Home Data Calendar Blog

DXCM

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding NA 410.20 416.80 416.70 NA 426.80 431.50 418.50 NA 425.80 421.40 428.80 NA 402.00 398.40 397.60 NA 398.00 388.00 376.40 NA 370.00 364.40 361.20 NA 361.20 357.60 NA NA 346.80 349.60 NA NA NA 334.40 NA NA 322.00 318.40 NA NA 304.40 301.20 NA NA 285.60 283.60 NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic NA 394.20 399.20 390.20 NA 386.60 386.70 386.70 NA 389.80 392.50 388.80 NA 387.60 386.80 385.20 NA 383.20 375.20 367.20 NA 365.20 364.40 361.20 NA 354.00 352.80 NA NA 346.80 345.60 NA NA NA 334.40 328.40 NA 322.00 318.40 311.20 NA 303.20 300.00 293.20 NA 285.60 283.60 NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Basic 0.38 0.34 0.36 0.38 0.66 0.31 0.30 0.13 0.24 0.26 0.13 0.25 -0.05 0.18 0.16 0.10 0.94 0.19 0.12 0.06 0.25 0.12 -0.03 -0.07 -0.51 0.13 0.09 -0.07 -0.03 -0.01 0.01 -0.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Diluted 0.38 0.34 0.35 0.36 0.61 0.29 0.28 0.12 0.22 0.24 0.12 0.23 -0.05 0.18 0.16 0.10 0.91 0.18 0.12 0.05 0.25 0.12 -0.03 -0.07 -0.51 0.13 0.09 -0.07 -0.03 -0.01 0.01 -0.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 1113.50 994.20 1004.30 921.00 1034.50 975.00 871.30 741.50 815.20 769.60 696.20 628.80 698.20 650.20 595.10 505.00 568.90 500.90 451.80 405.10 462.80 396.30 336.40 280.50 338.00 266.70 242.50 184.40 221.00 184.60 170.60 142.30 171.20 148.60 137.30 116.20 130.80 105.20 93.20 72.80 84.30 69.00 58.80 47.10 51.70 42.90 35.80 29.60 33.30 23.09 23.45 20.09 22.42 18.25 21.42 14.17 15.64 11.66 11.79 9.54

Revenues 1113.50 994.20 1004.30 921.00 1034.50 975.00 871.30 741.50 815.20 769.60 696.20 628.80 698.20 650.20 595.10 505.00 568.90 500.90 451.80 405.10 462.80 396.30 336.40 280.50 338.00 266.70 242.50 184.40 221.00 184.60 170.60 142.30 171.20 148.60 137.30 116.20 130.80 105.20 93.20 72.80 84.30 69.00 58.80 47.10 51.70 42.90 35.80 29.60 33.30 23.09 23.45 20.09 22.42 18.25 21.42 14.17 15.64 11.66 11.79 9.54

Cost Of Revenue 457.70 400.40 377.60 359.10 377.90 351.70 324.90 278.90 273.90 275.40 246.70 230.70 225.60 203.30 178.00 161.10 169.80 160.50 167.70 148.60 153.50 149.40 129.90 111.70 115.20 98.10 88.90 65.50 NA NA NA NA NA NA NA NA 39.60 30.50 27.20 26.30 24.90 21.80 18.90 17.30 17.60 15.30 13.90 13.10 15.70 14.69 12.21 10.71 11.73 10.09 9.55 9.06 8.65 8.19 7.27 NA

Cost Of Goods And Services Sold 457.70 400.40 377.60 359.10 377.90 351.70 324.90 278.90 273.90 275.40 246.70 230.70 225.60 203.30 178.00 161.10 169.80 160.50 167.70 148.60 153.50 149.40 129.90 111.70 115.20 98.10 88.90 65.50 NA NA NA NA NA NA NA NA 39.60 30.50 27.20 26.30 24.90 21.80 18.90 17.30 17.60 15.30 13.90 13.10 15.70 14.69 12.21 10.71 11.73 10.09 9.55 9.06 8.65 8.19 7.27 NA

Gross Profit 655.80 593.80 626.70 561.90 656.60 623.30 546.40 462.60 541.30 494.20 449.50 398.10 472.60 446.90 417.10 343.90 399.10 340.40 284.10 256.50 309.30 246.90 206.50 168.80 222.80 168.60 153.60 118.90 153.50 127.00 117.50 94.10 116.70 101.10 85.50 75.10 91.20 74.70 66.00 46.50 59.40 47.20 39.90 29.80 34.10 27.60 21.90 16.50 17.50 8.40 11.24 9.39 10.69 8.16 11.87 5.12 6.99 3.48 4.52 3.46

Operating Expenses 466.90 441.80 468.70 460.80 439.70 417.80 418.30 415.40 415.90 346.70 372.50 356.80 472.00 328.60 316.10 298.00 295.10 246.30 216.30 222.90 207.80 190.90 207.30 183.20 387.40 154.70 158.50 149.60 141.50 127.50 131.10 134.50 122.80 119.60 105.60 94.30 89.60 117.10 69.60 59.20 57.80 52.20 45.70 42.10 36.40 33.40 31.80 27.40 25.90 25.72 25.89 24.78 22.97 21.47 19.26 16.99 16.88 16.54 15.79 14.53

Research And Development Expense 139.50 135.40 136.00 141.50 136.10 131.40 119.30 119.00 116.30 110.30 121.70 135.90 149.80 128.80 129.10 109.40 119.20 87.70 79.90 73.10 78.80 66.70 69.00 59.00 57.60 50.10 47.20 44.80 48.70 43.30 45.30 48.10 43.70 43.90 36.30 32.20 28.50 64.80 24.40 19.80 21.60 18.50 14.80 14.50 12.60 11.80 11.10 9.30 8.71 10.58 10.50 9.71 9.23 8.23 7.02 6.27 6.90 6.16 5.42 NA

Selling General And Administrative Expense 327.40 306.40 332.70 319.30 308.80 284.70 297.30 294.60 297.80 234.60 248.90 220.90 235.10 199.80 187.00 188.60 175.90 158.60 136.40 149.80 129.00 124.20 138.30 124.20 112.10 104.60 111.30 104.80 92.80 84.20 85.80 86.40 79.10 75.70 69.30 62.10 61.10 52.30 45.20 39.40 36.20 33.70 30.90 27.60 23.80 21.60 20.70 18.10 17.20 15.14 15.39 15.07 13.74 13.24 12.24 10.72 9.97 10.38 10.36 NA

Operating Income Loss 188.90 152.00 158.00 101.10 216.90 205.50 128.10 47.20 125.40 147.50 77.00 41.30 0.60 118.30 101.00 45.90 104.00 94.10 67.80 33.60 101.50 56.00 -0.80 -14.40 -164.60 13.90 -4.90 -30.70 12.00 -0.50 -13.60 -40.40 -6.10 -18.50 -20.10 -19.20 1.60 -42.40 -3.60 -12.70 1.60 -5.00 -5.80 -12.30 -2.30 -5.80 -9.90 -10.90 -8.33 -17.32 -14.65 -15.40 -12.28 -13.31 -7.39 -11.87 -9.89 -13.06 -11.27 NA

Interest Expense Debt 3.70 3.70 3.80 3.70 3.90 3.80 5.00 3.70 3.70 3.70 3.60 3.70 24.30 24.30 24.10 24.00 23.40 23.50 20.00 15.00 14.90 14.80 14.60 14.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 43.30 43.40 44.70 39.00 36.90 39.00 39.70 35.20 34.00 30.80 32.60 29.10 26.30 27.50 31.60 28.00 34.10 30.70 30.70 23.90 23.60 24.40 29.70 25.00 24.60 27.10 25.60 24.60 106.20 NA NA NA NA NA NA NA NA NA NA NA 14.30 13.80 13.20 8.70 6.60 6.60 6.40 5.00 4.50 4.90 4.80 4.10 3.61 3.70 3.60 2.50 NA NA NA NA

Income Tax Expense Benefit 59.60 42.80 44.30 -13.90 -10.10 119.70 43.40 15.90 41.40 45.00 24.40 -61.20 4.70 19.80 13.80 -19.10 -273.90 2.90 -0.10 2.50 1.60 0.00 1.20 0.30 2.80 -1.80 -0.60 0.20 1.60 -0.50 -17.30 1.40 0.40 0.20 0.10 0.00 0.10 0.00 0.00 NA NA NA NA NA 0.00 0.00 0.00 0.00 -0.01 -0.04 0.06 -1.31 -0.03 0.00 0.00 0.00 NA NA NA NA

