Home Data Calendar Blog

CMP

Tables

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Weighted Average Number Of Diluted Shares Outstanding		41.34	41.31	41.20	41.15	41.14	41.11	39.75	NA	34.15	34.11	34.09	34.10	34.08	34.01	33.98	33.95	33.91	33.89	33.89	33.88	33.88	33.87	33.85	33.85	33.85	33.84	33.83	33.83	33.82	33.80	33.79	33.79	33.79	33.75	33.71	33.71	33.70	33.65	33.62	33.60	33.55	33.52	33.49	33.48	33.41	33.31	33.23	33.14	0.03	0.03	33.01	0.03	0.03	0.03	32.83	0.03	0.03	0.03
Weighted Average Number Of Shares Outstanding Basic		41.34	41.31	41.20	41.15	41.14	41.11	39.75	NA	34.15	34.10	34.06	34.04	34.02	33.97	33.96	33.95	33.91	33.89	33.89	33.88	33.88	33.87	33.85	33.85	33.85	33.84	33.83	33.83	33.82	33.80	33.79	33.79	33.78	33.75	33.70	33.70	33.68	33.63	33.60	33.58	33.55	33.50	33.48	33.47	33.38	33.28	33.20	33.11	0.03	0.03	32.99	0.03	0.03	0.03	32.81	0.03	0.03	0.03
Earnings Per Share Basic		-1.05	-1.16	-1.83	-0.10	0.96	-0.53	-0.01	-0.22	-0.23	-0.36	0.07	-1.65	1.64	-6.59	0.94	-0.07	0.04	0.80	1.64	0.31	-0.36	0.22	1.50	0.37	-0.23	0.37	-0.13	0.94	-0.19	0.63	2.88	0.27	0.18	1.47	1.72	0.80	0.39	1.79	2.38	2.60	-0.02	1.49	1.73	0.46	0.32	1.38	0.90	0.28	0.28	1.19	1.31	1.04	0.42	1.69	1.83	0.58	0.34	1.77
Earnings Per Share Diluted		-1.05	-1.16	-1.83	-0.10	0.96	-0.53	-0.01	-0.22	-0.23	-0.36	0.07	-1.65	1.63	-6.60	0.94	-0.07	0.04	0.80	1.63	0.31	-0.36	0.22	1.50	0.37	-0.23	0.37	-0.13	0.94	-0.19	0.63	2.87	0.27	0.18	1.46	1.72	0.80	0.39	1.79	2.38	2.60	-0.02	1.49	1.73	0.46	0.32	1.38	0.90	0.28	0.28	1.19	1.31	1.03	0.42	1.69	1.83	0.58	0.34	1.77

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax		202.90	364.00	341.70	233.60	207.60	411.10	352.40	249.40	214.70	448.50	331.50	211.70	199.40	426.00	421.10	282.40	256.10	413.90	500.30	341.30	245.20	403.70	486.50	322.50	246.70	437.90	457.90	290.70	228.00	387.80	443.20	179.60	169.50	345.70	289.30	232.70	183.70	393.00	433.40	240.50	186.60	0.00	387.40	184.70	173.80	0.00	267.10	181.00	178.50	315.30	306.10	229.10	179.90	390.60	356.30	176.00	179.00	357.60
Revenues		202.90	364.00	341.70	233.60	207.60	411.10	352.40	249.40	214.70	448.50	331.50	211.70	199.40	426.00	421.10	282.40	256.10	413.90	500.30	341.30	245.20	403.70	486.50	322.50	246.70	437.90	457.90	290.70	228.00	387.80	443.20	179.60	169.50	345.70	289.30	232.70	183.70	393.00	433.40	240.50	186.60	0.00	387.40	184.70	173.80	0.00	267.10	181.00	178.50	315.30	306.10	229.10	179.90	390.60	356.30	176.00	179.00	357.60
Gross Profit		32.60	72.90	70.60	42.20	34.60	85.20	70.00	38.40	33.90	64.60	59.90	33.10	30.20	96.00	100.00	58.70	66.30	87.30	142.00	76.40	45.80	72.60	114.60	71.40	42.50	65.40	124.00	76.10	44.90	81.60	110.40	45.20	41.30	102.60	98.30	68.00	50.60	113.20	141.80	149.80	37.50	92.30	107.00	45.80	41.90	91.30	69.60	36.20	38.50	82.80	86.90	71.00	44.30	107.60	107.00	53.40	39.90	114.60
Selling General And Administrative Expense		27.50	33.30	45.70	40.20	35.20	37.30	42.10	32.40	37.40	44.60	39.50	31.00	29.30	32.40	30.40	41.30	41.80	43.10	45.80	46.30	41.70	39.40	46.30	38.80	39.70	38.80	43.60	44.70	38.90	40.20	45.10	25.70	25.80	28.30	26.40	27.20	26.60	28.50	34.20	26.80	24.10	25.30	26.70	22.70	27.20	23.80	27.40	22.10	23.00	21.40	26.90	22.40	22.20	23.00	24.30	20.70	21.50	21.90
Operating Income Loss		5.90	-45.80	-55.30	3.90	-0.60	47.90	27.90	6.00	-3.50	20.00	20.40	2.10	0.90	63.60	28.10	17.40	24.50	44.20	96.20	30.10	4.10	33.20	68.30	32.60	2.80	26.60	80.40	31.40	6.00	41.40	65.30	19.50	15.50	74.30	71.90	40.80	24.00	84.70	107.60	123.00	13.40	67.00	80.30	23.10	14.70	67.50	42.20	14.10	15.50	61.40	60.00	48.60	22.10	84.60	82.70	32.70	18.40	92.70
Interest Paid Net		25.00	7.90	23.60	4.30	23.70	7.70	18.80	8.30	17.90	8.10	18.60	8.00	20.10	10.50	21.80	10.80	21.20	11.30	13.10	19.80	10.50	17.30	10.70	18.30	8.40	14.70	9.20	13.30	5.80	14.40	8.10	7.90	2.10	8.60	1.90	7.70	2.00	8.90	2.30	2.20	6.60	2.00	6.70	2.10	6.30	2.30	6.50	3.00	5.60	2.80	6.90	2.80	6.90	3.40	8.20	3.10	8.50	2.80
Allocated Share Based Compensation Expense		-0.20	-3.60	11.90	3.40	3.60	3.50	10.60	4.00	4.00	4.50	4.70	1.00	3.70	4.00	2.20	2.10	2.70	2.90	1.20	1.70	2.30	1.10	4.20	0.90	1.60	1.10	1.20	1.30	1.20	1.30	1.10	1.20	1.50	1.10	1.20	1.60	1.70	1.60	1.20	1.00	1.50	1.20	1.00	1.50	1.10	1.50	2.10	1.80	1.90	1.70	0.80	1.50	NA	NA	0.50	1.30	NA	NA
Income Loss From Continuing Operations		-43.60	-48.00	-75.10	-2.50	39.90	-21.60	-0.30	-5.50	-10.70	-29.00	7.90	-4.60	-16.40	32.90	14.70	-4.90	-7.20	33.90	36.30	1.00	-13.70	16.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		32.70	-13.10	1.80	-6.90	-42.70	55.10	11.90	6.90	-1.10	30.40	-1.20	-3.50	1.70	12.60	-8.40	-1.30	1.20	11.70	16.80	4.80	-4.40	4.90	7.80	1.70	-5.10	4.40	67.70	-12.50	-1.50	6.30	10.50	3.10	1.00	20.00	13.70	12.70	6.70	22.20	23.20	32.70	2.50	15.50	20.40	3.40	2.40	17.10	8.30	0.80	-1.60	14.90	12.50	10.70	3.30	21.80	9.90	6.80	3.70	24.20
Income Taxes Paid Net		-0.50	9.30	12.80	0.60	-2.10	12.00	2.00	0.30	3.90	7.60	5.50	12.30	14.80	14.70	8.20	19.20	0.00	-37.70	-14.70	3.70	34.70	10.20	6.00	5.20	22.10	5.00	4.30	6.30	4.50	12.10	5.40	9.20	18.80	26.00	5.90	10.10	24.50	48.90	3.00	4.70	16.00	12.50	4.70	7.70	5.60	6.70	1.60	8.00	6.50	15.90	3.50	4.80	18.80	18.80	5.60	4.50	15.40	33.20
Net Income Loss		-43.60	-48.00	-75.10	-4.00	39.90	-21.60	-0.30	-7.50	-7.90	-12.10	2.40	-56.00	57.10	-223.60	32.30	-2.10	1.70	27.60	56.10	10.60	-11.80	7.60	51.00	12.80	-7.60	12.60	-4.40	32.00	-6.40	21.50	97.60	9.10	6.30	49.70	58.40	27.00	13.20	60.60	80.50	87.90	-0.70	50.20	58.40	15.40	10.60	46.40	30.10	9.40	9.50	39.90	43.90	34.60	14.00	56.50	61.10	19.30	11.30	58.90
Comprehensive Income Net Of Tax		-47.40	-59.90	-62.10	-16.60	53.90	-19.90	8.70	-43.30	17.00	-0.30	-3.30	48.20	84.90	-243.80	81.00	3.70	4.70	-145.60	92.50	-39.70	6.20	22.30	29.60	4.20	-95.60	-2.20	-30.30	77.40	-13.30	35.90	72.30	5.10	4.30	84.40	40.30	-10.20	25.20	11.10	55.00	59.30	18.40	35.20	46.40	32.10	-4.80	34.00	20.90	30.70	-3.40	57.50	46.40	9.40	18.50	69.50	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		-43.60	-48.10	-75.30	-2.60	39.50	-21.70	-0.40	-7.60	-8.00	-12.10	2.30	-56.30	55.90	-224.10	27.70	NA	-3.60	27.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		-43.60	NA	NA	-2.60	39.50	-21.70	-0.40	-5.60	-10.80	-29.00	7.80	-4.90	-16.70	32.40	14.30	-2.50	1.30	27.10	55.70	10.40	-12.10	7.40	50.80	12.70	-7.70	12.50	-4.60	31.80	-6.50	21.40	97.10	9.00	6.20	49.50	58.00	26.90	13.00	60.30	79.80	87.40	-0.70	49.80	58.00	15.30	10.50	45.90	29.70	9.30	9.30	39.40	43.30	34.10	13.80	55.50	60.00	19.00	11.00	NA
Goodwill Impairment Loss		-8.00	91.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets		1595.20	1652.10	1805.30	1818.00	1732.60	1784.70	1764.70	1643.50	1577.00	1647.20	1693.10	1630.90	1972.50	1905.00	2262.40	2157.80	2085.80	2110.80	2443.20	2329.80	2320.90	2308.60	2367.90	2353.00	2274.30	2412.80	2571.00	2446.80	2297.90	2323.30	2466.50	2102.40	1656.60	1651.90	1628.90	1528.70	1530.30	1551.50	1637.20	1546.50	1541.20	1379.20	1404.80	1312.30	1284.90	1289.90	1300.60	1238.00	1192.00	1230.30	1205.50	1125.10	1129.80	1132.60	1114.30	1001.30	968.50	NA
