Home Data Calendar Blog

CVLT

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Common Stock Value		0.44	0.44	0.44	0.43	0.44	0.44	0.44	0.44	0.45	0.44	0.45	0.44	0.45	0.45	0.46	0.46	0.47	0.46	0.46	0.46	0.46	0.45	0.45	0.45	0.46	0.46	0.45	0.45	0.45	0.46	0.45	0.45	0.45	0.45	0.44	0.44	0.45	0.45	0.45	0.45	0.45	0.46	0.45	0.47	0.47	0.47	0.47	0.46	0.46	0.45	0.45	0.45	0.44	0.43	0.44	0.44	0.44	NA	NA	0.43	NA
Weighted Average Number Of Diluted Shares Outstanding		45.18	45.11	44.99	NA	44.80	44.90	44.98	NA	44.71	45.54	45.87	NA	46.72	47.60	48.17	NA	48.01	46.52	46.50	NA	46.03	45.28	45.45	NA	47.36	47.80	45.45	NA	45.29	45.60	45.13	NA	45.10	44.59	44.24	NA	46.58	45.44	45.28	NA	46.98	47.17	47.88	NA	49.90	49.74	49.29	NA	48.56	47.81	47.58	NA	46.79	46.88	47.27	NA	46.21	45.70	46.10	NA	45.48
Weighted Average Number Of Shares Outstanding Basic		43.89	43.77	43.68	NA	43.86	43.95	44.06	NA	44.71	44.76	44.74	NA	45.24	45.74	46.18	NA	47.01	46.52	46.19	NA	46.03	45.28	45.45	NA	46.07	45.88	45.45	NA	45.29	45.60	45.13	NA	45.10	44.59	44.24	NA	45.31	45.44	45.28	NA	45.33	45.44	46.07	NA	47.31	46.91	46.54	NA	45.74	45.11	44.76	NA	43.83	43.94	44.17	NA	43.32	42.91	43.17	NA	42.27
Earnings Per Share Basic		0.25	0.36	0.42	2.88	0.39	0.30	0.29	-0.97	-0.01	0.10	0.08	0.18	0.22	0.04	0.30	0.14	0.04	-0.89	0.05	0.19	-0.01	-0.16	-0.15	-0.05	0.29	0.02	-0.19	-0.04	-1.30	-0.02	-0.01	0.07	0.00	-0.01	-0.05	0.13	0.11	-0.20	-0.03	0.07	0.07	0.14	0.28	0.33	0.37	0.37	0.29	0.37	0.27	0.31	0.23	0.22	0.16	0.18	0.16	0.11	0.17	0.13	0.08	0.14	0.13
Earnings Per Share Diluted		0.24	0.35	0.41	2.80	0.38	0.29	0.28	-0.97	-0.01	0.10	0.08	0.17	0.21	0.04	0.29	0.14	0.03	-0.89	0.05	0.19	-0.01	-0.16	-0.15	-0.05	0.28	0.02	-0.19	-0.04	-1.30	-0.02	-0.01	0.07	0.00	-0.01	-0.05	0.13	0.10	-0.20	-0.03	0.07	0.07	0.14	0.27	0.32	0.35	0.35	0.27	0.35	0.25	0.29	0.21	0.21	0.15	0.17	0.15	0.10	0.16	0.12	0.08	0.13	0.12

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Revenue From Contract With Customer Excluding Assessed Tax		262.63	233.28	224.67	223.29	216.81	201.00	198.15	203.48	195.07	188.06	197.98	205.95	202.38	177.84	183.42	191.34	187.99	171.14	173.00	164.75	176.35	167.58	162.20	181.43	184.28	169.08	176.18	184.91	180.37	168.14	165.97	172.93	167.06	159.44	151.77	159.56	155.70	140.74	139.12	150.74	153.02	151.14	152.64	156.82	153.25	141.86	134.41	138.27	128.15	118.16	111.27	114.01	103.64	97.46	91.53	89.62	83.63	75.23	66.30	73.44	70.69
Revenues		262.63	233.28	224.67	223.29	216.81	201.00	198.15	203.48	195.07	188.06	197.98	205.95	202.38	177.84	183.42	191.34	187.99	171.14	173.00	164.75	176.35	167.58	162.20	181.43	184.28	169.08	176.18	184.91	180.37	168.14	165.97	172.93	165.84	159.33	152.41	159.56	155.70	140.74	139.12	150.74	153.02	151.14	152.64	156.82	153.25	141.86	134.41	138.27	128.15	118.16	111.27	114.01	103.64	97.46	91.53	89.62	83.63	75.23	66.30	73.44	70.69
Cost Of Revenue		48.62	42.86	39.79	39.15	39.06	37.85	35.55	34.80	34.54	32.30	33.76	32.05	29.96	26.57	25.27	29.61	28.41	26.80	24.55	26.59	30.52	31.24	28.72	33.67	28.85	26.87	27.61	28.27	24.96	23.27	21.66	21.37	21.17	21.66	21.00	20.80	20.43	20.94	20.55	20.91	19.94	20.29	20.93	19.87	18.50	18.16	17.78	17.86	16.46	15.34	15.29	14.68	13.61	13.07	12.04	11.82	10.15	9.52	9.52	9.22	9.10
Cost Of Goods And Services Sold		48.62	42.86	39.79	39.15	39.06	37.85	35.55	34.80	34.54	32.30	33.76	32.05	29.96	26.57	25.27	29.61	28.41	26.80	24.55	26.59	30.52	31.24	28.72	33.67	28.85	26.87	27.61	28.27	24.96	23.27	21.66	21.37	21.17	21.66	21.00	20.80	20.43	20.94	20.55	20.91	19.94	20.29	20.93	19.87	18.50	18.16	17.78	17.86	16.46	15.34	15.29	14.68	13.61	13.07	12.04	11.82	10.15	9.52	9.52	9.22	9.10
Gross Profit		214.01	190.42	184.88	184.15	177.75	163.14	162.60	168.67	160.54	155.75	164.22	173.90	172.42	151.27	158.15	161.73	159.58	144.34	148.45	138.16	145.83	136.34	133.48	147.75	155.42	142.21	148.57	156.65	155.41	144.87	144.31	151.56	144.68	137.68	131.42	138.77	135.27	119.80	118.58	129.82	133.08	130.86	131.72	136.95	134.75	123.71	116.63	120.42	111.68	102.82	95.98	99.33	90.03	84.38	79.48	77.80	73.47	65.71	56.78	64.22	61.59
Operating Expenses		200.40	175.45	166.46	165.96	156.70	145.51	144.12	206.34	155.52	146.44	156.78	162.46	160.06	149.00	142.65	151.39	156.91	186.29	141.77	140.34	146.31	144.51	140.16	147.49	144.98	141.20	155.38	152.06	151.93	149.53	148.67	149.26	143.43	138.43	133.97	129.47	131.76	124.36	124.83	125.05	128.18	119.95	113.50	112.07	107.03	97.29	95.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Research And Development Expense		40.01	33.84	33.10	35.24	34.39	31.26	31.43	32.18	32.51	37.05	40.11	40.50	39.26	37.73	36.13	35.58	35.73	30.95	31.14	32.71	30.50	23.23	23.58	20.43	22.92	24.51	24.79	24.71	23.98	22.93	22.55	22.87	21.23	20.22	19.23	18.41	17.96	16.14	16.78	16.80	16.47	15.84	15.04	15.34	13.60	13.34	12.85	12.61	12.37	11.43	10.95	10.99	10.09	9.59	9.27	10.10	9.60	8.62	8.64	8.81	8.81
General And Administrative Expense		35.13	34.17	30.80	29.94	29.10	28.00	26.96	27.73	23.98	25.55	26.98	22.13	29.13	25.36	26.43	23.20	22.70	24.75	21.56	21.01	23.86	24.75	22.51	34.41	19.99	24.00	22.54	19.72	20.39	23.62	23.85	22.08	21.61	21.31	19.94	19.13	20.00	19.91	19.81	19.71	23.10	18.74	16.50	19.56	18.52	15.30	13.73	13.55	13.32	12.16	11.09	11.45	10.36	9.39	9.42	9.53	8.54	8.39	7.75	7.86	7.52
