Home Data Calendar Blog

COR

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Common Stock Value		2.97	2.96	2.96	2.96	2.96	2.95	2.95	2.94	2.94	2.93	2.92	2.92	2.92	2.91	2.90	2.90	2.89	2.88	2.88	2.87	2.86	2.85	2.85	2.85	2.84	2.84	2.83	2.83	2.81	2.81	2.80	2.80	2.78	2.78	2.77	2.77	2.76	2.75	2.75	2.74	2.72	2.71	2.71	2.69	2.69	2.68	2.67	2.65	2.64	2.62	2.62	2.61	2.58	4.96	4.96	4.94	4.92	4.90	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		195.19	NA	200.05	201.18	201.84	NA	204.38	204.26	206.33	NA	211.74	211.99	211.17	NA	208.91	207.31	206.80	NA	205.54	207.06	207.52	NA	211.16	212.56	213.97	NA	220.76	222.30	220.82	NA	221.87	221.22	221.98	NA	224.80	225.45	226.72	NA	240.24	220.24	219.46	NA	225.73	236.27	237.01	NA	235.67	234.59	235.99	NA	255.72	262.36	263.08	NA	279.01	279.77	280.69	NA	286.69	287.16	291.29
Weighted Average Number Of Shares Outstanding Basic		193.76	NA	198.26	199.41	200.08	NA	202.35	202.32	204.03	NA	208.88	209.24	208.56	NA	206.16	204.92	204.68	NA	203.65	205.37	206.01	NA	209.71	210.93	212.05	NA	218.57	219.20	218.32	NA	218.68	217.65	218.66	NA	215.69	207.86	206.18	NA	219.36	220.24	219.46	NA	225.73	229.41	230.28	NA	231.00	230.42	232.36	NA	252.12	258.16	258.46	NA	273.49	274.32	275.61	NA	281.19	281.93	286.95
Earnings Per Share Basic		2.52	0.04	2.44	2.11	3.01	1.75	2.37	2.15	2.35	1.43	1.95	2.62	2.15	2.11	1.42	2.12	1.83	-23.74	1.42	4.68	0.91	0.64	1.44	0.13	1.86	1.08	1.26	1.31	3.95	-1.58	0.23	1.89	1.13	0.66	1.62	2.91	1.60	1.72	0.98	-2.33	-0.91	0.30	-0.06	0.78	0.18	0.22	0.73	0.20	0.73	0.67	0.72	0.82	0.63	0.55	0.67	0.78	0.58	0.51	0.58	0.64	0.53
Earnings Per Share Diluted		2.50	0.04	2.42	2.09	2.98	1.73	2.35	2.13	2.33	1.41	1.92	2.59	2.13	2.08	1.40	2.10	1.81	-23.74	1.41	4.64	0.90	0.63	1.43	0.13	1.84	1.07	1.25	1.29	3.90	-1.58	0.23	1.86	1.11	0.64	1.56	2.68	1.46	1.56	0.89	-2.33	-0.91	0.29	-0.06	0.76	0.17	0.22	0.71	0.19	0.71	0.66	0.71	0.81	0.62	0.54	0.66	0.77	0.57	0.50	0.57	0.63	0.52

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Revenues		81487.06	79050.11	74241.35	68414.31	72252.83	68922.33	66947.04	63457.21	62846.83	61174.15	60064.60	57719.45	59628.81	58912.42	53405.69	49154.17	52516.56	49244.77	45366.78	47417.64	47864.74	45637.80	45239.26	43319.60	45392.45	43297.14	43142.31	41033.86	40466.33	39120.01	38707.14	37147.40	38169.26	37560.60	36881.68	35698.36	36709.05	35470.38	34233.56	32669.27	33588.60	31588.71	30348.15	28455.90	29176.36	24469.04	21906.65	20523.67	21466.31	19452.97	19769.38	20071.27	20360.65	20407.67	20161.02	19760.26	19888.61	19715.37	19602.12	19300.63	19335.86
Cost Of Goods And Services Sold		78929.02	76557.69	71830.58	65876.28	69784.02	66668.88	64682.40	61161.76	60700.88	59188.59	58049.23	55484.37	57568.45	56843.01	51517.49	47620.79	51064.33	47897.92	44141.06	46029.53	46633.53	44453.07	44008.03	41894.85	44094.87	42264.50	41930.97	39778.18	39353.68	37948.00	37627.27	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit		2558.04	2492.42	2410.78	2538.02	2468.81	2253.45	2264.65	2295.44	2145.95	1985.56	2015.37	2235.08	2060.36	2069.41	1888.21	1533.38	1452.23	1346.85	1225.72	1388.11	1231.21	1184.74	1231.24	1424.76	1297.58	1032.64	1211.34	1255.68	1112.65	1172.02	1079.88	1256.43	1037.68	1124.54	1107.86	1075.33	964.88	973.57	891.46	911.98	752.30	872.54	692.00	729.59	688.23	567.55	562.45	716.99	671.92	719.55	689.15	695.12	593.09	617.95	653.58	687.34	580.23	592.83	588.37	612.07	563.37
Selling General And Administrative Expense		1472.06	1490.34	1383.21	1388.81	1398.75	1393.83	1304.14	1321.09	1290.93	1263.46	1212.15	1203.24	1170.11	1215.69	913.41	730.08	735.07	720.97	666.88	693.41	685.95	721.94	656.94	628.04	656.59	657.80	626.55	617.43	558.52	560.88	525.46	521.84	520.55	520.15	520.03	522.76	528.30	556.37	502.74	442.44	416.49	459.25	387.61	376.34	364.06	358.30	331.17	323.54	342.21	353.34	332.31	284.64	273.87	315.00	308.81	296.13	278.03	318.81	289.29	279.49	280.24
Litigation Settlement Expense		16.77	65.52	14.48	225.99	-78.92	13.89	-67.10	15.81	12.71	15.02	23.44	52.09	32.63	45.35	153.22	41.99	32.06	6635.50	31.37	30.82	24.67	137.96	18.83	13.82	14.54	12.06	39.03	9.16	2.81	625.00	273.40	0.00	16.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		706.25	126.64	672.48	553.26	822.88	476.94	670.13	560.52	633.14	454.52	487.30	780.16	644.40	561.89	620.73	624.35	547.23	-6113.14	404.83	309.51	263.44	179.84	406.69	47.56	477.82	154.10	389.19	481.42	418.97	-135.00	170.38	624.98	399.99	224.80	526.61	948.71	-179.83	537.45	332.56	-364.25	-88.40	207.26	110.88	301.13	159.62	114.19	134.65	350.12	287.26	296.26	313.69	368.10	284.91	243.57	317.16	365.25	276.77	248.17	281.85	311.23	262.38
Interest Income Expense Nonoperating Net		-27.93	-20.97	-31.33	-64.13	-40.56	-60.94	-57.86	-64.11	-46.02	-51.52	-52.86	-52.92	-53.37	-54.60	-51.34	-34.53	-33.61	-34.71	-37.75	-34.42	-31.01	-36.40	-35.92	-43.27	-42.17	-43.05	-47.15	-48.64	-35.86	-35.31	-35.60	-37.30	-36.97	-43.80	-32.12	-33.11	-30.88	-28.92	-29.79	-22.95	-17.34	-17.65	-20.90	-19.47	-18.83	-18.67	-18.19	-18.51	-18.70	NA	-24.69	-23.38	-22.58	NA	-18.61	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		126.73	117.71	140.74	45.86	180.39	97.44	129.62	83.92	117.28	83.66	113.12	172.94	146.79	117.49	278.08	132.51	149.18	-1298.95	56.57	-694.91	43.02	12.34	69.11	-9.29	40.80	-82.13	67.33	79.17	-502.83	173.05	83.02	181.44	115.89	44.68	146.85	312.22	-540.78	111.21	90.14	114.79	92.89	120.48	71.11	105.36	92.45	46.16	51.82	126.72	106.36	113.54	112.52	132.22	100.21	79.20	114.07	131.95	98.79	86.56	100.26	110.67	93.53
Profit Loss		493.72	7.47	487.59	421.20	603.01	348.98	479.21	428.21	476.17	298.68	363.20	555.25	449.42	436.45	295.45	434.00	378.71	-4844.51	287.27	971.11	186.57	132.31	302.00	28.07	391.75	194.00	277.88	282.16	861.85	-344.59	50.35	411.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		-420.94	292.91	-30.85	-128.66	271.43	-183.81	96.54	80.73	393.37	-418.38	-430.23	-194.09	-379.13	-220.38	-154.07	-4.22	44.16	18.93	2.49	-55.84	25.47	-28.26	-1.12	7.64	-11.49	-5.55	-38.51	52.83	-0.49	16.61	11.03	18.36	-27.54	-3.33	-8.79	13.63	20.52	-67.33	6.58	-14.86	-8.68	-12.67	5.14	-3.44	-5.59	19.61	1.15	-20.84	-3.10	11.14	-5.17	6.12	6.49	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		488.60	3.38	483.46	420.77	601.50	350.56	479.58	435.40	479.75	294.74	406.96	548.01	449.11	437.70	292.12	435.27	374.85	-4846.07	289.44	960.28	187.64	132.62	301.96	27.14	393.65	233.29	275.81	287.45	861.85	-344.59	50.35	411.47	247.25	145.69	349.80	604.13	330.38	364.29	214.16	-513.39	-199.95	67.80	-12.78	180.08	41.38	51.02	168.44	45.63	168.61	163.49	181.27	212.10	162.12	147.32	184.42	214.38	160.50	141.23	163.21	181.01	151.31
Comprehensive Income Net Of Tax		78.09	293.43	464.58	296.97	867.62	174.65	569.02	531.18	898.80	-114.93	-8.52	364.98	71.76	225.49	128.13	436.49	413.21	-4826.24	293.58	915.20	211.87	107.54	300.22	34.88	380.02	236.06	237.29	340.29	861.37	-327.98	61.38	429.83	219.70	140.28	341.01	617.76	350.90	296.96	220.74	-528.25	-208.63	55.13	-7.64	176.64	35.79	70.64	169.59	24.79	165.51	174.63	176.10	218.23	168.60	NA	NA	NA	NA	NA	NA	NA	NA
Goodwill Impairment Loss		NA	418.00	NA	NA	NA	NA	NA	NA	NA	0.00	75.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	59.68	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Assets		69054.31	67101.67	66772.42	63868.05	64690.30	62558.75	61177.20	58766.18	57906.89	56560.62	57173.63	57308.15	57577.56	57337.81	55930.94	47003.25	45846.77	44274.83	40789.70	42042.26	40016.74	39171.98	38478.54	38810.31	39267.82	37669.84	38309.59	38395.73	36361.51	35316.47	34654.01	34397.01	33919.27	33656.20	31914.24	32495.35	30755.80	27736.16	27333.50	27005.53	24904.92	21532.18	20630.61	20361.25	19796.10	18918.64	16579.33	16111.43	15495.53	15444.13	15747.59	15645.04	15978.27	14982.67	14855.73	14681.02	14132.32	14434.84	NA	NA	NA
Liabilities And Stockholders Equity		69054.31	67101.67	66772.42	63868.05	64690.30	62558.75	61177.20	58766.18	57906.89	56560.62	57173.63	57308.15	57577.56	57337.81	55930.94	47003.25	45846.77	44274.83	40789.70	42042.26	40016.74	39171.98	38478.54	38810.31	39267.82	37669.84	38309.59	38395.73	36361.51	35316.47	34654.01	34397.01	33919.27	33656.20	31914.24	32495.35	30755.80	27736.16	27333.50	27005.53	24904.92	21532.18	20630.61	20361.25	19796.10	18918.64	16579.33	16111.43	15495.53	15444.13	15747.59	15645.04	15978.27	14982.67	14855.73	14681.02	14132.32	14434.84	NA	NA	NA
Stockholders Equity		226.58	645.94	925.21	1083.14	911.70	522.00	686.02	281.69	-178.13	-211.56	224.30	550.31	241.55	223.35	37.96	-281.76	-697.22	-1018.92	3857.25	3590.59	2954.63	2878.92	2989.42	2921.22	3048.45	2932.82	3097.82	3187.55	2874.58	2064.46	2553.51	2529.29	2116.56	2129.40	1879.32	2191.16	1300.02	633.52	1575.62	1916.26	1768.35	1956.90	1986.36	2145.51	2247.80	2319.74	2418.19	2346.28	2337.24	2456.71	2929.72	2946.47	2904.60	2866.86	3203.08	3133.03	2962.01	2954.30	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Assets Current		49986.63	47717.81	47307.26	44161.05	44858.73	42798.83	40986.58	39989.64	40708.12	39589.76	39744.53	39409.74	39378.89	38802.61	37259.77	35469.15	34700.22	33055.70	29918.57	31180.65	28954.82	28132.05	27401.78	27622.18	27476.21	25894.37	26404.40	26397.21	25296.43	24303.30	23677.22	23493.92	23078.76	22851.85	21457.26	22070.07	20361.67	20334.49	19902.03	19556.82	20144.71	16800.21	15891.39	15760.03	15228.34	14393.65	12139.07	11724.78	11022.20	10987.15	11170.42	11603.64	11955.78	11217.62	11121.31	10956.25	10428.17	10748.35	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		3224.26	3132.65	3306.20	2068.86	2872.35	2592.05	1389.35	1539.41	1692.20	3388.19	3034.23	2960.76	3168.88	2547.14	2553.22	NA	NA	4597.75	NA	NA	NA	3374.19	NA	NA	2540.16	2492.52	2388.93	2091.36	3037.75	2435.11	1311.47	2404.43	1791.13	2741.83	1865.20	2525.29	978.09	2167.44	2555.18	2336.98	2298.76	1808.51	1261.86	696.73	347.46	1231.01	1567.59	1347.30	417.40	1066.61	1655.75	2327.09	2370.34	1825.99	2000.45	1912.44	1400.89	1658.18	1310.72	1199.87	979.57
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		3394.97	3297.88	3476.40	2285.15	3036.12	2752.89	1548.25	1688.66	1912.66	3593.54	3302.05	3472.80	3682.38	3070.13	2681.74	6641.18	4890.92	4597.75	3420.27	3691.94	3232.60	3374.19	2999.56	2875.75	2540.16	2492.52	2388.93	2091.36	NA	2435.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		24545.72	23871.81	24051.48	22642.88	21576.59	20911.08	20796.65	19491.10	18627.40	18452.67	18624.10	18111.08	17146.06	18167.17	17695.17	14134.33	14886.25	13846.30	12548.40	14210.17	12568.82	12386.88	11989.03	12222.27	11979.38	11314.23	11764.61	11265.01	10127.78	10303.32	10553.26	9583.52	9696.20	9175.88	8984.53	8766.99	8380.65	8222.95	7596.56	7560.12	7144.03	6312.88	6133.23	6506.41	6214.19	6051.92	4585.49	4180.45	4361.27	3938.60	3943.35	3868.65	3724.46	3837.20	3907.11	3802.24	3551.32	3827.48	NA	NA	NA
Inventory Net		20508.02	18998.83	18301.55	17630.99	18652.24	17454.77	16852.34	16955.24	16779.87	15556.39	15823.36	15514.85	16293.93	15368.35	14996.36	12954.68	13178.96	12589.28	11849.20	11102.57	11686.47	11060.25	11247.78	11373.73	11800.18	11918.51	12074.35	12867.48	12020.66	11461.43	11669.53	11335.82	11414.77	10723.92	10492.56	10644.59	10863.97	9755.09	9639.96	9517.31	10628.34	8593.85	8421.98	8493.27	8602.81	6981.49	5895.09	5662.56	5965.56	5689.15	5447.13	5354.34	5824.36	5466.53	5157.80	5195.95	5440.75	5210.10	NA	NA	NA
Prepaid Expense And Other Assets Current		515.92	450.42	459.66	512.04	492.98	448.95	493.22	488.00	1994.13	487.87	568.97	845.20	851.86	853.60	545.11	190.64	234.67	189.30	163.74	175.37	189.22	163.24	163.78	172.57	182.65	169.12	176.51	173.36	110.24	103.43	142.97	170.15	176.65	210.22	114.96	133.20	138.96	189.00	110.33	142.41	73.58	84.96	74.32	63.62	63.88	129.23	90.91	NA	NA	72.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Property Plant And Equipment Gross		NA	5215.09	NA	NA	NA	4739.09	NA	NA	NA	4387.35	NA	NA	NA	4081.69	NA	NA	NA	3244.48	NA	NA	NA	3349.14	3324.96	3384.95	3493.06	3407.91	3387.86	3372.61	3190.20	3091.20	3009.10	2895.73	2768.21	2616.74	2219.78	2112.84	2043.34	1902.90	1854.40	1811.92	1741.65	1692.43	1660.58	1589.36	1527.58	1471.42	1416.65	1383.86	1405.56	1350.62	1486.57	1394.20	1377.95	1329.52	1304.10	1271.98	1234.51	1185.44	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	3033.68	NA	NA	NA	2603.92	NA	NA	NA	2252.34	NA	NA	NA	1918.73	NA	NA	NA	1759.67	NA	NA	NA	1578.62	1557.53	1526.08	1596.12	1515.48	1484.51	1432.45	1361.08	1293.26	1259.18	1193.67	1137.47	1086.05	1054.12	1018.13	983.84	923.65	895.71	856.37	834.65	792.85	778.42	738.51	703.48	667.86	639.56	621.62	605.22	570.61	621.53	590.79	584.34	556.60	542.12	516.82	497.70	473.73	NA	NA	NA
Amortization Of Intangible Assets		165.78	166.89	164.66	165.50	166.43	170.61	169.77	140.78	72.40	73.24	74.92	78.79	80.34	82.43	44.78	25.53	25.61	25.78	25.82	24.00	35.30	35.84	35.90	48.50	47.10	46.66	47.60	46.70	40.20	40.30	40.00	40.20	40.20	40.30	40.27	39.84	32.10	20.31	20.15	10.51	5.52	6.35	6.45	6.53	6.63	6.79	6.74	6.80	6.81	7.43	6.93	5.59	4.94	4.24	4.04	4.08	4.13	4.16	4.07	4.09	4.14
Property Plant And Equipment Net		2099.79	2181.41	2080.88	2089.50	2117.28	2135.17	2147.88	2149.94	2139.78	2135.00	2104.76	2138.60	2129.70	2162.96	2143.08	1482.75	1477.04	1484.81	1455.01	1421.77	1442.38	1770.52	1767.43	1858.87	1896.94	1892.42	1903.36	1940.15	1829.12	1797.94	1749.91	1702.06	1630.74	1530.68	1165.66	1094.71	1059.50	979.25	958.69	955.56	907.00	899.58	882.16	850.85	824.11	803.56	777.09	762.24	800.34	780.01	865.05	803.42	793.60	772.92	761.99	755.15	736.81	711.71	NA	NA	NA
Goodwill		9177.25	9318.03	9613.67	9619.02	9660.54	9574.12	9658.44	9633.54	8597.15	8503.89	8632.12	8798.26	8921.79	9030.53	9132.72	6709.82	6709.47	6706.72	6705.13	6704.13	6707.76	6705.51	6706.51	6699.68	6697.55	6664.27	6712.73	6697.57	6076.11	6044.28	6042.55	5987.73	5987.11	5991.50	5978.78	5980.50	5981.74	4130.82	4116.81	4136.42	2960.39	2948.50	2949.95	2949.26	2949.86	2944.97	2944.55	2945.24	2975.30	2973.10	2984.98	2750.92	2740.51	2565.23	2551.03	2550.29	2546.84	2544.37	NA	NA	NA
Intangible Assets Net Excluding Goodwill		3682.21	4001.05	4010.89	4175.59	4376.43	4431.78	4766.82	4884.84	4429.88	4332.74	4607.97	4888.04	5080.67	5256.93	5437.82	1839.09	1862.19	1886.11	1910.55	1935.45	2138.40	2294.84	2330.46	2356.00	2924.70	2947.83	3000.91	3062.32	2825.03	2833.28	2871.43	2888.92	2927.19	2967.85	3007.33	3047.99	3071.09	1993.12	1998.69	1985.72	540.66	533.24	539.37	545.89	551.48	554.74	560.26	566.75	573.64	580.45	601.67	357.50	362.50	297.86	292.90	295.92	298.59	300.98	NA	NA	NA
Other Assets Noncurrent		3889.02	3637.02	3530.07	3566.00	3458.99	3418.18	3396.23	1879.70	1801.52	1761.66	1831.86	1806.31	1796.47	1793.99	1668.50	1199.89	771.03	779.85	800.45	800.26	773.38	269.07	272.37	273.58	272.43	270.94	288.19	298.48	334.82	337.66	312.89	324.38	295.48	314.32	305.22	302.09	281.79	298.47	357.28	371.01	352.15	350.65	367.74	255.23	242.30	221.71	158.37	112.41	124.06	123.42	125.47	129.56	125.87	129.05	128.50	123.41	121.91	129.44	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Liabilities Current		54509.11	54277.05	52973.87	49761.81	50773.47	48831.20	46783.21	45071.10	44760.62	43477.96	43154.31	42797.58	41613.61	41358.64	39589.84	32996.45	35044.45	33853.08	30631.57	32111.79	30630.46	29581.29	28788.87	29211.90	29351.74	27869.69	28099.67	28094.40	26740.29	26818.17	25751.08	25531.43	25542.76	25281.31	23997.26	23770.91	24024.34	22700.76	21117.29	20225.91	20805.03	17250.16	16339.36	16499.93	15828.90	14870.64	12441.65	12042.65	11435.74	11214.48	10951.36	10915.00	11301.38	10855.12	10007.78	9950.17	9640.91	9906.34	NA	NA	NA
Debt Current		2213.23	576.33	565.11	1069.15	592.78	641.34	860.86	266.28	988.27	1070.47	1421.57	1809.66	268.56	300.21	455.61	43.88	59.37	501.26	519.71	522.81	532.49	139.01	166.14	282.97	156.28	151.66	195.59	252.89	20.06	12.12	4.12	615.85	607.98	611.15	613.18	119.55	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current		49910.85	50942.16	49883.05	46320.77	47743.47	45836.04	43752.08	42734.82	41757.95	40192.89	39305.67	38210.62	38617.73	38009.95	36502.82	31420.39	33449.69	31705.06	29145.15	30719.99	29181.86	28385.07	27807.40	28189.39	28336.29	26836.87	26449.54	26403.59	25346.69	25404.04	24804.54	24276.02	24172.34	23926.32	22692.06	22986.17	22536.32	20886.44	19348.99	18395.15	19031.66	15592.83	14809.79	14909.63	13858.66	13335.79	11009.22	10362.23	9879.85	9630.11	9170.86	9249.77	9589.02	9202.11	8893.33	8909.48	8467.00	8833.28	NA	NA	NA
Accrued Liabilities Current		2385.03	2758.56	2525.71	2371.89	2437.22	2353.82	2170.27	2070.00	2014.40	2214.59	2427.08	2578.24	2542.03	2856.41	2631.41	1532.17	1535.39	1646.76	966.71	869.00	916.11	1057.21	815.33	739.54	859.17	881.16	1454.54	1437.92	1373.54	1402.00	942.41	639.56	762.44	743.84	692.01	665.18	592.55	679.31	633.05	649.64	673.51	561.86	471.07	587.18	533.09	532.56	441.02	463.08	522.97	572.45	482.24	412.60	418.96	422.92	332.43	300.68	338.46	369.02	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Long Term Debt		8148.55	4388.08	4731.02	5249.46	4778.72	4787.46	NA	NA	NA	5702.83	6061.70	6456.37	6681.10	6683.92	7102.79	6191.00	3700.11	4119.52	4140.35	4145.19	4168.60	4172.89	NA	156.39	176.31	177.45	NA	NA	4286.82	3442.05	3433.19	4094.06	4135.33	4205.40	NA	NA	4393.32	3493.05	3742.78	3942.52	1995.88	1995.63	1995.48	1396.95	1396.78	1396.61	1396.44	1396.27	1396.11	1446.77	1875.97	1882.13	1929.02	1364.95	1362.06	1342.86	1402.79	1343.58	NA	NA	NA
Long Term Debt Noncurrent		5935.32	3811.74	4165.91	4180.31	4185.94	4146.11	4159.85	4666.53	4656.03	4632.36	4640.13	4646.71	6412.54	6383.71	6647.18	6147.11	3640.74	3618.26	3620.64	3622.39	3636.11	4033.88	4018.57	4009.50	4165.40	4158.53	4198.11	4277.50	4266.76	3429.93	3429.07	3478.21	3527.35	3594.25	3794.04	4368.59	NA	3493.05	NA	NA	NA	1995.63	NA	NA	NA	1396.61	1396.44	1396.27	1396.11	1446.77	1483.73	1489.97	1481.94	972.86	1361.89	1342.58	1287.41	1343.16	NA	NA	NA
Deferred Income Tax Liabilities Net		1585.94	1643.75	1607.66	1701.73	1690.79	1657.94	1716.36	1741.80	1633.25	1620.41	1612.33	1692.35	1689.50	1685.30	1671.70	768.55	703.65	686.49	1806.26	1843.91	1895.45	1860.19	1871.55	1857.20	NA	1829.41	NA	NA	NA	2492.61	NA	NA	NA	2214.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		135.32	140.80	135.29	143.88	149.55	144.28	236.03	229.45	251.69	282.83	293.56	355.76	359.57	361.06	370.48	178.97	185.67	179.29	110.70	114.52	114.45	114.29	117.78	117.12	116.28	117.14	178.11	176.05	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		2061.72	1993.68	1934.42	1962.07	1911.60	1884.73	1856.71	1055.26	991.61	976.58	1033.02	1037.04	1060.42	1082.72	1058.77	708.17	483.29	472.86	494.76	479.66	496.59	98.81	94.28	69.32	85.33	110.35	116.96	121.83	78.65	159.66	167.16	164.65	165.51	160.47	122.30	123.51	105.83	89.64	897.81	920.85	335.65	329.49	309.41	318.85	322.62	331.65	323.05	326.23	326.45	326.16	382.79	293.59	290.35	287.83	282.98	255.23	242.00	231.04	NA	NA	NA
Operating Lease Liability Noncurrent		NA	1029.98	NA	NA	NA	924.25	NA	NA	NA	864.29	NA	NA	NA	946.15	NA	NA	NA	385.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Stockholders Equity		226.58	645.94	925.21	1083.14	911.70	522.00	686.02	281.69	-178.13	-211.56	224.30	550.31	241.55	223.35	37.96	-281.76	-697.22	-1018.92	3857.25	3590.59	2954.63	2878.92	2989.42	2921.22	3048.45	2932.82	3097.82	3187.55	2874.58	2064.46	2553.51	2529.29	2116.56	2129.40	1879.32	2191.16	1300.02	633.52	1575.62	1916.26	1768.35	1956.90	1986.36	2145.51	2247.80	2319.74	2418.19	2346.28	2337.24	2456.71	2929.72	2946.47	2904.60	2866.86	3203.08	3133.03	2962.01	2954.30	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		361.90	786.74	1060.50	1227.02	1061.26	666.29	922.04	511.14	73.56	71.27	517.86	906.07	601.12	584.41	408.44	-102.78	-511.55	-839.64	3967.95	3705.11	3069.08	2993.21	3107.20	3038.33	3164.73	3049.96	3275.93	3363.60	2874.58	2064.46	NA	NA	NA	2129.40	NA	NA	NA	616.39	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Common Stock Value		2.97	2.96	2.96	2.96	2.96	2.95	2.95	2.94	2.94	2.93	2.92	2.92	2.92	2.91	2.90	2.90	2.89	2.88	2.88	2.87	2.86	2.85	2.85	2.85	2.84	2.84	2.83	2.83	2.81	2.81	2.80	2.80	2.78	2.78	2.77	2.77	2.76	2.75	2.75	2.74	2.72	2.71	2.71	2.69	2.69	2.68	2.67	2.65	2.64	2.62	2.62	2.61	2.58	4.96	4.96	4.94	4.92	4.90	NA	NA	NA
Additional Paid In Capital Common Stock		6106.29	6030.79	5989.20	5953.64	5917.06	5844.58	5807.59	5770.24	5737.11	5658.73	5628.44	5599.82	5546.61	5465.10	5412.59	5278.38	5187.67	5081.78	5044.78	4972.11	4901.29	4850.14	4818.33	4790.51	4769.60	4715.47	4695.96	4674.30	4579.81	4517.64	4498.54	4455.26	4392.42	4333.00	4063.72	4079.68	4260.08	3736.48	3902.81	3868.38	3102.31	2749.18	2564.39	2359.19	2327.27	2360.99	2398.24	2330.55	2291.44	2252.47	2220.78	2194.52	2133.79	4082.98	4058.94	4000.71	3953.12	3899.38	NA	NA	NA
Retained Earnings Accumulated Deficit		5794.85	5417.14	5514.70	5133.77	4820.00	4324.19	4071.96	3691.31	3357.68	2977.65	2779.36	2469.71	2019.08	1670.51	1325.42	1124.98	780.97	518.34	5451.22	5248.01	4375.18	4235.49	4186.78	3969.46	4027.22	3720.58	3569.37	3376.99	3173.52	2395.22	2819.91	2849.63	2518.08	2303.94	2250.87	1974.31	1440.80	1181.62	879.20	728.97	1306.46	1570.43	1555.54	1621.48	1495.43	1508.41	1506.10	1386.46	1389.44	1270.42	1139.61	990.99	812.61	4055.66	3939.04	3786.27	3598.65	3465.89	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1399.62	-989.12	-1279.17	-1260.29	-1136.48	-1402.61	-1226.69	-1316.14	-1411.92	-1830.97	-1421.30	-1005.82	-822.78	-445.44	-233.24	-69.25	-70.47	-108.83	-128.66	-132.81	-87.73	-111.97	-86.88	-85.14	-92.88	-79.25	-82.02	-43.51	-96.34	-95.85	-112.46	-123.49	-141.85	-114.31	-110.98	-102.18	-115.81	-136.33	-69.01	-75.58	-60.73	-52.05	-39.38	-44.51	-41.08	-35.48	-55.10	-56.24	-33.89	-30.79	-43.25	-37.36	-44.38	-50.87	-22.49	-26.71	-35.83	-42.54	NA	NA	NA
Minority Interest		135.32	140.80	135.29	143.88	149.55	144.28	236.03	229.45	251.69	282.83	293.56	355.76	359.57	361.06	370.48	178.97	185.67	179.29	110.70	114.52	114.45	114.29	117.78	117.12	116.28	117.14	178.11	176.05	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		70.38	34.59	22.18	28.16	63.08	24.93	20.57	23.50	55.63	16.44	14.39	19.64	42.92	18.13	14.36	18.79	48.32	16.83	11.82	14.39	31.37	10.44	10.56	6.10	31.77	8.71	9.40	11.60	32.61	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Net Cash Provided By Used In Operating Activities		-2718.78	1000.38	2477.59	-878.44	885.16	1826.81	744.93	629.51	710.08	1164.47	408.62	266.58	863.41	1009.82	1207.62	-453.90	903.05	1299.23	-87.90	852.90	142.81	672.82	567.87	624.36	478.97	665.35	823.28	-87.57	10.33	1380.45	-244.70	798.74	-430.36	1354.52	191.96	880.41	751.61	1160.11	1121.58	741.72	896.96	830.66	519.84	1116.30	-1003.64	-30.94	75.41	985.36	-241.71	545.39	91.93	236.42	431.70	360.10	230.64	676.40	-99.20	549.23	213.00	388.08	-41.69
Net Cash Provided By Used In Investing Activities		-343.04	-241.88	-143.92	-166.49	-65.80	-183.44	-819.13	-88.74	-1511.16	-174.73	143.46	-194.04	-143.12	-171.35	-5656.00	-248.82	-65.41	-101.76	-110.31	-105.46	-62.34	-78.80	-85.81	-83.61	-127.62	-85.24	-90.45	-793.10	-142.32	-91.47	-137.09	-112.62	-156.86	-148.12	-146.51	-102.07	-2772.49	-186.53	-55.19	-2612.30	-77.16	-64.95	-191.07	-59.93	-68.20	-65.29	280.49	-36.56	-61.38	-41.62	-560.47	-47.22	-298.64	-85.82	-32.82	-43.68	-50.09	-52.21	-44.26	-45.46	-42.45
Net Cash Provided By Used In Financing Activities		3209.15	-957.26	-1145.23	323.17	-551.67	-407.01	-81.87	-769.45	-963.94	-673.46	-694.73	-278.16	-106.42	-444.61	488.94	2452.99	-544.47	-19.99	-73.46	-288.10	-222.06	-219.39	-358.25	-205.16	-303.71	-476.51	-435.27	-65.72	734.63	-165.33	-711.17	-72.82	-363.49	-329.77	-705.53	768.86	831.52	-1361.33	-848.19	1908.80	-329.56	-219.06	236.36	-707.10	188.31	-240.35	-135.61	-18.91	-346.12	-1092.91	-202.81	-232.44	411.28	-448.75	-109.80	-121.18	-108.00	-149.56	-57.90	-122.32	54.34

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Net Cash Provided By Used In Operating Activities		-2718.78	1000.38	2477.59	-878.44	885.16	1826.81	744.93	629.51	710.08	1164.47	408.62	266.58	863.41	1009.82	1207.62	-453.90	903.05	1299.23	-87.90	852.90	142.81	672.82	567.87	624.36	478.97	665.35	823.28	-87.57	10.33	1380.45	-244.70	798.74	-430.36	1354.52	191.96	880.41	751.61	1160.11	1121.58	741.72	896.96	830.66	519.84	1116.30	-1003.64	-30.94	75.41	985.36	-241.71	545.39	91.93	236.42	431.70	360.10	230.64	676.40	-99.20	549.23	213.00	388.08	-41.69
Net Income Loss		488.60	3.38	483.46	420.77	601.50	350.56	479.58	435.40	479.75	294.74	406.96	548.01	449.11	437.70	292.12	435.27	374.85	-4846.07	289.44	960.28	187.64	132.62	301.96	27.14	393.65	233.29	275.81	287.45	861.85	-344.59	50.35	411.47	247.25	145.69	349.80	604.13	330.38	364.29	214.16	-513.39	-199.95	67.80	-12.78	180.08	41.38	51.02	168.44	45.63	168.61	163.49	181.27	212.10	162.12	147.32	184.42	214.38	160.50	141.23	163.21	181.01	151.31
Profit Loss		493.72	7.47	487.59	421.20	603.01	348.98	479.21	428.21	476.17	298.68	363.20	555.25	449.42	436.45	295.45	434.00	378.71	-4844.51	287.27	971.11	186.57	132.31	302.00	28.07	391.75	194.00	277.88	282.16	861.85	-344.59	50.35	411.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		974.26	-301.22	1403.42	1178.06	504.09	461.90	1388.68	801.33	59.87	108.56	1023.44	1243.90	-716.38	813.23	-76.92	-712.73	906.50	1192.75	-1615.98	1745.01	307.20	569.15	-208.06	221.91	658.89	-449.86	517.25	682.01	-91.62	-141.20	1001.39	-119.23	536.94	207.26	233.39	395.81	76.26	610.09	57.81	44.18	766.72	402.48	40.31	336.38	159.12	1476.82	418.05	-12.12	429.76	59.16	4.46	-348.68	243.39	129.09	-100.45	-268.97	275.79	-64.61	24.46	-392.94	371.94
Increase Decrease In Inventories		1655.16	643.97	716.61	-976.51	1095.53	813.39	-43.54	235.48	1178.04	-47.48	497.37	-774.51	989.99	521.64	280.41	-231.16	545.46	710.32	758.47	-478.62	630.98	-112.16	-140.04	-478.58	898.77	-46.80	-753.44	345.04	460.13	-398.45	273.85	-157.50	713.55	431.67	-177.50	-233.22	1086.30	136.05	89.10	-1485.34	2096.58	-46.08	-483.47	-140.56	1626.62	1087.48	224.58	-97.91	272.42	253.54	81.87	191.42	-326.71	216.40	25.44	258.20	-227.74	370.89	-104.98	368.21	-391.15
Increase Decrease In Accounts Payable		-654.16	855.55	3614.87	-1267.43	1765.10	2589.76	1122.51	1010.09	1381.08	1246.11	1476.20	-225.65	824.06	1806.75	534.97	-2014.05	1721.49	2476.73	-1571.74	1608.81	787.04	596.38	-386.06	-147.91	1498.64	395.10	79.56	443.60	-59.22	596.41	526.02	103.15	247.81	1234.94	-294.15	447.43	1623.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Expense Benefit		-5.08	3.75	-69.93	-39.57	3.43	-28.90	-28.24	-49.40	-12.33	139.12	5.31	21.24	30.51	31.23	162.04	68.69	72.91	-1537.77	14.37	-50.92	29.36	-16.14	19.73	-21.30	46.25	-48.16	51.07	42.04	-840.48	93.12	66.55	109.91	49.49	88.61	72.62	318.62	-610.77	38.53	-10.08	12.34	-18.06	66.97	-16.52	-13.54	2.40	13.18	-23.87	20.54	15.73	22.69	11.84	19.52	6.59	72.76	71.63	30.30	20.30	24.79	19.21	23.96	17.51
Share Based Compensation		70.38	34.59	22.18	28.16	63.08	24.93	20.57	23.50	55.63	16.44	14.39	19.64	42.92	18.13	14.36	18.79	48.32	16.83	11.82	14.39	31.37	10.44	10.56	6.10	31.77	8.71	9.40	11.60	32.61	10.61	10.34	12.06	29.19	8.43	16.77	17.53	22.25	14.45	13.09	13.84	19.57	10.94	10.15	10.79	11.23	9.38	8.40	9.09	9.42	7.18	6.26	6.29	6.40	6.76	9.49	5.34	6.78	6.72	7.33	9.62	7.18