Net Income Loss 151.70 134.60 143.50 146.40 256.30 120.70 115.90 48.60 91.80 101.20 50.90 97.30 -19.40 70.90 62.90 40.30 355.20 72.20 46.30 19.90 92.70 45.80 -10.50 -26.90 -179.70 46.60 30.20 -24.20 -9.40 -2.00 2.90 -41.70 -7.40 -18.80 -20.20 -19.20 1.50 -42.50 -3.70 -12.90 1.30 -5.20 -6.00 -12.50 -2.60 -6.00 -10.10 -11.10 -8.50 -17.26 -14.69 -14.06 -12.25 -13.28 -7.37 -11.85 -9.81 -13.40 -11.69 -20.27

Comprehensive Income Net Of Tax 80.30 236.00 142.80 125.80 275.20 114.40 93.10 53.70 121.30 83.10 34.00 90.70 -20.30 69.50 62.80 40.00 355.60 71.50 46.10 21.30 94.00 44.80 -10.10 -26.80 -177.90 47.60 33.80 -26.50 -9.80 -2.60 2.60 -42.00 -7.70 -18.80 -20.60 -19.20 1.50 -42.50 -3.70 -13.10 1.30 -5.10 -6.00 -12.50 -2.60 -6.00 -10.10 -11.10 -8.47 -17.27 -14.68 -14.09 -12.24 -13.27 -7.38 -11.87 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 6484.50 6353.80 6799.20 6482.20 6264.50 6596.20 6820.70 5515.90 5391.70 4899.20 5217.40 5057.00 4863.60 4775.90 4503.80 4389.80 4290.50 3833.20 3521.80 2447.90 2395.00 2185.70 2065.90 1974.00 1916.00 1114.30 1007.50 896.80 904.10 842.90 795.60 467.20 402.80 361.90 332.80 299.40 292.00 256.70 218.40 189.30 184.60 159.40 139.70 124.90 122.50 110.10 102.30 98.80 106.00 102.80 110.52 117.96 120.47 128.79 136.37 NA 77.16 NA NA NA

Liabilities 4381.90 4374.80 4364.90 4235.40 4195.90 4328.30 4720.30 3282.90 3259.90 3074.70 2961.50 2867.70 2612.10 2639.80 2506.20 2486.60 2464.00 2333.90 2167.90 1513.40 1512.40 1421.40 1377.60 1305.40 1252.70 552.10 525.40 475.10 484.70 458.90 441.90 189.40 119.00 100.10 86.40 68.20 70.80 63.40 47.70 40.70 44.40 44.40 40.10 34.90 38.40 35.40 30.00 25.20 29.00 22.54 19.21 18.41 15.98 15.73 14.79 NA 16.17 NA NA NA

Liabilities And Stockholders Equity 6484.50 6353.80 6799.20 6482.20 6264.50 6596.20 6820.70 5515.90 5391.70 4899.20 5217.40 5057.00 4863.60 4775.90 4503.80 4389.80 4290.50 3833.20 3521.80 2447.90 2395.00 2185.70 2065.90 1974.00 1916.00 1114.30 1007.50 896.80 904.10 842.90 795.60 467.20 402.80 361.90 332.80 299.40 292.00 256.70 218.40 189.30 184.60 159.40 139.70 124.90 122.50 110.10 102.30 98.80 106.00 102.80 110.52 117.96 120.47 128.79 136.37 NA 77.16 NA NA NA

Stockholders Equity 2102.60 1979.00 2434.30 2246.80 2068.60 2267.90 2100.40 2233.00 2131.80 1824.50 2255.90 2189.30 2251.50 1912.00 1754.70 1644.80 1826.50 NA NA NA 882.60 NA NA NA 663.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 4301.40 4262.80 4848.40 4620.70 4425.90 4698.40 5002.90 3767.40 3668.80 3398.50 3808.70 3746.60 3684.40 3656.20 3474.20 3445.10 3424.80 3237.10 3033.00 1995.70 1969.40 1815.70 1744.20 1690.80 1699.50 914.10 836.00 729.30 744.70 692.90 656.80 330.50 280.00 258.60 241.00 227.40 231.30 203.70 170.40 146.20 145.90 123.40 105.50 93.60 93.10 81.70 74.20 71.30 77.60 75.57 83.99 92.82 104.41 115.23 123.98 NA 66.03 NA NA NA

