Home Data Calendar Blog

DOCN

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Common Stock Value		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		94.40	102.59	93.83	93.79	92.03	102.67	96.25	95.56	NA	104.93	102.50	106.98	NA	107.95	106.77	49.43	NA	42.22	41.42	39.95
Weighted Average Number Of Shares Outstanding Basic		92.25	92.14	91.32	90.79	87.93	87.67	89.01	95.56	NA	96.56	102.50	106.98	NA	107.95	106.77	49.43	NA	42.22	41.42	39.95
Earnings Per Share Basic		0.20	0.36	0.21	0.16	0.18	0.22	0.01	-0.37	-0.10	0.10	-0.06	-0.17	-0.13	-0.02	-0.02	-0.07	-0.33	-0.24	-0.06	-0.42
Earnings Per Share Diluted		0.19	0.33	0.20	0.15	0.17	0.20	0.01	-0.37	-0.10	0.10	-0.06	-0.17	-0.13	-0.02	-0.02	-0.07	-0.33	-0.24	-0.06	-0.42

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax		204.93	198.48	192.48	184.73	180.87	177.06	169.81	165.13	163.00	152.12	133.88	127.33	119.66	111.43	103.81	93.66	87.52	81.16	76.91	72.79
Revenues		204.93	198.48	192.48	184.73	180.87	177.06	169.81	165.13	163.00	152.12	133.88	127.33	119.66	111.43	103.81	93.66	87.52	81.16	76.91	72.79
Cost Of Revenue		78.84	79.04	75.14	72.64	77.61	70.33	67.35	71.88	63.39	54.54	47.25	46.76	44.40	43.51	43.15	39.54	38.58	37.06	35.20	34.68
Gross Profit		126.08	119.44	117.34	112.09	103.26	106.73	102.46	93.25	99.61	97.58	86.64	80.57	75.26	67.92	60.66	54.12	48.94	44.10	41.71	38.11
Operating Expenses		93.55	94.83	95.01	100.55	92.28	71.27	103.96	125.79	114.70	88.19	94.01	93.71	85.40	69.59	63.30	50.86	47.30	50.82	39.93	50.60
Research And Development Expense		40.31	37.38	34.04	33.97	29.98	32.63	38.57	38.27	39.45	30.24	36.96	37.24	36.23	29.93	27.12	22.40	20.66	19.71	15.13	19.48
General And Administrative Expense		33.83	40.42	40.84	45.77	44.88	20.06	48.86	48.94	50.08	38.85	38.84	37.42	33.83	26.35	24.36	18.04	17.28	23.41	17.84	21.66
Selling And Marketing Expense		19.41	17.04	20.13	20.80	17.39	19.02	16.10	17.71	25.18	19.10	18.22	19.04	15.33	13.31	11.81	10.42	9.36	7.70	6.96	9.45
Operating Income Loss		32.53	24.61	22.33	11.54	10.98	35.47	-1.50	-32.53	-15.10	9.39	-7.38	-13.14	-10.14	-1.67	-2.63	3.25	1.64	-6.72	1.78	-12.49
Interest Paid Net		0.22	0.25	0.40	0.17	0.32	0.34	0.13	0.13	0.13	0.13	0.13	0.09	0.10	0.10	0.15	2.00	2.92	3.20	3.49	2.79
Allocated Share Based Compensation Expense		22.89	22.95	21.83	22.88	22.76	-2.37	36.43	31.53	28.07	23.59	28.18	25.98	24.20	18.55	12.20	6.62	4.59	12.73	2.76	9.38
Income Tax Expense Benefit		10.73	-3.31	5.67	0.12	-2.41	17.94	3.32	7.61	-2.73	0.44	-1.17	3.34	0.92	-0.14	-0.47	1.00	0.05	-0.13	0.25	0.75
Income Taxes Paid Net		6.22	4.47	7.98	1.00	0.69	0.54	1.10	0.39	2.90	0.56	0.10	1.00	0.38	-0.09	0.17	0.46	0.08	0.08	0.06	0.39
Net Income Loss		18.27	32.95	19.14	14.14	15.94	19.18	0.67	-34.94	-10.07	10.10	-6.19	-18.12	-12.12	-1.85	-2.19	-3.34	-13.85	-10.21	-2.57	-16.93
Comprehensive Income Net Of Tax		17.17	33.13	19.15	14.00	16.51	19.10	0.40	-33.57	-7.81	10.76	-8.86	-20.05	-12.15	-1.93	-2.23	-3.35	-13.84	-10.18	-2.57	-16.76
Net Income Loss Available To Common Stockholders Basic		18.27	32.95	19.14	14.14	15.94	19.18	0.67	-34.94	-10.07	10.10	-6.19	-18.12	-12.12	-1.85	-2.19	-3.34	-13.85	-10.21	-2.57	-16.93
Net Income Loss Available To Common Stockholders Diluted		NA	34.19	NA	NA	NA	20.74	0.67	NA	NA	10.10	-6.19	-18.12	-12.12	-1.85	-2.19	-3.34	-13.85	-10.21	-2.57	-16.93

