Home Data Calendar Blog

DBD

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Common Stock Value 0.400.400.400.40NA121.20120.80119.80119.70119.60119.50118.30118.20118.20118.00116.90116.90116.90116.70115.30115.20115.20114.90114.20114.10114.10113.80113.20113.10113.10113.00112.40112.40100.0099.9099.6099.6099.6099.4099.0599.0498.9998.8598.2797.9797.8097.6297.0897.0396.9996.7496.0596.0496.0495.9995.46NANANA
Weighted Average Number Of Diluted Shares Outstanding 37.6037.7037.6037.6081.4080.0079.30NA79.10NANANANANANANANANANANANA76.7076.4076.1076.1076.0075.8075.5075.5075.5075.3075.1070.9065.2065.7065.7065.6065.6064.7065.3865.2965.2264.8163.9363.8363.7063.3163.2364.1364.0363.3363.3064.1965.4866.2365.6966.4266.6466.78
Weighted Average Number Of Shares Outstanding Basic 37.6037.6037.6037.6080.0080.0079.30NA79.1079.0078.70NA78.3078.3078.00NANANANANANANA76.4076.1076.1076.0075.8075.5075.5075.5075.3075.1070.9065.2065.1065.0065.0064.9064.7064.6364.6164.5964.2563.9363.8363.7063.3163.2363.2163.0662.7362.6063.6365.0365.7665.6965.7065.9466.30
Earnings Per Share Basic -0.600.40-0.39-0.7026.83-8.46-1.40-1.88-0.63-2.52-2.33-0.49-0.03-0.39-0.10NANANANANA-0.46-0.66-1.74-1.62-2.79-1.82-0.94-1.43-0.47-0.41-0.78-1.04-1.44-0.322.580.500.330.34-0.040.460.510.640.15-0.65-0.34-1.65-0.21-0.170.280.420.721.270.660.320.04-1.830.700.450.36
Earnings Per Share Diluted -0.600.40-0.39-0.7026.37-8.46-1.40-1.88-0.63NANANANANANANANANANANA-0.46-0.66-1.74-1.62-2.79-1.82-0.94-1.43-0.47-0.41-0.78-1.04-1.44-0.322.560.500.330.34-0.040.460.510.640.15-0.65-0.34-1.65-0.21-0.170.270.410.711.260.650.320.04-1.830.690.450.36

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 927.10939.70895.40591.80351.60922.20858.10968.80810.40851.70829.801059.60958.20943.50943.901105.90995.20890.50910.701151.601078.801150.201028.101289.801119.001105.601064.201249.901122.701133.901102.801243.40983.30580.00509.60610.40680.90733.40655.50861.27768.03733.46688.29811.4425.05707.11633.51840.1020.15743.19698.49849.99709.32662.38614.16790.99748.62665.18619.00
Cost Of Goods And Services Sold 690.50696.50686.80462.20266.10697.00648.80751.40616.60690.90644.50801.40698.10691.60670.70829.40711.10642.90683.90881.20807.30873.00784.001086.60890.70885.90823.30961.50881.70896.10860.301013.20785.70424.90370.80227.60513.60545.90480.20633.43567.45546.66524.16631.32532.62549.70503.50655.96536.71557.62505.25627.34514.94492.89464.75601.48554.73487.04460.99
Gross Profit 236.60243.20208.60129.6085.50225.20209.30217.40193.80160.80185.30258.20260.10251.90273.20276.50284.10247.60226.80270.40271.50277.20244.10207.80228.30219.70240.90288.40241.00237.80242.50230.20197.60155.10138.80171.60167.30187.50175.30227.84200.58186.79164.13180.12172.81157.42130.01184.13173.21185.57193.24222.65194.39169.49149.40189.52193.89178.14158.01
Operating Expenses 190.20172.50184.8092.7085.00229.10211.40259.70188.30252.30268.70208.90221.40239.00237.00270.80260.30227.10252.80303.00248.30269.90268.60278.50362.20351.20261.90285.70248.60267.90291.10307.90284.30144.80144.50117.20147.70156.80171.70174.09153.86129.59140.85230.59203.06181.04143.93176.62150.55145.68138.60155.44139.97144.39140.53331.14141.51131.29117.42
Research And Development Expense 23.4022.1024.2012.0010.5025.4026.4028.6026.7033.1032.3031.0025.6035.6034.1040.0030.2030.7032.5037.3036.8036.1036.9038.5036.6040.6041.7041.1034.2038.8041.4042.8031.3017.6018.5020.7020.0023.9022.3027.4424.4721.6420.0725.9121.9623.4221.0324.7422.1720.1718.8020.8418.4719.3819.4220.2919.0916.4018.45
Selling General And Administrative Expense 164.60152.20161.6081.1073.90201.00183.80183.70163.10213.80181.00171.90195.50204.80203.40228.90226.00181.60222.10234.50220.00222.10228.30221.70216.20219.80227.90241.10208.80236.80247.00254.80253.50127.30125.6095.70127.60135.00129.90144.31129.94121.01120.29202.29111.68157.21125.51151.93120.45118.80119.80136.52121.51122.05121.11143.76119.42110.7998.98
Operating Income Loss 46.4070.7023.8036.900.50-3.90-2.10-42.305.50-91.50-83.4049.3038.7012.9036.205.7023.8020.50-26.00-32.6023.207.30-24.50-75.30-133.90-131.50-21.002.70-7.60-30.10-48.60-77.70-86.7010.30-5.704.7019.6030.703.6053.7546.7257.2023.28-50.47-30.25-23.62-13.927.5222.6639.8954.6467.2154.4125.108.87-141.6252.3846.8540.59
Interest Paid Net 36.4036.3040.1012.00NA19.9025.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 9.7045.30-14.20-40.102240.20-701.50-90.30-127.10-46.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA72.0954.0428.1810.07-142.4660.5844.4135.07
Income Tax Expense Benefit 29.9032.00-3.10-13.2094.10-24.8021.1030.203.9064.2050.9038.80-1.10-11.201.203.90-21.50-3.4020.0041.905.209.2060.401.6045.80-29.6019.4089.20-0.50-36.30-22.60-33.10-18.80-14.90-0.80-12.00-5.905.60-1.4015.7912.9118.076.80-10.58-7.9478.37-3.14-5.607.8114.2113.48-10.9511.266.585.92-23.8015.1413.349.88
Income Taxes Paid Net 7.5021.2011.407.10NA13.5011.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss -21.7014.80-14.00-25.802146.30-677.30-111.50-152.10-50.50-199.10-183.90-37.70-2.00-30.30-8.10-50.40-100.90-23.10-93.40-122.60-34.80-55.30-131.90-127.50-218.70-133.40-63.30-100.90-28.80-23.60-52.20-73.40-101.80-20.30168.5034.3022.9023.90-5.6034.0634.9543.134.88-38.58-20.20-103.85-13.88-7.4218.0627.7945.9783.0542.7822.134.13-118.7747.4830.3924.22
Other Comprehensive Income Loss Net Of Tax 88.90-34.10-38.00-35.604.2019.608.5077.70-22.70-44.5013.9065.50-23.5023.40-30.4026.90-5.7045.10-105.501.80-91.9016.101.60-13.50-19.10-69.50-9.205.5014.7085.8044.90-63.40-4.7018.1030.00-1.70-70.106.50-62.90-104.55-49.299.067.37-3.2374.44-46.3212.36-27.107.27-59.8129.17-62.33-100.87NANANANANANA
Net Income Loss -22.4014.90-14.60-26.502146.50-677.10-111.10-149.30-49.80-199.20-183.10-38.30-2.10-30.30-8.10-51.20-101.40-23.70-92.80-122.60-35.70-50.30-132.70-123.60-212.60-138.50-70.90-108.30-35.40-30.60-58.80-77.80-102.30-21.10168.2032.6021.7022.20-2.8029.9633.0241.639.81-41.43-21.69-105.03-13.45-10.6417.4326.5045.1679.7541.7620.802.50-120.0146.1029.7323.92
Comprehensive Income Net Of Tax 66.60-19.00-52.60-62.302154.00-650.90-104.80-72.50-74.40-246.00-170.0027.20-25.60-7.00-39.00-24.10-107.0021.40-197.00-120.20-126.60-31.70-133.80-158.20-230.40-206.20-80.10-105.20-22.5053.50-13.90-144.90-107.00-2.40198.1029.00-47.7028.60-65.90-73.73-16.4750.6717.75-44.8452.73-151.60-1.17-37.8824.39-33.0974.3417.11-59.4055.9517.18-129.36103.716.34NA

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 3901.303849.603943.004019.604178.603405.503090.703065.002907.403182.103316.503507.203586.903535.103515.603657.403627.803721.103838.803790.603889.104104.504327.304311.904697.804808.605178.405250.205361.405455.505244.605270.305781.304040.502278.002249.302275.102395.702314.402342.142458.422414.912332.502183.492299.742526.072629.532592.992595.752569.332631.392517.442465.022596.602531.542519.792590.342441.92NA
Liabilities 2825.402840.602917.303028.10NA3295.90NA4436.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Liabilities And Stockholders Equity 3901.303849.603943.004019.60NA3405.503090.703065.002907.403182.103316.503507.203586.903535.103515.603657.403627.803721.103838.803790.603889.104104.504327.304311.904697.804808.605178.405250.205361.405455.505244.605270.305781.304040.502278.002249.302275.102395.702314.402342.142458.422414.912332.502183.492299.742526.072629.532592.992595.752569.332631.392517.442465.022596.602531.542519.79NANANA
Stockholders Equity 1066.20996.701013.10976.70NA-2135.40-1485.20-1380.90-1329.40-1257.70-1016.70-845.10-872.30-851.30-848.60-827.10-806.60-703.00-727.90-530.30-449.90-328.80-301.40-186.40-7.40227.00426.90470.00572.20587.20533.10591.40736.20578.30595.60412.40401.40465.60449.50531.60621.26650.84610.25596.76656.63620.12802.86809.96861.49850.74894.05826.99830.72951.31947.03961.151106.411020.241038.36

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets Current 1898.701905.501972.302080.80NA2136.301809.201770.901677.301848.601781.501887.301921.101816.401792.901857.301841.001895.402045.401892.001870.401937.202137.302203.402441.602292.202413.502508.402576.302641.602601.502619.603295.903458.201687.601643.601608.201697.001599.301655.531787.731718.001617.621555.351706.231811.111831.841814.861788.071801.001835.901732.361698.701790.431721.231714.04NANANA
Cash And Cash Equivalents At Carrying Value 251.10276.70281.90376.10391.40504.60234.60307.40128.40NANANANANANANANA446.40512.10280.90252.30259.80377.90458.40304.40299.00362.10535.20380.70451.30490.10652.70748.20335.50304.60313.60198.50244.40227.10322.02240.43222.86217.20230.71205.92282.57340.14368.79302.55320.54311.44333.92256.81278.74279.56328.66239.82231.62265.87
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 334.40360.10388.10440.30452.20541.80246.40319.10128.40249.90224.70388.90215.90224.30234.80324.50277.30446.40512.10280.90252.30259.80377.90458.40443.70302.10364.20543.20388.60NANA652.70NANANA313.60NANANANANANANANANANANANANANANANANANANANANANANA
Short Term Investments 11.308.7019.2016.60NA11.0016.6024.6014.6031.4042.1034.3013.70NANA37.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Receivables Net Current 665.40650.00660.70703.80NA655.90627.10612.20537.60563.10549.80595.20671.40638.60629.10646.90668.10588.80594.50619.30603.40712.50697.70737.20818.10809.30852.20830.10911.90930.70880.60835.901029.20520.10459.30413.90565.60562.30514.60477.94597.95546.02475.53447.24515.70522.05484.51488.37462.50451.04447.95414.97429.43446.40418.59404.50NANANA
Inventory Net 641.10632.70636.10666.20NA648.30639.50588.10666.20642.20620.80544.20624.80587.50538.70498.20542.60513.40475.50466.50591.00607.40663.00610.10846.50820.90831.30737.00807.80779.30761.10737.70887.50430.80412.20369.30420.60425.50422.50405.17519.80481.31417.69376.46480.42461.14431.17413.00490.69486.09493.83440.90512.36496.86474.12444.57NANANA
Other Assets Current 206.90220.00222.60207.00NA224.50219.50168.50224.90252.40233.70203.10285.50249.60246.60227.00242.80248.70253.10230.70376.10291.60306.30306.80201.40220.00206.60185.60215.40208.00205.90183.30257.20148.60173.80148.30149.80183.30166.50169.04169.71169.15150.13104.51134.04142.80129.9087.59119.23132.17134.9495.54159.62175.60143.45105.25NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 46.1035.2028.308.60NA497.70490.10479.40452.90466.60500.90494.30547.50548.10538.30536.10558.60541.10527.90526.90525.80517.80513.50494.10441.00428.50421.30418.80428.10428.20491.50477.00462.50447.70445.30433.70434.30438.60436.40443.39444.10441.19438.54438.20439.56433.76469.68477.56467.03455.74460.18449.56459.40466.74453.77442.77NANANA
Property Plant And Equipment Net 143.70147.10153.10159.00NA119.10120.10120.70112.30117.20131.50138.10145.40154.30156.70177.50198.30205.50216.10231.50254.50277.20294.50304.10320.80338.30365.50364.50367.70391.90382.20387.00410.80166.10169.70175.30177.00176.20172.80169.51161.56158.30159.53160.90164.14169.01177.81184.34182.83179.68192.51192.69194.66202.20202.54203.46NANANA
Long Term Investments 6.706.706.605.80NA7.007.407.607.208.209.7011.0010.4010.6010.4010.309.2017.4018.1021.4014.3017.6018.7022.4024.1096.9097.5096.8092.5093.7094.5094.7083.4084.0083.0085.2082.2083.8082.5083.6281.2782.6781.5882.5976.8677.8077.2277.1074.8474.9574.8874.8772.6474.9373.6376.14NANANA
Goodwill 619.60602.40606.20596.70NA713.40702.20702.30649.60688.90731.90743.60760.60779.10771.40800.40773.70775.10736.20764.00773.40823.60813.60827.10883.30998.601131.801117.101105.901082.401011.70998.30991.00169.20167.00161.50197.40208.10208.00171.97176.57181.85181.86179.83182.86257.30271.98272.95271.91245.16257.37253.06254.61278.29272.39269.40NANANA
Intangible Assets Net Excluding Goodwill 845.80832.80858.10884.10NA226.80245.10257.60254.20290.20324.20347.50371.20396.10410.70448.60449.50454.10467.50502.30521.90570.90588.80624.60671.60704.50768.60773.80793.50778.10753.50772.90869.70NANA64.30NANANA60.00NANANANANANANANANANANANANANANANANANANA
Other Assets Noncurrent 312.30291.40285.10256.60NA248.00251.9097.40249.70276.90287.80131.60318.10316.40314.80122.50269.40283.20285.6091.1087.3098.2092.7086.40100.2093.0089.8081.4071.1089.5066.0063.1033.0079.8078.2081.9080.3091.1099.7084.5787.0789.0196.48165.37158.63166.50177.35167.36188.25179.02178.98173.37191.21196.62207.03206.79NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Liabilities Current 1311.701341.801418.101413.70NA3089.701742.901604.903900.901656.301662.501749.401559.501591.401628.901649.501449.601527.901645.701599.601546.101569.101654.501568.401579.601652.101847.201799.401758.301882.401846.201824.502182.30918.00990.10955.80966.501004.201025.201027.721077.391062.091050.02893.74899.90963.85874.75838.86821.43840.40867.32824.22786.16808.38788.08809.76NANANA
Notes Payable Current 0.800.500.505.10NA1251.9083.7024.002435.6010.8010.4047.1049.1032.9011.0010.7018.30102.10103.4032.5053.1042.2047.2049.5052.7068.5076.6066.7071.90112.5077.70106.90336.4039.00103.7032.0080.9035.1044.7025.5783.6163.1078.9743.7926.7765.0554.6534.2175.0061.7239.4221.7237.2743.9021.8815.04NANANA
Accounts Payable Current 479.00489.80536.60528.90NA504.10636.40611.60623.80718.10623.90706.30572.70561.50546.90499.90504.40479.60499.20471.50485.00509.00491.80509.50554.70566.20560.50562.20579.10602.40541.20560.50698.20261.10248.90281.70283.90306.50270.00261.71295.06296.72278.50210.40210.47243.57212.83224.97219.45229.37231.48221.96214.27206.43187.68214.29NANANA
Other Liabilities Current 342.60339.60353.20391.20NA348.30405.70362.40402.70446.80471.50412.30452.50469.40488.40494.40481.40484.60501.40374.20439.10420.70443.40446.90433.10432.40532.90534.10536.60565.00568.30580.40560.60322.70332.30287.00289.00309.50322.00348.55339.87331.56314.55312.57362.04346.36285.25287.51247.06244.34253.07258.69258.48275.80291.62296.75NANANA
Contract With Customer Liability Current 318.20356.60381.50NANANANA453.20NANANA322.40NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Long Term Debt 1066.201065.901065.50NANANANA2557.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Finance Costs Noncurrent Net 4.504.905.301.20NANA129.10139.0024.5029.1033.4036.6041.0045.3050.0054.8058.7057.0062.8064.6070.0064.7069.7074.9079.6046.1047.9050.4052.8055.3059.1061.7064.5028.307.606.90NANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt And Capital Lease Obligations 1099.601099.801109.701253.10NA4.402571.702585.80NA2411.702340.502245.602447.102318.702270.702335.702427.902362.402353.402108.702100.302174.102191.202190.002337.001816.601712.501787.101834.501787.501689.701691.401722.502274.00428.90613.10618.30634.80534.70479.79555.02490.43457.08480.24561.60616.86624.05617.53647.86630.04618.10606.15666.29644.66615.01550.37NANANA
Deferred Income Tax Liabilities Net 209.90207.90194.70166.20238.5067.20100.7096.60114.80136.00105.50105.5085.40103.40103.40103.40116.1095.20114.60134.50NANANA153.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 108.70107.10108.8098.20NA39.0041.9040.6089.3092.0080.60104.20211.20218.60205.90228.70228.90231.10221.40237.70265.90272.00263.80273.80260.70255.80259.80266.40281.50296.90292.60297.20NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest 9.7012.3012.6014.8013.904.8011.609.8011.7010.508.108.108.808.708.60-4.60-5.10-5.5017.3024.0024.7024.8026.7026.8030.1034.1036.2036.8039.5037.5034.80433.40410.6023.7023.5023.1025.1024.6023.3023.2920.0417.9117.0424.0521.0232.9731.5435.3531.9932.0230.9631.2727.6631.1830.2528.6627.1126.5825.81
Other Liabilities Noncurrent 95.5084.0086.0096.90NA95.60107.1031.50120.10133.30136.0036.50147.20145.60146.7059.50197.10192.90193.7089.1096.5091.1091.2087.30102.9099.00100.70111.30107.10134.00108.0087.70153.3032.5025.8028.7029.8034.1043.3041.4046.4048.7052.5941.5940.1737.9240.0235.8938.8426.8928.3025.1923.4924.4915.7815.47NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 1066.20996.701013.10976.70NA-2135.40-1485.20-1380.90-1329.40-1257.70-1016.70-845.10-872.30-851.30-848.60-827.10-806.60-703.00-727.90-530.30-449.90-328.80-301.40-186.40-7.40227.00426.90470.00572.20587.20533.10591.40736.20578.30595.60412.40401.40465.60449.50531.60621.26650.84610.25596.76656.63620.12802.86809.96861.49850.74894.05826.99830.72951.31947.03961.151106.411020.241038.36
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1075.901009.001025.70991.501052.90-2130.60-1473.60-1371.10-1317.70-1247.20-1008.60-837.00-863.50-842.60-840.00-831.70-811.70-708.50-710.60-506.30-425.20-304.00-274.70-159.6022.70261.10463.10506.80611.70624.70567.901024.801146.80602.00619.10435.50426.50490.20472.80554.89641.30668.74627.29620.82677.66653.09834.39845.31893.48882.76925.00858.26858.38982.49977.28989.81NANANA
