Home Data Calendar Blog

DORM


Tables

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Common Stock Value 0.310.310.310.320.320.320.310.310.310.320.320.320.320.320.320.320.330.330.330.330.330.330.330.330.330.340.340.340.340.340.340.350.350.350.350.350.360.360.360.360.360.360.360.360.360.360.360.360.360.180.180.180.18NA0.18NANA
Weighted Average Number Of Diluted Shares Outstanding 31.0731.25NA31.5531.5331.54NA31.5531.5431.60NA31.8432.0932.18NA32.3732.3432.43NA32.5932.6832.89NA33.0933.2333.00NA33.9134.2334.48NA34.6734.6334.73NA35.5835.6135.64NA36.0236.4736.55NA36.6336.6936.63NA36.6236.6418.25NA18.2118.2318.23NA18.1818.13
Weighted Average Number Of Shares Outstanding Basic 30.9631.14NA31.4831.4731.44NA31.4131.4231.50NA31.6931.9432.05NA32.2832.2732.35NA32.5232.5932.80NA32.9833.1532.92NA33.8234.1334.38NA34.5734.5534.68NA35.5135.5535.54NA35.9036.3136.37NA36.3636.3536.32NA36.2436.0617.98NA17.9717.9317.89NA17.8017.76
Earnings Per Share Basic 1.531.051.601.291.040.180.570.971.211.121.071.040.991.021.121.060.430.700.540.660.660.711.061.031.040.930.660.800.830.850.830.770.750.710.610.730.650.600.530.680.640.650.560.630.530.530.420.560.550.870.930.640.710.690.690.720.65
Earnings Per Share Diluted 1.531.051.601.281.040.180.560.971.201.111.081.040.991.021.111.060.430.700.540.650.660.711.051.031.030.930.650.800.830.850.830.770.750.710.620.730.650.600.520.680.640.640.560.620.530.520.420.560.540.850.460.630.700.680.680.710.63

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Revenue From Contract With Customer Excluding Assessed Tax 502.95468.70494.30488.19480.57466.74501.28413.47417.42401.58398.18348.43310.63288.01301.22300.62233.18257.73239.57253.80254.18243.79260.34247.95238.15227.26227.72224.62229.26221.62229.10212.79209.57208.15204.83210.93198.72188.47173.98197.80196.19183.51169.81177.95162.26154.44135.01156.41144.17137.04135.64134.24131.62124.37122.52119.21115.01
Revenues 502.95468.70494.30488.19480.57466.74501.28413.47417.42401.58398.18348.43310.63288.01301.22300.62233.18257.73239.57253.80254.18243.79260.34247.95238.15227.26227.72224.62229.26221.62229.10212.79209.57208.15204.83210.93198.72188.47173.98197.80196.19183.51169.81177.95162.26154.44135.01156.41144.17137.04135.64134.24131.62124.37122.52119.21115.01
Cost Of Goods And Services Sold 303.55287.25300.07304.97317.06322.26343.51281.56275.89268.34266.76231.57200.51183.49189.85192.82154.03172.93161.31166.87167.03156.30163.40152.96145.45138.63136.79136.49NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gross Profit 199.40181.45194.22183.22163.51144.48157.77131.91141.53133.24131.42116.85110.12104.52111.37107.8079.1584.8078.2686.9287.1587.4996.9595.0092.7088.6490.9388.1390.8588.7492.1783.1482.1680.5977.7980.7976.5772.8966.7275.8872.9671.6466.0869.7064.3660.8251.8459.7553.1551.4152.2846.6346.7645.4146.6345.1243.33
Selling General And Administrative Expense 126.95127.01116.98119.01108.31126.36125.0089.8192.0686.5386.3272.6669.5262.8765.4563.0361.5259.7356.3659.9659.9257.7552.3151.2649.9248.6447.5245.3445.8543.7045.1241.5141.1741.6643.4239.5539.6739.2438.1137.4136.2634.7034.4834.0333.6030.9228.8828.6127.4226.9127.1526.7326.3126.2227.0424.6324.23
Operating Income Loss 72.4554.4477.2464.2155.2018.1132.7742.1049.4746.7145.1044.1940.6141.6545.9144.7717.6225.0621.9026.9627.2229.7444.6443.7342.7839.9943.4142.7945.0045.0447.0541.6340.9938.9334.3741.2436.9033.6528.6138.4836.7036.9531.6135.6730.7529.9122.9731.1325.7324.4923.7219.9020.4519.1919.5920.5019.10