Cash And Cash Equivalents At Carrying Value 606.10 621.20 939.20 851.20 566.30 643.70 1194.90 623.20 642.30 698.10 735.40 716.00 1052.60 1444.30 1158.80 733.80 817.60 673.50 530.00 584.60 446.20 395.60 709.20 1285.10 1137.00 367.40 300.20 420.40 441.50 402.10 395.90 153.50 94.50 97.70 87.50 77.90 86.10 85.30 67.70 54.20 71.80 63.20 49.50 45.70 43.20 33.40 28.20 18.90 8.10 4.74 5.99 5.12 2.55 17.52 33.89 3.81 4.89 5.53 6.09 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 607.30 622.40 940.50 852.40 567.50 644.80 1196.00 624.30 643.30 699.10 736.40 717.10 1053.60 1445.20 1159.10 734.20 818.20 673.80 530.00 584.90 446.40 396.10 709.80 1285.70 1137.10 367.70 300.50 420.70 441.50 402.10 395.90 153.50 94.50 NA NA NA 86.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 1005.70 1002.00 945.20 978.60 973.90 785.70 750.60 636.80 713.30 564.10 560.80 544.50 514.30 529.10 483.50 443.40 428.50 370.00 296.50 300.70 286.30 234.90 217.30 204.70 226.70 169.80 162.00 123.90 134.30 110.50 101.70 85.90 101.70 76.80 73.80 67.30 74.10 NA NA NA 42.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 542.60 586.30 570.30 589.10 559.60 498.60 421.10 366.00 306.70 311.00 339.50 342.20 357.30 351.30 319.30 289.70 234.70 200.70 165.30 141.90 119.80 120.40 117.90 101.10 70.70 55.20 46.20 51.60 45.20 43.30 42.80 46.50 45.40 44.70 42.90 46.10 35.20 30.60 22.40 18.40 16.00 14.30 11.60 8.90 9.00 10.00 7.30 7.50 7.40 7.14 7.38 8.04 8.17 6.46 6.26 NA 8.11 NA NA NA

Other Assets Current 39.70 47.60 48.40 40.40 49.30 40.60 57.90 43.20 37.00 28.00 34.70 NA 27.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 173.70 182.20 212.20 156.00 168.30 173.80 195.00 197.60 192.60 151.50 153.60 171.70 81.60 77.90 86.50 79.40 53.90 62.60 62.40 42.60 30.00 30.50 31.50 27.00 16.50 20.40 21.70 19.90 16.60 13.30 15.70 17.00 9.20 9.80 8.70 7.50 6.80 4.00 5.00 3.80 3.90 2.80 4.00 3.50 3.40 2.50 2.80 2.20 2.00 2.69 2.53 2.05 1.78 2.46 3.01 NA 2.69 NA NA NA

Available For Sale Securities Debt Securities 1973.30 1871.10 2181.50 2045.80 2157.80 2596.60 2441.30 1943.80 1813.90 1673.80 2019.40 1972.20 1678.60 1253.60 1426.10 1898.80 1890.10 1930.30 1978.80 925.90 1087.10 1034.30 668.30 72.90 210.60 258.50 250.80 101.10 107.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Investments 119.30 46.30 43.60 39.80 38.50 38.50 35.00 NA 19.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Goodwill 22.80 23.80 23.30 23.20 25.20 25.30 25.80 25.70 25.70 24.70 25.60 26.60 26.50 23.90 19.10 18.90 19.30 19.00 18.70 18.60 18.60 18.40 18.70 18.60 18.70 18.40 11.90 12.30 12.10 12.00 11.90 11.40 11.30 11.80 11.80 3.70 3.70 3.70 3.70 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.16 3.16 3.16 0.00 NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 103.40 106.20 114.50 123.30 134.50 144.50 154.20 163.60 173.30 24.40 28.00 31.40 31.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.20 1.60 1.80 2.00 2.20 2.40 2.50 2.60 2.70 3.10 3.30 3.40 3.60 3.70 3.90 4.00 4.20 4.31 4.46 4.61 0.00 NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 103.40 NA NA NA 134.50 NA NA NA 173.30 NA NA NA 31.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 2.10 NA NA NA 2.60 NA NA NA 3.50 NA NA NA 3.90 NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 173.00 88.20 82.90 77.70 75.00 74.40 66.90 56.60 47.10 33.70 24.80 22.80 42.00 NA 23.30 20.40 21.40 21.00 14.20 13.70 14.20 16.00 14.00 15.50 14.70 12.20 2.80 2.80 1.70 1.90 1.90 1.90 1.90 1.50 1.20 0.40 0.10 0.30 0.50 0.60 0.60 0.70 0.70 0.80 0.90 0.80 0.90 1.00 1.10 0.10 0.10 0.12 0.11 0.10 0.10 NA 0.10 NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 1972.70 1867.70 2184.00 2047.20 2157.40 2599.20 2444.90 1944.00 1819.00 1684.70 2032.40 1981.10 1680.60 1253.80 1426.20 1898.60 1890.00 1929.60 1977.10 923.20 1086.70 1033.90 667.80 72.90 210.70 258.60 251.00 101.30 107.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 2932.00 1734.50 1722.20 1594.20 1556.00 1678.60 2069.70 1865.00 1839.30 900.50 807.00 711.40 720.80 734.90 600.70 604.10 614.10 506.40 400.10 342.80 360.20 322.40 288.20 235.40 222.40 193.90 170.80 125.10 138.90 118.20 105.10 171.70 102.40 86.10 73.90 64.10 66.90 58.80 44.20 37.00 40.60 40.60 35.60 29.70 32.10 27.40 21.10 16.20 19.50 20.40 16.96 16.08 14.74 14.74 13.78 NA 15.13 NA NA NA

Other Accrued Liabilities Current 37.10 36.70 37.10 46.40 40.50 47.50 37.80 47.90 49.90 52.00 51.90 62.90 47.90 48.10 49.60 44.40 43.80 31.40 29.30 32.20 39.40 232.40 19.10 18.50 17.00 18.30 15.20 15.40 10.70 22.40 20.20 17.90 20.00 21.10 18.50 20.30 17.10 14.70 10.20 8.40 8.50 7.50 6.70 4.40 4.80 5.60 4.10 3.50 2.80 3.73 3.26 NA 2.64 NA NA NA NA NA NA NA

Accrued Income Taxes Current 3.90 5.80 1.00 11.90 7.50 NA NA NA 12.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 8.00 13.90 14.70 16.40 18.40 9.00 9.00 9.60 10.10 2.70 2.70 2.70 2.10 2.30 1.80 1.90 2.20 1.50 1.70 1.80 1.70 4.30 3.50 2.70 2.90 NA NA NA 3.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Other Liabilities Noncurrent 147.90 129.60 128.10 129.40 125.60 133.90 133.10 129.70 128.30 123.30 99.50 97.10 90.00 98.50 87.70 82.40 80.90 78.50 35.30 20.90 20.10 17.60 17.50 18.10 20.00 19.40 19.60 18.70 18.20 16.70 16.30 17.70 16.60 14.00 12.50 4.10 3.90 4.20 2.40 2.00 1.50 0.90 1.00 1.10 1.70 2.80 3.10 2.70 2.10 1.57 1.55 1.50 0.96 0.98 1.02 NA 1.04 NA NA NA

Operating Lease Liability Noncurrent 65.00 71.10 76.80 75.80 80.10 83.40 86.90 89.70 94.60 82.10 87.70 93.30 98.60 102.90 107.10 111.30 101.80 103.20 73.70 77.30 72.40 34.30 37.20 29.50 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 2102.60 1979.00 2434.30 2246.80 2068.60 2267.90 2100.40 2233.00 2131.80 1824.50 2255.90 2189.30 2251.50 1912.00 1754.70 1644.80 1826.50 NA NA NA 882.60 NA NA NA 663.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2102.60 NA 2434.30 2246.80 2068.60 2267.90 2100.40 2233.00 2131.80 1824.50 2255.90 2189.30 2042.10 2136.10 1997.60 1903.20 1826.50 1499.30 1353.90 934.50 882.60 764.30 688.30 668.60 663.30 562.20 482.10 421.70 419.40 384.00 353.70 277.80 283.80 261.80 246.40 231.20 221.20 193.30 170.70 148.60 140.20 115.00 99.60 90.00 84.10 74.70 72.30 73.60 77.00 80.25 91.31 99.55 104.49 113.06 121.58 NA 60.99 NA NA NA

Additional Paid In Capital Common Stock 2093.80 2050.50 1992.30 2510.60 3514.60 3618.00 2269.00 2305.60 2258.10 2072.10 2028.90 1996.60 2504.50 2322.10 2193.60 2162.00 2125.30 2153.70 2079.80 1706.50 1675.90 1651.60 1620.40 1590.60 1560.60 1181.60 1149.10 1122.50 1093.70 1048.50 1015.60 942.30 905.70 876.00 841.80 806.00 776.80 750.40 685.30 659.50 638.00 614.10 593.60 577.90 559.50 547.50 539.10 530.30 522.60 517.42 511.21 504.77 495.63 491.96 487.20 NA 407.38 NA NA NA

Retained Earnings Accumulated Deficit 1597.60 1445.90 1311.30 1167.80 1021.40 765.10 644.40 528.50 479.90 388.10 286.90 236.00 -47.40 -28.00 -98.90 -161.80 -202.10 -557.30 -629.50 -675.80 -695.70 -788.40 -834.20 -823.70 -798.90 -619.20 -665.80 -696.00 -671.80 -662.40 -660.40 -663.30 -621.00 -613.60 -594.80 -574.60 -555.40 -556.90 -514.40 -510.70 -497.80 -499.10 -493.90 -487.90 -475.40 -472.80 -466.80 -456.70 -445.60 -437.14 -419.88 -405.19 -391.12 -378.87 -365.60 NA -346.38 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -8.00 63.40 -38.00 -37.30 -16.70 -35.60 -29.30 -6.50 -11.60 -41.10 -23.00 -6.10 0.50 1.40 2.80 2.90 3.20 2.80 3.50 3.70 2.30 1.00 2.00 1.60 1.50 -0.30 -1.30 -4.90 -2.60 -2.20 -1.60 -1.30 -1.00 -0.70 -0.70 -0.30 -0.30 -0.30 -0.30 -0.30 -0.10 -0.10 -0.20 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.09 -0.09 -0.10 -0.08 -0.09 -0.10 NA -0.07 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 43.30 43.40 44.70 39.00 36.90 39.00 39.70 35.20 34.00 30.80 32.60 29.10 26.30 27.50 31.60 28.00 34.10 30.70 30.70 23.90 23.60 24.40 29.70 25.00 24.60 27.10 25.60 24.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 301.40 199.50 279.40 209.20 133.60 269.20 190.30 155.40 132.50 293.20 172.80 71.00 105.80 247.30 61.60 27.80 172.00 147.60 154.10 1.90 143.70 94.50 64.50 11.80 33.70 56.80 41.40 -8.70 41.20 36.20 14.30 0.30 13.30 23.00 20.10 -0.20 11.30 17.90 16.40 3.40 8.40 11.40 6.20 -2.40 4.40 1.60 0.90 -4.50 -10.56 -6.05 -6.33 -10.16 -11.57 -6.74 -2.53 -9.29 -13.46 -9.47 NA NA

Net Cash Provided By Used In Investing Activities -303.70 210.30 -188.90 74.80 414.90 -179.50 -555.90 -186.70 -194.10 229.30 -144.90 -411.80 -496.10 29.00 363.20 -112.20 -24.00 -9.30 -1115.30 130.60 -94.30 -412.80 -639.40 131.30 30.90 4.60 -159.90 -15.40 -1.10 -36.60 -85.30 -21.40 -17.30 -17.80 -9.60 -11.20 -12.70 -5.70 -7.20 -25.90 -4.70 -3.80 -4.00 -4.30 0.50 1.70 6.10 12.60 6.55 3.49 6.72 11.63 -3.45 -10.60 -39.10 6.78 -20.43 7.33 NA NA

Net Cash Provided By Used In Financing Activities -1.60 -736.50 -1.40 4.70 -631.90 -637.40 939.50 11.20 -1.00 -552.50 -4.30 5.30 -0.80 10.80 -0.40 0.80 -4.90 4.50 906.00 6.50 -0.10 6.00 -0.10 4.90 701.60 5.40 -0.80 4.20 0.10 4.30 314.40 80.30 0.50 5.10 -0.70 3.20 2.20 5.40 4.30 4.90 4.90 6.10 1.60 9.20 4.90 1.90 2.30 2.70 7.29 1.33 0.45 1.12 0.05 0.96 71.72 1.46 33.26 1.62 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 301.40 199.50 279.40 209.20 133.60 269.20 190.30 155.40 132.50 293.20 172.80 71.00 105.80 247.30 61.60 27.80 172.00 147.60 154.10 1.90 143.70 94.50 64.50 11.80 33.70 56.80 41.40 -8.70 41.20 36.20 14.30 0.30 13.30 23.00 20.10 -0.20 11.30 17.90 16.40 3.40 8.40 11.40 6.20 -2.40 4.40 1.60 0.90 -4.50 -10.56 -6.05 -6.33 -10.16 -11.57 -6.74 -2.53 -9.29 -13.46 -9.47 NA NA

Net Income Loss 151.70 134.60 143.50 146.40 256.30 120.70 115.90 48.60 91.80 101.20 50.90 97.30 -19.40 70.90 62.90 40.30 355.20 72.20 46.30 19.90 92.70 45.80 -10.50 -26.90 -179.70 46.60 30.20 -24.20 -9.40 -2.00 2.90 -41.70 -7.40 -18.80 -20.20 -19.20 1.50 -42.50 -3.70 -12.90 1.30 -5.20 -6.00 -12.50 -2.60 -6.00 -10.10 -11.10 -8.50 -17.26 -14.69 -14.06 -12.25 -13.28 -7.37 -11.85 -9.81 -13.40 -11.69 -20.27

Depreciation Depletion And Amortization 57.80 55.30 52.10 52.50 52.50 48.20 43.70 41.60 36.30 39.20 43.60 36.80 32.10 25.50 23.50 20.90 20.40 18.40 15.30 13.00 14.30 12.90 11.60 9.90 8.60 7.80 6.70 6.00 4.20 4.30 3.90 3.70 3.60 4.10 3.90 3.40 3.10 2.70 2.60 2.40 2.40 2.20 1.90 1.90 1.90 1.70 1.60 1.80 1.75 2.20 1.47 1.18 1.06 1.00 0.89 0.81 0.72 0.63 NA NA

Increase Decrease In Accounts Receivable 7.40 55.60 -33.80 5.80 187.20 35.80 113.70 -76.60 148.30 4.50 17.00 30.10 -15.10 35.70 40.00 14.90 58.50 73.40 -4.30 14.70 50.80 18.40 12.30 -21.50 57.00 8.10 38.80 -10.70 23.60 8.70 15.30 -15.80 25.00 3.00 6.00 -6.80 18.30 10.30 5.30 -2.20 11.00 2.80 4.70 -2.20 4.50 3.80 1.40 -3.20 7.19 -0.54 0.36 -0.00 3.54 0.31 1.54 0.49 1.57 0.44 NA NA

Increase Decrease In Inventories -32.70 1.90 -18.30 36.70 59.00 78.60 55.40 59.60 -5.70 -26.90 -1.10 -15.60 6.00 21.70 29.50 55.00 33.60 35.40 23.30 22.20 -0.60 2.50 16.80 30.40 15.50 9.00 -5.40 6.40 1.80 0.60 -3.80 1.00 0.90 1.70 -3.70 10.90 4.60 8.20 4.00 2.40 1.70 2.70 2.80 -0.20 -0.90 2.70 -0.30 0.10 0.33 -0.24 -0.67 -0.13 1.72 0.20 -0.17 -1.69 1.76 2.27 NA NA

Deferred Income Tax Expense Benefit 24.30 -11.60 -14.70 -41.80 81.50 -85.00 -42.20 -9.30 32.00 -33.80 -19.90 0.10 -5.10 0.10 0.40 -0.30 NA NA NA NA NA NA NA NA -2.20 0.00 NA NA 0.00 -1.10 17.10 NA -0.20 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Share Based Compensation 43.30 43.40 44.70 39.00 36.90 39.00 39.70 35.20 34.00 30.80 32.60 29.10 26.30 27.50 31.60 28.00 34.10 30.70 30.70 23.90 23.60 24.40 29.70 25.00 24.60 27.10 25.60 24.60 24.90 25.40 25.30 30.60 29.10 29.00 27.60 25.10 23.50 22.60 20.70 15.90 14.30 13.80 13.20 8.70 6.60 6.60 6.40 5.00 4.54 4.88 4.83 4.15 3.58 3.73 3.66 2.55 2.08 2.32 NA NA

Amortization Of Financing Costs 1.80 1.80 1.80 1.80 1.80 2.00 2.00 1.50 1.60 1.40 1.40 1.50 1.10 1.10 1.10 1.10 0.90 1.10 1.10 0.90 1.00 0.90 0.90 0.90 NA NA NA NA NA NA NA NA NA 0.10 0.00 0.00 0.00 0.10 0.00 0.10 0.00 0.10 0.10 0.10 0.10 0.10 0.20 0.00 0.10 0.00 NA NA 0.00 0.00 NA NA 0.00 0.01 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -303.70 210.30 -188.90 74.80 414.90 -179.50 -555.90 -186.70 -194.10 229.30 -144.90 -411.80 -496.10 29.00 363.20 -112.20 -24.00 -9.30 -1115.30 130.60 -94.30 -412.80 -639.40 131.30 30.90 4.60 -159.90 -15.40 -1.10 -36.60 -85.30 -21.40 -17.30 -17.80 -9.60 -11.20 -12.70 -5.70 -7.20 -25.90 -4.70 -3.80 -4.00 -4.30 0.50 1.70 6.10 12.60 6.55 3.49 6.72 11.63 -3.45 -10.60 -39.10 6.78 -20.43 7.33 NA NA