Common Stock Value 0.400.400.400.40NA121.20120.80119.80119.70119.60119.50118.30118.20118.20118.00116.90116.90116.90116.70115.30115.20115.20114.90114.20114.10114.10113.80113.20113.10113.10113.00112.40112.40100.0099.9099.6099.6099.6099.4099.0599.0498.9998.8598.2797.9797.8097.6297.0897.0396.9996.7496.0596.0496.0495.9995.46NANANA
Additional Paid In Capital Common Stock 1046.101043.201040.601038.60NA832.10831.80831.50827.70825.00820.10819.60818.40813.80809.50787.90783.30779.90776.50773.90770.80765.30761.00741.80743.60740.90734.50721.50710.70695.30687.20720.00712.20440.60436.10430.80431.80429.40423.00418.04415.14409.21400.44385.32381.72377.87371.91358.28353.33348.57340.82327.81323.94319.82316.96308.70NANANA
Retained Earnings Accumulated Deficit -5.0017.402.50-26.50NA-2194.90-1517.80-1406.70-1254.50-1204.70-1005.50-822.40-782.80-780.70-750.40-742.30-690.20-588.80-565.10-472.30-387.00-351.30-301.00-168.30-3.20215.80354.00399.00514.90558.00596.30662.70748.10869.30909.80760.30746.90743.80740.50762.21751.01736.78713.90722.74782.71822.95964.97996.831025.741026.561018.28991.21929.21905.51903.15919.30NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 24.70-64.30-30.40-35.80NA-327.50-353.70-360.00-436.80-412.20-365.40-378.50-444.00-420.50-443.80-412.90-440.00-434.40-479.50-375.30-377.10-286.20-304.80-303.70-291.50-273.50-205.50-196.30-199.30-212.30-296.40-341.30-274.20-269.40-288.30-318.10-316.70-247.20-253.60-190.53-86.83-37.34-46.38-54.32-50.91-125.33-78.77-91.04-63.80-70.75-11.16-40.3422.30123.4588.3173.63NANANA
Minority Interest 9.7012.3012.6014.8013.904.8011.609.8011.7010.508.108.108.808.708.60-4.60-5.10-5.5017.3024.0024.7024.8026.7026.8030.1034.1036.2036.8039.5037.5034.80433.40410.6023.7023.5023.1025.1024.6023.3023.2920.0417.9117.0424.0521.0232.9731.5435.3531.9932.0230.9631.2727.6631.1830.2528.6627.1126.5825.81
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.902.601.90NA0.300.801.30NA2.705.201.70NA4.604.503.50NA3.503.604.00NA5.304.809.30NA6.906.6013.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 3.20NA3.40NANANANANANANANANANANANANANANANANANANANA0.000.000.000.506.000.000.0012.808.200.000.000.003.200.200.000.004.320.00-0.65-1.51-0.00-13.450.00-3.460.00-0.980.001.11-11.744.82-0.730.31-2.451.22-0.01NA

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities -15.50-8.00-23.50-0.20NA-241.70-95.9094.90-176.20-80.40-226.20414.90-147.90-78.50-65.20227.40-38.80-90.70-79.90128.4075.00-10.50-57.10268.00-115.50-114.30-142.30272.40-49.50-119.40-66.40223.3011.30-91.00-115.20156.80-20.90-37.00-62.20297.64-18.96-60.22-31.56183.274.38-31.70-31.73164.265.21-7.95-26.02270.0645.31-9.82-90.15222.2868.5538.75-56.22
Net Cash Provided By Used In Investing Activities -12.402.20-18.00-10.30NA-4.90-1.70-23.006.10-1.10-5.80-44.60-21.7013.903.20-41.9013.70-2.70-51.70-17.0011.7010.00-11.50-55.7059.90-8.9039.10-50.10-15.00-34.70-29.00-44.30842.30-1710.70351.3040.90-22.60-13.10-70.10-51.19-27.2764.1628.09-66.4131.13-17.770.33-14.38-36.83-1.84-19.78-95.05-8.4510.592.20-79.22-68.61-14.19-2.73
Net Cash Provided By Used In Financing Activities -4.60-11.90-158.002.80NA542.3021.10116.3053.20114.7065.60-193.40160.3054.40-24.90-143.90-145.30-7.90314.00-30.60-52.00-119.00-13.90-186.00195.9092.40-91.40-86.40-13.30108.40-72.40-257.10-446.201831.90-247.00-91.2010.8070.4052.20-150.5866.641.591.19-87.04-116.17-7.766.52-89.1712.1922.2218.54-99.96-54.64-4.8935.96-59.53-2.22-54.855.50