Selling And Marketing Expense		116.07	101.95	95.95	94.46	91.70	84.71	84.13	87.22	87.34	81.30	84.92	93.14	89.22	82.93	76.36	86.66	84.54	79.07	81.68	82.88	84.56	80.96	87.39	88.59	94.39	89.49	97.62	105.12	105.11	100.59	99.91	102.06	98.43	94.79	92.69	89.65	91.39	85.84	85.78	86.05	85.92	83.70	80.31	75.59	73.37	67.15	67.20	71.06	64.55	55.70	56.39	61.90	56.14	51.22	49.76	44.79	43.88	38.56	35.83	36.56	35.26
Litigation Settlement Expense		0.00	0.00	0.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		13.62	14.97	18.43	18.19	21.05	17.63	18.48	-37.66	5.02	9.31	7.45	11.45	12.36	2.27	15.49	10.34	2.67	-41.95	6.68	-2.19	-0.48	-8.17	-6.67	0.27	10.44	1.01	-6.81	4.59	3.48	-4.66	-4.36	2.29	1.24	-0.76	-2.55	9.30	3.51	-4.55	-6.25	4.77	4.90	10.90	18.21	24.88	27.72	26.42	21.40	21.90	20.23	22.35	16.42	13.88	12.32	13.08	10.01	12.39	10.48	9.23	3.67	10.13	9.12
Allocated Share Based Compensation Expense		31.46	26.40	26.40	22.61	24.60	23.61	23.72	24.68	24.64	25.33	31.09	28.37	28.53	26.45	21.81	23.26	22.04	20.58	18.95	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	9.04	8.98	6.15	5.93	6.38	6.23	4.36	4.45	4.47	4.19	3.38	3.58	NA	NA
Income Tax Expense Benefit		4.08	1.09	2.13	-103.06	5.18	5.72	6.88	5.86	5.71	5.13	3.71	4.22	3.02	0.82	1.73	4.35	1.16	-0.53	4.74	-10.43	0.96	0.48	2.10	4.19	-1.24	1.26	2.65	3.12	62.62	-3.50	-3.84	-1.22	1.06	-0.32	-0.58	3.46	-1.40	4.65	-5.00	1.38	1.80	4.38	5.68	9.44	10.35	9.28	8.18	5.18	8.33	8.71	6.53	4.28	5.35	5.31	3.11	7.74	3.37	3.94	0.26	4.38	3.74
Other Comprehensive Income Loss Net Of Tax		-0.77	0.40	-0.04	-0.22	1.49	-0.79	-0.36	-0.43	-0.17	-1.87	-1.72	-0.24	0.04	-0.72	-0.59	-0.95	2.29	0.79	0.95	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		11.02	15.56	18.53	126.12	17.14	13.02	12.63	-43.49	-0.31	4.52	3.51	7.99	10.01	1.73	13.90	6.26	1.67	-41.17	2.28	8.94	-0.65	-7.08	-6.85	-2.16	13.40	0.89	-8.57	-1.66	-58.95	-1.01	-0.28	3.19	-0.04	-0.56	-2.04	5.79	4.88	-9.24	-1.30	3.35	3.07	6.50	12.73	15.66	17.59	17.35	13.46	16.98	12.20	13.90	10.12	9.84	7.16	7.90	7.04	4.83	7.25	5.42	3.50	5.81	5.44
Comprehensive Income Net Of Tax		10.26	15.96	18.49	125.90	18.62	12.22	12.27	-43.92	-0.48	2.64	1.80	7.75	10.04	1.01	13.31	5.31	3.96	-40.38	3.23	7.29	0.31	-8.22	-6.87	-1.77	13.23	-0.26	-13.74	-0.50	-57.88	0.56	2.77	4.87	-3.31	-1.00	-3.12	6.26	4.38	-11.68	-0.54	0.69	0.56	4.33	13.47	16.20	17.19	18.20	11.85	16.30	12.00	14.79	9.60	10.45	6.96	7.46	6.99	4.84	7.30	5.59	3.69	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Assets		1023.76	958.48	934.93	943.91	804.07	772.69	741.73	782.57	829.94	779.79	792.72	816.08	768.56	779.75	839.39	904.17	905.58	851.98	865.84	845.08	862.57	801.77	793.32	822.45	814.69	810.03	804.46	818.64	789.27	877.95	860.81	802.97	769.72	766.48	730.30	714.57	730.56	696.86	717.55	713.47	683.41	708.38	670.73	755.38	735.14	688.31	632.74	604.85	538.41	487.99	440.68	432.69	378.61	344.55	366.88	342.50	313.50	NA	NA	286.01	NA
Liabilities And Stockholders Equity		1023.76	958.48	934.93	943.91	804.07	772.69	741.73	782.57	829.94	779.79	792.72	816.08	768.56	779.75	839.39	904.17	905.58	851.98	865.84	845.08	862.57	801.77	793.32	822.45	814.69	810.03	804.46	818.64	789.27	877.95	860.81	802.97	769.72	766.48	730.30	714.57	730.56	696.86	717.55	713.47	683.41	708.38	670.73	755.38	735.14	688.31	632.74	604.85	538.41	487.99	440.68	432.69	378.61	344.55	366.88	342.50	313.50	NA	NA	286.01	NA
Stockholders Equity		287.85	277.79	281.81	278.08	174.60	181.52	172.02	186.10	260.02	265.26	270.48	255.83	253.46	299.78	354.54	394.03	414.07	419.48	434.24	411.90	417.63	372.11	359.82	391.30	395.03	417.14	396.71	404.06	396.08	515.28	495.00	442.63	435.19	438.54	411.56	396.27	425.57	404.36	424.20	407.01	385.32	418.69	390.35	462.58	469.33	430.92	386.72	354.02	319.67	280.91	251.29	229.98	200.04	175.47	205.39	188.13	173.01	NA	NA	158.30	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Assets Current		576.73	562.96	551.11	595.13	566.53	539.96	508.44	550.91	506.68	455.88	465.03	484.08	467.04	482.73	541.88	607.60	606.63	558.99	533.47	513.69	525.41	624.75	612.54	655.00	646.98	642.47	633.67	646.79	616.42	653.23	636.84	598.74	568.76	565.97	530.67	517.38	532.75	524.01	544.59	541.55	514.43	550.40	528.33	630.53	636.51	606.79	567.20	555.50	497.84	448.70	403.08	395.35	345.49	311.21	336.28	312.73	281.47	NA	NA	253.91	NA
Cash And Cash Equivalents At Carrying Value		243.57	303.07	287.87	312.75	284.31	283.29	274.59	287.78	273.47	262.49	258.71	267.51	233.69	295.81	359.15	397.24	377.57	383.15	345.43	288.08	272.02	377.62	320.82	327.99	327.40	353.18	351.91	330.78	314.49	363.33	349.52	329.49	316.41	321.79	302.25	288.11	316.40	327.20	350.47	337.67	314.95	364.57	373.54	457.73	475.53	462.17	458.82	433.96	395.30	351.99	318.13	297.09	254.01	216.74	251.01	217.17	191.39	172.86	172.89	169.52	144.35
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		243.57	303.07	287.87	312.75	284.31	283.29	274.59	287.78	273.47	262.49	258.71	267.51	233.69	295.81	359.15	397.24	377.57	383.15	345.43	296.08	280.02	377.62	320.82	327.99	327.40	353.18	351.91	330.78	NA	NA	NA	329.49	NA	NA	NA	288.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		271.36	194.88	203.18	222.68	223.71	196.43	176.51	210.44	215.46	170.17	181.53	194.24	213.04	166.27	158.86	188.13	NA	NA	NA	146.99	NA	NA	NA	176.84	NA	NA	NA	162.12	NA	NA	NA	132.76	115.85	105.68	100.69	113.43	114.59	86.37	93.14	117.72	114.25	101.08	100.92	118.53	106.21	86.78	75.22	85.03	71.42	69.29	56.52	67.79	64.60	69.14	59.79	73.89	65.65	NA	NA	58.05	NA
Other Assets Current		27.02	30.23	22.39	21.01	19.83	21.56	18.65	14.02	17.75	23.23	24.79	22.34	20.31	20.65	23.87	22.24	27.57	26.04	27.41	26.97	18.77	21.92	23.76	19.84	18.54	21.03	20.72	22.25	24.18	28.94	24.50	15.79	15.75	20.67	19.80	16.77	17.05	19.75	23.40	20.08	19.03	16.65	10.81	11.33	8.46	13.15	12.03	15.22	15.26	11.83	11.84	12.61	10.15	9.39	9.81	8.48	5.79	NA	NA	4.61	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Amortization Of Intangible Assets		1.38	0.57	0.57	0.31	0.31	0.31	0.31	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	2.83	2.83	2.83	2.83	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		7.27	8.28	8.48	7.96	7.93	7.47	8.21	8.29	100.90	102.56	104.60	106.51	108.12	109.56	111.78	112.78	113.08	113.01	113.66	114.52	115.97	118.02	120.63	122.72	124.19	126.29	128.79	128.61	129.63	129.71	131.21	132.32	132.86	133.05	134.42	135.90	137.21	138.06	139.24	140.21	134.85	121.19	105.11	88.90	68.68	50.92	35.46	21.11	11.15	10.16	9.55	8.18	7.82	7.52	6.86	6.40	6.52	NA	NA	6.36	NA
Goodwill		186.41	150.07	150.07	127.78	127.78	127.78	127.78	127.78	127.78	127.78	127.78	127.78	112.44	112.44	112.44	112.44	112.44	112.44	112.44	112.44	112.44	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		21.91	5.20	5.77	1.04	1.35	1.67	1.98	2.29	2.60	2.92	3.23	3.54	NA	NA	NA	NA	NA	NA	43.52	46.35	49.17	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		21.91	5.20	5.77	1.04	NA	NA	NA	2.29	NA	NA	NA	3.54	NA	NA	NA	NA	NA	NA	43.52	46.35	49.17	NA	NA	0.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		35.11	34.14	29.01	27.44	27.65	23.96	25.21	21.91	23.18	26.50	26.18	26.27	17.98	14.76	13.28	12.14	14.41	16.12	16.38	11.68	12.34	11.37	9.72	11.12	10.77	8.98	9.27	10.15	8.51	8.18	7.75	7.27	6.10	6.08	6.29	6.74	6.91	6.99	7.63	6.80	7.61	7.87	8.13	7.21	6.69	6.84	6.95	7.08	6.88	6.99	4.55	5.29	4.72	4.10	2.13	1.63	1.65	NA	NA	1.26	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Liabilities Current		511.74	468.32	446.54	484.93	432.81	403.75	385.76	410.08	391.18	349.40	355.92	394.06	365.77	339.81	347.28	373.20	359.44	314.70	322.81	328.55	333.79	320.11	320.20	326.35	317.69	294.97	313.94	324.17	306.90	280.09	287.22	285.60	267.17	264.87	260.54	264.96	255.18	243.80	242.95	257.93	245.13	238.59	234.01	243.53	222.85	216.07	206.27	212.40	184.11	173.32	157.48	173.05	150.52	144.28	139.75	133.35	120.94	NA	NA	110.73	NA
Accounts Payable Current		0.09	0.09	0.43	0.30	0.21	0.14	0.28	0.11	0.46	0.20	0.88	0.43	0.25	0.18	0.14	0.37	0.62	0.25	0.15	0.31	1.07	1.74	0.97	2.19	1.35	0.35	0.36	0.76	0.19	0.18	0.45	0.12	0.14	0.10	0.16	0.31	0.76	1.18	0.52	0.86	1.21	1.32	1.42	1.22	3.02	4.13	5.58	3.86	2.69	2.37	2.21	1.85	2.83	2.17	2.19	1.66	1.76	NA	NA	1.89	NA
Accrued Liabilities Current		128.96	107.64	94.31	117.24	101.91	93.79	78.09	97.89	104.08	86.25	86.40	121.84	106.38	85.60	87.14	112.15	102.92	79.11	81.24	87.05	89.47	83.60	76.11	85.72	87.40	71.43	79.47	82.30	79.18	63.16	69.23	78.70	75.97	71.58	66.57	69.68	69.98	62.99	57.93	72.76	71.42	65.30	60.81	76.17	62.84	54.84	44.13	55.58	46.54	42.32	35.58	45.89	37.08	35.06	34.49	33.48	28.34	NA	NA	25.73	NA
Contract With Customer Liability Current		377.72	355.27	347.13	362.45	325.50	304.98	302.63	307.56	282.61	259.01	264.53	267.02	NA	NA	NA	253.21	247.54	227.78	234.29	233.50	235.51	226.93	235.22	238.44	228.94	223.19	234.11	241.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Deferred Income Tax Liabilities Net		3.34	3.40	3.25	1.72	0.74	0.49	0.52	0.13	0.73	0.73	0.80	0.81	0.75	0.76	0.76	0.76	0.81	0.74	0.77	0.85	1.73	NA	NA	2.59	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		3.66	3.69	3.58	3.56	3.73	3.67	3.63	3.61	3.78	3.69	3.77	3.93	1.57	1.56	1.54	1.53	5.42	6.98	4.67	2.24	2.47	2.42	2.46	2.95	3.08	3.10	3.18	3.31	3.75	3.65	3.59	3.93	3.60	3.83	4.09	3.45	3.89	3.90	3.22	3.10	3.08	4.27	4.27	5.85	7.11	7.20	7.11	7.13	7.90	7.75	7.58	7.60	7.91	7.47	6.71	6.32	7.22	NA	NA	7.84	NA
Operating Lease Liability Noncurrent		6.63	7.19	7.08	7.16	7.95	9.19	7.58	8.26	8.15	8.74	9.80	11.27	12.15	13.01	14.35	15.42	17.56	12.57	7.79	8.81	9.22	10.49	11.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Stockholders Equity		287.85	277.79	281.81	278.08	174.60	181.52	172.02	186.10	260.02	265.26	270.48	255.83	253.46	299.78	354.54	394.03	414.07	419.48	434.24	411.90	417.63	372.11	359.82	391.30	395.03	417.14	396.71	404.06	396.08	515.28	495.00	442.63	435.19	438.54	411.56	396.27	425.57	404.36	424.20	407.01	385.32	418.69	390.35	462.58	469.33	430.92	386.72	354.02	319.67	280.91	251.29	229.98	200.04	175.47	205.39	188.13	173.01	NA	NA	158.30	NA
Common Stock Value		0.44	0.44	0.44	0.43	0.44	0.44	0.44	0.44	0.45	0.44	0.45	0.44	0.45	0.45	0.46	0.46	0.47	0.46	0.46	0.46	0.46	0.45	0.45	0.45	0.46	0.46	0.45	0.45	0.45	0.46	0.45	0.45	0.45	0.45	0.44	0.44	0.45	0.45	0.45	0.45	0.45	0.46	0.45	0.47	0.47	0.47	0.47	0.46	0.46	0.45	0.45	0.45	0.44	0.43	0.44	0.44	0.44	NA	NA	0.43	NA
Additional Paid In Capital Common Stock		1440.62	1410.71	1382.05	1349.60	1326.47	1307.03	1282.33	1264.61	1242.70	1220.67	1194.93	1165.95	1136.90	1119.74	1095.90	1069.69	1041.07	1023.46	997.84	978.66	962.10	916.90	896.38	887.91	854.88	843.62	811.27	782.76	756.53	749.54	720.04	694.48	670.71	649.39	621.41	603.00	593.47	575.23	557.28	539.57	518.58	509.95	485.95	481.08	459.84	438.62	412.63	391.77	373.72	346.97	332.14	320.44	300.95	283.36	281.88	271.62	261.34	NA	NA	239.01	NA
Retained Earnings Accumulated Deficit		-1136.86	-1117.78	-1084.70	-1056.01	-1136.58	-1108.74	-1094.34	-1062.90	-967.50	-940.40	-911.32	-898.70	-872.26	-808.75	-730.88	-665.77	-618.07	-592.76	-551.59	-553.79	-533.15	-532.50	-525.42	-485.49	-448.35	-415.14	-404.37	-373.68	-354.26	-227.02	-216.23	-239.97	-221.98	-200.57	-200.01	-197.96	-158.68	-162.14	-126.80	-125.50	-128.85	-89.38	-95.88	-18.06	10.48	-7.11	-24.47	-37.93	-54.91	-67.11	-81.01	-91.14	-100.98	-108.14	-77.20	-84.24	-89.07	NA	NA	-81.03	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-16.35	-15.58	-15.98	-15.94	-15.72	-17.20	-16.41	-16.05	-15.62	-15.45	-13.58	-11.86	-11.63	-11.66	-10.94	-10.35	-9.40	-11.69	-12.47	-13.42	-11.77	-12.73	-11.60	-11.57	-11.96	-11.79	-10.64	-5.47	-6.63	-7.70	-9.26	-12.31	-14.00	-10.73	-10.29	-9.21	-9.68	-9.18	-6.74	-7.50	-4.85	-2.34	-0.18	-0.92	-1.46	-1.06	-1.91	-0.29	0.40	0.60	-0.28	0.24	-0.37	-0.18	0.26	0.31	0.30	NA	NA	-0.11	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		31.46	26.40	26.40	22.61	24.60	23.61	23.72	24.68	24.64	25.33	31.09	28.37	28.53	26.45	21.81	23.26	22.04	20.58	18.95	17.31	18.97	14.86	14.75	28.90	15.83	17.75	18.00	16.99	17.75	19.82	19.56	18.77	19.11	18.70	17.34	16.68	17.23	15.07	15.22	15.16	16.01	15.07	14.41	14.59	14.25	10.78	9.51	9.04	8.98	6.15	5.93	6.38	6.23	4.36	4.45	4.47	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Net Cash Provided By Used In Operating Activities		30.15	55.59	44.69	79.98	44.44	40.34	39.04	67.83	30.18	49.84	22.43	87.12	26.79	26.06	37.21	64.71	17.00	26.96	15.29	32.46	0.89	23.98	31.14	36.59	31.06	17.76	24.77	23.34	31.21	9.69	19.93	28.98	26.77	20.24	24.05	37.18	15.77	9.57	21.90	35.98	20.24	32.18	35.44	39.92	30.16	24.48	24.57	42.88	27.46	24.43	17.91	30.12	27.73	11.06	31.09	18.95	10.01	7.53	15.92	22.17	NA
Net Cash Provided By Used In Investing Activities		-45.38	-1.96	-22.34	-1.23	-2.30	-0.53	-1.46	-1.14	-0.97	-1.29	-1.88	-18.09	-1.66	-3.26	-1.44	8.66	-2.33	-2.02	31.16	20.05	-125.32	32.09	-0.83	-1.25	-0.73	-21.64	18.36	-2.39	-2.40	-0.95	-12.25	-1.89	-5.32	-10.95	-9.89	-15.72	-18.37	-13.36	-14.74	-11.01	-16.16	-43.34	-19.53	-19.71	-22.95	-39.41	-8.08	-11.42	-2.25	-1.67	-0.48	-1.38	-1.52	-1.38	-3.51	0.14	2.59	0.57	-3.27	-1.77	NA
Net Cash Provided By Used In Financing Activities		-31.90	-46.14	-46.05	-44.68	-49.91	-26.16	-49.83	-54.68	-29.41	-33.19	-18.30	-33.75	-85.50	-82.22	-74.61	-48.61	-31.40	5.04	0.23	-30.32	24.62	5.66	-39.36	-30.86	-51.18	2.94	-11.62	-8.51	-79.07	-0.09	5.57	-16.48	-18.60	10.81	1.84	-51.43	-7.42	-14.61	3.50	6.47	-47.75	8.84	-101.20	-37.57	6.97	15.17	11.34	9.02	17.71	8.67	5.81	13.09	11.34	-41.74	5.80	5.77	5.62	-10.75	-7.94	5.01	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Net Cash Provided By Used In Operating Activities		30.15	55.59	44.69	79.98	44.44	40.34	39.04	67.83	30.18	49.84	22.43	87.12	26.79	26.06	37.21	64.71	17.00	26.96	15.29	32.46	0.89	23.98	31.14	36.59	31.06	17.76	24.77	23.34	31.21	9.69	19.93	28.98	26.77	20.24	24.05	37.18	15.77	9.57	21.90	35.98	20.24	32.18	35.44	39.92	30.16	24.48	24.57	42.88	27.46	24.43	17.91	30.12	27.73	11.06	31.09	18.95	10.01	7.53	15.92	22.17	NA
Net Income Loss		11.02	15.56	18.53	126.12	17.14	13.02	12.63	-43.49	-0.31	4.52	3.51	7.99	10.01	1.73	13.90	6.26	1.67	-41.17	2.28	8.94	-0.65	-7.08	-6.85	-2.16	13.40	0.89	-8.57	-1.66	-58.95	-1.01	-0.28	3.19	-0.04	-0.56	-2.04	5.79	4.88	-9.24	-1.30	3.35	3.07	6.50	12.73	15.66	17.59	17.35	13.46	16.98	12.20	13.90	10.12	9.84	7.16	7.90	7.04	4.83	7.25	5.42	3.50	5.81	5.44
Depreciation Depletion And Amortization		2.76	2.04	1.96	1.80	1.54	1.56	1.63	1.67	2.80	2.88	2.98	2.92	2.77	2.67	2.59	2.50	2.64	5.37	5.38	5.45	5.56	3.14	2.92	2.95	3.04	3.01	3.06	3.34	2.88	2.79	2.77	2.66	2.57	2.50	2.50	2.67	2.79	2.86	2.86	2.81	2.79	1.78	1.67	1.61	1.58	1.54	1.47	1.33	1.24	1.20	1.16	1.14	1.15	1.13	1.06	1.02	1.01	0.94	0.92	0.89	NA
Increase Decrease In Accounts Receivable		72.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	47.79	9.71	-30.08	NA	51.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	20.49	17.03	-1.34	-11.10	16.03	12.66	5.21	-12.40	-1.69	29.17	-5.60	-25.76	6.63	16.14	1.95	-18.14	12.78	19.30	10.45	-9.05	14.50	1.82	11.92	-10.30	2.30	-4.04	10.81	-14.49	7.17	13.05	5.36	-11.37	6.74	NA
Increase Decrease In Accounts Payable		-1.03	-0.33	0.13	0.09	0.08	-0.15	0.18	-0.35	0.26	-0.69	0.48	0.18	0.07	0.05	-0.24	-0.22	0.34	0.09	-0.16	-0.75	-1.30	0.79	-1.22	0.85	1.02	-0.01	-0.38	0.55	0.01	-0.27	0.33	-0.03	0.04	-0.06	-0.14	0.17	-0.59	0.48	-0.52	-0.31	-0.27	0.12	0.20	-1.76	-0.79	-0.35	0.22	1.20	0.33	0.12	0.38	-0.99	0.66	0.01	0.53	-0.13	-0.26	-0.75	0.88	0.47	NA
Deferred Income Tax Expense Benefit		2.20	-3.69	-4.79	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-1.78	0.00	0.00	0.00	0.31	0.12	-0.17	-0.10	0.06	56.47	-1.46	-1.33	-2.97	-1.15	-2.95	-3.97	-1.45	-3.35	-3.08	-1.45	2.27	2.27	-0.14	-0.32	-6.00	0.77	2.79	-3.99	-4.21	-0.70	2.58	0.24	-4.63	1.64	-0.52	-1.49	5.84	-0.65	-0.98	-0.45	1.25	NA
Share Based Compensation		31.46	26.40	26.40	22.61	24.60	23.61	23.72	24.68	24.64	25.33	31.09	28.37	28.53	26.45	21.81	23.26	22.04	20.58	18.95	17.31	18.97	14.86	14.75	28.90	15.83	17.75	18.00	16.99	17.75	19.82	19.56	18.77	19.11	18.70	17.34	16.68	17.23	15.07	15.22	15.16	16.01	15.07	14.41	14.59	14.25	10.78	9.51	9.04	8.98	6.15	5.93	6.38	6.23	4.36	4.45	4.47	4.19	3.38	3.58	3.51	NA