Interest Expense NA10.6111.3312.2112.5611.9510.442.341.561.231.240.730.060.120.050.06NANANANANANANANANANANANANANA0.060.060.060.060.060.050.050.050.040.060.060.040.040.050.050.050.030.040.040.030.010.030.050.070.030.060.06
Interest Paid Net 9.9410.4010.8911.8715.2111.537.282.081.291.001.220.430.060.080.070.250.410.020.220.030.030.060.060.06NA0.070.070.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Tax Expense Benefit 14.9810.9616.0712.0810.260.835.109.0910.1110.369.8210.459.088.8810.0110.503.444.924.245.695.756.369.749.788.519.5021.3215.9516.8015.9218.2914.8814.9514.2012.5215.1313.7012.269.9113.8813.3913.3610.9512.7411.3610.797.6811.349.588.888.478.377.656.737.347.627.55
Income Taxes Paid Net 25.540.848.2212.4613.721.0513.1912.9735.990.718.7211.0626.270.178.7717.821.690.060.476.7221.660.078.738.3013.120.2918.9317.0337.631.0516.2314.0729.482.5715.4414.2324.732.758.3512.1625.440.5912.976.1922.182.968.467.7218.131.0210.198.1514.600.467.507.62NA
Profit Loss 47.4132.8350.2840.5232.775.6817.8430.6037.9135.2134.0833.1031.6232.7335.9534.2613.8822.7717.5521.3121.5023.4134.6034.02NA30.6521.9727.01NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss 47.4132.8350.2840.5232.775.6817.8430.6037.9135.2134.0833.1031.6232.7335.9534.2613.8822.7717.5521.3121.5023.4134.6034.0234.3430.6521.9727.0128.4429.1928.7026.7025.9824.6721.7926.0623.1421.3418.6624.5423.2423.5520.6222.8919.3419.0715.3020.3419.7415.5816.6411.5012.7512.3912.2212.8211.48
Comprehensive Income Net Of Tax 46.8931.7351.5339.3133.345.8018.3928.4935.9136.9032.6433.1031.6232.73NANANANANANANANANANANANANANANANANANANANANANANANANANANANA20.6222.8919.3419.0715.3020.3416.6615.8516.4811.0412.5413.27NANANA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Assets 2285.722220.142292.412260.352256.842260.662341.791801.211761.171724.301673.121615.851269.481264.271220.661158.831179.651152.781041.071016.821016.26927.48887.56849.06815.85773.05765.92738.02745.03738.60711.79668.00636.97631.21621.87639.30625.29605.19580.37552.19561.89551.22529.17489.59446.50422.95406.31438.67421.18406.74376.69357.73349.91NA323.16NANA
Liabilities And Stockholders Equity 2285.722220.142292.412260.352256.842260.662341.791801.211761.171724.301673.121615.851269.481264.271220.661158.831179.651152.781041.071016.821016.26927.48887.56849.06815.85773.05765.92738.02745.03738.60711.79668.00636.97631.21621.87639.30625.29605.19580.37552.19561.89551.22529.17489.59446.50422.95406.31438.67421.18406.74376.69357.73349.91NA323.16NANA
Stockholders Equity 1201.321174.491168.201128.091086.071049.141042.631021.04990.96959.40932.74904.52892.99883.81853.56831.37807.13791.38773.58772.59750.33741.71727.62701.95674.02657.14634.81628.10624.64619.98601.64579.16552.55533.15518.04526.07504.77482.63462.06445.69451.57436.97413.64393.57371.45351.90332.87372.35351.17333.05317.10300.06288.74NA263.15NANA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Assets Current 1233.041162.821233.711195.361188.781189.741269.121177.021131.061088.201076.581013.13974.61966.64922.93870.88886.70854.26754.59724.85724.32634.57629.73601.96584.60540.37532.85554.04565.05564.00551.61512.65489.10484.69478.63503.79492.80476.69455.46438.26453.54449.37432.44399.03363.75345.66329.68363.31349.15337.55310.15292.48287.05NA267.10NANA
Cash And Cash Equivalents At Carrying Value 47.4734.4336.8131.9535.6733.3146.0335.4451.9753.4358.7857.26155.54166.60155.58170.50359.56161.7868.3554.1738.4240.7943.4653.1174.8175.3471.69116.79129.21156.34149.1295.1487.9086.9878.6679.3267.2064.6047.6644.2153.9864.0260.5948.3439.6935.1527.7166.0765.2559.8150.2045.5938.8134.1430.4618.8923.31
Accounts Receivable Net Current 526.18486.35526.87484.45452.60429.31427.38433.23417.35456.07472.76463.11446.24452.52460.88405.31241.90423.30391.81372.36376.64297.51310.11301.05282.68250.56241.88231.09230.41232.92230.53245.01216.78207.40203.92199.26197.29201.14206.03189.22188.13186.09180.78178.70151.21146.01133.81140.56125.58140.14124.32101.14102.31NA101.85NANA
Inventory Net 620.37619.97637.38625.59642.72686.95755.90677.90634.77565.20531.99475.46356.76337.70298.72283.29274.82258.37280.81282.09291.74288.86270.50239.96218.52205.91212.15201.81200.38171.76168.85168.25178.97187.59193.72195.25198.78183.04173.52180.16183.76175.38164.42149.10146.07141.87145.27134.30137.29117.75115.84129.00129.96NA120.43NANA
Inventory Raw Materials And Supplies 29.6126.4329.7530.5730.4130.8434.2716.4116.0016.9212.7510.47NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Prepaid Expense And Other Assets Current 39.0122.0632.6553.3657.7940.1739.8030.4626.9613.5113.0517.3016.079.827.7611.7710.4210.8113.6116.2417.527.415.657.848.598.567.134.355.052.973.124.265.442.732.333.543.832.513.153.426.362.835.852.805.731.832.333.793.012.522.662.482.99NA2.21NANA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Property Plant And Equipment Gross NANA400.75NANANA357.20NANANA303.56NANANA259.92NANANA249.88NANANA236.15NANANA212.26NANANA194.16NANANA179.67NANANA165.12NANANA143.23NANANA120.97NANANA107.47NANANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANA240.64NANANA208.73NANANA188.70NANANA168.91NANANA148.04NANANA137.50NANANA119.57NANANA105.73NANANA92.62NANANA82.86NANANA78.44NANANA72.22NANANA68.56NANANANANANA
Amortization Of Intangible Assets 5.505.605.605.505.505.505.103.003.103.003.601.200.900.800.900.800.900.800.600.700.600.700.700.500.600.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Property Plant And Equipment Net 165.77162.44160.11157.74156.54151.54148.48122.11117.93116.22114.86116.3188.1690.7091.0194.2295.8999.08101.84103.48102.30101.3998.6596.7993.3392.8392.6989.9090.2288.8488.4488.3888.4388.4387.0586.3185.2084.4682.2780.9775.8569.4964.7958.7251.1449.3448.7647.3744.4041.4538.9037.7435.48NA28.79NANA
Goodwill 443.02443.30443.89443.22443.89443.34443.04195.72197.16198.11197.33200.0391.0891.0891.0891.1591.1691.2874.4674.4672.6072.6072.6180.0666.9265.9166.00NANANA28.15NANANA28.15NANANANANANANANANANA26.5526.5526.5526.5526.5526.5526.5526.55NA26.55NANA
Intangible Assets Net Excluding Goodwill 290.28295.88301.56306.80312.55317.00322.41169.05172.66176.09178.81182.8323.5124.3625.2126.0526.9027.7521.3021.9723.8524.6625.1620.7121.2321.7522.16NANANA1.64NANANANANANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Net 290.28295.88301.56306.80312.55317.00322.41169.05172.66176.09178.81182.83NANA25.2126.0526.9027.7521.3021.9723.8524.6625.1620.7121.2321.7522.16NANANA1.64NANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Assets Noncurrent 51.1649.9949.6649.5950.7850.5048.7744.8745.7747.5246.5045.8541.4239.7738.9836.3339.0944.3052.3552.0751.8353.2055.1845.2444.3745.4144.3445.1742.0339.7229.5229.5721.9720.2318.7419.3017.3514.0712.642.942.462.291.851.731.471.401.321.441.071.191.080.960.82NA0.72NANA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Liabilities Current 514.12465.62547.15533.05570.37606.92678.29673.88660.34652.62665.05622.76332.53335.42322.64279.40325.64314.54220.50195.55214.48133.92141.59127.86122.5695.83110.78100.56111.67110.45103.8583.3178.7092.4998.5787.0394.0596.0790.8382.3086.6491.1091.7477.7956.9054.4457.3151.7355.4558.6844.5544.7747.93NA48.16NANA
Long Term Debt Current 15.6212.5015.6212.5012.5012.5012.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 164.66131.48176.66158.42152.12145.69179.82199.18203.46165.84177.39149.93126.46118.53117.88112.7683.7573.2890.4480.81102.3198.28109.1097.9497.9863.1080.2272.6690.6171.6572.6352.4852.8852.2663.9758.9867.4160.4859.5453.9559.5158.3061.2649.1444.8137.8442.3938.7346.5142.9731.6530.5937.61NA33.98NANA
Other Accrued Liabilities Current 38.4335.9433.6434.6134.4748.2435.0130.0427.9645.5133.5821.8027.8539.7529.3018.3219.8722.5414.38NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Long Term Debt Noncurrent 461.19467.34467.24473.39476.41479.44482.46NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 9.329.358.9315.1414.8711.8311.8317.1517.3017.9517.9831.333.553.753.824.013.703.863.964.384.614.794.795.415.576.426.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 10.1610.239.6315.4816.5016.7528.355.165.125.454.924.714.464.073.569.639.0113.3013.3012.8814.0214.2113.5513.8413.7113.6513.739.368.728.176.305.545.725.575.264.714.634.464.825.695.365.025.315.785.764.073.453.062.923.463.413.794.25NA3.21NANA
Operating Lease Liability Noncurrent 89.6193.1191.2695.2092.6296.5798.2283.9887.4688.8852.4452.5335.9537.2337.0834.4334.1729.7129.7331.4132.81NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Stockholders Equity 1201.321174.491168.201128.091086.071049.141042.631021.04990.96959.40932.74904.52892.99883.81853.56831.37807.13791.38773.58772.59750.33741.71727.62701.95674.02657.14634.81628.10624.64619.98601.64579.16552.55533.15518.04526.07504.77482.63462.06445.69451.57436.97413.64393.57371.45351.90332.87372.35351.17333.05317.10300.06288.74NA263.15NANA
Common Stock Value 0.310.310.310.320.320.320.310.310.310.320.320.320.320.320.320.320.330.330.330.330.330.330.330.330.330.340.340.340.340.340.340.350.350.350.350.350.360.360.360.360.360.360.360.360.360.360.360.360.360.180.180.180.18NA0.18NANA
Additional Paid In Capital Common Stock 106.71102.21101.0597.3494.4590.4288.7585.3782.1978.9177.4573.3371.9567.6064.0856.8955.4153.4552.6052.5551.5149.8947.8647.3146.3745.4744.8144.4944.2744.1844.1943.7643.1242.8442.8043.7744.0844.0043.41NANANANANANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit 1098.511075.661069.431034.27993.92961.60956.87939.21910.19879.92856.41830.88820.72815.89789.15774.15751.40737.60720.65719.71698.49691.49679.43654.31627.32611.34589.66583.27580.03575.45557.11535.06509.08489.96474.89481.95460.34438.27418.29401.72407.04392.58370.16350.27328.35309.68291.50331.59311.67292.38277.07260.56249.42NA225.30NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -4.21-3.69-2.59-3.83-2.62-3.18-3.30-3.85-1.740.26-1.44NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.852.933.152.903.122.312.632.472.122.152.021.722.382.113.621.251.501.210.040.991.130.920.331.131.100.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Net Cash Provided By Used In Operating Activities 63.3551.9859.6556.2266.6826.2112.34-8.0414.1723.2122.7438.5118.0721.026.25-73.68200.8118.5935.6623.1020.1216.4312.9019.61NA19.7534.8817.44NANANANANANANANANANANANANANA24.7215.5310.7310.5820.315.199.3914.037.5111.459.939.1815.79-1.82NA