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets		1639.02	1526.48	1536.79	1485.57	1460.97	1425.14	1497.90	1584.40	1815.91	1623.69	1590.71	1956.83	2100.99	965.83	915.43	893.26	430.25	NA	NA	NA
Liabilities		1841.97	1738.18	1790.58	1771.64	1774.66	1783.91	1765.48	1802.05	1764.82	1593.47	1542.43	1529.00	1522.80	59.39	57.35	48.16	329.27	NA	NA	NA
Liabilities And Stockholders Equity		1639.02	1526.48	1536.79	1485.57	1460.97	1425.14	1497.90	1584.40	1815.91	1623.69	1590.71	1956.83	2100.99	965.83	915.43	893.26	430.25	NA	NA	NA
Stockholders Equity		-202.96	-211.70	-253.78	-286.07	-313.70	-358.77	-267.58	-217.65	51.09	30.22	48.27	427.83	578.20	906.43	858.08	845.11	-72.09	-65.44	-70.13	-73.90

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Current		541.72	552.01	543.72	515.81	502.99	471.46	642.07	698.61	946.55	908.36	1231.13	1611.90	1770.06	642.78	629.12	607.28	147.95	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		428.45	439.87	443.11	419.06	317.24	79.36	120.05	20.87	140.77	24.11	72.18	464.84	1713.39	589.75	577.22	560.05	100.31	121.24	126.22	91.02
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		430.19	441.62	444.86	420.81	318.98	81.11	130.89	31.72	151.81	35.15	74.11	466.87	1715.42	591.98	579.44	562.28	102.54	123.65	128.64	93.44
Accounts Receivable Net Current		72.49	68.94	67.44	63.87	62.19	60.24	57.08	54.97	53.83	52.42	44.06	42.53	39.62	36.51	33.92	28.94	26.80	NA	NA	NA
Other Assets Current		4.62	5.05	NA	NA	1.37	NA	NA	NA	NA	NA	NA	NA	NA	0.65	NA	NA	3.28	NA	NA	NA
Prepaid Expense And Other Assets Current		40.79	43.20	33.18	32.88	29.04	27.14	34.48	31.09	28.48	31.28	20.92	14.17	17.05	16.53	17.98	18.29	20.84	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Property Plant And Equipment Gross		949.55	877.44	842.96	778.62	762.05	715.93	677.24	663.76	651.74	651.07	625.72	594.78	564.14	566.54	553.37	532.51	512.75	NA	NA	512.75
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		439.66	432.52	403.18	381.46	387.08	363.14	340.50	321.92	317.33	321.68	301.81	282.98	265.23	279.30	267.14	249.94	237.61	NA	NA	237.61
Property Plant And Equipment Net		432.54	371.00	367.43	322.05	305.44	284.81	270.71	277.96	273.17	270.99	268.42	259.38	249.64	241.08	243.05	242.72	238.96	NA	NA	238.96
Goodwill		348.67	348.67	348.67	348.32	348.32	348.32	296.58	296.58	313.72	315.16	32.17	32.17	32.17	32.17	2.67	2.67	2.67	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		44.82	NA	NA	NA	44.82	NA	NA	NA	44.82	NA	NA	NA	39.91	NA	NA	NA	34.27	NA	NA	NA
Intangible Assets Net Excluding Goodwill		117.72	123.11	128.68	134.42	140.15	145.89	113.85	117.64	118.93	122.54	52.20	46.45	42.91	43.27	34.50	34.57	34.65	NA	NA	NA
Finite Lived Intangible Assets Net		72.90	NA	NA	NA	95.33	NA	NA	NA	74.11	NA	NA	NA	3.01	NA	NA	NA	0.38	NA	NA	NA
Other Assets Noncurrent		8.54	6.48	6.14	5.28	5.11	5.89	5.46	5.59	6.35	4.62	4.76	4.79	4.08	4.21	3.78	3.71	3.71	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Current		220.96	176.01	220.16	188.95	192.65	184.29	167.31	186.15	164.27	98.81	74.23	62.45	58.24	57.58	55.39	46.05	84.78	NA	NA	NA
Accounts Payable Current		54.56	12.95	9.46	4.54	3.96	14.31	9.60	11.01	21.14	11.76	17.76	16.33	12.66	12.69	16.19	15.15	12.43	NA	NA	NA
Accrued Liabilities Current		38.16	28.07	55.84	24.40	31.05	24.78	27.89	38.22	33.99	36.65	39.02	25.63	31.91	28.41	21.98	16.76	27.02	NA	NA	NA
Other Liabilities Current		47.05	61.31	74.05	73.32	70.98	63.99	53.14	58.86	45.91	44.92	12.71	15.25	8.85	11.34	12.19	9.22	22.99	NA	NA	22.99
Contract With Customer Liability Current		5.40	5.58	6.80	5.48	5.34	5.09	4.99	5.01	5.55	5.48	4.73	5.25	4.83	5.14	5.03	4.92	4.87	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Long Term Debt Noncurrent		1485.37	1483.47	1481.58	1479.69	1477.80	1475.91	1474.03	1472.15	1470.27	1468.39	1466.52	1464.53	1462.68	NA	NA	NA	242.22	NA	NA	NA
Deferred Income Tax Liabilities Net		4.12	3.52	3.51	3.52	3.53	6.64	5.28	3.77	18.21	22.11	0.42	0.42	0.42	0.21	0.20	0.21	0.21	NA	NA	NA
Other Liabilities Noncurrent		1.09	1.63	2.34	4.32	9.53	9.84	5.50	6.51	3.83	4.16	1.27	1.60	1.46	1.61	1.75	1.90	2.06	NA	NA	NA
Operating Lease Liability Noncurrent		130.43	73.56	82.99	95.17	91.16	107.23	113.37	133.47	108.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Stockholders Equity		-202.96	-211.70	-253.78	-286.07	-313.70	-358.77	-267.58	-217.65	51.09	30.22	48.27	427.83	578.20	906.43	858.08	845.11	-72.09	-65.44	-70.13	-73.90
Common Stock Value		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA
Additional Paid In Capital		57.28	65.70	56.75	44.62	30.99	NA	NA	28.78	263.96	235.28	268.69	639.39	769.71	1085.79	1035.51	1020.31	99.78	NA	NA	NA
Retained Earnings Accumulated Deficit		-258.74	-277.01	-309.96	-330.10	-344.24	-357.75	-266.63	-245.76	-210.82	-200.75	-210.85	-204.66	-186.54	-174.41	-172.56	-170.37	-167.03	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1.50	-0.40	-0.58	-0.59	-0.45	-1.02	-0.95	-0.68	-2.05	-4.31	-4.97	-2.30	-0.37	-0.35	-0.27	-0.23	-0.24	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		23.47	23.80	22.70	NA	23.21	-2.00	36.64	31.92	28.51	24.08	28.57	26.39	24.53	18.82	12.46	6.68	4.68	12.86	2.92	9.52

