Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 167.66 | 152.14 | 152.14 | 152.07 | 154.34 | 154.34 | 154.34 | 154.26 | 154.02 | 154.02 | 154.03 | 151.35 | 151.27 | 151.27 | 151.27 | 151.24 | 151.15 | 151.15 | 151.15 | 151.12 | 149.35 | 149.35 | 149.35 | 107.73 | 107.68 | 107.68 | 107.68 | 107.64 | 107.59 | 107.59 | 107.57 | 107.31 | 100.94 | 55.12 | 55.13 | 55.11 | 55.06 | 55.06 | 55.06 | 55.04 | 55.02 | 55.02 | 50.51 | 50.50 | 48.31 | 48.31 | 31.06 | 26.92 | 26.91 | 26.93 | 26.95 | 26.93 | 26.82 | 26.82 | 26.82 | NA | 26.74 | NA | NA | |
| dei: Entity Common Stock Shares Outstanding | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 152.81 | 152.61 | 152.38 | NA | 152.05 | 152.13 | 151.88 | NA | 151.69 | 149.14 | 149.00 | NA | 148.77 | 148.74 | 148.72 | NA | 148.61 | 148.58 | 148.56 | NA | 148.53 | 114.67 | 106.90 | NA | 106.88 | 106.88 | 106.92 | NA | 106.83 | 106.80 | 102.80 | NA | 52.58 | 52.59 | 52.74 | NA | 54.09 | 54.19 | 54.19 | NA | 52.53 | 49.61 | 47.99 | NA | 40.90 | 29.67 | 26.06 | NA | 26.05 | 26.04 | 26.00 | NA | 25.93 | 25.91 | 25.88 | NA | NA | NA | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 152.14 | 152.09 | 151.94 | NA | 151.77 | 151.72 | 151.58 | NA | 151.44 | 148.84 | 148.74 | NA | 148.69 | 148.66 | 148.62 | NA | 148.57 | 148.55 | 147.42 | NA | 146.76 | 112.93 | 105.13 | NA | 105.10 | 105.07 | 105.04 | NA | 105.00 | 104.85 | 100.70 | NA | 52.54 | 52.53 | 52.73 | NA | 54.07 | 54.16 | 54.14 | NA | 52.46 | 49.61 | 47.93 | NA | 40.86 | 29.67 | 26.03 | NA | 26.05 | 26.04 | 26.00 | NA | 25.93 | 25.91 | 25.88 | NA | NA | NA | |
| Earnings Per Share Basic | 0.09 | 0.07 | 0.05 | 0.09 | 0.13 | 0.13 | 0.15 | 0.15 | 0.16 | 0.53 | 0.23 | 0.19 | 1.12 | 0.36 | 0.19 | 0.20 | 0.07 | 0.19 | 0.16 | 1.19 | 0.90 | 0.14 | -0.20 | 0.32 | 0.20 | 0.20 | 0.20 | 0.16 | 0.28 | 0.12 | 1.60 | 0.04 | 0.44 | 0.24 | 0.16 | 0.44 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Earnings Per Share Diluted | 0.09 | 0.07 | 0.05 | 0.09 | 0.13 | 0.13 | 0.15 | 0.15 | 0.16 | 0.53 | 0.23 | 0.19 | 1.12 | 0.36 | 0.19 | 0.20 | 0.08 | 0.19 | 0.16 | 1.18 | 0.90 | 0.14 | -0.20 | 0.32 | 0.20 | 0.20 | 0.20 | 0.16 | 0.28 | 0.12 | 1.60 | 0.04 | 0.44 | 0.24 | 0.16 | 0.44 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 225.33 | 209.21 | 212.98 | 209.24 | 196.98 | 198.85 | 204.32 | 202.73 | 194.54 | 195.17 | 185.68 | 186.90 | 190.15 | 188.73 | 186.64 | 189.55 | 183.15 | 183.38 | 179.91 | 193.90 | 194.44 | 188.32 | 142.02 | 132.73 | 122.68 | 118.71 | 116.63 | 117.20 | 114.11 | 113.16 | 119.03 | 119.88 | -19.45 | 94.72 | 92.69 | 91.25 | 93.62 | 98.15 | 97.90 | 91.98 | 106.06 | 89.10 | 84.50 | 81.72 | 74.61 | 52.08 | 44.16 | 41.27 | 35.64 | 43.73 | 45.21 | 47.16 | 42.96 | 45.19 | 45.42 | 45.49 | 49.65 | 50.04 | 52.61 | |
| Cost Of Goods And Services Sold | 72.95 | 66.00 | 70.63 | 71.08 | 63.28 | 64.84 | 67.10 | 71.21 | 64.65 | 66.63 | 62.22 | 64.88 | 64.00 | 65.35 | 63.72 | 66.39 | 61.85 | 62.84 | 61.62 | 64.54 | 66.31 | 65.65 | 46.70 | 43.49 | 42.18 | 41.58 | 40.73 | 40.19 | 40.17 | 40.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Costs And Expenses | 209.51 | 196.28 | 205.45 | 196.24 | 178.38 | 180.45 | 182.00 | 181.04 | 171.18 | 171.28 | 156.72 | 159.79 | 163.07 | 162.91 | 160.36 | 162.16 | 172.79 | 156.15 | 157.96 | 159.16 | 175.13 | 170.84 | 169.54 | 112.74 | 102.50 | 101.16 | 105.23 | 103.22 | 99.32 | 103.73 | 110.07 | 115.53 | 25.24 | 84.59 | 86.46 | 84.48 | 80.68 | 85.39 | 91.13 | 86.92 | 99.08 | 85.14 | 85.83 | 83.31 | 76.81 | 63.06 | 45.24 | 43.20 | 42.95 | 41.92 | 45.97 | 60.83 | 152.28 | 45.83 | 48.60 | 52.59 | 58.54 | 54.50 | 62.14 | |
| Operating Income Loss | 148.31 | 142.08 | 141.31 | 138.62 | 134.23 | 134.88 | 131.84 | 130.14 | 130.14 | 129.40 | 123.05 | 119.61 | 123.74 | 124.15 | 122.70 | 123.12 | 121.10 | 120.02 | 117.13 | 127.78 | 126.00 | 120.64 | 97.42 | 87.73 | 84.43 | 80.86 | 80.19 | 80.58 | 77.11 | 75.81 | 80.11 | 80.17 | 80.14 | 61.62 | 59.01 | 59.51 | 61.59 | 60.82 | 60.77 | 58.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | 21.74 | 21.49 | 22.99 | NA | 21.38 | 21.22 | 22.04 | NA | NA | NA | |
| Interest Expense | 33.05 | 30.77 | 29.74 | 28.91 | 27.45 | 27.01 | 25.97 | 25.03 | 22.08 | 18.38 | 16.55 | 15.53 | 16.45 | 16.71 | 16.66 | 17.21 | 15.65 | 15.06 | 13.99 | 15.90 | 16.38 | 14.70 | 12.06 | 10.82 | 10.39 | 9.55 | 9.71 | 9.78 | 7.67 | 7.59 | 8.52 | 9.74 | 4.19 | 7.71 | 7.33 | 7.41 | 7.50 | 7.67 | 7.87 | 7.68 | 8.16 | 6.82 | 6.97 | 7.17 | 7.38 | 5.15 | 4.24 | 4.93 | 6.00 | 5.79 | 5.88 | 6.27 | 6.28 | 6.60 | 7.36 | 7.54 | 8.41 | 8.70 | 10.29 | |
| Interest Expense Debt | 33.05 | 30.77 | 29.74 | 28.91 | 27.45 | 27.01 | 25.97 | 25.03 | 22.08 | 18.38 | 16.55 | 15.53 | 16.45 | 16.71 | 16.66 | 17.21 | 15.65 | 15.06 | 13.99 | 15.90 | 16.38 | 14.70 | 12.06 | 10.82 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Paid Net | 13.93 | 93.74 | 55.80 | 37.33 | 16.35 | 84.20 | 48.50 | 33.22 | 11.22 | 29.41 | 5.28 | 24.18 | 6.77 | 27.08 | 7.53 | 26.63 | 5.88 | 24.96 | 4.51 | 27.29 | -1.53 | 17.46 | 7.86 | 14.27 | 11.56 | 12.32 | 5.51 | 13.78 | 3.65 | 4.21 | 9.14 | 13.58 | 11.42 | 6.66 | 6.65 | 7.48 | 6.76 | 7.10 | 7.78 | 7.70 | 8.39 | 6.19 | 7.07 | 7.19 | 6.69 | 4.80 | 4.25 | 5.47 | 5.82 | 5.47 | 5.25 | 6.61 | 6.28 | 4.78 | 8.32 | 6.58 | 8.55 | NA | NA | |
| Allocated Share Based Compensation Expense | 3.52 | 3.49 | 3.46 | 4.32 | 2.80 | 2.82 | 2.77 | 3.57 | 2.57 | 2.22 | 2.30 | 2.90 | 3.48 | 2.56 | 2.53 | 2.07 | 4.64 | 1.53 | 2.92 | 0.26 | 7.03 | 0.07 | 1.10 | 5.50 | 1.56 | 0.40 | 3.40 | 2.60 | NA | 3.30 | 2.90 | 1.70 | NA | 0.14 | 0.34 | 4.30 | NA | 0.70 | 2.00 | 87.00 | NA | 2.30 | 2.40 | 2.50 | NA | 2.30 | 0.86 | 2.80 | NA | 0.33 | 0.62 | 1.40 | 1.06 | -0.43 | 0.66 | 1.20 | NA | NA | NA | |
| Profit Loss | 13.81 | 11.36 | 7.96 | 13.45 | 18.89 | 19.49 | 23.08 | 22.36 | 24.35 | 80.77 | 34.16 | 28.16 | 167.49 | 54.14 | 28.06 | 29.31 | 11.31 | 28.25 | 23.24 | 175.31 | 118.57 | 20.69 | -22.58 | 36.01 | 22.75 | 19.86 | 21.75 | 16.41 | 31.87 | 12.29 | 170.94 | 4.86 | 37.89 | 11.66 | 7.76 | 22.80 | 56.85 | 53.62 | 7.95 | 7.20 | 23.85 | 19.41 | 2.61 | 7.13 | 4.07 | 65.04 | 0.82 | 56.90 | 35.77 | 13.28 | 10.23 | -11.35 | -124.23 | 5.61 | -0.80 | -4.05 | -4.97 | -4.46 | -4.78 | |
| Net Income Loss | 13.64 | 11.20 | 7.84 | 13.29 | 18.79 | 19.36 | 22.62 | 22.20 | 24.12 | 80.64 | 34.05 | 27.98 | 167.31 | 54.02 | 28.15 | 29.11 | 11.12 | 28.11 | 23.10 | 174.94 | NA | 20.37 | -22.41 | 35.34 | NA | 19.48 | 21.28 | 16.04 | NA | 12.07 | 168.09 | 4.75 | 36.89 | 11.66 | 7.76 | 22.80 | 56.74 | 53.62 | 7.95 | 7.20 | 23.22 | 19.32 | 2.48 | 6.98 | 3.90 | 61.16 | 0.30 | 56.40 | 33.31 | 12.67 | 9.63 | -9.88 | -125.73 | 3.41 | -1.48 | -4.63 | -5.70 | -5.16 | -5.37 | |
| Comprehensive Income Net Of Tax | 13.63 | 8.33 | 7.42 | 14.28 | 15.25 | 19.52 | 27.65 | 20.97 | 26.54 | 79.99 | 34.05 | 27.98 | 167.31 | 54.02 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss Available To Common Stockholders Basic | 13.64 | 11.20 | 7.84 | 13.29 | 18.79 | 19.36 | 22.62 | 22.20 | 24.12 | 80.64 | 34.05 | 27.98 | 167.31 | 54.02 | 28.15 | 29.11 | 11.12 | 28.11 | 23.10 | 174.94 | 117.11 | 20.37 | -22.41 | 35.34 | 22.36 | 19.48 | 21.28 | 16.04 | 31.37 | 12.07 | 168.09 | 4.75 | 36.89 | 11.66 | 7.76 | 22.80 | 56.74 | 53.62 | 7.95 | 7.20 | 23.22 | 19.32 | -2.22 | 5.20 | 2.12 | 59.38 | -5.58 | 53.17 | 30.09 | 9.44 | 6.40 | -13.11 | -128.96 | 0.19 | -4.71 | -7.86 | -8.93 | -8.38 | -8.60 | |
| Net Income Loss Available To Common Stockholders Diluted | 13.64 | 11.20 | 7.84 | 13.29 | 18.79 | 19.36 | 22.62 | 22.20 | 24.22 | 80.67 | 34.06 | 27.99 | 167.34 | 54.03 | 28.16 | 29.12 | 11.12 | 28.12 | 23.11 | 175.25 | 118.50 | 20.61 | -22.67 | 35.93 | 22.68 | 19.81 | 21.69 | 16.33 | 31.88 | 12.28 | 170.94 | 4.85 | 37.67 | 11.66 | 7.76 | 22.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 8802.15 | 7770.53 | 7700.53 | 7682.98 | 7634.47 | 7585.31 | 7595.78 | 7582.97 | 7537.02 | 7496.07 | 7380.12 | 7360.10 | 7312.03 | 6977.36 | 6945.97 | 7106.18 | 7107.40 | 6886.60 | 6908.45 | 6901.93 | 7151.45 | 6704.12 | 6676.67 | 4251.19 | 4146.30 | 4143.60 | 4166.25 | 4159.31 | 4204.62 | 4224.20 | 4136.05 | 4206.29 | 4171.61 | 2760.73 | 2622.99 | 2610.41 | 2597.80 | 2637.61 | 2685.47 | 2684.66 | 2667.33 | 2533.66 | 2279.50 | 2294.01 | 2273.21 | 2263.77 | 1200.79 | 1096.44 | 1124.24 | 1199.10 | 1135.32 | 1199.63 | 1235.54 | 1294.38 | 1337.13 | NA | 1371.28 | NA | NA | |
| Liabilities | 3931.98 | 3330.93 | 3223.02 | 3168.02 | 3086.16 | 3008.00 | 2991.49 | 2961.93 | 2890.07 | 2830.36 | 2747.43 | 2777.45 | 2711.63 | 2499.82 | 2478.57 | 2624.93 | 2611.86 | 2359.50 | 2368.12 | 2342.94 | 2723.61 | 2355.04 | 2307.05 | 1422.96 | 1325.14 | 1319.14 | 1333.91 | 1323.39 | 1379.51 | 1406.88 | 1306.37 | 1523.77 | 1657.37 | 1095.30 | 953.87 | 934.12 | 914.39 | 965.02 | 1030.77 | 1021.73 | 993.87 | 866.06 | 838.62 | 745.85 | 814.23 | 798.54 | 427.17 | 405.81 | 481.29 | 571.20 | 512.42 | 579.29 | 595.38 | 513.67 | 555.26 | NA | 564.14 | NA | NA | |
| Liabilities And Stockholders Equity | 8802.15 | 7770.53 | 7700.53 | 7682.98 | 7634.47 | 7585.31 | 7595.78 | 7582.97 | 7537.02 | 7496.07 | 7380.12 | 7360.10 | 7312.03 | 6977.36 | 6945.97 | 7106.18 | 7107.40 | 6886.60 | 6908.45 | 6901.93 | 7151.45 | 6704.12 | 6676.67 | 4251.19 | 4146.30 | 4143.60 | 4166.25 | 4159.31 | 4204.62 | 4224.20 | 4136.05 | 4206.29 | 4171.61 | 2760.73 | 2622.99 | 2610.41 | 2597.80 | 2637.61 | 2685.47 | 2684.66 | 2667.33 | 2533.66 | 2279.50 | 2294.01 | 2273.21 | 2263.77 | 1200.79 | 1096.44 | 1124.24 | 1199.10 | 1135.32 | 1199.63 | 1235.54 | 1294.38 | 1337.13 | NA | 1371.28 | NA | NA | |
| Stockholders Equity | 4846.68 | 4415.97 | 4453.62 | 4490.87 | 4524.15 | 4554.71 | 4581.37 | 4599.02 | 4625.66 | 4645.36 | 4612.10 | 4547.64 | 4566.77 | 4445.09 | 4435.86 | 4450.95 | 4467.13 | 4499.81 | 4515.34 | 4534.71 | 4359.27 | 4284.10 | 4305.67 | 2770.42 | 2765.86 | 2770.22 | 2777.53 | 2782.81 | 2771.97 | 2765.30 | 2778.16 | 2625.60 | 2455.56 | NA | NA | NA | 1683.41 | NA | NA | NA | 1673.46 | 1666.03 | 1439.31 | 1546.59 | 1457.40 | 1463.67 | 750.98 | 668.01 | 620.34 | 594.15 | 589.19 | 586.30 | 603.69 | 735.60 | 739.55 | NA | 760.08 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Cash Equivalents At Carrying Value | 7.35 | 76.14 | 5.95 | 5.45 | 6.05 | 6.93 | 8.03 | 3.58 | 5.14 | 5.51 | 4.06 | 7.00 | 8.94 | 5.53 | 9.79 | 14.58 | 4.29 | 36.87 | 28.25 | 124.63 | 15.60 | 12.40 | 11.88 | 3.46 | 2.55 | 82.71 | 110.23 | 108.15 | 148.93 | 62.17 | 16.42 | 35.76 | 35.69 | 97.24 | 0.95 | 5.46 | 2.00 | 5.33 | 1.97 | 4.39 | 0.00 | 7.21 | 6.26 | 29.08 | 0.97 | 5.41 | 4.92 | 6.04 | 176.89 | 5.47 | 3.01 | 4.00 | 4.86 | 5.63 | 4.35 | 5.10 | 7.60 | 9.21 | 17.14 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 7.35 | 76.14 | 5.95 | 5.45 | 6.05 | 6.93 | 8.03 | 3.58 | 5.14 | 6.74 | 5.29 | 8.23 | 10.17 | 6.77 | 11.05 | 15.83 | 6.14 | 38.72 | 30.20 | 126.58 | 17.61 | 14.66 | 14.07 | 3.63 | 2.69 | 83.12 | 110.56 | 109.34 | 205.75 | 62.60 | 24.56 | 49.24 | 51.32 | NA | NA | NA | 6.31 | NA | NA | NA | 5.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Prepaid Expense And Other Assets Current | 4.49 | 8.55 | 14.36 | 14.82 | 8.70 | 13.96 | 16.63 | 11.78 | 6.44 | 7.97 | 11.33 | 13.39 | 7.00 | 9.37 | 12.36 | 12.18 | 6.09 | 7.71 | 10.09 | 15.04 | 5.92 | 9.60 | 8.68 | 9.97 | 5.09 | 5.00 | 6.85 | 8.34 | 3.90 | 9.76 | 11.29 | 13.96 | 8.43 | 5.76 | 6.69 | 8.24 | 4.41 | 4.08 | 5.25 | 7.72 | 3.43 | 3.79 | 4.84 | 6.81 | 3.61 | 3.48 | 6.37 | 4.46 | 2.04 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 3.63 | 3.63 | 3.63 | 3.65 | 3.74 | 3.87 | 3.87 | 3.87 | 4.06 | 4.10 | 4.10 | 4.13 | 4.15 | 4.15 | 4.15 | 4.75 | 5.04 | 5.04 | 5.16 | 5.16 | 5.16 | NA | NA | 5.43 | NA | NA | |
| Intangible Assets Net Including Goodwill | 171.99 | 93.71 | 98.47 | 105.56 | 110.67 | 116.09 | 121.89 | 129.84 | 136.24 | 143.12 | 151.55 | 159.85 | 168.55 | 158.19 | 155.92 | 177.15 | 189.16 | 209.43 | 224.07 | 240.29 | 257.65 | 255.61 | 283.14 | 146.99 | 145.88 | 155.03 | 164.75 | 175.16 | 186.21 | 211.79 | 225.86 | 240.77 | 245.53 | 105.02 | 111.27 | 117.73 | 124.61 | 131.86 | 139.56 | 152.72 | 163.24 | 141.61 | 147.72 | 159.20 | 170.97 | NA | NA | NA | 33.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 3095.67 | 2661.29 | 2586.73 | 2563.33 | 2457.63 | 2418.40 | 2423.76 | 2448.94 | 2334.61 | 2295.99 | 2305.64 | 2349.48 | 2237.51 | 2047.60 | 2050.17 | 2214.69 | 2162.72 | 1934.90 | 1939.52 | 1944.03 | 2222.97 | 1850.82 | 1837.45 | 1116.47 | 1062.57 | 1065.01 | 1089.26 | 1091.26 | 1093.23 | 1095.18 | 1019.62 | 1240.73 | 1380.92 | 789.38 | 777.49 | 767.81 | 721.29 | 779.57 | 849.77 | 847.95 | 792.34 | 671.07 | 665.85 | 587.44 | 630.09 | 642.83 | 340.37 | 344.83 | 425.41 | 518.63 | 461.02 | 529.17 | 539.44 | NA | NA | NA | 509.51 | NA | NA | |
| Minority Interest | 23.49 | 23.63 | 23.88 | 24.09 | 24.16 | 22.59 | 22.93 | 22.02 | 21.29 | 20.36 | 20.60 | 35.00 | 33.63 | 32.45 | 31.54 | 30.29 | 28.40 | 27.28 | 24.99 | 24.29 | 68.56 | 64.97 | 63.95 | 57.81 | 55.29 | 54.24 | 54.81 | 53.10 | 53.14 | 52.02 | 51.51 | 56.91 | 58.68 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | 1.58 | 1.57 | 1.57 | 1.57 | 1.56 | 22.64 | 22.63 | 22.61 | 33.75 | 33.71 | 33.75 | 33.70 | 35.72 | 32.88 | NA | 32.77 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 4846.68 | 4415.97 | 4453.62 | 4490.87 | 4524.15 | 4554.71 | 4581.37 | 4599.02 | 4625.66 | 4645.36 | 4612.10 | 4547.64 | 4566.77 | 4445.09 | 4435.86 | 4450.95 | 4467.13 | 4499.81 | 4515.34 | 4534.71 | 4359.27 | 4284.10 | 4305.67 | 2770.42 | 2765.86 | 2770.22 | 2777.53 | 2782.81 | 2771.97 | 2765.30 | 2778.16 | 2625.60 | 2455.56 | NA | NA | NA | 1683.41 | NA | NA | NA | 1673.46 | 1666.03 | 1439.31 | 1546.59 | 1457.40 | 1463.67 | 750.98 | 668.01 | 620.34 | 594.15 | 589.19 | 586.30 | 603.69 | 735.60 | 739.55 | NA | 760.08 | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 4870.17 | 4439.60 | 4477.50 | 4514.96 | 4548.31 | 4577.31 | 4604.30 | 4621.04 | 4646.95 | 4665.72 | 4632.69 | 4582.65 | 4600.40 | 4477.54 | 4467.40 | 4481.25 | 4495.54 | 4527.09 | 4540.33 | 4559.00 | 4427.84 | 4349.08 | 4369.62 | 2828.23 | 2821.16 | 2824.45 | 2832.34 | 2835.91 | 2825.11 | 2817.32 | 2829.68 | 2682.52 | 2514.24 | 1665.44 | 1669.13 | 1676.28 | 1683.41 | 1672.59 | 1654.70 | 1662.93 | 1673.46 | 1667.60 | 1440.88 | 1548.16 | 1458.97 | 1465.23 | 773.61 | 690.64 | 642.95 | 627.90 | 622.90 | 620.05 | 637.39 | 771.32 | 772.43 | 781.09 | 792.85 | 805.11 | 806.70 | |
| Common Stock Value | 167.66 | 152.14 | 152.14 | 152.07 | 154.34 | 154.34 | 154.34 | 154.26 | 154.02 | 154.02 | 154.03 | 151.35 | 151.27 | 151.27 | 151.27 | 151.24 | 151.15 | 151.15 | 151.15 | 151.12 | 149.35 | 149.35 | 149.35 | 107.73 | 107.68 | 107.68 | 107.68 | 107.64 | 107.59 | 107.59 | 107.57 | 107.31 | 100.94 | 55.12 | 55.13 | 55.11 | 55.06 | 55.06 | 55.06 | 55.04 | 55.02 | 55.02 | 50.51 | 50.50 | 48.31 | 48.31 | 31.06 | 26.92 | 26.91 | 26.93 | 26.95 | 26.93 | 26.82 | 26.82 | 26.82 | NA | 26.74 | NA | NA | |
| Additional Paid In Capital Common Stock | 5959.67 | 5504.03 | 5500.94 | 5496.37 | 5638.71 | 5637.41 | 5635.00 | 5631.08 | 5630.33 | 5628.95 | 5627.13 | 5550.72 | 5549.31 | 5547.81 | 5546.34 | 5543.55 | 5542.76 | 5541.88 | 5540.94 | 5538.88 | 5493.88 | 5493.27 | 5492.65 | 3605.69 | 3606.19 | 3605.62 | 3605.05 | 3604.34 | 3604.78 | 3604.27 | 3604.04 | 3595.58 | 3407.43 | 1723.55 | 1723.13 | 1722.02 | 1722.22 | 1721.86 | 1721.56 | 1720.51 | 1720.97 | 1720.56 | 1514.96 | 1510.41 | 1420.95 | 1420.81 | 825.78 | 689.18 | 690.02 | 689.19 | 688.90 | 687.81 | 687.84 | 686.11 | 685.58 | NA | 684.55 | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -0.10 | -0.10 | 2.77 | 3.19 | 2.19 | 5.72 | 5.57 | 0.54 | 1.77 | -0.65 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 23.49 | 23.63 | 23.88 | 24.09 | 24.16 | 22.59 | 22.93 | 22.02 | 21.29 | 20.36 | 20.60 | 35.00 | 33.63 | 32.45 | 31.54 | 30.29 | 28.40 | 27.28 | 24.99 | 24.29 | 68.56 | 64.97 | 63.95 | 57.81 | 55.29 | 54.24 | 54.81 | 53.10 | 53.14 | 52.02 | 51.51 | 56.91 | 58.68 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | 1.58 | 1.57 | 1.57 | 1.57 | 1.56 | 22.64 | 22.63 | 22.61 | 33.75 | 33.71 | 33.75 | 33.70 | 35.72 | 32.88 | NA | 32.77 | NA | NA | |
| Minority Interest Decrease From Distributions To Noncontrolling Interest Holders | 0.32 | 0.41 | 0.35 | 0.24 | 0.21 | 0.52 | 0.19 | 0.17 | 0.01 | 0.01 | 0.01 | 0.09 | 1.12 | 0.84 | 0.35 | 0.01 | 0.14 | 0.17 | 0.21 | 0.64 | 0.67 | 0.48 | 0.54 | 0.72 | 0.58 | 1.20 | 0.47 | 0.40 | 0.44 | 0.40 | 0.47 | 0.49 | NA | NA | NA | NA | NA | NA | NA | NA | 2.21 | 0.09 | 0.13 | 0.15 | 0.15 | 24.95 | 0.48 | 0.46 | 13.59 | 0.55 | 0.62 | 0.53 | 2.18 | 0.59 | 0.54 | 0.59 | 0.67 | 0.59 | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 129.04 | 117.39 | 125.52 | 28.29 | 90.84 | 116.45 | 134.58 | 26.49 | 92.82 | 114.66 | 133.56 | 24.12 | 90.89 | 130.90 | 131.91 | 35.78 | 92.08 | 125.42 | 120.62 | 12.96 | 104.81 | 120.57 | 33.29 | 44.50 | 51.00 | 73.32 | 83.81 | 20.91 | 16.74 | 68.68 | 103.12 | 23.12 | -7.97 | 59.16 | 54.59 | 5.51 | 48.62 | 57.98 | 42.63 | 2.44 | 47.80 | 44.54 | 43.05 | 7.01 | 38.66 | 77.51 | 19.40 | 1.77 | 42.91 | 17.18 | 25.01 | 10.22 | 17.10 | 11.39 | 17.90 | 9.18 | 18.36 | 12.17 | NA | |
| Net Cash Provided By Used In Investing Activities | -1051.52 | -72.60 | -97.32 | -83.95 | -83.64 | -62.42 | -55.82 | -93.85 | -86.07 | -55.09 | -99.88 | -93.47 | -139.66 | -87.76 | 72.13 | -35.77 | -310.80 | -70.46 | -168.99 | 417.78 | -228.81 | -91.37 | 33.45 | -70.70 | -102.08 | -48.03 | -51.56 | -82.81 | 137.99 | -73.80 | 121.92 | -74.01 | 592.34 | -57.84 | -53.31 | -20.25 | 53.09 | 51.24 | -29.56 | -36.29 | -156.99 | -255.88 | -30.11 | -18.63 | -19.77 | -1004.01 | -97.17 | -145.24 | 243.23 | -63.87 | 51.18 | 11.42 | -78.44 | 33.50 | -14.65 | 14.73 | -7.78 | 52.12 | NA | |
| Net Cash Provided By Used In Financing Activities | 853.69 | 25.41 | -27.69 | 55.06 | -8.08 | -55.13 | -74.31 | 65.79 | -8.34 | -58.12 | -36.63 | 67.40 | 52.17 | -47.41 | -208.82 | 9.69 | 186.13 | -46.44 | -48.01 | -321.78 | 126.94 | -28.61 | -56.30 | 27.13 | -29.34 | -52.73 | -31.02 | -34.50 | -26.78 | 50.87 | -244.38 | 50.96 | -645.93 | 94.98 | -5.79 | 18.21 | -105.04 | -105.86 | -15.48 | 38.24 | 101.97 | 212.29 | -35.76 | 39.73 | -23.33 | 926.99 | 76.66 | -27.38 | -114.72 | 49.14 | -77.18 | -22.50 | 60.56 | -43.61 | -4.00 | -26.41 | -12.19 | -72.21 | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 129.04 | 117.39 | 125.52 | 28.29 | 90.84 | 116.45 | 134.58 | 26.49 | 92.82 | 114.66 | 133.56 | 24.12 | 90.89 | 130.90 | 131.91 | 35.78 | 92.08 | 125.42 | 120.62 | 12.96 | 104.81 | 120.57 | 33.29 | 44.50 | 51.00 | 73.32 | 83.81 | 20.91 | 16.74 | 68.68 | 103.12 | 23.12 | -7.97 | 59.16 | 54.59 | 5.51 | 48.62 | 57.98 | 42.63 | 2.44 | 47.80 | 44.54 | 43.05 | 7.01 | 38.66 | 77.51 | 19.40 | 1.77 | 42.91 | 17.18 | 25.01 | 10.22 | 17.10 | 11.39 | 17.90 | 9.18 | 18.36 | 12.17 | NA | |
| Net Income Loss | 13.64 | 11.20 | 7.84 | 13.29 | 18.79 | 19.36 | 22.62 | 22.20 | 24.12 | 80.64 | 34.05 | 27.98 | 167.31 | 54.02 | 28.15 | 29.11 | 11.12 | 28.11 | 23.10 | 174.94 | NA | 20.37 | -22.41 | 35.34 | NA | 19.48 | 21.28 | 16.04 | NA | 12.07 | 168.09 | 4.75 | 36.89 | 11.66 | 7.76 | 22.80 | 56.74 | 53.62 | 7.95 | 7.20 | 23.22 | 19.32 | 2.48 | 6.98 | 3.90 | 61.16 | 0.30 | 56.40 | 33.31 | 12.67 | 9.63 | -9.88 | -125.73 | 3.41 | -1.48 | -4.63 | -5.70 | -5.16 | -5.37 | |
| Profit Loss | 13.81 | 11.36 | 7.96 | 13.45 | 18.89 | 19.49 | 23.08 | 22.36 | 24.35 | 80.77 | 34.16 | 28.16 | 167.49 | 54.14 | 28.06 | 29.31 | 11.31 | 28.25 | 23.24 | 175.31 | 118.57 | 20.69 | -22.58 | 36.01 | 22.75 | 19.86 | 21.75 | 16.41 | 31.87 | 12.29 | 170.94 | 4.86 | 37.89 | 11.66 | 7.76 | 22.80 | 56.85 | 53.62 | 7.95 | 7.20 | 23.85 | 19.41 | 2.61 | 7.13 | 4.07 | 65.04 | 0.82 | 56.90 | 35.77 | 13.28 | 10.23 | -11.35 | -124.23 | 5.61 | -0.80 | -4.05 | -4.97 | -4.46 | -4.78 | |
| Depreciation Depletion And Amortization | 93.62 | 89.78 | 95.42 | 86.23 | 79.37 | 79.49 | 80.27 | 75.77 | 75.87 | 79.12 | 69.86 | 70.74 | 73.69 | 72.07 | 71.46 | 70.87 | 72.67 | 71.50 | 72.87 | 71.61 | 78.37 | 82.01 | 50.90 | 45.86 | 45.55 | 45.07 | 45.67 | 45.09 | 44.20 | 47.62 | 50.04 | 54.88 | 1.76 | 31.84 | 32.38 | 31.97 | 31.85 | 32.54 | 34.88 | 36.15 | 38.04 | 32.70 | 35.13 | 34.14 | 30.03 | 19.00 | 15.45 | 12.30 | 11.03 | 11.57 | 12.75 | 14.14 | 13.78 | 8.72 | 10.90 | 12.11 | 17.50 | 14.00 | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -1051.52 | -72.60 | -97.32 | -83.95 | -83.64 | -62.42 | -55.82 | -93.85 | -86.07 | -55.09 | -99.88 | -93.47 | -139.66 | -87.76 | 72.13 | -35.77 | -310.80 | -70.46 | -168.99 | 417.78 | -228.81 | -91.37 | 33.45 | -70.70 | -102.08 | -48.03 | -51.56 | -82.81 | 137.99 | -73.80 | 121.92 | -74.01 | 592.34 | -57.84 | -53.31 | -20.25 | 53.09 | 51.24 | -29.56 | -36.29 | -156.99 | -255.88 | -30.11 | -18.63 | -19.77 | -1004.01 | -97.17 | -145.24 | 243.23 | -63.87 | 51.18 | 11.42 | -78.44 | 33.50 | -14.65 | 14.73 | -7.78 | 52.12 | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | 853.69 | 25.41 | -27.69 | 55.06 | -8.08 | -55.13 | -74.31 | 65.79 | -8.34 | -58.12 | -36.63 | 67.40 | 52.17 | -47.41 | -208.82 | 9.69 | 186.13 | -46.44 | -48.01 | -321.78 | 126.94 | -28.61 | -56.30 | 27.13 | -29.34 | -52.73 | -31.02 | -34.50 | -26.78 | 50.87 | -244.38 | 50.96 | -645.93 | 94.98 | -5.79 | 18.21 | -105.04 | -105.86 | -15.48 | 38.24 | 101.97 | 212.29 | -35.76 | 39.73 | -23.33 | 926.99 | 76.66 | -27.38 | -114.72 | 49.14 | -77.18 | -22.50 | 60.56 | -43.61 | -4.00 | -26.41 | -12.19 | -72.21 | NA | |
| Payments Of Dividends Common Stock | 48.68 | 48.69 | 49.47 | 48.58 | 48.49 | 48.59 | 48.86 | 48.41 | 48.46 | 50.12 | 47.60 | 46.09 | 46.10 | 46.09 | 46.08 | 44.57 | 44.57 | 44.57 | 44.56 | 42.56 | 42.57 | 42.55 | 30.49 | 27.33 | 27.32 | 27.32 | 27.35 | 25.17 | 25.20 | 25.14 | 25.21 | 23.60 | -0.00 | 16.82 | 16.81 | 16.92 | 17.18 | 17.33 | 17.33 | 17.35 | 16.20 | 16.24 | 14.88 | 14.23 | 8.54 | 8.54 | 5.43 | 4.69 | 4.68 | 4.69 | 4.69 | 4.69 | 4.67 | 4.67 | 4.66 | 4.65 | 3.08 | 3.06 | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 225.33 | 209.21 | 212.98 | 209.24 | 196.98 | 198.85 | 204.32 | 202.73 | 194.54 | 195.17 | 185.68 | 186.90 | 190.15 | 188.73 | 186.64 | 189.55 | 183.15 | 183.38 | 179.91 | 193.90 | 194.44 | 188.32 | 142.02 | 132.73 | 122.68 | 118.71 | 116.63 | 117.20 | 114.11 | 113.16 | 119.03 | 119.88 | -19.45 | 94.72 | 92.69 | 91.25 | 93.62 | 98.15 | 97.90 | 91.98 | 106.06 | 89.10 | 84.50 | 81.72 | 74.61 | 52.08 | 44.16 | 41.27 | 35.64 | 43.73 | 45.21 | 47.16 | 42.96 | 45.19 | 45.42 | 45.49 | 49.65 | 50.04 | 52.61 | |
| Material Reconciling Items, Rental Properties | -4.06 | -3.41 | -2.33 | -2.27 | -2.34 | -2.29 | -2.21 | -2.12 | -2.29 | -4.39 | -4.09 | -4.16 | -5.42 | -7.99 | -8.14 | -7.24 | -6.40 | -6.22 | -6.15 | -9.56 | -9.64 | -14.79 | -15.24 | -12.78 | -12.01 | -11.91 | -11.92 | -11.65 | -11.50 | -11.45 | -12.44 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties | 220.88 | 210.67 | 213.80 | 211.09 | 198.93 | 200.72 | 206.17 | 202.19 | 195.95 | 197.85 | 187.27 | 187.38 | 192.39 | 193.51 | 189.91 | 192.04 | 185.03 | 185.25 | 181.25 | 198.69 | 198.77 | 195.62 | 150.18 | 136.13 | 131.38 | 127.36 | 125.62 | NA | 121.44 | 121.02 | 126.44 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Material Reconciling Items, Rental Properties, Office | NA | -2.81 | -1.81 | -1.79 | -1.87 | -1.81 | -1.74 | -1.66 | -1.85 | -2.51 | -2.47 | -2.38 | -3.67 | -6.47 | -6.22 | -5.63 | -4.87 | -4.85 | -4.84 | -8.27 | -8.38 | -13.69 | -14.15 | -11.60 | -9.29 | -11.48 | -11.09 | -10.86 | -10.46 | -11.31 | -11.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Material Reconciling Items, Rental Properties, Other | NA | -0.60 | -0.52 | -0.48 | NA | -0.48 | -0.47 | -0.46 | NA | -1.88 | -1.62 | -1.78 | NA | -1.52 | -1.93 | -1.60 | NA | -1.30 | -1.26 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Office | 218.26 | 208.18 | 211.53 | 208.96 | 196.57 | 198.53 | 203.92 | 199.97 | 194.08 | 194.65 | 184.35 | 184.62 | 189.82 | 191.26 | 187.39 | 190.44 | 183.50 | 183.88 | 179.94 | 197.40 | 197.51 | 194.51 | 149.09 | 134.95 | 128.65 | 126.93 | 124.78 | NA | 120.40 | 120.88 | 125.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Other | NA | 2.49 | 2.27 | 2.12 | NA | 2.19 | 2.25 | 2.22 | NA | 3.20 | 2.92 | 2.77 | NA | 2.25 | 2.52 | 2.16 | NA | 2.11 | 1.82 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Atlanta G A | NA | 78.63 | 77.11 | 77.33 | 75.63 | 76.34 | 73.63 | 72.59 | 71.30 | 71.17 | 69.30 | 68.44 | 70.91 | 68.33 | 66.02 | 65.15 | 62.84 | 64.85 | 62.59 | 65.91 | 64.76 | 60.49 | 59.50 | 57.47 | 55.21 | 51.09 | 50.36 | 49.47 | 41.06 | 41.51 | 47.65 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Austin T X | NA | 69.08 | 73.60 | 71.00 | 64.13 | 62.25 | 68.16 | 67.88 | 64.98 | 64.52 | 59.05 | 61.22 | 64.65 | 65.45 | 59.68 | 58.03 | 55.22 | 52.01 | 52.45 | 48.75 | 49.67 | 50.61 | 31.82 | 27.56 | 25.00 | 26.41 | 26.34 | 26.58 | 25.59 | 25.39 | 25.43 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Charlotte N C | NA | 15.77 | 15.74 | 16.03 | 16.40 | 16.05 | 16.46 | 16.58 | 14.97 | 15.66 | 15.23 | 14.49 | 14.95 | 18.25 | 22.48 | 21.73 | 21.13 | 20.37 | 20.50 | 34.54 | 34.96 | 34.76 | 27.11 | 23.40 | 23.11 | 23.26 | 23.04 | 23.04 | 22.94 | 23.15 | 22.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Dallas | NA | 4.42 | 4.33 | 4.44 | NA | 4.28 | 4.22 | 4.19 | NA | 4.24 | 4.13 | 4.20 | NA | 4.34 | 4.53 | 4.48 | 4.58 | 4.60 | 4.49 | 4.47 | 4.34 | 4.27 | 0.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Other Location | NA | 8.88 | 8.41 | 8.29 | 6.05 | 6.67 | 6.74 | 6.62 | 6.38 | 8.89 | 8.80 | 8.69 | 8.90 | 9.86 | 10.56 | 15.34 | 14.46 | 17.55 | 16.22 | 17.76 | 18.57 | 18.39 | 4.67 | 1.73 | 1.70 | 1.53 | 1.38 | 1.32 | 1.39 | 1.06 | 0.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Phoenix Arizona | NA | 15.18 | 14.90 | 14.60 | NA | 16.34 | 18.22 | 15.58 | NA | 15.13 | 13.53 | 13.43 | NA | 12.85 | 12.48 | 12.74 | 12.74 | 12.69 | 12.08 | 13.16 | 13.02 | 12.75 | 12.80 | 13.00 | 13.56 | 12.83 | 12.25 | 12.06 | 12.50 | 11.69 | 11.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Tampa Florida | NA | 18.71 | 19.72 | 19.39 | NA | 18.80 | 18.74 | 18.75 | NA | 18.23 | 17.22 | 16.92 | NA | 14.44 | 14.16 | 14.57 | 14.06 | 13.18 | 12.91 | 14.11 | 13.44 | 14.34 | 13.47 | 12.97 | 12.80 | 12.23 | 12.25 | 12.54 | 12.49 | 11.81 | 11.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Atlanta G A, Office | 78.21 | 78.14 | 76.60 | 76.86 | 75.16 | 75.86 | 73.16 | 72.13 | 70.84 | 70.71 | 68.86 | 68.01 | 70.49 | 67.96 | 65.63 | 64.79 | 62.58 | 64.68 | 62.46 | 65.88 | 64.75 | 60.49 | 59.50 | 57.47 | 55.21 | 51.09 | 50.36 | 49.47 | 40.87 | 41.51 | 46.29 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Atlanta G A, Other | NA | 0.49 | 0.51 | 0.48 | NA | 0.48 | 0.47 | 0.46 | NA | 0.46 | 0.44 | 0.42 | NA | 0.37 | 0.40 | 0.36 | NA | 0.11 | 0.09 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Austin T X, Office | 73.97 | 69.08 | 73.60 | 71.00 | 64.13 | 62.25 | 68.16 | 67.88 | 64.98 | 64.52 | 59.05 | 61.22 | 64.65 | 65.45 | 59.68 | 58.03 | 55.22 | 52.01 | 52.45 | 48.75 | 49.67 | 50.61 | 31.82 | 27.56 | 25.00 | 26.41 | 26.34 | 26.58 | 25.59 | 25.39 | 25.43 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Charlotte N C, Office | 16.76 | 13.88 | 13.98 | 14.38 | 14.51 | 14.34 | 14.68 | 14.82 | 13.54 | 14.34 | 13.93 | 13.50 | 14.12 | 17.53 | 21.88 | 21.73 | 21.13 | 20.37 | 20.50 | 34.54 | 34.96 | 34.76 | 27.11 | 23.40 | 23.11 | 23.26 | 23.04 | 23.04 | 22.94 | 23.15 | 22.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Charlotte N C, Other | NA | 1.89 | 1.75 | 1.65 | NA | 1.71 | 1.78 | 1.76 | NA | 1.32 | 1.30 | 0.98 | NA | 0.72 | 0.59 | 0.56 | NA | 0.80 | 0.55 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Dallas, Office | NA | 4.42 | 4.33 | 4.44 | NA | 4.28 | 4.22 | 4.19 | NA | 4.24 | 4.13 | 4.20 | NA | 4.34 | 4.53 | 4.48 | 4.58 | 4.60 | 4.49 | 4.47 | 4.34 | 4.27 | 0.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Other Location, Office | 9.69 | 8.76 | 8.40 | 8.29 | 6.05 | 6.67 | 6.74 | 6.62 | 6.41 | 7.48 | 7.62 | 7.33 | 7.58 | 8.70 | 9.03 | 14.10 | 13.19 | 16.35 | 15.04 | 16.49 | 17.32 | 17.29 | 3.58 | 0.55 | -1.03 | 1.10 | 0.55 | 0.52 | 0.53 | 0.92 | 0.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Other Location, Other | NA | 0.12 | 0.01 | NA | NA | NA | NA | NA | NA | 1.42 | 1.18 | 1.36 | NA | 1.16 | 1.53 | 1.25 | NA | 1.19 | 1.18 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Phoenix Arizona, Office | NA | 15.18 | 14.90 | 14.60 | NA | 16.34 | 18.22 | 15.58 | NA | 15.13 | 13.53 | 13.43 | NA | 12.85 | 12.48 | 12.74 | 12.74 | 12.69 | 12.08 | 13.16 | 13.02 | 12.75 | 12.80 | 13.00 | 13.56 | 12.83 | 12.25 | 12.06 | 12.50 | 11.69 | 11.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Rental Properties, Tampa Florida, Office | NA | 18.71 | 19.72 | 19.39 | NA | 18.80 | 18.74 | 18.75 | NA | 18.23 | 17.22 | 16.92 | NA | 14.44 | 14.16 | 14.57 | 14.06 | 13.18 | 12.91 | 14.11 | 13.44 | 14.34 | 13.47 | 12.97 | 12.80 | 12.23 | 12.25 | 12.54 | 12.49 | 11.81 | 11.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| A715 Ponce Holdings L L C | 0.03 | 0.04 | 0.08 | 0.03 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.06 | 0.06 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| A M C O120 W T Holdings L L C | 2.63 | 2.53 | 2.89 | 2.89 | 3.07 | 2.89 | 2.75 | 2.70 | 2.84 | 2.85 | 2.60 | 2.56 | 2.51 | 2.25 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Crawford Long Cpi Llc | 3.39 | 3.37 | 3.35 | 3.27 | 3.34 | 3.39 | 3.28 | 3.08 | 3.49 | 3.33 | 3.30 | 3.18 | 3.38 | 3.37 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Neuhoff Holdings L L C | 1.89 | 1.28 | 0.14 | 0.11 | 0.11 | 0.04 | 0.05 | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | 12.41 | 10.35 | 6.47 | 6.30 | 6.58 | 6.38 | 6.06 | 5.96 | -0.42 | 17.38 | 9.88 | 9.93 | 12.43 | 17.40 | 17.89 | 15.52 | 17.82 | 13.05 | NA | NA | 19.44 | 28.69 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Fee And Other Revenue | 5.10 | 2.00 | 1.50 | 0.42 | 0.40 | 0.42 | 0.37 | 2.70 | 0.90 | 1.70 | 2.50 | 3.70 | 3.20 | 3.20 | 4.90 | 4.70 | 4.60 | 4.40 | 4.80 | 4.80 | 5.30 | 7.50 | 7.10 | 9.40 | 3.40 | 3.30 | 2.90 | 3.90 | 4.20 | 3.60 | 5.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Fees | 0.48 | 0.49 | 0.41 | 0.38 | 0.33 | 0.32 | 0.35 | 0.37 | 0.75 | 1.68 | 2.31 | 1.39 | 3.13 | 3.09 | 4.80 | 4.53 | 4.45 | 4.35 | 4.69 | 4.73 | 5.22 | 7.49 | 7.08 | 8.73 | 2.88 | 2.52 | 1.80 | 2.89 | 2.25 | 2.60 | 1.85 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Rental Properties | 220.22 | 207.26 | 211.47 | 208.82 | 196.59 | 198.43 | 203.95 | 200.08 | 193.66 | 193.46 | 183.17 | 183.23 | 186.97 | 185.51 | 181.77 | 184.81 | 178.63 | 179.02 | 175.10 | 189.13 | 189.13 | 180.83 | 134.93 | 123.34 | 119.35 | 115.44 | 113.70 | 113.35 | 109.94 | 109.57 | 114.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Termination Fee | 0.95 | 0.90 | 1.09 | 0.47 | 0.37 | 0.27 | 6.57 | 0.14 | 0.31 | 0.24 | 0.45 | 1.46 | 2.51 | 1.77 | 0.78 | 0.04 | 0.08 | 0.37 | 0.54 | 2.84 | 2.94 | 3.58 | 0.19 | 0.52 | 0.27 | 0.28 | 0.64 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Variable Rental Revenue | 63.10 | 56.20 | 61.30 | 60.70 | 52.10 | 52.90 | 62.20 | 59.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product And Service Other | 4.62 | 1.46 | 1.10 | 0.04 | 0.06 | 0.10 | 0.01 | 2.28 | 0.14 | 0.04 | 0.20 | 2.28 | 0.05 | 0.12 | 0.07 | 0.21 | 0.06 | 0.01 | 0.13 | 0.04 | 0.09 | 0.00 | 0.01 | 0.66 | 0.43 | 0.74 | 1.13 | 0.96 | 1.93 | 0.99 | 3.17 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Rental Properties, Office | NA | 205.37 | 209.72 | 207.17 | 194.70 | 196.72 | 202.17 | 198.31 | 192.22 | 192.14 | 181.87 | 182.24 | 186.15 | 184.79 | 181.18 | 184.81 | 178.63 | 179.02 | 175.10 | 189.13 | 189.13 | 180.83 | 134.93 | 123.34 | 119.36 | 115.44 | 113.70 | 113.35 | 109.94 | 109.57 | 114.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Rental Properties, Other | NA | 1.89 | 1.75 | 1.65 | NA | 1.71 | 1.78 | 1.76 | NA | 1.32 | 1.30 | 0.98 | NA | 0.72 | 0.59 | 0.56 | NA | 0.80 | 0.55 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