Net Cash Provided By Used In Investing Activities -11.94-10.76-11.03-9.67-12.93-10.27-503.65-7.68-8.85-6.65-4.57-350.60-3.95-6.21-3.89-4.92-3.48-17.97-4.90-7.32-8.50-8.84-13.01-34.16NA-6.28-63.87-5.50NANANANANANANANANANANANANANA-11.72-5.86-6.14-2.85-3.64-4.98-4.96-4.50-3.19-4.52-5.24-5.15-4.27-3.02NA
Net Cash Provided By Used In Financing Activities -38.36-43.57-43.80-50.21-51.43-28.66501.91-0.72-6.72-21.96-16.62213.83-25.18-3.79-17.28-110.460.4592.80-16.57-0.04-13.99-10.26-9.31-7.20NA-9.77-16.14-24.35NANANANANANANANANANANANANANA-0.74-1.02-0.05-0.29-55.030.571.21-0.140.400.080.01-0.500.030.19NA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Net Cash Provided By Used In Operating Activities 63.3551.9859.6556.2266.6826.2112.34-8.0414.1723.2122.7438.5118.0721.026.25-73.68200.8118.5935.6623.1020.1216.4312.9019.61NA19.7534.8817.44NANANANANANANANANANANANANANA24.7215.5310.7310.5820.315.199.3914.037.5111.459.939.1815.79-1.82NA
Net Income Loss 47.4132.8350.2840.5232.775.6817.8430.6037.9135.2134.0833.1031.6232.7335.9534.2613.8822.7717.5521.3121.5023.4134.6034.0234.3430.6521.9727.0128.4429.1928.7026.7025.9824.6721.7926.0623.1421.3418.6624.5423.2423.5520.6222.8919.3419.0715.3020.3419.7415.5816.6411.5012.7512.3912.2212.8211.48
Profit Loss 47.4132.8350.2840.5232.775.6817.8430.6037.9135.2134.0833.1031.6232.7335.9534.2613.8822.7717.5521.3121.5023.4134.6034.02NA30.6521.9727.01NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Accounts Receivable 39.83-40.4544.2332.2622.854.67-9.1516.02-38.61-16.739.83-6.14-6.27-8.3455.68163.50-181.3129.4919.47-6.78-8.89-12.619.9216.3031.308.884.920.76-2.442.47-14.4028.309.464.477.842.02-3.83-4.8816.901.182.105.382.1721.125.2112.29-6.6815.06-14.4915.8523.27-0.77-1.532.00-11.866.15NA
Increase Decrease In Inventories 0.49-17.2311.55-16.82-44.40-68.94-12.4943.4569.7933.0356.6739.1219.0638.9815.438.4716.45-28.02-1.27-9.003.0518.1830.6910.0212.43-6.31-5.841.3028.870.82-0.39-9.73-8.61-6.14-1.52-3.5315.749.52-2.60-3.618.3810.9615.323.024.10-3.4010.97-3.0019.571.86-13.832.015.163.8715.8811.46NA
Deferred Income Tax Expense Benefit -0.000.47-6.280.34NANA-5.330.01NANA-11.56-0.20NANA-8.45-0.08-0.16-0.911.36-0.24NANA-3.641.111.361.118.67-1.33-1.48-1.19-4.860.060.36-0.44-2.64-1.05-0.49-0.93-0.200.24-0.05-0.630.031.02-0.41-0.38-0.82-0.68-0.60-0.28-0.35-1.17-0.36-0.121.09-0.24NA
Share Based Compensation 3.852.933.082.973.102.332.632.472.122.152.021.722.382.113.521.351.501.210.040.991.130.920.331.131.150.850.880.800.820.650.660.670.610.440.130.220.190.34-0.360.470.550.490.190.260.260.250.260.260.260.240.170.200.170.090.040.06NA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Net Cash Provided By Used In Investing Activities -11.94-10.76-11.03-9.67-12.93-10.27-503.65-7.68-8.85-6.65-4.57-350.60-3.95-6.21-3.89-4.92-3.48-17.97-4.90-7.32-8.50-8.84-13.01-34.16NA-6.28-63.87-5.50NANANANANANANANANANANANANANA-11.72-5.86-6.14-2.85-3.64-4.98-4.96-4.50-3.19-4.52-5.24-5.15-4.27-3.02NA
Payments To Acquire Property Plant And Equipment 11.9410.7611.039.6712.7310.5414.107.688.857.254.575.123.956.213.394.923.643.504.907.328.508.848.016.685.146.287.015.506.315.625.174.774.525.605.155.525.275.756.877.118.877.0111.725.864.242.853.644.984.964.503.194.525.245.154.273.02NA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Net Cash Provided By Used In Financing Activities -38.36-43.57-43.80-50.21-51.43-28.66501.91-0.72-6.72-21.96-16.62213.83-25.18-3.79-17.28-110.460.4592.80-16.57-0.04-13.99-10.26-9.31-7.20NA-9.77-16.14-24.35NANANANANANANANANANANANANANA-0.74-1.02-0.05-0.29-55.030.571.21-0.140.400.080.01-0.500.030.19NA

    2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-24 2022-06-25 2022-03-26 2021-12-25 2021-09-25 2021-06-26 2021-03-27 2020-12-26 2020-09-26 2020-06-27 2020-03-28 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-24 2016-06-25 2016-03-26 2015-12-26 2015-09-26 2015-06-27 2015-03-28 2014-12-27 2014-09-27 2014-06-28 2014-03-29 2013-12-28 2013-09-28 2013-06-29 2013-03-30 2012-12-29 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-09-24 2011-06-25 2011-03-26 2010-12-25 2010-09-25 2010-06-26
Revenues 502.95468.70494.30488.19480.57466.74501.28413.47417.42401.58398.18348.43310.63288.01301.22300.62233.18257.73239.57253.80254.18243.79260.34247.95238.15227.26227.72224.62229.26221.62229.10212.79209.57208.15204.83210.93198.72188.47173.98197.80196.19183.51169.81177.95162.26154.44135.01156.41144.17137.04135.64134.24131.62124.37122.52119.21115.01
Operating 502.95468.70NANA480.57466.74NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Heavy Duty 61.1957.81NANA69.0167.65NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Light Duty 385.36359.29NANA353.84348.08NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Specialty Vehicle 56.4051.60NANA57.7251.01NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 462.51428.86454.74448.36438.30430.69467.79380.84384.22373.62372.50328.31295.08273.15286.90280.33222.56241.39228.13238.47236.16227.15249.97229.76223.03210.43212.97210.35215.49208.58NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 40.4439.8539.5639.8342.2736.0533.4932.6333.2027.9625.6720.1115.5514.8614.3220.2910.6216.3411.4415.3318.0116.6410.3718.1915.1216.8414.7514.2713.7713.04NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 502.95468.70494.30488.19480.57466.74501.28413.47417.42401.58398.18348.43310.63288.01301.22300.62233.18257.73239.57253.80254.18243.79260.34247.95238.15227.26227.72224.62229.26221.62229.10212.79209.57208.15204.83210.93198.72188.47173.98197.80196.19183.51169.81177.95162.26154.44135.01156.41144.17137.04135.64134.24131.62124.37122.52119.21115.01
Operating 502.95468.70NANA480.57466.74NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Heavy Duty 61.1957.81NANA69.0167.65NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Light Duty 385.36359.29NANA353.84348.08NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Specialty Vehicle 56.4051.60NANA57.7251.01NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 462.51428.86454.74448.36438.30430.69467.79380.84384.22373.62372.50328.31295.08273.15286.90280.33222.56241.39228.13238.47236.16227.15249.97229.76223.03210.43212.97210.35215.49208.58NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 40.4439.8539.5639.8342.2736.0533.4932.6333.2027.9625.6720.1115.5514.8614.3220.2910.6216.3411.4415.3318.0116.6410.3718.1915.1216.8414.7514.2713.7713.04NANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Interest Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Equity Securities Fv Ni
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Finished Goods Net Of Reserves

Line plots across dimensions of each concept