Payments To Acquire Property Plant And Equipment 124.60 111.20 66.10 56.90 52.50 50.40 59.00 74.70 63.50 108.20 91.50 101.60 80.20 108.10 101.20 99.70 60.20 47.40 58.20 33.20 44.10 49.70 46.90 39.30 17.70 23.80 10.30 15.30 17.60 13.50 12.00 22.90 17.60 16.10 10.50 11.50 11.60 7.40 6.30 8.00 4.60 3.70 4.00 3.90 2.30 2.20 2.00 1.40 1.40 2.89 2.88 2.32 3.55 1.51 1.16 1.79 2.33 2.09 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -1.60 -736.50 -1.40 4.70 -631.90 -637.40 939.50 11.20 -1.00 -552.50 -4.30 5.30 -0.80 10.80 -0.40 0.80 -4.90 4.50 906.00 6.50 -0.10 6.00 -0.10 4.90 701.60 5.40 -0.80 4.20 0.10 4.30 314.40 80.30 0.50 5.10 -0.70 3.20 2.20 5.40 4.30 4.90 4.90 6.10 1.60 9.20 4.90 1.90 2.30 2.70 7.29 1.33 0.45 1.12 0.05 0.96 71.72 1.46 33.26 1.62 NA NA

Payments For Repurchase Of Common Stock 0.00 NA NA NA 500.00 0.00 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 1113.50 994.20 1004.30 921.00 1034.50 975.00 871.30 741.50 815.20 769.60 696.20 628.80 698.20 650.20 595.10 505.00 568.90 500.90 451.80 405.10 462.80 396.30 336.40 280.50 338.00 266.70 242.50 184.40 221.00 184.60 170.60 142.30 171.20 148.60 137.30 116.20 130.80 105.20 93.20 72.80 84.30 69.00 58.80 47.10 51.70 42.90 35.80 29.60 33.30 23.09 23.45 20.09 22.42 18.25 21.42 14.17 15.64 11.66 11.79 9.54

Revenue From Contract With Customer Excluding Assessed Tax 1113.50 994.20 1004.30 921.00 1034.50 975.00 871.30 741.50 815.20 769.60 696.20 628.80 698.20 650.20 595.10 505.00 568.90 500.90 451.80 405.10 462.80 396.30 336.40 280.50 338.00 266.70 242.50 184.40 221.00 184.60 170.60 142.30 171.20 148.60 137.30 116.20 130.80 105.20 93.20 72.80 84.30 69.00 58.80 47.10 51.70 42.90 35.80 29.60 33.30 23.09 23.45 20.09 22.42 18.25 21.42 14.17 15.64 11.66 11.79 9.54

Sales Channel Directly To Consumer 165.60 150.90 144.20 142.20 136.30 135.30 132.50 122.60 112.80 113.40 111.10 101.70 112.80 97.90 99.20 114.30 131.50 118.50 120.10 119.00 131.20 125.90 114.60 92.70 116.40 112.10 84.10 66.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary 947.90 843.30 860.10 778.80 898.20 839.70 738.80 618.90 702.40 656.20 585.10 527.10 585.40 552.30 495.90 390.70 437.40 382.40 331.70 286.10 331.60 270.40 221.80 187.80 221.60 154.60 158.40 118.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 802.80 701.90 731.90 653.20 769.10 713.60 616.60 526.00 606.40 573.40 511.00 451.20 517.10 489.60 461.50 381.20 451.50 398.60 367.10 292.30 375.90 308.80 266.30 210.50 281.00 202.40 189.60 145.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us 310.70 292.30 272.40 267.80 265.40 261.40 254.70 215.50 208.80 196.20 185.20 177.60 181.10 160.60 133.60 123.80 117.40 102.30 84.70 112.80 86.90 87.50 70.10 70.00 57.00 64.30 52.90 39.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Goodwill

Assets

Goodwill

Current Assets

Other Assets Current

NonCurrent Assets

Goodwill

Liabilities

Operating Lease Liability

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept