Home Data Calendar Blog

COOK

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		125.20	NA	124.05	123.03	122.70	NA	119.92	118.21	117.89	NA	114.38	108.72	108.72	NA	108.72	108.72
Weighted Average Number Of Shares Outstanding Basic		125.20	NA	124.05	123.03	122.70	NA	119.92	118.21	117.89	NA	114.38	108.72	108.72	NA	108.72	108.72
Earnings Per Share Basic		-0.04	-0.19	-0.16	-0.25	0.07	-0.23	-1.76	-1.12	-0.07	-0.29	-0.78	-0.05	0.36	-0.03	0.07	0.17
Earnings Per Share Diluted		-0.04	-0.19	-0.16	-0.25	0.07	-0.08	-1.76	-1.12	-0.07	-0.29	-0.78	-0.05	0.36	-0.03	0.07	0.17

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax		144.91	163.48	117.73	171.51	153.16	138.13	93.79	200.27	223.71	174.93	162.02	213.02	235.57	133.73	145.07	153.19
Revenues		144.91	163.48	117.73	171.51	153.16	138.13	93.79	200.27	223.71	174.93	162.02	213.02	235.57	133.73	145.07	153.19
Cost Of Revenue		82.35	103.34	73.06	108.18	97.74	92.41	67.81	126.76	140.15	110.22	107.70	129.72	134.94	82.58	79.29	86.50
Gross Profit		62.56	60.14	44.67	63.33	55.42	45.72	25.98	73.51	83.56	64.71	54.32	83.31	100.63	51.14	65.78	66.69
Operating Expenses		62.64	71.83	57.55	90.94	58.69	68.88	225.96	193.32	86.55	92.70	136.13	80.37	52.71	52.09	52.10	38.42
General And Administrative Expense		32.14	25.93	24.82	52.37	26.68	24.19	70.88	28.89	42.87	44.37	75.82	24.80	13.56	14.61	17.33	9.31
Selling And Marketing Expense		21.68	32.82	25.91	27.91	22.07	28.29	25.50	43.81	33.09	38.54	48.52	47.27	30.85	29.35	26.64	20.98
Operating Income Loss		-0.07	-11.69	-12.88	-27.61	-3.26	-23.15	-199.98	-119.82	-2.99	-27.99	-81.81	2.94	47.92	-0.95	13.68	28.27
Interest Expense		8.10	7.87	7.52	7.81	10.45	7.65	7.34	7.06	5.84	5.25	5.70	7.88	7.81	7.76	8.06	9.06
Interest Paid Net		9.66	9.82	9.76	15.77	4.72	6.74	18.40	11.78	4.90	4.47	5.08	13.90	6.93	11.81	7.41	NA
Allocated Share Based Compensation Expense		10.10	6.02	6.20	33.04	7.94	7.01	53.25	11.95	15.48	19.40	59.21	1.50	0.96	1.75	9.81	0.60
Income Tax Expense Benefit		0.19	0.77	0.85	0.20	0.16	1.21	-0.23	0.05	0.15	2.74	-1.98	0.00	0.72	0.05	0.15	0.52
Income Taxes Paid Net		-0.52	NA	NA	NA	0.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Taxes Paid		NA	0.61	0.87	1.11	0.47	0.59	2.25	1.99	0.65	-0.01	0.79	0.87	NA	NA	NA	NA
Net Income Loss		-4.68	-24.05	-19.26	-30.17	8.02	-30.79	-210.64	-132.28	-8.43	-34.40	-89.19	-4.91	38.93	-3.29	8.12	18.85
Comprehensive Income Net Of Tax		-6.82	-26.45	-21.95	-32.90	7.99	-31.99	-198.42	-126.53	-1.85	-34.49	-89.17	-4.91	38.93	-3.29	8.12	18.85

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		862.09	860.76	836.72	869.64	938.00	946.72	926.21	1110.19	1268.54	1181.02	1149.70	1119.16	1093.41	989.58	NA	NA
Liabilities		567.46	569.41	524.95	542.12	610.61	611.85	562.84	601.66	645.39	571.50	525.56	607.60	579.75	514.54	NA	NA
Liabilities And Stockholders Equity		862.09	860.76	836.72	869.64	938.00	946.72	926.21	1110.19	1268.54	1181.02	1149.70	1119.16	1093.41	989.58	NA	NA
Stockholders Equity		294.62	291.35	311.77	327.52	327.39	334.87	363.37	508.54	623.16	609.52	624.14	510.06	513.67	474.49	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		230.54	216.38	199.22	225.43	287.74	274.24	233.81	308.87	351.19	269.74	235.04	292.38	267.78	159.01	NA	NA
Cash And Cash Equivalents At Carrying Value		23.62	29.92	11.28	14.50	15.23	39.05	8.35	13.61	11.10	16.74	18.10	75.25	NA	11.56	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		23.62	29.92	11.28	14.50	27.73	51.55	8.35	13.61	11.10	16.74	18.10	75.25	17.10	11.56	26.41	18.60
Accounts Receivable Net Current		79.05	59.94	51.00	83.29	99.59	42.05	34.37	111.76	163.24	92.93	85.59	119.90	NA	64.84	NA	NA
Inventory Net		99.90	96.17	101.89	97.80	132.38	153.47	161.77	163.80	164.13	145.04	114.60	86.15	74.27	68.83	NA	NA
Prepaid Expense And Other Assets Current		27.97	30.35	35.05	29.84	28.03	27.16	29.33	19.70	12.72	15.04	16.75	11.08	NA	13.78	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Leasehold Improvements Gross		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	51.37	NA	NA	NA	38.38	NA	NA	NA	26.22	NA	NA	NA	17.53	NA	NA
Amortization Of Intangible Assets		10.63	3.53	10.70	10.74	10.64	3.58	10.69	10.69	10.64	6.78	10.68	8.48	8.47	7.60	8.30	NA
Property Plant And Equipment Net		40.73	42.59	55.23	52.27	49.77	55.51	75.14	69.81	64.69	55.48	48.36	39.29	NA	32.40	NA	NA
Goodwill		74.72	74.72	74.72	74.72	74.72	74.72	74.72	185.56	297.05	297.05	297.21	256.84	NA	256.84	NA	NA
Finite Lived Intangible Assets Net		460.07	470.55	481.15	491.70	502.29	512.86	523.46	534.06	544.58	555.15	565.74	523.23	NA	539.84	NA	NA
Other Assets Noncurrent		9.04	8.33	14.47	14.23	11.25	15.53	19.07	11.89	11.04	3.61	3.36	7.42	NA	1.49	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		132.51	133.97	108.27	127.27	141.38	112.91	109.81	202.25	200.31	166.22	127.84	113.07	NA	80.07	NA	NA
Notes Payable Current		0.25	0.25	0.25	0.25	0.25	0.25	NA	NA	NA	NA	NA	3.83	NA	3.41	NA	NA
Long Term Debt Current		NA	0.25	NA	NA	NA	0.25	NA	NA	NA	NA	NA	NA	NA	3.41	NA	NA
Accounts Payable Current		25.89	33.28	26.03	18.56	26.24	29.84	16.49	27.64	38.37	42.69	28.17	28.95	NA	21.67	NA	NA
Other Accrued Liabilities Current		20.37	28.84	22.34	30.30	34.81	32.44	29.11	31.59	41.14	25.89	31.56	34.39	NA	14.78	NA	NA
Accrued Liabilities Current		46.14	52.94	40.68	49.09	56.29	52.30	68.70	74.21	98.97	69.77	69.86	71.88	NA	54.70	NA	NA
Other Liabilities Current		1.00	0.49	1.73	2.14	0.80	1.47	3.13	1.43	1.00	0.42	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Long Term Debt		NA	403.82	NA	NA	NA	476.07	NA	NA	NA	388.19	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		NA	397.30	NA	NA	NA	468.11	NA	NA	NA	379.39	NA	NA	NA	433.61	NA	NA
Deferred Income Tax Liabilities Net		8.24	8.24	10.37	10.38	10.38	10.37	11.69	11.68	11.68	11.67	12.61	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		0.65	0.76	0.88	0.28	0.48	0.87	0.44	0.44	0.44	0.43	0.37	0.34	NA	0.33	NA	NA
Operating Lease Liability Noncurrent		NA	29.14	NA	NA	NA	9.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		294.62	291.35	311.77	327.52	327.39	334.87	363.37	508.54	623.16	609.52	624.14	510.06	513.67	474.49	NA	NA
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	NA	NA	NA	NA	NA
Additional Paid In Capital		945.37	935.27	929.25	923.05	890.01	882.07	875.06	821.81	809.90	794.41	775.28	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		-659.56	-654.88	-630.83	-611.57	-562.46	-570.48	-536.17	-325.53	-193.25	-184.82	-151.16	-61.98	-58.33	-96.00	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		8.80	10.94	13.34	16.04	-0.18	23.26	24.46	12.25	6.50	-0.09	0.01	NA	NA	NA	NA	NA
Stock Issued During Period Value New Issues		NA	0.00	0.00	NA	NA	NA	NA	NA	NA	-0.27	142.54	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		10.10	6.02	6.20	33.04	7.94	7.01	53.25	11.95	15.48	19.40	59.21	1.54	0.96	1.75	9.80	0.64

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-12.60	19.68	18.50	49.45	-23.59	11.10	24.04	16.87	-46.91	-27.56	-17.06	42.74	-26.54	4.17	29.86	NA
Net Cash Provided By Used In Investing Activities		-5.75	-4.25	-6.50	-6.87	0.24	-3.37	-2.80	-8.08	-4.65	-4.45	-63.88	-6.60	-4.97	-17.37	-4.11	NA
Net Cash Provided By Used In Financing Activities		12.05	3.21	-15.22	-55.81	-0.48	35.48	-26.50	-6.28	45.92	30.64	23.79	22.01	37.06	-1.65	-17.93	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-12.60	19.68	18.50	49.45	-23.59	11.10	24.04	16.87	-46.91	-27.56	-17.06	42.74	-26.54	4.17	29.86	NA
Net Income Loss		-4.68	-24.05	-19.26	-30.17	8.02	-30.79	-210.64	-132.28	-8.43	-34.40	-89.19	-4.91	38.93	-3.29	8.12	18.85
Increase Decrease In Accounts Receivable		19.11	8.64	-31.88	-16.17	57.15	7.82	-77.58	-51.67	70.38	7.17	-35.97	-44.13	99.29	-15.69	-11.32	NA
Increase Decrease In Inventories		3.73	-5.71	4.09	-34.58	-21.09	-4.80	-2.04	-0.32	19.09	30.44	23.02	10.62	6.70	25.73	9.58	NA
Share Based Compensation		10.10	6.02	6.20	33.04	7.94	7.01	53.25	11.95	15.48	19.40	59.21	1.54	0.96	1.75	9.80	NA
Amortization Of Financing Costs		0.50	0.50	0.49	0.49	0.53	0.49	0.49	0.48	0.49	0.65	0.50	0.62	0.75	0.73	0.69	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-5.75	-4.25	-6.50	-6.87	0.24	-3.37	-2.80	-8.08	-4.65	-4.45	-63.88	-6.60	-4.97	-17.37	-4.11	NA
Payments To Acquire Property Plant And Equipment		5.68	4.27	6.82	6.77	2.08	3.27	2.71	7.90	4.52	4.49	6.74	6.38	4.87	4.68	4.01	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		12.05	3.21	-15.22	-55.81	-0.48	35.48	-26.50	-6.28	45.92	30.64	23.79	22.01	37.06	-1.65	-17.93	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		144.91	163.48	117.73	171.51	153.16	138.13	93.79	200.27	223.71	174.93	162.02	213.02	235.57	133.73	145.07	153.19
Sales Channel Directly To Consumer		19.84	71.45	25.97	36.31	20.55	68.25	25.73	38.13	20.49	49.63	23.64	17.10	5.75	13.02	4.90	15.66
Sales Channel Through Intermediary		125.07	92.03	91.76	135.20	132.61	69.88	68.06	162.14	203.22	125.30	138.38	195.92	229.83	120.71	140.17	137.53
Accessories		35.84	79.01	35.77	43.48	33.38	65.35	29.64	40.49	33.63	48.08	25.19	15.74	16.11	9.17	8.95	9.55
Consumables		32.26	24.57	25.39	34.90	30.05	24.44	25.15	42.10	39.65	26.15	28.03	41.18	40.81	32.46	31.77	32.22
Grills		76.82	59.90	56.57	93.13	89.74	48.34	38.99	117.68	150.43	100.70	108.80	156.10	178.66	92.10	104.35	111.42
		126.27	137.22	102.12	158.22	138.94	121.50	82.64	187.36	207.34	155.60	151.86	203.69	226.25	130.14	140.77	149.64
Non North America		18.65	26.26	15.61	13.29	14.22	16.63	11.15	12.91	16.37	19.34	10.16	9.33	9.32	3.59	4.30	3.55
Revenue From Contract With Customer Excluding Assessed Tax		144.91	163.48	117.73	171.51	153.16	138.13	93.79	200.27	223.71	174.93	162.02	213.02	235.57	133.73	145.07	153.19
Sales Channel Directly To Consumer		19.84	71.45	25.97	36.31	20.55	68.25	25.73	38.13	20.49	49.63	23.64	17.10	5.75	13.02	4.90	15.66
Sales Channel Through Intermediary		125.07	92.03	91.76	135.20	132.61	69.88	68.06	162.14	203.22	125.30	138.38	195.92	229.83	120.71	140.17	137.53
Accessories		35.84	79.01	35.77	43.48	33.38	65.35	29.64	40.49	33.63	48.08	25.19	15.74	16.11	9.17	8.95	9.55
Consumables		32.26	24.57	25.39	34.90	30.05	24.44	25.15	42.10	39.65	26.15	28.03	41.18	40.81	32.46	31.77	32.22
Grills		76.82	59.90	56.57	93.13	89.74	48.34	38.99	117.68	150.43	100.70	108.80	156.10	178.66	92.10	104.35	111.42
		126.27	137.22	102.12	158.22	138.94	121.50	82.64	187.36	207.34	155.60	151.86	203.69	226.25	130.14	140.77	149.64
Non North America		18.65	26.26	15.61	13.29	14.22	16.63	11.15	12.91	16.37	19.34	10.16	9.33	9.32	3.59	4.30	3.55

Plots across concepts

Line plots across dimensions of each concept