Home Data Calendar Blog

COMP

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Weighted Average Number Of Diluted Shares Outstanding 490.00NA470.95460.96450.06NA432.46427.99415.38NA392.98377.62126.92NANANANA
Weighted Average Number Of Shares Outstanding Basic 490.00NA470.95460.96450.06NA432.46427.99415.38NA392.98377.62126.92NANANANA
Earnings Per Share Basic -0.27-0.17-0.08-0.10-0.33-0.36-0.36-0.24-0.45-0.45-0.25-0.02-1.67NANANANA
Earnings Per Share Diluted -0.27-0.17-0.08-0.10-0.33-0.36-0.36-0.24-0.45-0.45-0.25-0.02-1.67NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 1054.101096.401337.401494.00957.201107.201493.702020.101397.001612.101743.601951.401113.901230.301188.50682.10619.90
Operating Expenses 1186.201179.401376.301538.601105.601260.001645.502119.401582.501784.201844.101959.201326.501270.501201.80767.70754.10
Research And Development Expense 47.0044.4045.8045.4048.9063.4081.50107.20108.20105.5089.7073.5096.6039.6033.7034.2038.80
General And Administrative Expense 82.2032.4024.2034.7034.4041.1056.5055.2055.3056.7079.5059.4092.9031.0022.7026.5026.50
Operating Income Loss -132.10-83.00-38.90-44.60-148.40-152.80-151.80-99.30-185.50-172.10-100.50-7.80-212.60-40.20-13.30-85.60-134.20
Interest Expense 1.501.601.904.103.201.300.900.700.700.600.700.600.500.400.20NANA
Interest Paid Net 0.901.001.603.502.900.800.600.500.400.600.200.400.10NANANANA
Allocated Share Based Compensation Expense 32.9036.3038.0039.0044.9061.4050.1059.2063.8093.4071.1054.30167.5013.006.1013.0011.10
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments -132.50-83.00-39.30-46.20-148.70-152.80-151.60-99.70-186.10-172.70-101.10-8.40-213.10-40.60-13.50-85.10-132.70
Income Tax Expense Benefit -0.300.10-0.50NANA0.500.00-1.500.100.80-1.30-1.30-0.70-0.800.00-0.900.00
Profit Loss -133.00-83.80-39.20-46.90-150.20-158.00-154.10-101.10-188.30-174.80-99.80-7.10-212.40NANANANA
Net Income Loss -132.90-83.70-39.40-47.80-150.40-158.10-154.20-101.20-188.00-174.80-99.80-7.10-212.40-39.80-13.50-84.20-132.70

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets 1144.901160.301263.601424.601513.901533.101589.101715.401726.501800.601947.201911.601367.201365.10NANANA
Liabilities 811.40728.30786.20972.901052.201012.40947.50959.60921.00953.00917.30836.10775.40741.30NANANA
Liabilities And Stockholders Equity 1144.901160.301263.601424.601513.901533.101589.101715.401726.501800.601947.201911.601367.201365.10NANANA
Stockholders Equity 330.30428.70474.00447.60458.10517.10637.90752.20802.00843.801025.201075.50-827.30-862.90NA-875.50-808.60

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets Current 292.80282.00357.80493.90533.80517.90541.80659.80693.90794.60980.70998.60502.20599.30NANANA
Cash And Cash Equivalents At Carrying Value 165.90166.90220.00335.40363.60361.90354.90430.50475.90618.30791.40810.70329.60440.10436.30359.20332.90
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 165.90166.90220.00335.40363.60361.90354.90430.50475.90618.30791.40810.70329.60440.10NANANA
Accounts Receivable Net Current 48.7036.6041.0058.4056.7036.6034.2061.4066.4048.5055.5066.6058.3054.80NANANA
Other Assets Current 48.3054.5062.5063.7072.6076.5092.50109.70104.6094.9084.4073.2066.0054.90NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Property Plant And Equipment Gross NA292.90NANANA299.60NANANA242.40NANANA218.90NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA141.30NANANA107.10NANANA85.00NANANA77.20NANANA
Property Plant And Equipment Net 143.10151.70161.70171.00181.10192.50196.70188.60173.00157.40151.30146.40144.20141.70NANANA
Goodwill 212.40209.80208.80203.80203.70198.40198.50198.30189.40188.30182.60177.40154.50119.80NANANA
Intangible Assets Net Excluding Goodwill 71.5077.6086.1086.4094.7099.30107.70115.90119.50127.20127.50107.4079.2045.60NANANA
Finite Lived Intangible Assets Net NA77.30NANANA99.00NANANA126.90NANANANANANANA
Other Assets Noncurrent 28.2030.7027.8030.3034.7041.8054.3059.2052.7048.4046.2043.5050.5032.10NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Liabilities Current 362.20292.50337.60510.70569.90517.50443.90448.80403.20437.10422.90351.40306.90281.90NANANA
Accounts Payable Current 17.0018.4022.6023.3021.8028.1044.7043.5036.7034.6035.3031.8039.9036.60NANANA
Other Accrued Liabilities Current 148.1090.80105.80108.60138.00164.90204.90191.30171.30240.90215.70140.20128.20106.80NANANA
Other Liabilities Current NA47.50NANANA72.80NANANA52.20NANANA39.90NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Minority Interest 3.203.303.404.103.603.603.703.603.503.804.70NANANANANANA
Other Liabilities Noncurrent 55.0025.6022.5014.1015.208.409.3015.3020.2032.9036.6043.7026.7023.50NANANA
Operating Lease Liability Noncurrent 394.20410.20426.10448.10467.10486.50494.30495.50497.60483.00457.80441.00441.80435.90NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Stockholders Equity 330.30428.70474.00447.60458.10517.10637.90752.20802.00843.801025.201075.50-827.30-862.90NA-875.50-808.60
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 333.50432.00477.40451.70461.70520.70641.60755.80805.50847.601029.901075.50-827.30-862.90-879.60-875.50NA
Additional Paid In Capital Common Stock 2981.002946.502908.102842.302805.002713.602676.302636.402585.002438.802445.402395.90486.00238.00NANANA
Retained Earnings Accumulated Deficit -2650.70-2517.80-2434.10-2394.70-2346.90-2196.50-2038.40-1884.20-1783.00-1595.00-1420.20-1320.40-1313.30-1100.90NANANA
Minority Interest 3.203.303.404.103.603.603.703.603.503.804.70NANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 32.9036.2038.6039.5033.3039.1038.1053.7047.0047.4045.3043.70165.0013.006.1013.0011.10

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities 8.60-38.7015.0053.30-55.50-117.80-53.60-9.30-111.00-76.904.2091.40-47.3030.0071.807.80-167.70
Net Cash Provided By Used In Investing Activities -3.50-3.50-2.10-2.60-3.50-13.20-18.00-39.30-29.60-31.60-37.00-54.70-69.20-33.30-4.5016.707.70
Net Cash Provided By Used In Financing Activities -6.10-10.90-128.30-78.9060.70138.00-4.003.20-1.80-64.6013.50444.406.007.109.801.801.20

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities 8.60-38.7015.0053.30-55.50-117.80-53.60-9.30-111.00-76.904.2091.40-47.3030.0071.807.80-167.70
Net Income Loss -132.90-83.70-39.40-47.80-150.40-158.10-154.20-101.20-188.00-174.80-99.80-7.10-212.40-39.80-13.50-84.20-132.70
Profit Loss -133.00-83.80-39.20-46.90-150.20-158.00-154.10-101.10-188.30-174.80-99.80-7.10-212.40NANANANA
Depreciation Depletion And Amortization 20.8021.5021.3022.3024.9021.2021.0025.4018.7019.3016.7014.9013.5013.1013.0012.7012.40
Increase Decrease In Accounts Receivable 12.60-4.80-15.803.2020.904.60-25.60-4.1018.60-6.90-12.008.402.00-49.4034.8022.808.10
Share Based Compensation 32.9036.3038.0039.0044.9061.4050.1059.2063.8093.4071.1054.30167.5013.006.1013.0011.10
Amortization Of Financing Costs 0.200.100.200.200.200.200.200.200.300.200.300.300.300.20NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Investing Activities -3.50-3.50-2.10-2.60-3.50-13.20-18.00-39.30-29.60-31.60-37.00-54.70-69.20-33.30-4.5016.707.70
Payments To Acquire Property Plant And Equipment 2.702.302.802.603.5013.2015.5020.6020.8016.5013.5010.1010.008.5015.609.909.30

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Financing Activities -6.10-10.90-128.30-78.9060.70138.00-4.003.20-1.80-64.6013.50444.406.007.109.801.801.20

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 1054.101096.401337.401494.00957.201107.201493.702020.101397.001612.101743.601951.401113.901230.301188.50682.10619.90

Plots across concepts


IncomeStatement
Net Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Accounts Payable Current
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept