2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 | 0.39 | 0.39 | 0.41 | 0.41 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 | 0.46 | 0.46 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 | 0.48 | 0.49 | 0.50 | 0.50 | 0.51 | 0.52 | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 | 0.53 | 0.54 | 0.55 | 0.55 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.58 | 0.58 | 0.57 | 0.58 | 0.59 | 0.59 | |
Weighted Average Number Of Diluted Shares Outstanding | 35.69 | NA | NA | NA | 36.82 | NA | NA | NA | NA | NA | NA | NA | NA | 43.50 | 43.35 | 43.31 | 43.36 | NA | 44.43 | 45.04 | 45.37 | NA | 46.48 | 46.95 | 47.39 | NA | 47.84 | 48.41 | 48.88 | NA | 49.99 | 50.61 | 51.64 | NA | 52.25 | 52.55 | 52.61 | NA | 52.83 | 53.29 | 53.67 | NA | 57.44 | 59.16 | 59.35 | NA | 59.15 | 59.05 | 58.84 | NA | 58.32 | 58.05 | 57.89 | NA | 59.01 | 59.79 | NA | |
Weighted Average Number Of Shares Outstanding Basic | 35.69 | NA | NA | NA | 36.82 | NA | NA | NA | NA | NA | NA | NA | NA | 43.37 | 43.19 | 43.16 | 43.36 | NA | 44.14 | 44.71 | 45.07 | NA | 45.99 | 46.44 | 46.77 | NA | 47.30 | 47.86 | 48.32 | NA | 49.53 | 50.14 | 51.18 | NA | 51.74 | 52.02 | 52.12 | NA | 52.36 | 52.84 | 53.17 | NA | 56.91 | 58.57 | 58.47 | NA | 58.27 | 58.20 | 58.06 | NA | 57.73 | 57.32 | 57.05 | NA | 58.33 | 58.91 | NA | |
Earnings Per Share Basic | 0.76 | 1.04 | 2.88 | 1.78 | 0.64 | 0.95 | 2.08 | 1.67 | 0.93 | 1.66 | 2.30 | 1.94 | 1.63 | 1.96 | 1.86 | 0.19 | -1.82 | 2.84 | 1.35 | 0.97 | 0.76 | 2.85 | 1.55 | 0.80 | 0.90 | 2.87 | 1.73 | 0.79 | 0.96 | 1.77 | 1.62 | 0.72 | 1.05 | 1.40 | 1.52 | 0.69 | 0.94 | 1.30 | 1.24 | 0.48 | 0.64 | 0.78 | 0.98 | 0.33 | 0.70 | 0.82 | 1.01 | 0.35 | 0.55 | 0.59 | 0.59 | 0.22 | 0.56 | 0.61 | 0.84 | 0.32 | 0.73 | |
Earnings Per Share Diluted | 0.76 | 1.04 | 2.88 | 1.78 | 0.64 | 0.95 | 2.08 | 1.67 | 0.93 | 1.66 | 2.30 | 1.93 | 1.62 | 1.96 | 1.85 | 0.19 | -1.82 | 2.82 | 1.34 | 0.97 | 0.75 | 2.83 | 1.53 | 0.79 | 0.89 | 2.84 | 1.71 | 0.78 | 0.95 | 1.76 | 1.60 | 0.71 | 1.04 | 1.39 | 1.51 | 0.68 | 0.94 | 1.29 | 1.23 | 0.48 | 0.63 | 0.78 | 0.97 | 0.33 | 0.69 | 0.81 | 0.99 | 0.35 | 0.54 | 0.59 | 0.58 | 0.22 | 0.55 | 0.60 | 0.83 | 0.32 | 0.71 |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 564.43 | 661.49 | 857.86 | 791.65 | 600.20 | 695.88 | 912.13 | 818.62 | 700.70 | 781.28 | 1062.09 | 890.59 | 746.40 | 787.36 | 865.08 | 514.88 | 654.47 | 1100.52 | 943.32 | 734.38 | 741.06 | 1086.38 | 923.91 | 696.20 | 755.79 | 1027.88 | 2375.89 | 1451.98 | 732.83 | 934.20 | 901.42 | 639.47 | 724.09 | 866.54 | 849.81 | 612.76 | 684.76 | 869.22 | 798.94 | 574.07 | 651.64 | 769.65 | 760.17 | 517.87 | 591.01 | 689.25 | 668.66 | 472.16 | 551.66 | 606.63 | 639.62 | 394.49 | 469.00 | 495.27 | 517.93 | 327.01 | 409.05 | |
Gain Loss On Investments | 0.50 | 0.60 | 0.80 | 0.80 | 0.20 | 0.40 | -0.10 | -0.50 | -0.90 | -0.90 | 0.40 | 0.60 | 1.10 | NA | 2.50 | 1.10 | -3.00 | 1.50 | 0.90 | 0.00 | 1.70 | 0.10 | 0.70 | 0.20 | NA | -1.50 | 0.40 | 0.50 | 0.70 | 0.10 | 0.40 | 0.70 | 0.40 | NA | 0.40 | 0.30 | 0.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Cost Of Revenue | 281.50 | NA | NA | 415.25 | 308.30 | NA | NA | 448.10 | 369.46 | NA | NA | NA | NA | NA | 483.33 | 284.07 | 403.37 | 633.05 | 541.11 | 411.39 | 425.19 | 618.78 | 536.46 | 386.24 | 423.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Cost Of Goods And Services Sold | 281.50 | NA | NA | 415.25 | 308.30 | NA | NA | 448.10 | 369.46 | NA | NA | NA | NA | NA | 483.33 | 284.07 | 403.37 | 633.05 | 541.11 | 411.39 | 425.19 | 618.78 | 536.46 | 386.24 | 423.31 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Gross Profit | 282.94 | 315.19 | 418.18 | 376.40 | 291.90 | 309.47 | 415.55 | 370.53 | 331.24 | 355.04 | 492.83 | 408.78 | 368.71 | 391.96 | 383.71 | 235.51 | 228.26 | 467.48 | 402.21 | 323.00 | 315.87 | 467.60 | 387.45 | 309.96 | 332.48 | 460.21 | 403.85 | 303.46 | 315.80 | 410.49 | 375.55 | 282.18 | 310.93 | 363.54 | 347.54 | 262.89 | 284.05 | 356.03 | 321.21 | 245.48 | 261.73 | 322.42 | 309.65 | 220.25 | 243.06 | 289.89 | 270.08 | 183.24 | 194.74 | 206.74 | 191.87 | 134.74 | 157.81 | 184.01 | 192.80 | 130.25 | 166.81 | |
Selling General And Administrative Expense | 247.49 | 265.37 | 286.95 | 288.68 | 258.68 | 259.63 | 302.47 | 286.22 | 261.42 | 259.89 | 360.99 | 293.19 | 267.77 | 271.93 | 279.25 | 218.15 | 269.84 | 311.98 | 296.73 | 268.15 | 263.65 | 307.36 | 294.12 | 263.34 | 280.16 | 325.51 | 283.48 | 250.15 | 247.79 | 282.62 | 255.32 | 228.46 | 229.00 | 258.74 | 230.02 | 209.30 | 211.18 | 251.90 | 221.94 | 206.31 | 210.09 | 258.84 | 229.26 | 195.01 | 185.36 | 222.05 | 185.17 | 156.29 | 149.71 | 160.87 | 145.60 | 119.80 | 113.50 | 135.11 | 123.32 | 104.47 | 105.30 | |
Operating Income Loss | 39.45 | 55.03 | 136.06 | 93.43 | 37.56 | 56.35 | 109.55 | 91.58 | 75.42 | 102.62 | 137.97 | 124.03 | 107.58 | 127.50 | 113.53 | 20.95 | -78.48 | 162.77 | 83.87 | 64.48 | 60.76 | 170.60 | 103.56 | 56.97 | 60.31 | 145.76 | 130.72 | 64.52 | 78.57 | 139.41 | 130.89 | 63.24 | 93.01 | 116.18 | 130.22 | 61.95 | 84.50 | 114.01 | 110.46 | 47.35 | 61.53 | 73.39 | 91.08 | 32.74 | 66.94 | 78.37 | 95.39 | 34.43 | 53.80 | 55.05 | 56.77 | 22.02 | 53.63 | 58.79 | 79.88 | 33.42 | 71.17 | |
Interest Expense | 7.87 | 7.91 | 7.63 | 8.62 | 8.08 | 9.64 | 9.29 | 9.71 | 8.65 | 15.13 | 14.46 | 15.20 | 15.29 | 15.35 | 16.35 | 15.31 | 8.86 | 8.95 | 9.97 | 9.07 | 9.63 | 8.78 | 9.87 | 7.94 | 7.99 | 7.68 | 8.06 | 7.19 | 7.10 | 6.72 | 6.78 | 6.80 | 6.74 | 6.50 | 6.91 | 6.93 | 6.69 | NA | 6.84 | 6.88 | 6.90 | 7.28 | 4.00 | 1.06 | 1.22 | 1.72 | 1.66 | 1.67 | 1.96 | NA | NA | NA | NA | NA | NA | NA | NA | |
Income Tax Expense Benefit | 6.72 | 11.91 | 31.44 | 19.25 | 7.38 | 11.67 | 20.28 | 15.90 | 10.11 | 20.41 | 26.49 | 23.35 | 21.61 | 27.09 | 19.03 | -2.68 | -13.00 | 29.73 | 13.37 | 11.77 | 9.28 | 30.42 | 22.07 | 11.02 | 10.40 | 2.06 | 41.03 | 20.02 | 25.16 | 45.35 | 43.41 | 19.90 | 29.30 | 38.50 | 44.70 | 20.97 | 26.20 | NA | 36.46 | 14.90 | 19.87 | 23.17 | 30.57 | 11.47 | 23.85 | 28.34 | 34.55 | 12.09 | 19.26 | 18.67 | 20.70 | 7.84 | 19.66 | 20.70 | 28.65 | 11.66 | 25.90 | |
Net Income Loss | 27.64 | 38.03 | 106.51 | 66.13 | 23.87 | 36.00 | 80.18 | 64.96 | 36.97 | 67.93 | 96.97 | 84.98 | 71.60 | 86.20 | 81.24 | 8.16 | -78.69 | 125.15 | 60.25 | 43.94 | 34.47 | 130.56 | 71.77 | 37.27 | 42.47 | 135.69 | 82.49 | 37.92 | 46.66 | 87.12 | 80.81 | 36.20 | 53.98 | 72.60 | 79.33 | 36.10 | 49.79 | 68.59 | 65.89 | 25.90 | 34.30 | 42.75 | 56.57 | 19.67 | 41.41 | 48.69 | 59.38 | 20.80 | 32.27 | 34.78 | 34.45 | 12.66 | 32.12 | 34.89 | 49.66 | 19.10 | 42.83 | |
Comprehensive Income Net Of Tax | 20.49 | 36.28 | 111.74 | 61.95 | 29.32 | 39.92 | 86.42 | 56.59 | 30.88 | 70.72 | 100.77 | 79.55 | 75.87 | 87.42 | 84.88 | 11.74 | -91.69 | 128.42 | 57.91 | 46.80 | 37.38 | 122.04 | 74.98 | 32.59 | 40.71 | 133.09 | 86.64 | 41.06 | 47.61 | 84.27 | 79.45 | 36.75 | 59.27 | 69.71 | 75.12 | 35.86 | 43.80 | NA | 62.31 | 28.69 | 31.54 | 46.20 | 58.25 | 17.14 | 39.95 | 46.62 | 61.67 | 19.46 | 33.47 | 30.41 | 29.53 | 12.56 | 32.12 | 36.38 | 49.88 | 19.39 | NA | |
Net Income Loss Available To Common Stockholders Basic | 27.12 | 37.34 | 104.48 | 64.86 | 23.44 | 35.42 | 78.94 | 63.94 | 36.43 | 67.01 | 95.78 | 83.95 | 70.74 | 85.16 | 80.40 | 8.07 | -78.95 | 123.96 | 59.69 | 43.54 | 34.17 | 129.56 | 71.23 | 36.99 | 42.14 | 134.60 | 81.83 | 37.63 | 46.29 | 86.43 | 80.18 | 35.92 | 53.54 | 71.97 | 78.65 | 35.80 | 49.23 | NA | 65.00 | 25.55 | 33.83 | 42.17 | 55.81 | 19.41 | 40.81 | 48.07 | 58.60 | 20.52 | 31.83 | 34.46 | 34.06 | 12.52 | 31.76 | 34.65 | 49.23 | 18.93 | NA | |
Net Income Loss Available To Common Stockholders Diluted | 27.12 | 37.34 | 104.48 | 64.86 | 23.44 | 35.42 | 78.94 | 63.95 | 36.43 | 67.01 | 95.78 | 83.95 | 70.75 | 85.17 | 80.41 | 8.07 | -78.95 | 123.97 | 59.69 | 43.54 | 34.17 | 129.56 | 71.23 | 36.99 | 42.15 | 134.61 | 81.84 | 37.64 | 46.30 | 86.43 | 80.18 | 35.92 | 53.54 | 71.98 | 78.66 | 35.80 | 49.24 | NA | 65.01 | 25.55 | 33.83 | 42.17 | 55.82 | 19.41 | 40.82 | 48.07 | 58.61 | 20.53 | 31.84 | 34.47 | 34.07 | 12.52 | 31.76 | 34.65 | 49.23 | 18.94 | NA |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 2355.52 | 2285.52 | 2378.61 | 2319.81 | 2288.47 | 2283.33 | 2439.72 | 2611.57 | 2573.89 | 2961.28 | 3201.80 | 3294.26 | 3315.93 | 3310.47 | 3281.62 | 3412.63 | 3153.51 | 2753.12 | 2899.58 | 2747.16 | 2679.94 | 2058.86 | 2197.95 | 2083.53 | 1975.21 | 2068.00 | 2104.06 | 2031.86 | 1885.46 | 1946.60 | 1937.70 | 1912.49 | 1912.46 | 2009.11 | 1988.04 | 1889.57 | 1853.19 | 1893.10 | 1806.74 | 1809.16 | 1752.35 | 1812.48 | 1737.56 | 1701.75 | 1597.68 | 1630.11 | 1532.79 | 1425.24 | 1412.06 | 1402.71 | 1331.12 | 1312.82 | 1211.04 | 1257.18 | 1192.09 | 1177.07 | 1196.21 | |
Liabilities | 1543.77 | 1444.16 | 1533.36 | 1534.49 | 1513.46 | 1485.43 | 1643.31 | 1823.37 | 1753.02 | 2045.99 | 2251.61 | 2239.38 | 2218.42 | 2280.86 | 2459.74 | 2679.36 | 2437.50 | 1872.99 | 2086.85 | 1919.26 | 1830.54 | 1189.42 | 1386.76 | 1273.20 | 1120.39 | 1210.91 | 1332.10 | 1281.95 | 1113.50 | 1158.47 | 1161.57 | 1145.79 | 1063.75 | 1134.06 | 1145.10 | 1086.63 | 1047.47 | 1106.41 | 1055.16 | 1088.79 | 1023.20 | 1111.75 | 1078.63 | 680.81 | 574.49 | 644.63 | 599.35 | 557.90 | 569.42 | 597.00 | 559.50 | 579.94 | 498.04 | 577.25 | 544.58 | 537.93 | 579.52 | |
Liabilities And Stockholders Equity | 2355.52 | 2285.52 | 2378.61 | 2319.81 | 2288.47 | 2283.33 | 2439.72 | 2611.57 | 2573.89 | 2961.28 | 3201.80 | 3294.26 | 3315.93 | 3310.47 | 3281.62 | 3412.63 | 3153.51 | 2753.12 | 2899.58 | 2747.16 | 2679.94 | 2058.86 | 2197.95 | 2083.53 | 1975.21 | 2068.00 | 2104.06 | 2031.86 | 1885.46 | 1946.60 | 1937.70 | 1912.49 | 1912.46 | 2009.11 | 1988.04 | 1889.57 | 1853.19 | 1893.10 | 1806.74 | 1809.16 | 1752.35 | 1812.48 | 1737.56 | 1701.75 | 1597.68 | 1630.11 | 1532.79 | 1425.24 | 1412.06 | 1402.71 | 1331.12 | 1312.82 | 1211.04 | 1257.18 | 1192.09 | 1177.07 | 1196.21 | |
Stockholders Equity | 811.75 | 841.35 | 845.25 | 785.31 | 775.01 | 797.89 | 796.41 | 788.20 | 820.87 | 915.29 | 950.19 | 1054.87 | 1097.50 | 1029.61 | 821.88 | 733.28 | 716.00 | 880.13 | 812.73 | 827.90 | 849.40 | 869.43 | 811.18 | 810.33 | 854.81 | 857.09 | 771.96 | 749.91 | 771.96 | 788.12 | 776.13 | 766.70 | 848.72 | 875.05 | 842.94 | 802.94 | 805.71 | 786.68 | 751.58 | 720.37 | 729.15 | 700.73 | 658.92 | 1020.94 | 1023.19 | 985.48 | 933.44 | 867.34 | 842.64 | 805.71 | 771.62 | 732.88 | 712.99 | 679.94 | 647.50 | 639.14 | 616.69 |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 1102.39 | 1016.79 | 1101.24 | 1067.89 | 1045.37 | 1042.72 | 1188.72 | 1360.15 | 1355.00 | 1712.08 | 1913.52 | 1982.79 | 1971.02 | 1917.88 | 1797.51 | 1889.54 | 1590.27 | 1107.76 | 1223.64 | 1041.01 | 971.03 | 1042.96 | 1167.37 | 1050.94 | 935.08 | 1017.67 | 1049.10 | 993.70 | 841.85 | 1057.09 | 1045.31 | 1022.15 | 1032.84 | 1131.46 | 1118.50 | 1026.05 | 998.57 | 1041.46 | 955.37 | 960.26 | 909.12 | 970.38 | 944.20 | 956.20 | 913.77 | 957.70 | 876.48 | 788.07 | 785.43 | 782.15 | 722.95 | 709.88 | 672.70 | 716.26 | 655.68 | 642.51 | 664.67 | |
Cash And Cash Equivalents At Carrying Value | 316.65 | 267.57 | 351.21 | 169.11 | 174.50 | 157.69 | 211.75 | 121.65 | 231.34 | 702.27 | 984.29 | 943.02 | 1120.90 | 1053.69 | 831.17 | 1000.58 | 759.10 | 214.31 | 153.94 | 118.46 | 160.15 | 170.08 | 123.90 | 183.20 | 180.26 | 178.49 | 105.37 | 173.56 | 154.28 | 299.36 | 140.63 | 205.08 | 395.14 | 381.21 | 288.26 | 244.30 | 377.40 | 340.64 | 133.65 | 207.92 | 277.24 | 286.55 | 201.82 | 312.13 | 397.56 | 382.24 | 254.32 | 237.63 | 300.54 | 233.49 | 81.63 | 86.72 | 248.87 | 247.38 | 182.33 | 245.01 | 365.87 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 316.65 | 267.57 | 351.21 | 169.11 | 174.50 | 157.69 | 211.75 | 121.65 | 231.34 | 702.27 | 984.29 | 943.02 | 1120.90 | 1053.69 | 831.17 | 1000.58 | 759.10 | 214.31 | 153.94 | 118.46 | 160.15 | 170.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Receivables Net Current | 132.36 | 224.07 | 183.77 | 240.51 | 132.68 | 223.94 | 198.59 | 265.59 | 183.92 | 265.69 | 231.35 | 261.18 | 163.96 | 240.21 | 263.23 | 165.58 | 221.88 | 251.00 | 293.20 | 168.18 | 239.24 | 258.26 | 293.49 | 152.52 | 221.19 | 240.56 | 285.65 | 165.18 | 206.71 | 202.47 | 271.21 | 150.63 | 192.57 | 207.57 | 246.56 | 157.15 | 195.59 | 184.56 | 232.48 | 133.88 | 205.17 | 193.61 | 245.61 | 133.28 | 178.36 | 168.05 | 200.16 | 131.89 | 178.67 | 157.75 | 214.56 | 124.67 | 160.06 | 121.45 | 171.50 | 99.53 | 118.89 | |
Inventory Net | 599.29 | 473.36 | 537.12 | 620.67 | 681.57 | 613.92 | 744.57 | 899.33 | 858.26 | 679.73 | 647.74 | 722.40 | 619.62 | 560.68 | 646.61 | 672.21 | 565.93 | 593.99 | 723.24 | 697.56 | 519.75 | 574.23 | 692.99 | 663.26 | 479.34 | 548.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Assets Current | NA | NA | 13.10 | NA | NA | NA | 17.92 | NA | NA | NA | 16.53 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Prepaid Expense And Other Assets Current | NA | NA | 29.13 | NA | NA | NA | 33.81 | NA | NA | NA | 36.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | NA | NA | 799.02 | NA | NA | NA | 759.35 | NA | NA | NA | 744.93 | NA | NA | NA | NA | NA | NA | 844.02 | NA | NA | NA | 799.34 | NA | NA | NA | 782.10 | NA | NA | NA | 731.78 | NA | NA | NA | 662.34 | NA | NA | NA | 578.11 | NA | NA | NA | 535.86 | NA | NA | NA | 357.37 | NA | NA | NA | 290.40 | NA | NA | NA | 237.06 | NA | NA | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 640.75 | 628.63 | 615.91 | 605.86 | 592.31 | 577.18 | 569.53 | 559.09 | 548.01 | 536.58 | 528.93 | 557.16 | 545.70 | 557.61 | 576.12 | 559.14 | 542.16 | 523.85 | 504.83 | 486.32 | 468.25 | 448.90 | 450.46 | 430.83 | 416.15 | 404.17 | 387.04 | 384.88 | 365.73 | 345.91 | 333.66 | 307.45 | 307.45 | 290.64 | 276.23 | 257.39 | 257.39 | 245.01 | 245.78 | 220.85 | 220.85 | 227.98 | NA | NA | NA | 187.26 | NA | NA | NA | -168.05 | NA | NA | NA | -142.09 | NA | NA | NA | |
Amortization Of Intangible Assets | NA | NA | 0.90 | 0.93 | NA | NA | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.94 | 0.89 | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 | 0.80 | 1.00 | 0.90 | 0.80 | 0.60 | 0.30 | 0.00 | 0.10 | 0.80 | 1.00 | 1.00 | 1.00 | 2.10 | 2.30 | NA | 2.30 | 5.60 | 6.30 | 6.50 | 6.30 | 1.10 | 0.10 | 0.07 | 0.10 | 0.10 | NA | 0.09 | 0.10 | NA | NA | 0.00 | 0.20 | 0.80 | NA | |
Property Plant And Equipment Net | 181.66 | 182.51 | 183.11 | 180.89 | 178.10 | 180.38 | 189.82 | 181.57 | 186.78 | 197.51 | 216.00 | 218.83 | 231.94 | 248.80 | 274.57 | 287.94 | 303.92 | 320.17 | 330.37 | 333.60 | 337.48 | 350.44 | 360.72 | 364.22 | 369.06 | 377.92 | 382.01 | 382.47 | 386.27 | 385.87 | 388.44 | 386.03 | 377.27 | 371.70 | 361.31 | 353.14 | 341.66 | 333.10 | 332.88 | 325.68 | 316.79 | 307.88 | 256.23 | 208.09 | 182.19 | 170.11 | 153.33 | 139.59 | 127.74 | 122.35 | 111.83 | 101.80 | 92.55 | 94.97 | 92.56 | 90.37 | 85.78 | |
Goodwill | 209.09 | 209.73 | 210.54 | 209.49 | 210.52 | 209.60 | 209.33 | 208.45 | 211.25 | 212.52 | 212.02 | 212.02 | 213.19 | 212.27 | 209.51 | 208.57 | 207.72 | 229.03 | 228.24 | 228.86 | 228.02 | 227.10 | 229.61 | 228.56 | 230.01 | 230.42 | 234.19 | 231.71 | 232.93 | 176.01 | 176.96 | 177.54 | 177.24 | 174.87 | 176.63 | 178.75 | 178.86 | 181.97 | 184.20 | 186.17 | 184.60 | 186.08 | 188.01 | 186.96 | 188.73 | 189.75 | 190.47 | 188.62 | 189.70 | 188.68 | 186.54 | 191.05 | 136.57 | 136.57 | 136.57 | 136.57 | 136.57 | |
Intangible Assets Net Excluding Goodwill | 298.10 | 298.14 | 298.19 | 298.23 | 298.27 | 298.33 | 298.39 | 307.46 | 307.52 | 307.58 | 307.64 | 307.70 | 307.77 | 307.83 | 307.95 | 308.02 | 308.08 | 334.64 | 334.70 | 365.57 | 365.63 | 365.69 | 365.75 | 365.82 | 365.51 | 365.55 | 412.22 | 400.74 | 401.38 | 308.93 | 308.97 | 309.02 | 309.85 | 310.85 | 311.84 | 312.84 | 314.95 | 317.30 | 316.05 | 318.35 | 323.97 | 330.26 | 336.60 | 342.88 | 305.97 | 306.07 | 306.17 | 306.25 | 306.35 | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Assets Noncurrent | 29.73 | 29.77 | 29.89 | 29.21 | 27.52 | 27.52 | 30.55 | 30.69 | 31.75 | 29.08 | 30.89 | 28.03 | 29.10 | 27.71 | 34.87 | 31.10 | 30.43 | 33.37 | 31.21 | 29.67 | 29.57 | 28.16 | 28.97 | 27.77 | 28.18 | 28.43 | 26.54 | 23.25 | 23.03 | 18.70 | 18.02 | 17.75 | 15.26 | 13.41 | 12.53 | 12.84 | 12.79 | 12.59 | 11.21 | 11.30 | 10.11 | 9.79 | 4.57 | 5.13 | 4.33 | 3.60 | 3.27 | 0.44 | 0.40 | 0.48 | 0.50 | 0.45 | 0.32 | 0.32 | 0.30 | 0.29 | 0.31 |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 527.64 | 418.96 | 511.86 | 464.20 | 517.54 | 410.63 | 528.95 | 565.62 | 647.09 | 1037.68 | 731.03 | 674.47 | 628.34 | 656.86 | 760.91 | 702.37 | 427.68 | 475.50 | 484.17 | 473.07 | 361.75 | 327.42 | 318.31 | 312.62 | 225.94 | 328.62 | 327.91 | 311.98 | 225.05 | 277.61 | 282.14 | 270.96 | 192.88 | 262.72 | 278.79 | 222.26 | 187.53 | 247.97 | 217.80 | 239.76 | 178.67 | 269.14 | 243.71 | 273.65 | 170.47 | 244.24 | 204.16 | 154.93 | 119.09 | 152.75 | 125.92 | 156.65 | 102.72 | 183.37 | 159.39 | 156.40 | 98.42 | |
Accounts Payable Current | 313.80 | 191.41 | 242.15 | 222.21 | 281.33 | 180.18 | 264.08 | 318.03 | 408.01 | 284.03 | 407.04 | 388.73 | 356.83 | 334.83 | 473.47 | 458.07 | 187.20 | 183.64 | 205.78 | 232.87 | 108.22 | 199.08 | 185.28 | 216.93 | 116.31 | 182.11 | 193.88 | 217.34 | 101.39 | 158.43 | 155.22 | 190.37 | 90.39 | 157.65 | 173.59 | 145.81 | 94.13 | 150.24 | 117.33 | 164.20 | 103.44 | 164.01 | 158.60 | 199.59 | 97.88 | 149.62 | 115.00 | 120.92 | 67.61 | 102.80 | 83.49 | 119.43 | 53.08 | 116.48 | 94.44 | 121.05 | 40.69 | |
Accrued Income Taxes Current | NA | 13.47 | 12.70 | 13.53 | 0.97 | 12.13 | 17.48 | 11.19 | 5.90 | 16.05 | 13.85 | 3.71 | NA | 40.14 | 18.74 | 2.39 | 7.67 | 23.27 | 26.91 | 7.60 | 22.07 | 17.41 | 21.12 | 4.30 | 12.10 | 16.25 | 28.39 | NA | 25.96 | 8.46 | 32.24 | NA | 19.20 | 3.80 | 25.90 | 1.03 | 18.41 | 0.69 | 19.61 | 0.99 | 6.64 | 0.10 | 1.60 | NA | 10.64 | 1.48 | 18.76 | NA | 13.90 | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Liabilities Current | 84.89 | 94.36 | 134.34 | 106.12 | 98.73 | 91.10 | 122.44 | 92.39 | 96.10 | 111.08 | 176.45 | 132.40 | 113.24 | 149.91 | 115.07 | 80.63 | 79.14 | 131.63 | 119.86 | 85.48 | 101.38 | 128.34 | 133.02 | 95.69 | 109.63 | 146.51 | 134.03 | 94.64 | 123.66 | 119.18 | 126.92 | 80.59 | 102.49 | 105.07 | 105.20 | 76.45 | 93.40 | 97.73 | 100.47 | 75.56 | 75.23 | 105.13 | 85.11 | 74.06 | 72.59 | 94.61 | 89.16 | 34.01 | 51.48 | 49.95 | 42.43 | 37.23 | 49.64 | 66.89 | 62.50 | 31.85 | 54.23 | |
Contract With Customer Liability Current | 27.03 | 28.11 | 29.23 | 28.72 | 28.28 | 28.39 | 29.29 | 29.46 | 26.42 | 27.54 | 27.99 | 26.34 | 23.59 | 24.03 | 22.20 | 21.05 | 21.98 | 23.89 | 20.09 | 20.13 | 22.24 | 22.23 | 19.75 | 17.24 | 14.47 | 14.69 | 18.72 | 19.83 | 16.86 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt Noncurrent | 497.74 | 497.54 | 497.35 | 567.17 | 496.98 | 576.80 | 616.62 | 736.45 | 616.27 | 496.10 | 991.37 | 990.90 | 990.44 | 989.98 | 989.09 | 1232.65 | 1238.82 | 594.67 | 769.52 | 604.38 | 625.28 | 593.26 | 798.02 | 682.78 | 617.54 | 617.31 | 687.07 | 661.85 | 581.62 | 580.38 | 580.61 | 580.68 | 580.32 | 584.43 | 585.28 | 586.30 | 586.35 | 586.00 | 586.00 | 586.00 | 586.00 | 586.00 | 586.00 | 186.00 | 186.00 | 186.00 | 186.00 | 186.00 | 236.00 | 236.00 | 236.00 | 236.00 | 236.00 | 236.00 | 229.71 | 229.27 | 330.14 | |
Deferred Income Tax Liabilities Net | 48.91 | 48.09 | 41.47 | 41.22 | 45.44 | 46.09 | 41.23 | 48.93 | 45.73 | 48.45 | 40.91 | 52.97 | 58.15 | 56.99 | 60.16 | 63.85 | 65.26 | 74.37 | 78.92 | 91.19 | 90.23 | 87.35 | 87.89 | 85.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Liabilities Noncurrent | 32.90 | 35.20 | 33.87 | 34.63 | 32.70 | 34.89 | 34.76 | 41.89 | 43.88 | 44.27 | 46.44 | 56.39 | 56.62 | 59.16 | 62.49 | 60.42 | 58.41 | 64.07 | 62.52 | 61.98 | 61.22 | 181.39 | 182.55 | 192.05 | 189.49 | 180.13 | 178.88 | 174.87 | 173.28 | 169.83 | 169.53 | 165.47 | 161.73 | 158.07 | 161.53 | 158.84 | 153.32 | 150.91 | 138.19 | 148.15 | 140.49 | 135.18 | 138.22 | 108.99 | 106.00 | 100.05 | 95.91 | 103.61 | 100.56 | 93.83 | 81.60 | 75.02 | 46.87 | 44.06 | 45.63 | 44.10 | 41.94 | |
Operating Lease Liability Noncurrent | 436.57 | 444.38 | 448.81 | 427.28 | 420.81 | 417.01 | 421.74 | 430.48 | 400.05 | 419.49 | 441.86 | 464.66 | 484.88 | 517.88 | 587.10 | 620.06 | 647.33 | 664.37 | 691.72 | 688.65 | 692.06 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 811.75 | 841.35 | 845.25 | 785.31 | 775.01 | 797.89 | 796.41 | 788.20 | 820.87 | 915.29 | 950.19 | 1054.87 | 1097.50 | 1029.61 | 821.88 | 733.28 | 716.00 | 880.13 | 812.73 | 827.90 | 849.40 | 869.43 | 811.18 | 810.33 | 854.81 | 857.09 | 771.96 | 749.91 | 771.96 | 788.12 | 776.13 | 766.70 | 848.72 | 875.05 | 842.94 | 802.94 | 805.71 | 786.68 | 751.58 | 720.37 | 729.15 | 700.73 | 658.92 | 1020.94 | 1023.19 | 985.48 | 933.44 | 867.34 | 842.64 | 805.71 | 771.62 | 732.88 | 712.99 | 679.94 | 647.50 | 639.14 | 616.69 | |
Common Stock Value | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 | 0.39 | 0.39 | 0.41 | 0.41 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 | 0.46 | 0.46 | 0.47 | 0.47 | 0.47 | 0.47 | 0.48 | 0.48 | 0.49 | 0.50 | 0.50 | 0.51 | 0.52 | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 | 0.53 | 0.54 | 0.55 | 0.55 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.58 | 0.58 | 0.57 | 0.58 | 0.59 | 0.59 | |
Retained Earnings Accumulated Deficit | 844.20 | 866.65 | 868.80 | 814.08 | 799.60 | 827.93 | 830.37 | 828.39 | 852.68 | 941.00 | 978.67 | 1087.13 | 1092.81 | 1038.80 | 853.59 | 772.35 | 764.19 | 915.32 | 851.20 | 864.01 | 888.38 | 909.82 | 843.04 | 845.39 | 885.20 | 885.71 | 797.99 | 780.08 | 805.27 | 822.38 | 807.53 | 796.73 | 879.29 | 910.90 | 875.90 | 831.69 | 834.22 | 809.19 | 764.68 | 729.89 | 730.03 | 705.94 | 671.91 | 797.38 | 787.23 | 745.82 | 697.12 | 637.75 | 616.94 | 584.67 | 549.88 | 515.43 | 502.77 | 470.65 | 435.76 | 386.10 | 367.00 | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -32.81 | -25.67 | -23.91 | -29.14 | -24.96 | -30.41 | -34.34 | -40.58 | -32.20 | -26.11 | -28.90 | -32.69 | -27.26 | -31.53 | -41.40 | -45.05 | -48.63 | -35.63 | -38.91 | -36.56 | -39.43 | -40.84 | -32.32 | -35.53 | -30.86 | -29.09 | -26.50 | -30.65 | -33.79 | -34.74 | -31.89 | -30.53 | -31.08 | -36.37 | -33.48 | -29.27 | -29.03 | -23.04 | -13.63 | -10.05 | -12.84 | -10.08 | -13.53 | -15.21 | -12.67 | -11.21 | -9.13 | -11.43 | -10.09 | -11.28 | -6.91 | -1.99 | -1.89 | -1.89 | -3.38 | -3.60 | -3.90 | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 4.12 | 5.17 | NA | 3.93 | 6.64 | 4.34 | NA | 5.00 | 6.36 | 5.86 | NA | 3.52 | 5.39 | 6.93 | 3.05 | 4.54 | 1.95 | NA | 3.73 | 5.19 | 4.61 | 2.56 | 1.84 | 5.32 | 4.94 | 4.11 | 3.81 | 3.69 | 4.78 | 3.81 | 3.77 | 3.53 | 4.56 | 3.73 | 3.74 | 3.73 | 4.74 | NA | 4.05 | 4.21 | 4.54 | 3.67 | 3.93 | 4.18 | 3.79 | 3.06 | 3.10 | 3.21 | 2.49 | 2.26 | 2.05 | 2.24 | 1.93 | NA | NA | NA | NA |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 117.24 | -25.55 | 323.34 | -3.45 | 167.04 | 42.20 | 305.84 | -123.89 | 70.21 | -163.81 | 260.94 | -42.20 | 89.05 | -39.53 | 81.31 | 253.12 | -14.30 | 313.86 | -31.11 | 67.44 | 37.02 | 334.84 | -81.70 | 38.96 | 64.11 | 212.12 | 10.17 | 23.15 | 84.18 | 252.66 | 30.98 | -42.68 | 128.28 | 161.95 | 118.90 | -60.09 | 87.22 | NA | -8.20 | 2.56 | 30.56 | 146.23 | -6.37 | 16.71 | 53.13 | 149.40 | 39.28 | 7.50 | 82.44 | 166.86 | 0.51 | -95.60 | 9.29 | 80.62 | -10.13 | -8.10 | 23.43 | |
Net Cash Provided By Used In Investing Activities | -12.30 | -12.02 | -17.39 | -16.11 | -12.53 | -13.83 | -13.50 | -10.55 | -8.66 | -7.65 | -8.78 | -8.16 | -8.84 | -6.67 | -8.50 | -8.64 | -8.07 | -15.28 | -21.15 | -14.87 | -9.37 | -15.94 | -16.09 | -16.91 | -14.37 | -16.89 | -33.04 | -16.29 | -161.69 | -17.37 | -21.47 | -23.95 | -25.55 | -26.50 | -26.68 | -29.56 | -20.68 | NA | -22.32 | -29.08 | -32.08 | -52.90 | -59.06 | -77.15 | -31.43 | -23.58 | -22.11 | -21.33 | -16.38 | -16.35 | -13.06 | -70.47 | -6.81 | -10.30 | -8.76 | -12.50 | -7.94 | |
Net Cash Provided By Used In Financing Activities | -54.01 | -45.35 | -126.03 | 14.70 | -138.56 | -82.76 | -202.87 | 25.15 | -530.08 | -111.47 | -210.65 | -125.69 | -13.59 | -2.78 | -243.33 | -6.64 | 569.61 | -239.01 | 88.16 | -94.53 | -37.99 | -271.43 | 38.14 | -17.40 | -48.25 | -122.04 | -45.53 | 12.02 | -67.52 | -76.10 | -73.80 | -123.45 | -90.16 | -41.46 | -47.93 | -43.45 | -29.16 | NA | -44.09 | -42.81 | -7.72 | -8.54 | -45.44 | -24.64 | -6.03 | 2.36 | -0.58 | -49.06 | 0.97 | 1.42 | 7.16 | 3.92 | -0.99 | -5.27 | -43.79 | -100.25 | 15.33 |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 117.24 | -25.55 | 323.34 | -3.45 | 167.04 | 42.20 | 305.84 | -123.89 | 70.21 | -163.81 | 260.94 | -42.20 | 89.05 | -39.53 | 81.31 | 253.12 | -14.30 | 313.86 | -31.11 | 67.44 | 37.02 | 334.84 | -81.70 | 38.96 | 64.11 | 212.12 | 10.17 | 23.15 | 84.18 | 252.66 | 30.98 | -42.68 | 128.28 | 161.95 | 118.90 | -60.09 | 87.22 | NA | -8.20 | 2.56 | 30.56 | 146.23 | -6.37 | 16.71 | 53.13 | 149.40 | 39.28 | 7.50 | 82.44 | 166.86 | 0.51 | -95.60 | 9.29 | 80.62 | -10.13 | -8.10 | 23.43 | |
Net Income Loss | 27.64 | 38.03 | 106.51 | 66.13 | 23.87 | 36.00 | 80.18 | 64.96 | 36.97 | 67.93 | 96.97 | 84.98 | 71.60 | 86.20 | 81.24 | 8.16 | -78.69 | 125.15 | 60.25 | 43.94 | 34.47 | 130.56 | 71.77 | 37.27 | 42.47 | 135.69 | 82.49 | 37.92 | 46.66 | 87.12 | 80.81 | 36.20 | 53.98 | 72.60 | 79.33 | 36.10 | 49.79 | 68.59 | 65.89 | 25.90 | 34.30 | 42.75 | 56.57 | 19.67 | 41.41 | 48.69 | 59.38 | 20.80 | 32.27 | 34.78 | 34.45 | 12.66 | 32.12 | 34.89 | 49.66 | 19.10 | 42.83 | |
Depreciation Depletion And Amortization | 13.48 | 13.90 | 14.64 | 15.11 | 15.86 | 14.80 | 15.53 | 16.17 | 16.56 | 13.28 | 25.11 | 20.66 | 21.43 | 23.18 | 23.21 | 21.34 | 22.43 | 24.20 | 23.01 | 22.36 | 22.63 | 22.50 | 21.45 | 20.85 | 21.14 | 21.34 | 20.75 | 20.19 | 19.51 | 19.14 | 17.47 | 17.74 | 17.18 | 17.80 | 13.85 | 15.46 | 14.88 | NA | 13.15 | 14.32 | 15.35 | 11.58 | 17.40 | 13.55 | 12.39 | 13.13 | 8.73 | 9.11 | 8.49 | 9.03 | 7.16 | 8.24 | 8.13 | 9.00 | 6.65 | 8.20 | 7.88 | |
Increase Decrease In Accounts Receivable | -91.26 | 40.75 | -59.08 | 111.05 | -92.37 | 24.94 | -66.38 | 82.67 | -81.46 | 32.48 | -31.04 | 99.14 | -76.10 | 54.48 | 102.14 | -57.64 | -22.93 | -40.91 | 126.11 | -71.42 | -21.89 | -33.88 | 144.70 | -67.74 | -8.62 | -44.25 | 119.51 | -40.97 | -16.25 | -68.48 | 120.67 | -41.98 | -15.25 | -37.27 | 89.76 | -40.05 | 11.40 | NA | 98.89 | -71.49 | 11.72 | -51.69 | 112.27 | -44.92 | 10.40 | -32.01 | 68.10 | -5.08 | -20.81 | 57.04 | -90.03 | 38.37 | -38.60 | 50.05 | -71.97 | 19.36 | -36.79 | |
Increase Decrease In Inventories | 131.84 | -61.04 | -95.73 | -57.17 | 64.13 | -134.15 | -163.93 | 55.18 | 187.80 | 27.72 | -80.08 | 113.34 | 57.48 | -37.81 | -30.18 | 101.29 | 5.63 | -130.77 | 27.01 | 176.30 | -55.85 | -115.06 | 28.24 | 185.76 | -68.29 | -60.36 | -10.56 | 173.93 | -82.09 | -63.53 | -33.81 | 210.87 | -96.06 | -39.37 | -29.66 | 186.73 | -83.35 | NA | -16.24 | 173.69 | -53.31 | -21.26 | 10.59 | 145.95 | -64.59 | -25.17 | -3.74 | -51.30 | 82.00 | 38.78 | 63.97 | -204.38 | 81.05 | -34.73 | -3.12 | -117.53 | 70.88 | |
Deferred Income Tax Expense Benefit | 0.34 | 6.81 | 0.35 | -5.22 | -0.76 | 5.03 | -8.96 | 3.46 | -3.00 | 7.76 | -14.43 | -4.92 | 1.45 | 4.37 | -6.14 | -0.51 | -10.05 | -21.60 | 4.03 | 1.03 | 3.24 | 2.15 | -4.57 | -1.57 | 2.97 | -54.05 | -4.07 | -0.26 | 3.49 | 3.63 | -3.59 | -0.97 | 2.23 | 10.46 | -3.69 | -0.32 | 2.21 | NA | -3.34 | -2.31 | -3.32 | 2.06 | -2.03 | -1.28 | 1.84 | -4.04 | -6.17 | 0.35 | 0.20 | 1.11 | 3.18 | 1.49 | 3.35 | -2.60 | 1.82 | -0.32 | 5.47 | |
Share Based Compensation | 4.12 | 5.17 | 4.55 | 3.93 | 6.64 | 4.34 | 4.66 | 5.00 | 6.36 | 5.86 | 5.19 | 3.52 | 5.39 | 6.93 | 3.05 | 4.54 | 1.95 | 2.99 | 3.73 | 5.19 | 4.61 | 2.56 | 1.84 | 5.32 | 4.94 | 4.10 | 3.81 | 4.87 | 4.78 | 3.82 | 3.78 | 4.69 | 4.56 | 3.73 | 3.74 | 4.82 | 4.74 | NA | 4.05 | 5.29 | 4.54 | 3.68 | 3.93 | 4.36 | 4.07 | 3.33 | 3.37 | 3.48 | 2.87 | 2.48 | 2.28 | 2.73 | 2.15 | 1.91 | 1.89 | 1.82 | 1.69 | |
Amortization Of Financing Costs | 0.41 | 0.40 | 0.40 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.79 | 0.78 | 0.77 | 0.76 | 0.74 | 0.72 | 0.56 | 0.35 | 0.35 | 0.35 | 0.37 | 0.37 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.39 | 0.38 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.57 | 0.40 | 0.28 | NA | 0.38 | 0.39 | 0.38 | 0.37 | 0.28 | 0.20 | 0.20 | 0.20 | 0.33 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 1.38 | 0.22 | 0.73 | 0.28 |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -12.30 | -12.02 | -17.39 | -16.11 | -12.53 | -13.83 | -13.50 | -10.55 | -8.66 | -7.65 | -8.78 | -8.16 | -8.84 | -6.67 | -8.50 | -8.64 | -8.07 | -15.28 | -21.15 | -14.87 | -9.37 | -15.94 | -16.09 | -16.91 | -14.37 | -16.89 | -33.04 | -16.29 | -161.69 | -17.37 | -21.47 | -23.95 | -25.55 | -26.50 | -26.68 | -29.56 | -20.68 | NA | -22.32 | -29.08 | -32.08 | -52.90 | -59.06 | -77.15 | -31.43 | -23.58 | -22.11 | -21.33 | -16.38 | -16.35 | -13.06 | -70.47 | -6.81 | -10.30 | -8.76 | -12.50 | -7.94 | |
Payments To Acquire Property Plant And Equipment | 12.30 | 12.02 | 17.39 | 16.11 | 12.53 | 13.83 | 13.50 | 10.55 | 8.66 | 7.65 | 8.78 | 8.16 | 8.84 | 11.66 | 8.50 | 8.64 | 8.07 | 15.28 | 21.15 | 15.62 | 9.37 | 15.94 | 16.09 | 17.01 | 14.74 | 17.82 | 17.38 | 16.29 | 17.99 | 17.37 | 21.49 | 24.15 | 25.55 | 26.51 | 26.70 | 29.52 | 20.76 | NA | 22.33 | 29.22 | 32.08 | 52.90 | 59.06 | 39.14 | 31.43 | 23.58 | 22.11 | 21.33 | 16.38 | -74.65 | 13.07 | 9.27 | 6.81 | 10.30 | 8.76 | 12.50 | 8.22 |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -54.01 | -45.35 | -126.03 | 14.70 | -138.56 | -82.76 | -202.87 | 25.15 | -530.08 | -111.47 | -210.65 | -125.69 | -13.59 | -2.78 | -243.33 | -6.64 | 569.61 | -239.01 | 88.16 | -94.53 | -37.99 | -271.43 | 38.14 | -17.40 | -48.25 | -122.04 | -45.53 | 12.02 | -67.52 | -76.10 | -73.80 | -123.45 | -90.16 | -41.46 | -47.93 | -43.45 | -29.16 | NA | -44.09 | -42.81 | -7.72 | -8.54 | -45.44 | -24.64 | -6.03 | 2.36 | -0.58 | -49.06 | 0.97 | 1.42 | 7.16 | 3.92 | -0.99 | -5.27 | -43.79 | -100.25 | 15.33 | |
Payments Of Dividends | 29.17 | 29.34 | 27.50 | 27.86 | 28.16 | 28.48 | 28.55 | 29.10 | 29.89 | 30.57 | 24.98 | 17.55 | NA | NA | 0.00 | 0.00 | 26.26 | 22.06 | 22.27 | 22.50 | 22.76 | 20.60 | 20.85 | 21.02 | 21.24 | 17.47 | 17.61 | 17.83 | 18.00 | 16.22 | 16.45 | 16.65 | 17.03 | 11.41 | 11.47 | 11.55 | 11.60 | NA | 10.07 | 10.17 | 10.21 | 8.73 | 9.47 | 9.52 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Payments For Repurchase Of Common Stock | 24.78 | 9.00 | 32.54 | 27.57 | 30.34 | 9.59 | 57.92 | 65.44 | 101.81 | 74.50 | 189.08 | NA | NA | NA | 0.00 | 0.00 | 45.26 | 49.45 | 55.02 | 52.48 | 39.97 | 47.53 | 56.40 | 63.90 | 25.20 | 37.79 | 52.74 | 51.61 | 46.63 | 61.31 | 58.93 | 108.65 | 71.56 | 31.95 | 29.45 | 34.77 | 14.12 | NA | 26.69 | 33.79 | 2.29 | 0.00 | 416.38 | 28.82 | 8.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | 5.91 | NA | NA | NA |
2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-12-28 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 564.43 | 661.49 | 857.86 | 791.65 | 600.20 | 695.88 | 912.13 | 818.62 | 700.70 | 781.28 | 1062.09 | 890.59 | 746.40 | 787.36 | 865.08 | 514.88 | 654.47 | 1100.52 | 943.32 | 734.38 | 741.06 | 1086.38 | 923.91 | 696.20 | 755.79 | 1027.88 | 2375.89 | 1451.98 | 732.83 | 934.20 | 901.42 | 639.47 | 724.09 | 866.54 | 849.81 | 612.76 | 684.76 | 869.22 | 798.94 | 574.07 | 651.64 | 769.65 | 760.17 | 517.87 | 591.01 | 689.25 | 668.66 | 472.16 | 551.66 | 606.63 | 639.62 | 394.49 | 469.00 | 495.27 | 517.93 | 327.01 | 409.05 | |
Operating | 564.43 | NA | NA | 791.65 | 600.20 | NA | NA | 818.62 | 700.70 | NA | NA | 890.59 | 746.40 | NA | 865.08 | 514.88 | 654.47 | NA | 943.32 | 734.38 | 741.06 | NA | 923.91 | 696.20 | 755.79 | NA | 948.23 | 692.12 | 732.75 | NA | 901.42 | 639.47 | 724.09 | NA | 849.81 | 612.76 | 684.76 | NA | 798.94 | 574.07 | 651.64 | NA | 760.17 | 517.87 | 591.01 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, International | 81.27 | 89.72 | 130.68 | 116.52 | 89.87 | 92.17 | 124.94 | 121.96 | 97.58 | 107.62 | 142.01 | 130.69 | 91.14 | 96.92 | 113.80 | 47.12 | 81.63 | 131.72 | 126.97 | 82.17 | 88.64 | 128.63 | 125.84 | 84.70 | 91.21 | 131.83 | 124.62 | 82.58 | 76.43 | 109.22 | 106.00 | 71.57 | 77.94 | 97.05 | 94.24 | 66.30 | 68.63 | NA | 91.17 | 61.15 | 70.54 | 86.28 | 84.06 | 54.05 | 60.87 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Retail | 290.25 | 307.64 | 479.80 | 374.80 | 323.47 | 323.72 | 526.50 | 408.21 | 379.10 | 366.36 | 602.86 | 465.71 | 423.63 | 407.07 | 449.15 | 316.02 | 320.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Wholesale | 192.91 | 264.13 | 247.39 | 300.34 | 186.87 | 279.99 | 260.70 | 288.45 | 224.02 | 307.30 | 317.23 | 294.18 | 231.63 | 283.38 | 302.13 | 151.74 | 252.13 | -58.64 | 352.26 | 229.09 | 275.37 | -64.18 | 338.96 | 209.48 | 280.83 | 329.82 | 369.58 | 217.71 | 292.56 | 297.13 | 373.73 | 215.12 | 292.05 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Licensing Agreements | 4.00 | NA | NA | 5.71 | 4.34 | NA | NA | 7.27 | 5.60 | NA | NA | 8.44 | 6.64 | 7.46 | NA | 3.59 | 7.34 | NA | NA | NA | NA | 28.58 | 10.22 | 10.36 | 7.99 | 11.06 | 28.57 | 18.35 | 10.56 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Sales Channel Directly To Consumer | 344.60 | 362.70 | NA | NA | 380.12 | 377.39 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Sales Channel Through Intermediary | 219.84 | 298.79 | NA | NA | 220.08 | 318.49 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Licensing Agreements, International | 0.96 | NA | NA | 0.33 | 0.92 | NA | NA | 0.85 | 1.40 | NA | NA | 0.72 | 1.41 | 0.62 | NA | 0.83 | 0.76 | NA | NA | NA | NA | 2.88 | 0.72 | 0.97 | 0.56 | 1.11 | 2.25 | 1.54 | 0.93 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Licensing Agreements, Retail | 0.56 | NA | NA | 2.24 | 1.43 | NA | NA | 3.07 | 1.32 | NA | NA | 2.50 | 2.36 | 3.07 | NA | 1.25 | 2.49 | NA | NA | NA | NA | 9.84 | 3.61 | 4.43 | 1.58 | 4.34 | 9.62 | 6.01 | 3.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Licensing Agreements, Wholesale | 2.48 | NA | NA | 3.15 | 1.99 | NA | NA | 3.35 | 2.88 | NA | NA | 5.23 | 2.88 | 3.77 | NA | 1.51 | 4.08 | NA | NA | NA | NA | 15.86 | 5.89 | 4.96 | 5.84 | 5.61 | 16.69 | 10.80 | 6.36 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Sales Channel Directly To Consumer, International | 54.35 | 55.06 | NA | NA | 56.66 | 53.67 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Sales Channel Directly To Consumer, Retail | 290.25 | 307.64 | NA | NA | 323.47 | 323.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Sales Channel Through Intermediary, International | 26.93 | 34.66 | NA | NA | 33.21 | 38.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Sales Channel Through Intermediary, Wholesale | 192.91 | 264.13 | NA | NA | 186.87 | 279.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
International | 81.27 | 89.72 | 130.68 | 116.52 | 89.87 | 92.17 | 124.94 | 121.96 | 97.58 | 107.62 | 142.01 | 130.69 | 91.14 | 96.92 | 113.80 | 47.12 | 81.63 | 131.72 | 126.97 | 82.17 | 88.64 | 305.76 | 125.84 | 84.70 | 91.21 | 131.82 | 301.75 | 175.91 | 76.43 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Retail | 290.25 | 307.64 | 479.80 | 374.80 | 323.47 | 323.72 | 526.50 | 408.21 | 379.10 | 366.36 | 602.86 | 465.71 | 423.63 | 407.07 | 449.15 | 316.02 | 320.72 | NA | NA | NA | NA | 1397.35 | 459.10 | 402.02 | 383.74 | 566.24 | 1244.86 | 785.76 | 363.84 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Wholesale | 192.91 | 264.13 | 247.39 | 300.34 | 186.87 | 279.99 | 260.70 | 288.45 | 224.02 | 307.30 | 317.23 | 294.18 | 231.63 | 283.38 | 302.13 | 151.74 | 252.13 | 348.93 | 352.26 | 229.09 | 275.37 | 811.11 | 338.96 | 209.48 | 280.83 | 329.82 | 829.27 | 490.31 | 292.56 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |