Home Data Calendar Blog

EB

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Common Stock Value 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA0.00NA
Weighted Average Number Of Diluted Shares Outstanding 96.5096.2999.11NA100.54100.0099.50NA98.5498.0297.55NA94.4693.9092.88NA90.9788.4185.88NANANANANANANANANANA
Weighted Average Number Of Shares Outstanding Basic 96.5096.1499.11NA100.54100.0099.50NA98.5498.0297.55NA94.4693.9092.88NA90.9788.4185.88NANANANANANANANANANA
Earnings Per Share Basic -0.040.01-0.050.00-0.10-0.03-0.130.05-0.21-0.20-0.19-0.17-0.18-0.22-0.91-0.21-0.21-0.44-1.71NANANANANANANANANANA
Earnings Per Share Diluted -0.040.01-0.050.00-0.10-0.03-0.130.05-0.21-0.20-0.19-0.17-0.18-0.22-0.91-0.21-0.21-0.44-1.71NANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Revenue From Contract With Customer Excluding Assessed Tax 77.8084.5586.2587.7681.5478.9177.9171.5467.4766.0455.8859.6453.3746.3127.8226.6621.878.3949.0982.6782.0580.7681.3375.9273.6367.5474.5362.7050.75
Revenues 77.8084.5586.2587.7681.5478.9177.9171.5467.4766.0455.8859.6453.3746.3127.8226.6621.878.3949.0982.6782.0580.7681.3375.9273.6367.5474.5362.7050.75
Cost Of Revenue 24.5424.6125.0326.2725.8724.6026.3924.2823.4523.0419.9720.3318.2418.0513.6813.0011.2310.0928.0034.2033.3431.0730.5231.2331.4829.8628.0825.3720.99
Gross Profit 53.2659.9461.2261.5055.6854.3151.5247.2644.0243.0035.9039.3135.1328.2614.1413.6610.64-1.7021.0848.4648.7149.6950.8144.6942.1537.6846.4437.3229.76
Operating Expenses 62.2166.3968.7970.5667.2460.9965.3452.8457.3056.3050.4851.7946.3646.4939.9926.9422.3734.45158.1970.8371.6164.2260.9554.0055.2050.9049.5351.9640.18
Research And Development Expense 22.5926.0626.6825.2023.0423.4926.5623.0422.2522.5418.5217.9116.6816.4015.3211.7911.5415.0516.1717.7315.9016.3014.2613.4012.8610.988.839.789.35
General And Administrative Expense 15.9315.8221.2424.5923.1421.8321.7222.3820.6019.5018.8221.3218.3223.7319.0322.7215.8522.4742.1126.2027.1622.0525.5223.8724.9218.4120.2324.5316.48
Selling And Marketing Expense 23.6924.5220.8720.7721.0615.6817.067.4314.4614.2613.1512.5611.366.365.64-7.57-5.01-3.0799.9226.8928.5525.8721.1716.7317.4321.5120.4717.6514.35
Operating Income Loss -8.95-6.45-7.57-9.06-11.56-6.68-13.82-5.58-13.28-13.30-14.58-12.48-11.23-18.23-25.84-13.28-11.74-36.15-137.11-22.37-22.91-14.53-10.14-9.31-13.05-13.22-3.09-14.63-10.43
Interest Paid Net 0.803.750.803.750.793.750.803.750.823.810.863.920.843.781.054.821.320.600.018.030.761.870.011.802.161.691.940.850.01
Allocated Share Based Compensation Expense 10.2515.2813.9613.8914.4714.6012.0912.7413.5314.2512.8411.5412.3012.3211.369.6710.119.6110.8210.829.948.71NA7.0715.055.25NANANA
Income Tax Expense Benefit 0.210.780.270.160.760.460.610.17-0.08-0.160.200.540.310.060.51-0.390.24-0.000.070.750.15-1.190.100.45-0.120.430.400.08-0.04
Income Taxes Paid Net 0.230.820.170.390.190.34-0.010.510.24-0.010.01-0.02-0.010.130.040.220.140.070.410.240.490.180.18-0.140.200.100.040.140.00
Net Income Loss -3.771.06-4.49-0.94-9.94-2.92-12.694.01-21.12-20.09-18.18-16.84-16.81-20.54-84.89-20.23-19.43-38.58-146.48-13.75-30.18-14.83-10.00-12.98-35.52-24.609.02-18.34-11.86

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Assets 817.37894.52952.16913.33971.96912.91950.42895.38931.64925.44972.90902.98945.29953.72868.05795.68844.83855.67682.02808.01866.81890.67931.00836.88906.35NANA570.84NA
Liabilities 637.53718.36768.03721.57792.62736.50785.55728.82781.52766.62808.47733.08774.83778.60684.76480.11523.21526.66388.48382.20445.63458.84506.09421.66485.95NANA392.63NA
Liabilities And Stockholders Equity 817.37894.52952.16913.33971.96912.91950.42895.38931.64925.44972.90902.98945.29953.72868.05795.68844.83855.67682.02808.01866.81890.67931.00836.88906.35NANA570.84NA
Stockholders Equity 179.84176.16184.12191.76179.33176.41164.88166.56150.12158.81164.44169.90170.46175.12183.29315.57321.62329.02293.54425.81421.18431.83424.91415.22420.40-151.18-143.09-155.81NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Assets Current 611.28688.52749.80711.85768.10708.04741.59683.16715.53706.38749.35673.61712.92716.49624.24537.13579.17577.10409.16524.58576.87600.57640.89545.70611.47NANA278.48NA
Cash 530.96575.50579.94489.20567.65519.60518.45539.30675.82670.75709.85634.38667.87685.36593.34505.76543.30546.86372.96420.71485.20500.45NA437.89509.73NANA188.99NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 530.96575.50579.94489.20568.54520.49519.33540.17677.16672.13711.27636.16669.64687.16596.13508.43545.93549.09375.18422.94487.42500.96533.87439.40511.29261.27270.66192.22259.57
Short Term Investments 24.6656.70113.70153.75152.38152.87180.4684.22NANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 3.224.863.312.812.832.612.602.272.011.671.751.111.361.160.440.460.740.831.892.934.144.375.174.074.85NANA2.88NA
Prepaid Expense And Other Assets Current 11.6912.1511.2813.889.8811.5312.7112.489.4310.2910.8217.8820.577.498.709.8011.9611.7014.0914.1610.2114.7315.7716.4713.83NANA10.66NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Property Plant And Equipment Gross 76.2273.6370.4467.33NANANANANANANANANANANANANANANANA100.9497.2492.9388.8086.88NANA76.54NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 62.6760.9959.4557.95NANANANANANANANANANANANANANANANA54.5450.9847.9144.5842.06NANA34.05NA
Amortization Of Intangible Assets 2.112.092.092.112.112.132.232.282.292.262.382.822.822.792.782.752.622.602.612.652.682.682.805.905.905.795.585.902.56
Property Plant And Equipment Net 13.5512.6410.999.38NANANANANANANANANANANANANANANANA46.4046.2545.0244.2244.83NANA42.49NA
Goodwill 174.39174.39174.39174.39174.39174.39174.39174.39174.39174.39174.39174.39174.39174.39174.39174.39170.56170.56170.56170.56170.56170.60170.56170.56170.73NANA158.77NA
Finite Lived Intangible Assets Net 7.029.1311.2213.3115.4317.5419.6821.9124.1926.4728.7331.1233.9536.7739.5542.3341.3343.9546.5549.1651.8154.4957.1759.9765.87NANA79.54NA
Other Assets Noncurrent 6.267.283.382.912.122.312.422.421.781.821.741.761.801.861.827.869.9712.291.771.972.083.243.183.352.21NANA2.13NA
Held To Maturity Securities Accumulated Unrecognized Holding Gain 0.02NANA0.020.00NA0.070.03NANANANANANANANANANANANANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Liabilities Current 391.56353.68403.56357.61425.44370.09418.14360.98414.08398.94435.80357.97400.59404.17307.96246.54293.47302.48358.80350.31401.55359.00394.22308.20368.51NANA246.18NA
Accrued Income Taxes Current 5.245.717.148.806.696.008.7212.529.7011.128.4711.076.765.093.712.992.201.492.665.414.684.506.708.039.77NANA2.62NA
Other Liabilities Current 13.5413.0619.5016.4316.2611.5013.3810.5413.5510.6012.9224.1429.9116.6910.868.3610.3013.1112.7619.2021.7718.5217.1815.7319.66NANA10.54NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Long Term Debt 240.40358.73358.19357.67357.14356.59356.08355.58355.07354.54354.04353.56353.07352.55352.06206.63201.53196.58NA0.000.0061.4473.7572.72NANANANANA
Other Liabilities Noncurrent 0.08NANANANANA0.100.10NANANA0.000.010.021.171.200.100.150.480.562.252.522.372.171.57NANA1.89NA
Operating Lease Liability Noncurrent 0.961.421.921.772.172.562.953.353.694.376.528.689.039.9110.6911.5213.6713.0013.8116.16NANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Stockholders Equity 179.84176.16184.12191.76179.33176.41164.88166.56150.12158.81164.44169.90170.46175.12183.29315.57321.62329.02293.54425.81421.18431.83424.91415.22420.40-151.18-143.09-155.81NA
Common Stock Value 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA0.00NA
Additional Paid In Capital 1041.891032.201019.101007.19993.83980.98966.51955.51943.08930.66916.19903.47887.19875.04862.67913.12898.93886.90812.84798.64779.48759.96738.21718.40710.60NANA83.29NA
Retained Earnings Accumulated Deficit -822.63-818.86-819.92-815.43-814.50-804.56-801.64-788.96-792.97-771.84-751.76-733.57-716.74-699.92-679.38-597.54-577.31-557.89-519.30-372.83-358.30-328.13-313.29-302.69-289.71NANA-238.62NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 10.7515.8114.52NA14.9614.9912.37NA13.8114.3612.97NA12.4612.5111.45NA10.629.7211.20NA10.289.158.337.2215.205.373.02NANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Operating Activities 54.84-32.6963.48-82.7853.64-27.0175.17-38.668.23-37.1876.22-37.16-16.3392.4040.17-29.61-0.56-77.67-49.05-71.8342.76-29.0086.73-65.4623.79-37.3186.31-66.4742.19
Net Cash Provided By Used In Investing Activities 30.0555.2539.35-0.810.2327.70-96.45-84.82-1.79-2.06-0.83-0.88-0.78-0.76-0.12-8.05-0.84-0.83-2.94-2.22-3.54-4.45-3.39-1.63-5.399.83-2.99-2.16-129.93
Net Cash Provided By Used In Financing Activities -124.30-27.21-14.62-0.92-2.10-0.53-1.36-0.49-1.400.10-0.284.55-0.40-0.6247.650.16-1.76252.414.239.58-52.770.5411.13-4.80231.6318.09-4.871.28158.38

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Operating Activities 54.84-32.6963.48-82.7853.64-27.0175.17-38.668.23-37.1876.22-37.16-16.3392.4040.17-29.61-0.56-77.67-49.05-71.8342.76-29.0086.73-65.4623.79-37.3186.31-66.4742.19
Net Income Loss -3.771.06-4.49-0.94-9.94-2.92-12.694.01-21.12-20.09-18.18-16.84-16.81-20.54-84.89-20.23-19.43-38.58-146.48-13.75-30.18-14.83-10.00-12.98-35.52-24.609.02-18.34-11.86
Depreciation Depletion And Amortization 3.953.653.593.833.233.183.533.803.813.493.764.224.434.785.295.345.365.706.215.876.246.086.149.008.838.588.208.375.09
Increase Decrease In Accounts Receivable -1.141.970.900.170.420.220.540.490.580.200.94-0.240.320.350.160.520.990.930.07-0.890.12-0.451.51-0.121.21-0.081.020.170.19
Increase Decrease In Accounts Payable -0.310.79-1.15NA0.81-0.36-0.12NA-0.770.280.14NA-0.59-0.750.22NA-2.021.030.41NANANANANANANANANANA
Share Based Compensation 10.2415.2813.9613.8914.4714.6012.0912.7413.5314.2512.8411.5412.3012.3211.369.6710.119.6110.8210.829.948.718.137.0715.055.252.865.151.95
Amortization Of Financing Costs 0.460.530.530.530.550.510.500.510.530.490.480.500.510.480.680.640.640.24NANANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Investing Activities 30.0555.2539.35-0.810.2327.70-96.45-84.82-1.79-2.06-0.83-0.88-0.78-0.76-0.12-8.05-0.84-0.83-2.94-2.22-3.54-4.45-3.39-1.63-5.399.83-2.99-2.16-129.93
Payments To Acquire Property Plant And Equipment 0.180.090.320.110.470.230.290.170.550.390.320.470.190.230.090.380.090.201.030.931.392.281.281.141.542.040.650.730.75

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Net Cash Provided By Used In Financing Activities -124.30-27.21-14.62-0.92-2.10-0.53-1.36-0.49-1.400.10-0.284.55-0.40-0.6247.650.16-1.76252.414.239.58-52.770.5411.13-4.80231.6318.09-4.871.28158.38
Payments For Repurchase Of Common Stock 2.7924.5012.01NANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
Revenues 77.8084.5586.2587.7681.5478.9177.9171.5467.4766.0455.8859.6453.3746.3127.8226.6621.878.3949.0982.6782.0580.7681.3375.9273.6367.5474.5362.7050.75
Revenue From Contract With Customer Excluding Assessed Tax 77.8084.5586.2587.7681.5478.9177.9171.5467.4766.0455.8859.6453.3746.3127.8226.6621.878.3949.0982.6782.0580.7681.3375.9273.6367.5474.5362.7050.75
US 56.3461.8163.2866.3359.9657.4858.4053.2349.9648.7342.6245.3840.9536.2220.1419.0312.696.2535.3859.0159.3658.6959.7854.9353.7347.2155.8145.0834.74
Non Us 21.4722.7422.9721.4321.5821.4419.5218.3117.5117.3213.2614.2612.4210.097.687.629.182.1413.7123.6522.6922.0721.5520.9919.9020.3418.7117.6116.00

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Payments To Acquire Property Plant And Equipment
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Noncurrent
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept