 | 15.63 | 13.31 | 15.66 | 12.90 | 8.08 | 8.35 | 9.40 | 4.26 | 4.32 | 7.24 | 5.23 | 8.88 | 17.11 | 15.79 | 13.18 | NA | NA | NA | |
| Accrued Liabilities Current | 322.40 | 330.50 | 297.90 | 297.70 | 254.80 | 294.00 | 272.30 | 276.00 | 311.81 | 348.22 | 376.39 | 327.60 | 285.10 | 339.02 | 357.31 | 314.10 | 331.71 | 264.57 | 247.96 | 228.72 | 246.70 | 267.79 | 274.03 | 187.52 | 293.86 | 305.97 | 249.82 | 253.63 | 301.39 | 278.08 | 255.58 | 229.54 | 210.28 | 155.03 | 122.44 | 121.24 | 125.35 | 120.86 | 112.69 | 181.73 | 173.98 | 188.31 | 94.12 | 83.78 | 84.51 | NA | NA | NA | 69.65 | NA | NA | NA | 60.82 | NA | NA | NA | 55.60 | NA | NA | NA | |
| Line Of Credit | 520.40 | 533.00 | 396.60 | 619.50 | 536.90 | 113.50 | 137.60 | 479.10 | 454.80 | 326.30 | 497.10 | 586.90 | 283.40 | 53.20 | 20.80 | NA | 270.40 | NA | NA | 0.00 | 0.00 | 0.74 | 6.13 | 0.00 | 215.72 | 266.74 | 242.82 | 171.80 | 3.00 | 191.59 | 322.83 | 159.52 | 159.96 | 114.41 | 198.96 | 79.54 | 7.70 | 41.39 | 8.02 | 5.62 | 5.32 | 296.47 | 327.00 | NA | 129.01 | NA | NA | NA | 215.12 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt Noncurrent | 1134.40 | 1195.50 | 1032.70 | 1258.80 | 1715.40 | 1263.00 | 1306.50 | 1642.70 | 1609.10 | 1428.47 | 1638.66 | 1762.28 | 1420.09 | 1197.49 | 1176.44 | 1143.03 | 1437.59 | 1132.63 | 1100.62 | 1083.62 | 1090.94 | 1067.67 | 1096.73 | 412.86 | 589.78 | 641.39 | 372.00 | 573.59 | 404.01 | 592.92 | 725.13 | 562.23 | 561.66 | 514.65 | 598.89 | 478.61 | 405.47 | 449.32 | 415.45 | 411.69 | 410.37 | 364.91 | 396.84 | 228.38 | 188.51 | 235.25 | 280.73 | 276.00 | 286.70 | 78.60 | 140.76 | 158.25 | 161.69 | 314.56 | 288.89 | 287.48 | 286.11 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 71.80 | 77.60 | 62.90 | 50.70 | 47.00 | 28.50 | 31.20 | 30.80 | 28.37 | 37.81 | 33.81 | 37.14 | 46.51 | 38.67 | 39.11 | 39.71 | 37.88 | 54.87 | 55.78 | 52.61 | 56.07 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 0.50 | 0.30 | -0.10 | -0.20 | -0.20 | -0.60 | -0.50 | -0.40 | -0.18 | -0.53 | -0.26 | -0.00 | 0.04 | 0.08 | 0.28 | 0.27 | 0.28 | 0.06 | -0.08 | -0.17 | 0.07 | -0.09 | 0.04 | 0.18 | 0.17 | 0.29 | 0.77 | 0.94 | 0.96 | 0.83 | 1.36 | 1.28 | 1.01 | 1.35 | 1.29 | 1.42 | 1.37 | 1.54 | 1.55 | 1.84 | 2.06 | 2.05 | 2.31 | 2.25 | 2.33 | 3.13 | 2.92 | 2.81 | 4.16 | 4.29 | 4.54 | 6.43 | 6.31 | 6.40 | 7.71 | 7.14 | 6.27 | NA | NA | NA | |
| Other Liabilities Noncurrent | 85.70 | 87.40 | 82.80 | 85.80 | 85.90 | 65.30 | 65.10 | 62.70 | 65.04 | 68.80 | 70.73 | 73.50 | 58.17 | 40.58 | 40.53 | 39.39 | 43.40 | 57.73 | 54.93 | 53.65 | 55.36 | 63.76 | 62.34 | 61.64 | 54.79 | 65.11 | 62.94 | 67.06 | 64.10 | 32.83 | 26.65 | 21.41 | 20.50 | 19.63 | 21.56 | 20.72 | 19.31 | 20.07 | 18.49 | 17.48 | 18.39 | 17.92 | 18.33 | 17.16 | 18.57 | 16.11 | 14.77 | 14.48 | 14.97 | 12.76 | 12.43 | 12.79 | 13.15 | 10.70 | 8.71 | 8.60 | 8.71 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 87.40 | 95.40 | 97.20 | 97.70 | 95.80 | 95.10 | 99.30 | 97.00 | 102.65 | 95.06 | 103.62 | 110.85 | 111.36 | 115.29 | 122.04 | 120.26 | 106.50 | 106.47 | 100.54 | 243.64 | 241.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 1228.70 | 1361.70 | 1213.70 | 1243.80 | 1249.90 | 1142.80 | 1382.20 | 1272.50 | 1244.58 | 1027.77 | 1019.41 | 1143.60 | 1255.48 | 1491.38 | 1439.22 | 1405.46 | 1445.62 | 1305.70 | 1212.74 | 1289.45 | 1579.27 | 1445.64 | 1398.18 | 1287.73 | 1232.67 | 1178.84 | 1069.66 | 1128.09 | 1198.52 | 1196.68 | 1061.71 | 952.43 | 899.55 | 924.68 | 851.39 | 818.33 | 824.56 | 796.09 | 739.69 | 683.62 | 730.75 | 728.20 | 748.91 | 660.58 | 636.12 | 610.41 | 534.79 | 521.17 | 522.38 | 564.31 | 538.19 | 556.82 | 520.43 | 520.29 | 579.40 | 551.13 | 512.61 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 1229.20 | 1362.00 | 1213.60 | 1243.60 | 1249.70 | 1142.20 | 1381.70 | 1272.10 | 1244.41 | 1027.24 | 1019.14 | 1143.59 | 1255.52 | 1491.46 | 1439.50 | 1405.73 | 1445.90 | 1305.76 | 1212.66 | 1289.27 | 1579.34 | 1445.55 | 1398.22 | 1287.91 | 1232.84 | 1179.12 | 1070.43 | 1129.03 | 1199.48 | 1197.51 | 1063.07 | 953.71 | 900.56 | 926.03 | 852.68 | 819.75 | 825.93 | 797.63 | 741.24 | 685.46 | 732.81 | 730.25 | 751.22 | 662.83 | 638.46 | 613.54 | 537.72 | 523.98 | 526.54 | 568.60 | 542.72 | 563.25 | 526.75 | 526.69 | 587.11 | 558.27 | 518.88 | NA | NA | NA | |
| Common Stock Value | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 | 1.30 | 1.28 | 1.28 | 1.28 | 1.28 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.26 | 1.26 | 1.26 | 1.26 | 1.25 | 1.25 | 1.20 | 1.20 | 1.19 | 1.18 | 1.18 | 1.18 | 1.18 | 1.17 | 1.17 | 1.17 | 1.17 | 1.16 | 1.16 | 1.16 | 1.15 | 1.14 | 1.14 | 1.13 | 1.12 | 1.12 | 1.09 | 1.09 | 1.08 | 1.07 | 1.07 | 1.06 | 1.05 | 1.05 | 1.05 | 1.04 | 1.04 | 1.03 | 1.03 | 1.03 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 1370.10 | 1348.90 | 1336.90 | 1324.80 | 1311.60 | 1293.60 | 1280.30 | 1266.60 | 1251.84 | 1234.09 | 1223.29 | 1211.83 | 1274.12 | 1260.28 | 1252.46 | 1240.27 | 1228.45 | 1210.71 | 1204.98 | 1198.10 | 1190.06 | 1179.41 | 1172.83 | 1142.69 | 1104.26 | 1094.53 | 1084.54 | 1078.50 | 1072.01 | 1065.99 | 1058.50 | 1051.74 | 1045.66 | 1040.59 | 1034.96 | 1029.60 | 1023.25 | 1015.26 | 970.16 | 961.48 | 955.72 | 885.20 | 879.24 | 815.43 | 809.64 | 799.70 | 793.86 | 786.70 | 782.51 | 777.20 | 774.81 | 771.75 | 766.22 | 763.05 | 759.68 | 755.53 | 752.21 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 1934.00 | 1888.80 | 1737.30 | 1654.10 | 1627.90 | 1558.70 | 1454.50 | 1368.40 | 1348.27 | 1280.51 | 1182.79 | 1125.57 | 1083.88 | 1087.01 | 1013.12 | 1004.49 | 1013.15 | 942.92 | 902.67 | 1018.48 | 1016.55 | 910.11 | 772.50 | 704.35 | 669.80 | 609.81 | 507.09 | 463.37 | 436.95 | 459.89 | 359.60 | 308.23 | 278.84 | 249.93 | 189.20 | 133.52 | 104.43 | 70.94 | 39.61 | 12.80 | 5.62 | -24.47 | -59.51 | -80.01 | -96.03 | -106.02 | -153.90 | -172.01 | -184.01 | -171.00 | -185.63 | -191.38 | -204.55 | -215.52 | -212.34 | -224.23 | -241.51 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -321.50 | -171.50 | -258.30 | -248.20 | -203.20 | -281.10 | -220.20 | -230.20 | -250.99 | -382.22 | -281.86 | -193.66 | -172.58 | -154.05 | -124.38 | -137.06 | -94.21 | -145.58 | -192.52 | -224.67 | -164.89 | -211.85 | -155.05 | -167.20 | -151.04 | -134.60 | -130.01 | -71.56 | -94.46 | -113.52 | -140.18 | -191.27 | -210.66 | -152.05 | -158.89 | -130.89 | -165.53 | -153.08 | -132.75 | -153.10 | -97.92 | -64.53 | -3.11 | -7.25 | -10.45 | -17.17 | -39.13 | -28.15 | -10.85 | -19.78 | -30.29 | -2.99 | -21.41 | -10.69 | 35.53 | 23.12 | 5.12 | NA | NA | NA | |
| Treasury Stock Value | 1755.20 | 1705.80 | 1603.50 | 1488.20 | 1487.70 | 1429.70 | 1133.70 | 1133.60 | 1105.81 | 1105.88 | 1106.09 | 1001.42 | 931.21 | 703.14 | 703.25 | 703.51 | 703.03 | 703.60 | 703.66 | 703.72 | 463.70 | 433.28 | 393.35 | 393.31 | 391.55 | 392.10 | 393.14 | 343.40 | 217.16 | 216.84 | 217.39 | 217.45 | 215.46 | 214.96 | 215.05 | 215.06 | 138.75 | 138.18 | 138.47 | 138.69 | 133.79 | 69.12 | 68.84 | 68.68 | 68.12 | 68.21 | 68.14 | 67.47 | 67.33 | 24.17 | 22.76 | 22.61 | 21.87 | 18.59 | 5.57 | 5.34 | 5.21 | NA | NA | NA | |
| Minority Interest | 0.50 | 0.30 | -0.10 | -0.20 | -0.20 | -0.60 | -0.50 | -0.40 | -0.18 | -0.53 | -0.26 | -0.00 | 0.04 | 0.08 | 0.28 | 0.27 | 0.28 | 0.06 | -0.08 | -0.17 | 0.07 | -0.09 | 0.04 | 0.18 | 0.17 | 0.29 | 0.77 | 0.94 | 0.96 | 0.83 | 1.36 | 1.28 | 1.01 | 1.35 | 1.29 | 1.42 | 1.37 | 1.54 | 1.55 | 1.84 | 2.06 | 2.05 | 2.31 | 2.25 | 2.33 | 3.13 | 2.92 | 2.81 | 4.16 | 4.29 | 4.54 | 6.43 | 6.31 | 6.40 | 7.71 | 7.14 | 6.27 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | NA | 10.60 | 10.20 | 12.50 | NA | 12.70 | 12.40 | 14.30 | NA | 10.34 | 10.14 | 9.80 | NA | 6.80 | 10.98 | 8.49 | NA | 5.04 | 3.12 | 6.34 | NA | 5.46 | 6.00 | 4.49 | NA | 4.02 | 4.55 | 4.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 80.30 | 440.30 | 182.20 | 30.00 | 135.70 | 287.20 | 216.90 | 3.30 | 299.65 | 267.98 | 174.99 | 5.67 | 102.24 | 131.03 | 175.95 | -2.65 | 33.09 | 41.86 | 72.67 | 105.88 | 140.11 | 307.67 | 43.75 | 12.96 | 204.66 | 123.27 | 41.48 | 27.83 | 60.82 | 137.75 | 41.91 | 50.83 | 150.69 | 83.03 | 29.85 | 104.61 | -16.46 | 74.59 | 102.43 | 54.50 | 10.39 | 121.52 | 50.06 | 53.06 | 18.77 | 99.34 | 31.31 | 19.91 | 37.04 | 82.75 | 38.89 | 22.78 | 21.34 | 22.05 | 22.01 | 33.91 | 22.32 | -2.27 | 35.27 | 52.77 | |
| Net Cash Provided By Used In Investing Activities | -38.10 | -30.00 | -58.40 | -96.80 | -83.00 | -29.10 | -27.40 | -18.10 | -37.74 | -29.07 | -30.12 | -356.85 | -27.16 | -22.62 | -30.11 | -18.23 | -28.46 | -28.45 | -17.02 | -31.61 | -124.63 | -35.64 | -35.77 | -32.99 | -32.91 | -30.38 | -35.71 | -33.28 | -27.84 | -23.39 | -26.71 | -23.91 | -93.08 | -20.69 | -15.99 | -18.90 | -20.87 | -106.90 | -51.42 | -14.78 | -18.60 | -19.04 | -103.15 | -12.24 | -14.48 | -6.16 | -11.26 | -37.58 | -30.90 | -5.87 | -18.78 | -13.61 | -34.63 | -68.18 | -14.53 | -6.73 | -8.67 | -32.13 | -8.43 | -6.15 | |
| Net Cash Provided By Used In Financing Activities | -321.10 | -119.00 | 223.10 | 81.30 | 65.10 | -312.70 | 108.80 | -4.40 | -174.69 | -317.70 | 255.93 | 235.31 | 4.05 | 32.26 | 20.66 | -269.21 | 279.47 | -3.10 | 1.67 | -242.64 | -45.33 | -44.31 | 313.24 | 192.70 | -245.06 | -113.83 | 319.03 | 41.90 | -287.76 | -126.96 | 259.94 | -6.36 | 48.28 | -87.63 | 124.12 | -5.25 | -32.44 | 31.05 | 4.57 | -4.37 | 38.94 | -30.23 | 169.57 | 39.80 | -38.69 | -43.03 | 7.22 | -16.72 | -7.02 | -65.55 | -16.82 | -3.18 | 5.19 | 14.36 | -6.43 | 0.80 | -1.22 | -1.26 | -2.53 | -39.76 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 80.30 | 440.30 | 182.20 | 30.00 | 135.70 | 287.20 | 216.90 | 3.30 | 299.65 | 267.98 | 174.99 | 5.67 | 102.24 | 131.03 | 175.95 | -2.65 | 33.09 | 41.86 | 72.67 | 105.88 | 140.11 | 307.67 | 43.75 | 12.96 | 204.66 | 123.27 | 41.48 | 27.83 | 60.82 | 137.75 | 41.91 | 50.83 | 150.69 | 83.03 | 29.85 | 104.61 | -16.46 | 74.59 | 102.43 | 54.50 | 10.39 | 121.52 | 50.06 | 53.06 | 18.77 | 99.34 | 31.31 | 19.91 | 37.04 | 82.75 | 38.89 | 22.78 | 21.34 | 22.05 | 22.01 | 33.91 | 22.32 | -2.27 | 35.27 | 52.77 | |
| Net Income Loss | 45.20 | 151.50 | 83.10 | 26.20 | 69.30 | 104.20 | 86.10 | 20.10 | 67.76 | 97.72 | 57.22 | 8.30 | -3.12 | 73.88 | 8.63 | -8.66 | 70.23 | 40.25 | -115.80 | 1.92 | 106.45 | 137.61 | 68.15 | 34.54 | 59.99 | 102.72 | 43.72 | 26.41 | -22.93 | 100.29 | 51.37 | 28.12 | 28.91 | 60.73 | 55.68 | 29.09 | 33.49 | 31.33 | 26.81 | 7.18 | 30.09 | 35.04 | 20.50 | 16.02 | 9.99 | 47.87 | 18.11 | 12.01 | -13.01 | 14.63 | 5.75 | 13.17 | 10.97 | -3.18 | 11.89 | 17.28 | -60.68 | 20.96 | -1.48 | 2.83 | |
| Profit Loss | 45.30 | 151.60 | 83.20 | 26.20 | 69.50 | 104.20 | 86.00 | 19.80 | 67.87 | 97.55 | 57.03 | 8.29 | -3.14 | 73.71 | 8.63 | -8.62 | 70.39 | 40.31 | -115.73 | 1.72 | 106.57 | 137.54 | 68.00 | 34.58 | 59.89 | 102.26 | 43.64 | 26.34 | -22.83 | 100.35 | 51.35 | 28.07 | 28.66 | 60.78 | 55.58 | 29.08 | 33.52 | 31.32 | 26.52 | 7.12 | 30.16 | 34.91 | 20.49 | 15.93 | 9.15 | 47.97 | 18.16 | 12.06 | -12.77 | 14.34 | 5.73 | 13.10 | 11.09 | -2.92 | 12.29 | 17.63 | -61.34 | 21.07 | -1.16 | 3.52 | |
| Increase Decrease In Accounts Receivable | 157.90 | -371.00 | 19.30 | -76.00 | 348.00 | 210.20 | 11.00 | -378.30 | 305.50 | 52.07 | 62.04 | -120.20 | 204.02 | 39.58 | 12.58 | -148.70 | 168.75 | -2.78 | 70.47 | -300.06 | 92.60 | -151.16 | 114.98 | 31.46 | -113.73 | 122.69 | 16.26 | -51.72 | 190.23 | 100.52 | 47.36 | -140.01 | 142.09 | 3.10 | 24.28 | -81.74 | 98.06 | 10.72 | 8.45 | -51.16 | 68.23 | 13.79 | 11.02 | -75.98 | 70.13 | -16.59 | -24.25 | -9.92 | 48.42 | 24.64 | -0.34 | -60.57 | 108.89 | -24.61 | 14.98 | -37.15 | 20.20 | 5.99 | -1.43 | -32.78 | |
| Deferred Income Tax Expense Benefit | 5.70 | 7.10 | 2.60 | 4.30 | 18.80 | -3.60 | -4.30 | 2.00 | -4.53 | 8.80 | -1.98 | 5.39 | 0.99 | 0.14 | 3.65 | -2.37 | -25.39 | -3.58 | 0.62 | -2.04 | -5.11 | 8.76 | 1.09 | 3.47 | 2.46 | -1.40 | -2.63 | 2.82 | 5.16 | -14.81 | -0.96 | 0.92 | 1.17 | 0.98 | 1.08 | -1.07 | -3.86 | 0.70 | -0.05 | -0.61 | -1.43 | -0.57 | -1.24 | -1.66 | -6.08 | 0.33 | -0.50 | 0.07 | -3.17 | -0.29 | -2.85 | 0.30 | 0.88 | 0.38 | -0.91 | -0.69 | -0.65 | -1.34 | -0.10 | -1.99 | |
| Share Based Compensation | 10.60 | 10.60 | 10.20 | 12.50 | 14.20 | 12.70 | 12.50 | 14.30 | 13.82 | 10.34 | 10.14 | 9.80 | 10.26 | 6.80 | 10.98 | 8.49 | 7.45 | 5.04 | 3.12 | 6.34 | 5.49 | 5.46 | 6.00 | 4.49 | 4.17 | 4.02 | 4.55 | 4.03 | 3.80 | 3.73 | 4.39 | 3.71 | 3.63 | 3.54 | 4.10 | 3.71 | 3.54 | 2.85 | 3.54 | 2.88 | 3.27 | 3.12 | 3.37 | 3.14 | 2.45 | 2.86 | 3.65 | 2.50 | 3.01 | 2.19 | 2.95 | 3.67 | 2.80 | 2.71 | 3.79 | 1.46 | 2.63 | 2.27 | 2.46 | 1.93 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -38.10 | -30.00 | -58.40 | -96.80 | -83.00 | -29.10 | -27.40 | -18.10 | -37.74 | -29.07 | -30.12 | -356.85 | -27.16 | -22.62 | -30.11 | -18.23 | -28.46 | -28.45 | -17.02 | -31.61 | -124.63 | -35.64 | -35.77 | -32.99 | -32.91 | -30.38 | -35.71 | -33.28 | -27.84 | -23.39 | -26.71 | -23.91 | -93.08 | -20.69 | -15.99 | -18.90 | -20.87 | -106.90 | -51.42 | -14.78 | -18.60 | -19.04 | -103.15 | -12.24 | -14.48 | -6.16 | -11.26 | -37.58 | -30.90 | -5.87 | -18.78 | -13.61 | -34.63 | -68.18 | -14.53 | -6.73 | -8.67 | -32.13 | -8.43 | -6.15 | |
| Payments To Acquire Property Plant And Equipment | 34.20 | 25.80 | 33.40 | 23.80 | 25.30 | 27.20 | 23.30 | 18.60 | 24.91 | 26.30 | 29.27 | 23.79 | 26.15 | 20.98 | 28.68 | 16.39 | 26.23 | 25.90 | 15.11 | 30.39 | 30.84 | 32.72 | 36.34 | 31.39 | 30.36 | 28.75 | 28.97 | 24.41 | 26.36 | 22.93 | 25.28 | 22.66 | 25.81 | 19.48 | 24.76 | 17.35 | 19.32 | 20.91 | 20.96 | 13.43 | 17.43 | 16.41 | 18.22 | 11.05 | 13.27 | 11.51 | 10.03 | 6.08 | 12.96 | 8.47 | 15.26 | 9.51 | 13.26 | 16.00 | 10.03 | 6.71 | 8.12 | 8.65 | 6.98 | 5.44 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -321.10 | -119.00 | 223.10 | 81.30 | 65.10 | -312.70 | 108.80 | -4.40 | -174.69 | -317.70 | 255.93 | 235.31 | 4.05 | 32.26 | 20.66 | -269.21 | 279.47 | -3.10 | 1.67 | -242.64 | -45.33 | -44.31 | 313.24 | 192.70 | -245.06 | -113.83 | 319.03 | 41.90 | -287.76 | -126.96 | 259.94 | -6.36 | 48.28 | -87.63 | 124.12 | -5.25 | -32.44 | 31.05 | 4.57 | -4.37 | 38.94 | -30.23 | 169.57 | 39.80 | -38.69 | -43.03 | 7.22 | -16.72 | -7.02 | -65.55 | -16.82 | -3.18 | 5.19 | 14.36 | -6.43 | 0.80 | -1.22 | -1.26 | -2.53 | -39.76 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1047.30 | 1099.30 | 986.20 | 857.00 | 957.70 | 1004.00 | 939.10 | 787.20 | 865.70 | 931.27 | 843.31 | 718.47 | 811.53 | 816.56 | 714.69 | 652.67 | 706.64 | 664.35 | 527.80 | 583.91 | 693.75 | 786.99 | 691.87 | 577.51 | 649.38 | 714.50 | 622.22 | 550.51 | 604.64 | 637.83 | 536.56 | 473.38 | 519.83 | 524.02 | 476.87 | 437.89 | 470.58 | 481.37 | 425.15 | 395.16 | 461.95 | 453.42 | 395.46 | 353.31 | 375.40 | 360.58 | 341.54 | 335.64 | 351.25 | 316.36 | 302.38 | 297.62 | 319.40 | 299.51 | 279.80 | 262.59 | 283.81 | 260.22 | 244.23 | 250.00 | |
| Material Reconciling Items | -2.40 | -2.20 | -1.90 | -1.90 | -2.00 | -2.20 | -1.90 | -1.80 | -2.00 | -2.00 | -1.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Eft Processing | NA | 373.00 | 305.40 | 217.20 | NA | 345.80 | 282.40 | 192.20 | NA | 319.50 | 249.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Epay | 342.20 | 290.30 | 260.90 | 257.10 | 316.70 | 264.50 | 263.80 | 237.40 | 285.50 | 248.90 | 227.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Money Transfer | 441.90 | 438.20 | 421.80 | 384.60 | 405.10 | 395.90 | 394.80 | 359.40 | 372.10 | 364.90 | 368.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, | 133.70 | 129.30 | 123.40 | 104.90 | 111.00 | 100.50 | 107.20 | 91.80 | 100.30 | 98.00 | 100.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, | 611.30 | 658.50 | 565.10 | 474.90 | 558.40 | 622.40 | 562.20 | 439.00 | 502.60 | 578.00 | 488.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, | 268.80 | 279.00 | 266.00 | 237.80 | 255.00 | 251.20 | 248.80 | 219.30 | 234.00 | 230.90 | 229.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other Geographic Locations | 35.90 | 34.70 | 33.60 | 41.30 | 35.30 | 32.10 | 22.80 | 38.90 | 30.80 | 26.40 | 27.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Eft Processing | NA | 55.30 | 53.00 | 48.50 | NA | 39.40 | 40.30 | 37.00 | NA | 34.10 | 32.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Epay | 43.10 | 41.50 | 37.90 | 28.10 | 36.40 | 33.90 | 38.10 | 29.10 | 36.40 | 36.90 | 41.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Money Transfer | 34.00 | 32.50 | 32.50 | 28.30 | 31.10 | 27.20 | 28.80 | 25.70 | 26.80 | 27.00 | 27.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Eft Processing | NA | 294.20 | 230.20 | 147.10 | NA | 285.70 | 223.70 | 134.80 | NA | 267.00 | 199.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Epay | 242.50 | 178.20 | 161.50 | 166.60 | 218.20 | 171.60 | 172.40 | 154.90 | 200.60 | 167.00 | 140.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Money Transfer | 184.10 | 186.10 | 173.40 | 161.20 | 167.20 | 165.10 | 166.10 | 149.30 | 149.20 | 144.00 | 148.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Eft Processing | NA | 18.90 | 18.30 | 17.80 | NA | 18.60 | 17.30 | 18.00 | NA | 17.20 | 16.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Epay | 44.70 | 58.30 | 48.60 | 44.30 | 47.00 | 45.20 | 44.60 | 35.80 | 34.80 | 32.90 | 33.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Money Transfer | 206.00 | 201.80 | 199.10 | 175.70 | 189.10 | 187.40 | 186.90 | 165.50 | 180.90 | 180.80 | 179.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other Geographic Locations, Eft Processing | NA | 4.60 | 3.90 | 3.80 | NA | 2.10 | 1.10 | 2.40 | NA | 1.20 | 0.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other Geographic Locations, Epay | 11.90 | 12.30 | 12.90 | 18.10 | 15.10 | 13.80 | 8.70 | 17.60 | 13.70 | 12.10 | 13.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other Geographic Locations, Money Transfer | 17.80 | 17.80 | 16.80 | 19.40 | 17.70 | 16.20 | 13.00 | 18.90 | 15.20 | 13.10 | 13.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