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities -15.50-8.00-23.50-0.20NA-241.70-95.9094.90-176.20-80.40-226.20414.90-147.90-78.50-65.20227.40-38.80-90.70-79.90128.4075.00-10.50-57.10268.00-115.50-114.30-142.30272.40-49.50-119.40-66.40223.3011.30-91.00-115.20156.80-20.90-37.00-62.20297.64-18.96-60.22-31.56183.274.38-31.70-31.73164.265.21-7.95-26.02270.0645.31-9.82-90.15222.2868.5538.75-56.22
Net Income Loss -22.4014.90-14.60-26.502146.50-677.10-111.10-149.30-49.80-199.20-183.10-38.30-2.10-30.30-8.10-51.20-101.40-23.70-92.80-122.60-35.70-50.30-132.70-123.60-212.60-138.50-70.90-108.30-35.40-30.60-58.80-77.80-102.30-21.10168.2032.6021.7022.20-2.8029.9633.0241.639.81-41.43-21.69-105.03-13.45-10.6417.4326.5045.1679.7541.7620.802.50-120.0146.1029.7323.92
Profit Loss -21.7014.80-14.00-25.802146.30-677.30-111.50-152.10-50.50-199.10-183.90-37.70-2.00-30.30-8.10-50.40-100.90-23.10-93.40-122.60-34.80-55.30-131.90-127.50-218.70-133.40-63.30-100.90-28.80-23.60-52.20-73.40-101.80-20.30168.5034.3022.9023.90-5.6034.0634.9543.134.88-38.58-20.20-103.85-13.88-7.4218.0627.7945.9783.0542.7822.134.13-118.7747.4830.3924.22
Depreciation Depletion And Amortization 10.606.109.1021.00NA13.1011.7014.1013.2014.6014.5015.7016.7018.7019.80NA-31.4053.0053.5054.8055.5057.4058.4064.0064.0063.6067.1066.8068.8058.0058.6060.5043.4015.9015.0014.8016.0016.8016.4018.6718.6919.0417.6818.5121.8922.3619.8321.7318.1119.0819.7121.2219.6019.7919.25NANANANA
Increase Decrease In Other Operating Capital Net -13.30-7.6028.90-16.80NA-7.60-6.804.207.8014.8023.00-29.6053.50-28.8061.404.80-53.302.1032.40-43.1019.70-2.1022.30-12.10-18.00-13.1036.60-66.1036.6015.0011.80128.70-80.3028.70-9.8030.10-51.7018.6029.70-41.77-33.64-14.422.3353.45-7.66-76.1812.87-55.13-8.16-6.7443.58-27.86-35.835.7565.44-45.8472.39-58.2534.16
Increase Decrease In Accounts Receivable -3.90-2.50-49.10104.60NA26.004.4046.90-1.8039.50-35.20-67.3048.601.001.30-48.9076.00-15.408.00-1.40-87.0010.10-33.20-71.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Inventories -9.6010.2056.10-54.00NA3.6039.60-112.0050.5053.0083.00-65.5054.3035.8060.20-69.0018.8031.1033.90-107.801.70-61.9063.10-137.8031.0019.4092.50-66.5016.8015.1016.90-143.20-27.5014.5031.90-15.2020.103.1043.20-103.0455.0358.7642.48-100.8317.1943.5218.79-76.350.529.6145.27-71.5847.7314.5021.95-40.351.6839.10-3.57
Increase Decrease In Accounts Payable -26.30-40.9016.1090.40NA-133.5015.40-47.60-64.90123.70-77.70145.8025.206.3064.10-24.7013.80-25.8047.30-26.20-8.3013.80-12.40-41.90-8.0019.00-3.60-16.30-26.4058.80-22.40-126.3040.8010.70-37.3018.30-12.7035.5016.50-28.360.5817.8469.211.00-33.7534.83-11.744.58-12.423.347.068.4716.6616.01-29.4036.796.6627.60-5.28
Share Based Compensation 2.902.601.90NANA0.801.303.802.705.201.701.104.704.503.503.803.503.604.004.605.304.809.309.406.906.6013.7010.808.108.206.808.004.104.505.601.501.804.804.305.575.605.305.081.363.603.287.193.984.161.913.803.793.893.183.443.123.063.143.23
Amortization Of Financing Costs 0.500.400.400.90NA8.2013.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -12.402.20-18.00-10.30NA-4.90-1.70-23.006.10-1.10-5.80-44.60-21.7013.903.20-41.9013.70-2.70-51.70-17.0011.7010.00-11.50-55.7059.90-8.9039.10-50.10-15.00-34.70-29.00-44.30842.30-1710.70351.3040.90-22.60-13.10-70.10-51.19-27.2764.1628.09-66.4131.13-17.770.33-14.38-36.83-1.84-19.78-95.05-8.4510.592.20-79.22-68.61-14.19-2.73
Payments To Acquire Investments 58.5073.2081.5057.30NA53.1062.5055.70118.70100.10126.8086.4051.7052.7097.6098.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA73.8679.0856.72166.90156.3583.6763.72

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities -4.60-11.90-158.002.80NA542.3021.10116.3053.20114.7065.60-193.40160.3054.40-24.90-143.90-145.30-7.90314.00-30.60-52.00-119.00-13.90-186.00195.9092.40-91.40-86.40-13.30108.40-72.40-257.10-446.201831.90-247.00-91.2010.8070.4052.20-150.5866.641.591.19-87.04-116.17-7.766.52-89.1712.1922.2218.54-99.96-54.64-4.8935.96-59.53-2.22-54.855.50
Payments For Repurchase Of Common Stock 1.101.301.500.50NA1.101.801.200.900.705.000.600.800.505.800.600.500.505.000.200.100.501.100.000.100.402.500.200.30-0.104.600.100.100.301.700.000.200.202.600.070.290.251.310.401.690.281.690.380.180.012.886.9647.2636.1421.450.983.669.7711.36

    2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-08-11 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 927.10939.70895.40591.80351.60922.20858.10968.80810.40851.70829.801059.60958.20943.50943.901105.90995.20890.50910.701151.601078.801150.201028.101289.801119.001105.601064.201249.901122.701133.901102.801243.40983.30580.00509.60610.40680.90733.40655.50861.27768.03733.46688.29811.4425.05707.11633.51840.1020.15743.19698.49849.99709.32662.38614.16790.99748.62665.18619.00
Operating, Banking 690.60707.40648.80409.00253.20664.90592.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Retail 236.50232.30246.60181.1097.20252.40260.40NANANA267.10296.60288.10305.00304.40312.40262.50221.40255.50302.00269.90300.10282.80367.60302.20297.50295.40322.20284.90290.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product 385.40399.00370.60286.30111.00384.20341.70435.80296.10326.30303.60478.00396.50356.80370.30477.90406.30330.80322.90474.60435.80490.90399.40562.90439.30413.00373.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service 541.70540.70524.80305.50240.60538.00516.40533.00514.30525.40526.20581.60561.70586.70573.60628.00588.90559.70587.80677.00643.00659.30628.70726.90679.70692.60690.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product, Banking 290.10305.90262.20180.6080.20264.70211.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Product, Retail 95.3093.10108.40105.1030.50117.10127.20NANANA124.60140.30141.00142.30148.10147.40119.9088.70113.20135.00121.30144.60141.90187.30149.00139.10135.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Banking 400.50401.50386.60228.40173.00400.20381.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Service, Retail 141.20139.20138.2076.0066.70135.30133.20NANANA142.50156.30147.10162.70156.30165.00142.60132.70142.30167.00148.60155.50140.90180.30153.20158.40159.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Short Term Investments
Assets
Property Plant And Equipment Net
Current Assets
Other Assets Current
NonCurrent Assets
Long Term Investments
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Employee Related Liabilities Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
NonoperatingIncomeExpense
Nonoperating Income Expense
InventoryNet
Inventory Finished Goods Net Of Reserves

Line plots across dimensions of each concept