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities		71.34	73.35	71.34	66.69	80.52	54.05	64.16	36.22	65.14	54.36	45.37	30.28	32.74	40.18	40.41	19.79	17.97	23.25	15.57	1.32
Net Cash Provided By Used In Investing Activities		-47.14	-59.76	-34.35	46.45	152.89	4.56	135.75	107.96	51.58	-40.56	-38.23	-1120.95	-32.40	-31.54	-25.98	-23.69	-30.41	-26.06	-30.80	-28.23
Net Cash Provided By Used In Financing Activities		-35.43	-16.83	-12.95	-11.25	4.43	-108.35	-100.75	-264.23	0.18	-52.76	-399.90	-157.88	1123.11	3.89	2.74	463.64	-8.68	-2.18	50.42	84.46

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities		71.34	73.35	71.34	66.69	80.52	54.05	64.16	36.22	65.14	54.36	45.37	30.28	32.74	40.18	40.41	19.79	17.97	23.25	15.57	1.32
Net Income Loss		18.27	32.95	19.14	14.14	15.94	19.18	0.67	-34.94	-10.07	10.10	-6.19	-18.12	-12.12	-1.85	-2.19	-3.34	-13.85	-10.21	-2.57	-16.93
Depreciation Depletion And Amortization		29.23	35.81	33.13	31.89	30.78	30.55	27.62	28.91	28.33	25.63	24.34	23.93	23.45	22.38	21.59	20.95	20.37	19.48	18.33	17.39
Increase Decrease In Other Operating Capital Net		12.39	11.67	-0.59	2.47	-4.41	-10.13	6.14	-12.80	8.98	-3.17	3.59	-5.76	0.26	-1.03	-1.80	0.24	1.13	0.07	0.69	0.10
Increase Decrease In Accounts Receivable		7.98	5.53	7.38	5.86	5.89	5.98	5.67	5.12	6.38	7.76	5.58	6.93	6.26	5.17	5.54	3.75	4.10	3.75	4.14	5.15
Share Based Compensation		22.89	22.95	21.83	22.88	22.76	-2.37	36.43	31.53	28.07	23.59	28.18	25.98	24.20	18.55	12.20	6.62	4.59	12.73	2.76	9.38

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Investing Activities		-47.14	-59.76	-34.35	46.45	152.89	4.56	135.75	107.96	51.58	-40.56	-38.23	-1120.95	-32.40	-31.54	-25.98	-23.69	-30.41	-26.06	-30.80	-28.23
Payments To Acquire Property Plant And Equipment		45.28	57.35	31.87	43.66	52.22	20.23	23.53	23.31	28.67	29.68	25.07	22.98	30.59	19.44	24.64	22.40	28.41	21.76	27.37	20.67

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Financing Activities		-35.43	-16.83	-12.95	-11.25	4.43	-108.35	-100.75	-264.23	0.18	-52.76	-399.90	-157.88	1123.11	3.89	2.74	463.64	-8.68	-2.18	50.42	84.46
Payments For Repurchase Of Common Stock		29.91	11.70	9.41	8.77	13.51	106.03	103.02	265.90	0.00	50.00	400.00	150.00	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenues		204.93	198.48	192.48	184.73	180.87	177.06	169.81	165.13	163.00	152.12	133.88	127.33	119.66	111.43	103.81	93.66	87.52	81.16	76.91	72.79
Revenue From Contract With Customer Excluding Assessed Tax		204.93	198.48	192.48	184.73	180.87	177.06	169.81	165.13	163.00	152.12	133.88	127.33	119.66	111.43	103.81	93.66	87.52	81.16	76.91	72.79

Plots across concepts

Line plots across dimensions of each concept