Liabilities And Stockholders Equity		1595.20	1652.10	1805.30	1818.00	1732.60	1784.70	1764.70	1643.50	1577.00	1647.20	1693.10	1630.90	1972.50	1905.00	2262.40	2157.80	2085.80	2110.80	2443.20	2329.80	2320.90	2308.60	2367.90	2353.00	2274.30	2412.80	2571.00	2446.80	2297.90	2323.30	2466.50	2102.40	1656.60	1651.90	1628.90	1528.70	1530.30	1551.50	1637.20	1546.50	1541.20	1379.20	1404.80	1312.30	1284.90	1289.90	1300.60	1238.00	1192.00	1230.30	1205.50	1125.10	1129.80	1132.60	1114.30	NA	NA	NA
Stockholders Equity		352.10	387.70	459.80	517.20	536.70	485.40	509.80	256.40	300.90	286.50	288.00	293.10	186.60	123.30	387.00	324.10	343.60	361.50	529.60	459.50	522.90	538.80	540.20	531.20	550.50	669.10	694.60	748.00	693.70	730.10	717.10	667.30	684.40	702.20	639.70	620.00	650.80	646.10	653.60	616.00	574.20	572.30	554.20	525.30	507.00	521.10	503.50	489.60	473.40	489.60	446.60	408.70	412.60	406.10	347.80	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current		547.00	598.10	627.80	593.80	532.10	700.80	684.70	562.00	479.30	522.20	585.20	531.40	883.30	809.10	757.20	685.40	620.40	626.20	785.00	695.40	625.20	619.20	721.20	645.10	546.80	596.50	737.50	632.10	539.50	548.10	715.00	860.80	436.40	459.80	512.30	554.20	571.00	630.60	702.70	610.90	599.00	556.20	577.40	489.40	481.10	484.10	506.90	470.90	462.70	509.00	515.80	458.40	447.30	463.60	521.40	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		12.80	40.00	38.30	38.70	58.00	249.70	146.10	46.10	47.20	44.90	20.30	18.10	26.30	42.80	21.00	34.10	67.20	109.80	34.70	23.90	20.40	43.80	27.00	36.10	40.80	44.50	36.60	39.10	33.90	48.90	77.40	432.20	92.70	85.20	58.40	119.10	233.70	313.80	266.80	220.00	304.00	283.40	159.60	123.90	196.40	175.50	100.10	116.40	147.60	183.60	130.30	123.40	158.00	177.60	91.10	68.90	112.40	118.50
Receivables Net Current		92.30	143.00	168.60	129.50	95.80	159.70	202.20	167.20	108.60	197.30	199.70	132.80	91.00	158.60	296.70	194.20	168.60	225.00	342.40	216.00	178.50	241.30	311.60	213.00	174.60	275.00	344.50	209.60	176.30	226.30	320.90	115.10	71.90	134.80	147.80	138.10	90.50	143.60	213.00	145.30	100.70	158.40	211.90	96.90	72.90	149.30	143.70	110.00	85.00	120.60	158.80	136.40	105.60	138.40	197.20	NA	NA	NA
Inventory Net		407.50	367.70	392.50	392.20	340.10	261.70	301.00	304.40	268.90	210.70	307.70	321.70	289.00	219.90	370.60	385.50	325.10	254.20	311.50	337.10	309.00	226.10	266.60	312.00	247.70	217.20	289.90	336.00	287.90	237.70	280.60	272.60	240.90	211.10	275.30	268.70	224.30	151.40	199.00	217.80	159.80	94.10	180.70	236.30	184.90	135.00	229.70	227.30	215.20	187.20	207.20	185.80	168.80	128.40	205.00	NA	NA	NA
Other Assets Current		34.40	47.40	28.40	33.40	38.20	29.70	35.40	44.30	54.60	58.30	51.80	48.90	46.10	49.00	68.90	71.60	59.50	37.20	96.40	118.40	117.30	108.00	116.00	84.00	83.70	59.80	66.50	47.40	41.40	35.20	36.10	40.90	30.90	28.70	30.80	19.90	15.60	13.10	14.20	19.60	27.90	13.70	17.30	24.40	18.60	16.80	26.00	10.20	8.90	10.40	12.30	5.10	6.10	8.20	14.30	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Goodwill		5.90	5.90	97.20	96.80	103.30	56.90	56.80	56.40	57.30	57.90	57.70	57.80	58.20	56.40	281.30	260.70	264.90	274.70	343.00	332.10	356.40	350.90	350.80	345.20	355.00	402.80	405.00	421.60	403.20	417.20	412.20	60.60	61.40	61.80	58.10	60.00	64.10	63.10	68.50	71.00	73.80	20.00	20.50	NA	NA	NA	21.30	NA	NA	NA	21.30	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		100.80	102.00	119.50	120.00	119.90	44.90	45.30	45.40	47.20	48.40	48.20	48.80	49.80	49.90	85.00	83.50	86.00	88.60	103.00	104.20	111.30	113.20	115.90	120.40	125.00	138.00	143.60	150.90	149.80	155.40	157.60	85.20	87.00	88.30	85.30	93.60	98.90	99.10	106.20	110.00	114.90	70.70	72.50	74.20	73.80	73.50	74.70	60.20	58.80	58.40	57.50	58.00	55.80	56.30	18.40	NA	NA	NA
Other Assets Noncurrent		153.60	152.60	157.80	155.20	160.20	155.20	157.40	156.50	142.30	147.90	154.30	162.40	147.40	144.60	154.00	159.00	143.00	144.40	156.50	150.30	152.00	152.80	103.50	150.90	146.00	126.10	122.20	77.50	64.50	69.10	64.50	60.70	57.20	55.50	56.10	58.00	59.80	59.10	58.90	63.30	61.60	76.10	77.60	78.00	75.40	76.30	73.80	66.60	64.00	63.70	58.80	57.40	59.90	57.00	40.70	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current		188.40	200.90	204.30	275.80	246.00	276.00	218.70	233.10	189.40	224.20	197.40	195.40	427.70	393.40	296.30	301.80	261.00	259.30	295.90	277.90	276.40	286.00	283.30	252.90	205.50	251.10	268.00	251.00	254.00	297.10	372.00	134.30	128.10	136.10	170.80	176.00	140.10	165.40	237.70	170.20	212.40	218.20	257.60	190.60	179.60	171.60	199.30	161.80	135.10	305.40	326.80	126.80	118.10	129.20	182.60	NA	NA	NA
Long Term Debt Current		6.30	5.00	5.00	5.00	5.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	63.70	56.40	39.00	40.10	52.10	50.90	72.80	74.20	43.50	28.20	29.90	32.30	32.10	55.40	82.80	116.50	130.20	8.50	4.00	4.90	4.90	3.90	3.90	3.90	3.90	3.90	3.90	3.90	3.90	3.90	3.90	3.90	3.90	3.90	3.90	155.50	156.00	4.20	4.20	4.20	4.20	NA	NA	NA
Accounts Payable Current		69.40	88.50	85.90	116.80	96.90	114.90	113.40	114.70	85.90	114.00	99.80	90.00	82.60	104.60	116.80	121.50	108.10	112.80	126.20	110.30	98.70	90.50	111.30	137.30	96.50	109.00	123.50	94.60	80.70	NA	100.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Income Taxes Current		25.00	13.90	2.10	16.50	21.00	51.10	6.60	1.00	NA	0.60	NA	NA	3.80	0.60	5.50	9.00	12.20	2.70	10.40	4.00	1.10	21.00	32.10	7.00	1.80	21.10	25.90	0.00	0.20	2.30	4.40	0.00	0.00	10.50	14.80	5.50	0.80	11.20	44.40	12.30	0.70	6.40	11.00	1.40	2.40	3.10	1.00	0.80	0.80	5.40	6.60	2.40	2.10	9.00	14.40	NA	NA	NA
Accrued Liabilities Current		63.50	61.90	87.40	98.90	94.10	77.20	74.80	81.10	74.20	67.60	62.40	60.80	63.20	58.80	61.20	64.10	61.70	62.10	61.50	70.90	65.10	64.70	54.90	46.40	42.80	64.40	54.40	70.20	61.30	80.20	105.30	53.40	47.70	54.20	48.90	65.80	46.60	56.50	60.60	54.40	51.30	49.70	54.30	105.00	101.90	89.20	87.80	76.40	70.30	67.00	59.20	42.00	37.50	43.40	54.30	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt		875.10	877.20	913.70	805.30	721.00	825.70	832.10	947.60	885.90	922.20	1004.90	935.40	1152.80	1184.00	1401.40	1345.60	1286.50	1293.80	1416.00	1409.10	1348.70	1299.80	1364.70	1340.20	1285.00	1250.50	1362.50	1329.60	1255.60	1231.40	1325.00	1212.60	750.20	717.40	727.00	623.50	624.50	625.40	626.40	627.40	628.30	477.70	478.60	479.50	480.50	481.30	482.30	483.20	484.10	481.70	482.70	483.70	484.70	NA	486.70	NA	NA	NA
Long Term Debt Noncurrent		868.80	872.20	908.70	800.30	716.00	825.70	832.10	947.60	885.90	922.20	1004.90	935.40	1152.80	1184.00	1337.70	1289.20	1247.50	1253.70	1363.90	1358.20	1275.90	1225.60	1321.20	1312.00	1255.10	1218.20	1330.40	1274.20	1172.80	1114.90	1194.80	1204.10	746.20	712.50	722.10	619.60	620.60	621.50	622.50	623.50	624.40	473.80	474.70	475.60	476.60	477.40	478.40	479.30	480.20	326.20	326.70	479.50	480.50	481.50	482.50	NA	NA	NA
Deferred Income Tax Liabilities Net		59.40	59.60	60.70	58.50	61.50	60.70	59.20	63.40	61.60	65.20	57.80	57.60	56.30	60.80	87.50	80.80	80.60	81.90	89.90	89.10	95.00	102.60	100.80	112.20	118.00	125.00	127.00	123.70	130.40	131.80	130.80	NA	NA	NA	71.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		126.50	131.70	171.80	166.20	172.40	136.90	144.90	143.00	139.20	149.10	145.00	149.40	149.10	143.50	153.90	161.90	153.10	154.40	163.90	145.10	150.70	155.60	122.40	144.70	145.20	149.40	151.00	49.90	47.00	49.40	51.80	26.60	26.70	27.40	25.00	31.40	33.30	33.40	34.50	36.20	38.70	37.10	39.90	38.60	41.50	41.50	41.50	34.90	32.70	36.20	34.70	39.40	44.90	42.70	41.60	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Stockholders Equity		352.10	387.70	459.80	517.20	536.70	485.40	509.80	256.40	300.90	286.50	288.00	293.10	186.60	123.30	387.00	324.10	343.60	361.50	529.60	459.50	522.90	538.80	540.20	531.20	550.50	669.10	694.60	748.00	693.70	730.10	717.10	667.30	684.40	702.20	639.70	620.00	650.80	646.10	653.60	616.00	574.20	572.30	554.20	525.30	507.00	521.10	503.50	489.60	473.40	489.60	446.60	408.70	412.60	406.10	347.80	NA	NA	NA
Additional Paid In Capital Common Stock		418.90	419.70	424.80	413.10	409.70	406.20	403.40	152.10	148.00	144.10	139.70	136.30	135.00	131.30	127.00	124.50	122.30	119.60	117.10	114.80	114.10	111.30	110.10	106.30	105.30	103.70	102.50	101.20	99.90	98.50	97.10	96.00	94.70	93.20	91.70	89.90	88.10	86.20	82.50	79.80	77.00	73.40	70.40	69.50	65.00	56.30	54.50	45.10	43.10	39.40	37.40	31.10	29.40	26.40	22.70	NA	NA	NA
Retained Earnings Accumulated Deficit		50.40	81.30	135.60	217.10	225.80	192.00	219.90	226.50	239.20	252.30	269.60	272.40	352.90	319.50	567.30	560.10	587.00	610.10	607.40	576.00	589.80	626.40	643.50	616.90	628.60	660.80	672.50	701.30	693.70	724.60	727.50	653.50	667.90	685.20	659.10	623.10	618.50	627.70	589.50	529.20	461.60	482.50	452.50	412.50	415.50	423.10	395.00	381.60	388.70	395.80	372.50	343.60	324.00	325.00	283.60	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-107.40	-103.60	-91.70	-104.70	-90.60	-104.60	-106.30	-115.30	-79.50	-104.40	-116.20	-110.50	-296.20	-323.50	-303.30	-356.50	-362.30	-365.30	-192.10	-228.50	-178.20	-196.20	-210.90	-189.50	-180.90	-92.90	-77.90	-52.00	-97.40	-90.50	-104.90	-79.60	-75.60	-73.60	-108.30	-90.20	-53.00	-65.00	-15.50	10.00	38.60	19.50	34.50	46.50	29.80	45.20	57.60	66.80	45.50	58.40	40.80	38.30	63.50	59.00	46.00	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		-0.70	-4.90	11.90	NA	3.50	3.10	10.60	NA	3.90	4.50	3.30	NA	2.70	4.00	2.20	2.10	2.70	2.40	NA	0.60	2.70	1.10	3.70	0.90	1.60	1.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		4.80	87.90	-65.60	-13.40	-22.60	141.80	2.10	-28.40	3.00	160.20	-14.30	-47.70	10.20	200.20	-13.30	-45.40	5.30	228.60	68.20	-11.80	-20.30	123.50	25.30	-16.20	8.60	173.00	18.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-32.10	1.10	160.70	96.20	-33.70	47.00	128.80	19.50	16.70	18.60	96.90	51.50	6.70	23.30	170.80	73.10	-3.00	33.80	137.30
Net Cash Provided By Used In Investing Activities		-28.60	-30.40	-36.00	-79.50	-56.30	-23.90	-20.10	-26.90	35.30	-47.20	-41.20	258.30	34.10	-16.20	-23.00	-21.20	-18.10	-25.90	-27.20	-22.40	-29.00	-21.80	-25.10	-20.90	-30.00	-23.60	-34.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-24.20	-109.90	-13.40	-37.40	-27.50	-9.80	-31.40	-23.70	-34.80	-34.80	-30.30	-32.60	-19.00	-28.40	-72.40	-35.30	-31.50	-22.40	-24.20
Net Cash Provided By Used In Financing Activities		-3.10	-55.60	100.90	74.10	-113.00	-14.80	117.70	55.50	-43.90	-89.20	63.30	-242.10	-57.20	-140.30	22.10	33.40	-28.90	-122.80	-24.70	42.20	22.00	-90.00	-0.20	31.40	19.70	-136.80	11.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-20.40	123.90	-19.20	-19.90	-16.30	-11.30	-18.90	-11.00	-17.50	-16.20	-17.20	-11.20	-15.80	-14.70	-14.00	-18.80	-11.70	-13.00	-11.60

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		4.80	87.90	-65.60	-13.40	-22.60	141.80	2.10	-28.40	3.00	160.20	-14.30	-47.70	10.20	200.20	-13.30	-45.40	5.30	228.60	68.20	-11.80	-20.30	123.50	25.30	-16.20	8.60	173.00	18.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-32.10	1.10	160.70	96.20	-33.70	47.00	128.80	19.50	16.70	18.60	96.90	51.50	6.70	23.30	170.80	73.10	-3.00	33.80	137.30
Net Income Loss		-43.60	-48.00	-75.10	-4.00	39.90	-21.60	-0.30	-7.50	-7.90	-12.10	2.40	-56.00	57.10	-223.60	32.30	-2.10	1.70	27.60	56.10	10.60	-11.80	7.60	51.00	12.80	-7.60	12.60	-4.40	32.00	-6.40	21.50	97.60	9.10	6.30	49.70	58.40	27.00	13.20	60.60	80.50	87.90	-0.70	50.20	58.40	15.40	10.60	46.40	30.10	9.40	9.50	39.90	43.90	34.60	14.00	56.50	61.10	19.30	11.30	58.90
Depreciation Depletion And Amortization		26.10	26.80	25.50	25.90	24.30	24.50	23.90	30.50	27.00	27.90	28.30	29.90	30.10	34.60	34.30	35.60	34.90	33.10	35.10	33.90	33.90	35.00	33.30	34.00	35.30	34.30	33.10	32.70	28.00	28.40	27.60	21.80	21.00	19.90	20.50	19.60	19.10	19.10	20.80	20.00	18.80	18.40	19.60	18.00	18.10	17.30	17.30	15.70	15.80	15.70	15.90	16.00	16.40	16.40	15.70	12.20	12.00	NA
Increase Decrease In Inventories		36.60	-18.40	-8.30	54.60	72.20	-39.00	-5.10	41.70	60.90	-96.30	-12.60	38.30	74.70	-73.60	-30.60	60.80	72.00	-36.60	-29.80	35.70	80.50	-41.00	-44.30	66.30	66.10	-71.30	-43.10	42.10	51.30	-44.40	-62.00	32.70	30.90	-66.70	12.30	48.90	71.70	-42.40	-16.20	60.90	62.20	-85.00	-53.70	49.30	51.70	-93.00	7.30	24.20	-29.80	22.10	21.40	-57.10	-40.20	79.00	101.70	-87.50	-6.70	62.90
Deferred Income Tax Expense Benefit		0.40	0.20	0.60	-0.10	-0.50	1.20	-5.40	4.00	-0.30	17.60	-1.40	-17.60	-10.80	-1.00	0.50	-1.70	-0.90	7.50	-1.60	-0.40	-9.70	-0.10	-16.40	-2.10	1.50	0.30	-4.60	-11.30	0.60	-1.20	-6.80	-0.40	-3.00	-1.10	-1.30	-1.50	-1.80	4.50	-9.40	10.70	-0.70	3.00	-3.40	1.80	0.80	0.60	2.40	-2.40	0.10	0.30	-0.90	0.90	1.20	3.30	3.50	-0.60	5.50	-0.70
Share Based Compensation		-0.70	-4.90	11.90	3.40	3.50	3.10	10.60	4.00	3.90	4.50	3.30	1.00	2.70	4.00	2.20	2.10	2.70	2.40	2.30	0.60	2.30	1.10	4.20	0.90	1.60	1.10	1.20	1.30	1.20	1.30	1.10	1.20	1.50	1.10	1.20	1.60	1.70	1.60	1.20	1.00	1.50	1.20	1.00	1.50	1.10	1.50	3.10	1.80	1.90	1.70	1.70	1.50	1.60	1.70	1.20	1.30	1.40	1.40
Amortization Of Financing Costs		0.70	0.60	0.60	0.10	1.00	0.80	0.70	0.70	0.70	0.80	0.70	0.70	0.90	0.80	0.80	0.90	0.70	0.80	0.70	0.70	0.70	0.70	0.60	0.50	0.50	0.60	0.50	0.60	0.50	0.60	1.00	0.40	0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.30	0.40	0.40	0.40	0.30	0.40	0.40	0.30	0.30	0.30

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Investing Activities		-28.60	-30.40	-36.00	-79.50	-56.30	-23.90	-20.10	-26.90	35.30	-47.20	-41.20	258.30	34.10	-16.20	-23.00	-21.20	-18.10	-25.90	-27.20	-22.40	-29.00	-21.80	-25.10	-20.90	-30.00	-23.60	-34.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-24.20	-109.90	-13.40	-37.40	-27.50	-9.80	-31.40	-23.70	-34.80	-34.80	-30.30	-32.60	-19.00	-28.40	-72.40	-35.30	-31.50	-22.40	-24.20
Payments To Acquire Productive Assets		28.00	30.00	35.30	77.30	35.20	23.80	19.90	27.80	25.40	29.00	14.50	32.80	20.80	18.20	22.00	20.20	17.40	25.30	26.50	21.80	28.30	21.50	24.60	20.10	29.10	23.00	33.10	25.40	34.60	21.00	33.50	53.90	51.00	43.80	63.20	64.60	48.10	41.70	41.70	34.50	24.00	25.00	39.60	27.60	19.00	36.50	32.00	34.50	34.40	30.00	40.90	22.80	27.00	16.70	35.00	31.10	22.10	23.90

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Financing Activities		-3.10	-55.60	100.90	74.10	-113.00	-14.80	117.70	55.50	-43.90	-89.20	63.30	-242.10	-57.20	-140.30	22.10	33.40	-28.90	-122.80	-24.70	42.20	22.00	-90.00	-0.20	31.40	19.70	-136.80	11.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-20.40	123.90	-19.20	-19.90	-16.30	-11.30	-18.90	-11.00	-17.50	-16.20	-17.20	-11.20	-15.80	-14.70	-14.00	-18.80	-11.70	-13.00	-11.60
Payments Of Dividends Common Stock		0.00	6.30	6.40	6.20	6.10	6.30	6.30	5.10	5.20	5.20	5.30	24.40	24.60	24.10	24.90	24.70	24.70	24.80	24.50	24.40	24.60	24.60	24.30	24.40	24.50	24.50	24.20	24.40	24.50	24.40	23.60	23.40	23.60	23.50	22.40	22.40	22.20	22.40	20.10	20.20	20.20	20.20	18.20	18.40	18.20	18.30	16.60	16.50	16.60	16.60	15.00	15.00	15.00	15.10	13.00	13.00	13.10	12.90

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenues		202.90	364.00	341.70	233.60	207.60	411.10	352.40	249.40	214.70	448.50	331.50	211.70	199.40	426.00	421.10	282.40	256.10	413.90	500.30	341.30	245.20	403.70	486.50	322.50	246.70	437.90	457.90	290.70	228.00	387.80	443.20	179.60	169.50	345.70	289.30	232.70	183.70	393.00	433.40	240.50	186.60	0.00	387.40	184.70	173.80	0.00	267.10	181.00	178.50	315.30	306.10	229.10	179.90	390.60	356.30	176.00	179.00	357.60
Revenue From Contract With Customer Excluding Assessed Tax		202.90	364.00	341.70	233.60	207.60	411.10	352.40	249.40	214.70	448.50	331.50	211.70	199.40	426.00	421.10	282.40	256.10	413.90	500.30	341.30	245.20	403.70	486.50	322.50	246.70	437.90	457.90	290.70	228.00	387.80	443.20	179.60	169.50	345.70	289.30	232.70	183.70	393.00	433.40	240.50	186.60	0.00	387.40	184.70	173.80	0.00	267.10	181.00	178.50	315.30	306.10	229.10	179.90	390.60	356.30	176.00	179.00	357.60
Corporate Non		3.50	3.50	17.70	11.60	4.60	2.90	2.70	2.70	2.90	2.90	3.00	2.90	3.00	2.80	2.50	2.60	2.30	2.70	2.60	2.30	2.40	2.40	2.40	2.60	2.70	2.80	2.80	2.50	2.40	2.50	2.10	2.40	2.60	2.50	2.70	2.60	3.30	2.70	2.30	2.40	2.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination		-2.80	-0.70	-3.10	-2.60	-2.80	-1.40	-2.90	-1.40	-1.90	-0.70	-2.40	-1.50	-2.50	-0.50	-2.40	-0.30	-2.60	-0.40	-2.00	-1.40	-3.70	-2.00	-2.90	-2.20	-3.30	-0.60	-2.10	-1.50	-2.00	-0.90	-2.50	-0.60	-1.90	-0.20	-2.60	-1.60	-2.90	-0.70	-8.00	0.00	-2.90	0.00	-8.10	0.00	-3.00	NA	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Non, Fire Retardant		0.00	0.10	14.00	6.70	1.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Non, Revenue From Services		0.00	0.00	0.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Non, Product And Service Other		3.50	3.40	3.20	3.10	2.70	2.90	2.70	2.70	2.90	2.90	3.00	2.90	3.00	2.80	2.50	2.60	2.30	2.70	2.60	2.30	2.40	2.40	2.40	2.60	2.70	2.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Product And Service Other		0.70	NA	NA	NA	-0.10	NA	NA	NA	1.00	NA	NA	NA	0.50	2.30	NA	2.30	-0.30	2.30	NA	0.90	-1.30	0.40	NA	0.40	-0.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Consumer Industrial Salt, Salt		76.50	82.80	114.90	88.00	76.50	86.80	117.80	91.00	77.70	91.20	110.20	82.50	70.70	77.70	98.00	74.70	60.20	72.70	115.20	75.40	65.70	87.70	112.10	73.00	60.50	80.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Highway Deicing Salt, Salt		84.10	227.60	159.40	98.70	79.00	273.70	190.30	97.90	78.50	300.10	163.70	77.00	71.90	291.30	130.50	66.60	61.60	215.10	195.70	84.20	46.90	218.70	172.00	64.00	60.60	235.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating,SOP, Plant Nutrition		41.60	50.80	52.80	37.90	50.30	49.10	44.50	59.20	57.50	55.00	57.00	50.80	56.30	54.70	80.60	NA	53.40	56.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Product And Service Other, Plant Nutrition		-2.80	-0.70	-3.10	-2.60	-2.80	-1.40	-2.90	-1.40	-1.90	-0.70	-2.40	-1.50	-2.50	-0.50	-2.40	NA	-2.40	-0.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Plant Nutrition		2.80	0.70	3.10	2.60	2.80	1.40	2.90	1.40	1.90	0.70	2.40	1.50	2.50	0.50	2.40	NA	2.40	0.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Plant Nutrition		38.80	50.10	49.70	35.30	47.50	47.70	41.60	57.80	55.60	54.30	54.60	49.30	53.80	54.20	78.20	NA	51.00	56.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Salt		160.60	310.40	274.30	186.70	155.50	360.50	308.10	188.90	156.20	391.30	273.90	159.50	142.60	369.00	228.50	141.30	121.80	287.80	310.90	159.60	112.60	306.40	284.10	137.00	121.10	315.90	260.70	124.70	109.00	274.80	265.00	135.70	119.10	292.10	236.10	179.90	116.30	316.70	355.30	175.40	118.70	353.20	323.10	142.60	127.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Consumer Industrial Salt		76.50	82.80	114.90	88.00	76.50	86.80	117.80	91.00	77.70	91.20	110.20	82.50	70.70	77.70	98.00	74.70	60.20	72.70	115.20	75.40	65.70	87.70	112.10	73.00	60.50	80.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Fire Retardant		0.00	0.10	14.00	6.70	1.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Highway Deicing Salt		84.10	227.60	159.40	98.70	79.00	273.70	190.30	97.90	78.50	300.10	163.70	77.00	71.90	291.30	130.50	66.60	61.60	215.10	195.70	84.20	46.90	218.70	172.00	64.00	60.60	235.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Services		0.00	0.00	0.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
SOP		41.60	50.80	52.80	37.90	50.30	49.10	44.50	59.20	57.50	55.00	57.00	50.80	56.30	54.70	80.60	NA	53.40	56.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Product And Service Other		0.70	2.70	0.10	NA	-0.10	1.50	-0.20	NA	1.00	2.20	0.60	NA	0.50	2.30	0.10	NA	NA	NA	NA	NA	NA	0.40	NA	NA	NA	2.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		0.90	1.00	0.80	NA	0.90	0.90	0.90	NA	1.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		35.70	78.10	77.60	45.20	35.90	101.00	87.60	47.40	36.70	104.50	89.40	36.60	34.00	70.80	72.40	33.40	24.20	77.40	79.30	34.20	27.90	87.40	81.60	33.40	28.30	90.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		7.90	14.10	13.00	22.20	6.60	23.20	14.10	16.80	5.50	15.60	19.80	16.00	6.80	34.90	10.30	14.30	5.30	11.80	11.20	11.00	5.70	17.30	19.10	17.30	9.90	36.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US		158.40	270.10	250.90	164.70	164.40	283.10	248.20	178.00	167.80	327.80	221.30	159.10	158.30	316.00	223.60	128.50	147.70	257.90	295.80	159.50	128.30	238.30	271.40	126.00	136.60	242.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Geographic Areas		0.90	1.70	0.20	1.50	0.70	3.80	2.50	7.20	4.70	0.60	1.00	0.00	0.30	4.30	2.90	6.30	4.30	4.70	5.20	4.90	4.30	5.00	2.90	9.50	3.40	2.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA