Home Data Calendar Blog

CLMB

Tables

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Weighted Average Number Of Diluted Shares Outstanding 4.44 NA 4.41 4.40 4.37 NA 4.34 4.32 4.31 NA 4.28 4.26 4.25 NA 4.22 4.25 4.45 NA 4.43 4.41 4.40 NA 4.39 4.34 4.30 NA 4.28 4.32 4.36 NA 4.52 4.54 4.58 NA 4.64 4.66 4.72 NA 4.74 4.72 4.62 NA 0.00 0.00 0.00 NA 4.64 4.66 4.61 NA 4.58 4.64 4.65 NA 4.50 4.49

Weighted Average Number Of Shares Outstanding Basic 4.44 NA 4.41 4.40 4.37 NA 4.34 4.32 4.31 NA 4.28 4.26 4.25 NA 4.22 4.25 4.45 NA 4.43 4.41 4.40 NA 4.39 4.34 4.30 NA 4.28 4.29 4.34 NA 4.51 4.52 4.57 NA 4.62 4.64 4.69 NA 4.72 4.66 4.54 NA 0.00 0.00 0.00 NA 4.50 4.47 4.43 NA 4.41 4.41 4.41 NA 4.39 4.38

Earnings Per Share Basic 0.60 1.15 0.52 0.31 0.74 1.07 0.50 0.63 0.61 0.78 0.55 0.49 0.35 0.58 0.13 0.13 0.18 0.45 0.32 0.41 0.32 0.39 0.29 -0.25 0.36 0.25 0.30 0.30 0.30 0.45 0.31 0.34 0.23 0.35 0.34 0.29 0.28 0.39 0.29 0.32 0.23 0.56 0.30 0.35 0.23 0.40 0.30 0.29 0.23 0.45 0.34 0.28 0.19 0.34 0.29 0.24

Earnings Per Share Diluted 0.60 1.15 0.52 0.31 0.74 1.07 0.50 0.63 0.61 0.78 0.55 0.49 0.35 0.58 0.13 0.13 0.18 0.45 0.32 0.41 0.32 0.39 0.29 -0.25 0.36 0.25 0.30 0.30 0.30 0.45 0.31 0.34 0.22 0.35 0.33 0.29 0.28 0.39 0.29 0.31 0.23 0.55 0.29 0.34 0.22 0.39 0.29 0.28 0.22 0.43 0.33 0.26 0.18 0.32 0.28 0.23

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 92.42 106.78 78.46 81.73 85.04 88.91 76.26 67.86 71.32 75.51 68.91 75.35 62.81 71.44 60.92 56.59 62.62 60.86 52.36 50.68 44.86 49.05 47.92 43.91 40.55 44.44 39.02 39.02 38.09 119.97 99.59 105.26 93.32 99.78 97.65 91.97 92.69 94.12 90.50 84.40 71.73 89.85 70.46 74.09 65.98 85.45 75.53 69.17 66.91 74.22 63.74 60.66 51.55 64.94 52.99 48.44

Revenues 92.42 106.78 78.46 81.73 85.04 88.91 76.26 67.86 71.32 75.51 68.91 75.35 62.81 71.44 60.92 56.59 62.62 60.86 52.36 50.68 44.86 49.05 47.92 43.91 40.55 126.96 106.65 102.98 112.80 119.97 99.59 105.26 93.32 99.78 97.65 91.97 92.69 94.12 90.50 84.40 71.73 89.85 70.46 74.09 65.98 85.45 75.53 69.17 66.91 74.22 63.74 60.66 51.55 64.94 52.99 48.44

Cost Of Revenue 75.40 85.71 64.18 68.04 69.83 72.80 62.74 55.38 59.34 62.93 57.59 64.37 51.97 60.92 53.68 49.47 54.45 53.00 45.31 42.86 37.62 41.83 41.62 37.42 33.66 119.45 100.40 96.41 106.04 111.96 93.21 98.26 87.37 92.86 90.77 85.55 86.33 87.17 84.33 78.26 66.19 82.04 65.20 68.13 60.67 78.41 69.84 63.58 61.34 67.16 57.98 55.06 46.72 58.71 47.86 43.76

Cost Of Goods And Services Sold 75.40 85.71 64.18 68.04 69.83 72.80 62.74 55.38 59.34 62.93 57.59 64.37 51.97 60.92 53.68 49.47 54.45 53.00 45.31 42.86 37.62 41.83 41.62 37.42 33.66 36.94 32.77 32.45 106.04 -141.56 93.21 98.26 87.37 92.86 90.77 85.55 86.33 87.17 84.33 78.26 66.19 82.04 65.20 68.13 60.67 78.41 69.84 63.58 61.34 67.16 57.98 55.06 46.72 58.71 47.86 43.76

Gross Profit 17.02 21.07 14.27 13.69 15.21 16.11 13.52 12.49 11.98 12.57 11.32 10.98 10.84 10.53 7.24 7.11 8.16 7.86 7.05 7.82 7.23 7.22 6.30 6.50 6.89 7.50 6.24 6.57 6.76 8.01 6.37 7.00 5.95 6.91 6.88 6.42 6.36 6.96 6.18 6.14 5.54 7.81 5.26 5.96 5.31 7.04 5.70 5.59 5.57 7.06 5.76 5.60 4.83 6.22 5.13 4.68

General And Administrative Expense 3.77 3.76 3.65 5.25 4.18 3.65 3.69 3.34 3.45 3.17 3.19 3.34 3.09 1.82 2.89 2.62 2.40 2.34 2.29 2.55 2.59 2.22 2.25 2.62 2.61 2.67 2.11 2.25 2.39 2.56 2.02 2.42 2.14 2.03 2.05 1.91 2.10 1.91 1.91 1.91 2.02 2.13 1.65 1.80 1.92 2.01 1.67 1.60 2.02 1.81 1.60 1.75 NA NA NA NA

Selling General And Administrative Expense 12.52 12.40 10.12 11.58 10.26 9.12 8.92 7.93 8.25 7.82 7.76 8.14 8.41 6.66 6.16 5.61 5.50 5.33 5.09 5.47 5.51 5.07 4.90 5.30 5.05 5.00 4.45 4.84 4.97 5.14 4.35 4.76 4.46 4.53 4.62 4.45 4.47 4.22 4.29 3.96 4.04 4.29 3.48 3.81 3.92 4.23 3.61 3.55 3.99 3.99 3.46 3.64 3.53 3.84 3.18 3.16

Operating Income Loss 3.50 7.46 3.29 1.51 4.23 6.16 3.67 4.11 3.38 4.40 3.18 2.44 2.03 2.79 0.82 0.76 0.94 2.53 1.97 2.25 1.72 2.15 1.40 -1.25 1.85 2.50 1.79 1.73 1.79 2.86 2.02 2.24 1.49 2.38 2.26 1.98 1.89 2.74 1.89 2.18 1.49 3.52 1.78 2.15 1.40 2.81 2.09 2.04 1.58 3.07 2.29 1.96 1.29 2.39 1.95 1.52

Interest Paid Net 0.07 0.15 0.01 0.00 0.02 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.03 0.00 0.01 0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Income Expense Nonoperating Net 0.20 0.17 0.32 0.33 0.11 0.12 0.06 -0.01 -0.01 -0.00 0.06 0.29 0.01 0.02 0.02 0.02 0.06 0.08 0.12 0.13 0.17 0.16 0.30 0.21 0.24 0.23 0.14 0.17 0.15 0.14 0.06 0.06 0.06 0.07 0.10 0.10 0.10 0.10 0.12 0.13 0.12 0.15 0.14 0.15 0.13 0.16 0.14 0.13 0.12 0.10 0.09 0.09 0.09 0.09 0.10 0.10

Allocated Share Based Compensation Expense 0.80 NA 0.70 2.20 0.50 NA 0.80 0.30 0.40 NA 0.60 0.30 0.30 NA 0.60 0.20 0.20 NA 0.30 0.20 0.20 NA 0.20 2.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.27 0.28 0.55 0.00 0.36 0.28 0.46 0.00 0.28 0.23 NA NA NA NA NA

Income Tax Expense Benefit 0.89 1.84 1.09 0.46 1.06 1.37 1.00 0.87 0.80 1.01 0.76 0.61 0.43 0.86 0.24 0.36 0.28 0.64 0.59 0.55 0.49 0.59 0.42 0.08 0.49 1.62 0.67 0.58 0.62 1.02 0.70 0.78 0.53 0.83 0.81 0.71 0.68 0.98 0.63 0.84 0.55 1.15 0.58 0.77 0.51 1.17 0.89 0.86 0.68 1.20 0.89 0.82 0.54 0.99 0.80 0.58

Income Taxes Paid Net 0.27 1.31 2.18 1.73 0.22 1.18 1.57 1.38 0.14 0.78 0.89 0.90 0.13 0.26 1.90 0.16 0.11 0.41 0.50 1.32 0.16 0.56 0.41 1.31 0.06 0.49 0.58 1.34 0.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Profit Loss 2.73 5.25 2.37 1.38 3.32 4.76 2.23 2.79 2.71 3.45 2.09 2.14 1.52 2.53 0.53 0.58 0.84 2.02 1.45 1.86 1.46 1.74 1.32 -1.12 1.60 1.13 1.34 1.27 1.32 1.97 1.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 1.23 NA NA NA 1.05

Net Income Loss 2.73 5.25 2.37 1.38 3.32 4.76 2.23 2.79 2.71 3.45 2.44 2.14 1.52 2.53 0.53 0.58 0.84 2.02 1.45 1.86 1.46 1.74 1.32 -1.12 1.60 1.13 1.34 1.27 1.32 1.97 1.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Comprehensive Income Net Of Tax 2.01 7.42 0.93 2.38 3.94 7.63 -0.92 1.08 2.09 3.55 1.55 2.38 2.56 3.07 0.66 0.80 0.34 2.09 1.50 1.90 1.59 1.50 1.38 -1.26 1.42 1.16 1.61 1.53 1.45 1.87 1.25 1.47 1.15 1.61 1.12 1.51 0.69 1.45 1.08 1.70 0.78 2.34 1.58 1.40 0.84 1.69 1.56 1.23 1.10 2.00 1.25 1.20 0.97 NA NA NA

Net Income Loss Available To Common Stockholders Basic 2.67 5.09 2.31 1.36 3.24 4.64 2.18 2.72 2.64 3.35 2.37 2.08 1.47 2.46 0.51 0.56 0.82 1.99 1.42 1.82 1.43 1.69 1.29 -1.09 1.53 1.13 1.28 1.27 1.32 1.97 1.38 1.53 1.03 1.61 1.55 1.36 1.30 1.85 1.37 1.48 1.06 2.50 1.33 1.54 1.02 1.80 1.35 1.30 1.03 1.97 1.49 1.23 0.84 1.49 1.26 NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 298.32 335.10 232.37 233.70 246.53 231.86 199.62 179.00 188.77 190.75 171.74 169.89 177.71 165.53 136.21 135.91 129.85 126.28 106.83 105.66 111.16 107.97 103.11 97.40 108.45 102.72 91.02 90.92 96.89 113.70 95.42 96.73 91.19 94.08 86.61 84.91 88.76 94.98 90.42 85.85 81.77 94.76 76.41 78.60 73.73 91.44 78.15 76.33 73.99 74.86 63.61 61.94 NA 68.68 NA NA

Liabilities 221.87 260.33 164.74 166.72 182.44 171.28 146.21 124.59 134.86 138.34 122.27 121.31 130.96 120.82 93.98 94.16 84.90 81.03 63.01 62.85 69.62 67.40 63.40 58.51 NA 63.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 59.32 46.86 45.85 44.62 45.93 36.10 34.82 NA 42.00 NA NA

Liabilities And Stockholders Equity 298.32 335.10 232.37 233.70 246.53 231.86 199.62 179.00 188.77 190.75 171.74 169.89 177.71 165.53 136.21 135.91 129.85 126.28 106.83 105.66 111.16 107.97 103.11 97.40 108.45 102.72 91.02 90.92 96.89 113.70 95.42 96.73 91.19 94.08 86.61 84.91 88.76 94.98 90.42 85.85 81.77 94.76 76.41 78.60 73.73 91.44 78.15 76.33 73.99 74.86 63.61 61.94 NA 68.68 NA NA

Stockholders Equity 76.45 74.77 67.62 66.98 64.09 60.57 53.41 54.41 53.91 52.42 49.47 48.59 46.75 44.72 42.23 41.76 44.95 45.26 43.82 42.82 41.54 40.57 39.71 38.89 39.75 38.71 38.09 37.38 36.91 37.61 37.78 38.62 38.53 38.66 38.08 38.60 37.55 39.57 38.80 38.36 35.96 34.72 33.10 32.28 32.01 32.12 31.29 30.49 29.37 28.93 27.51 NA NA 26.68 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 232.64 269.06 184.03 184.78 200.03 184.64 156.49 149.91 158.25 159.33 140.16 137.14 144.66 133.18 125.20 124.76 125.79 121.55 101.36 99.40 104.20 102.87 96.48 89.94 97.20 93.09 78.41 76.30 83.29 100.11 86.47 89.98 83.66 85.99 79.81 78.69 82.80 86.58 78.86 74.73 71.50 84.06 67.68 69.03 64.72 78.91 67.36 66.09 64.31 65.21 55.11 54.68 NA 60.90 NA NA

Cash And Cash Equivalents At Carrying Value 43.57 36.30 49.78 43.87 61.74 20.25 24.05 29.32 37.05 29.27 29.93 23.78 33.75 29.35 40.30 45.03 11.59 14.98 10.16 9.37 14.06 14.88 6.46 10.41 6.99 5.53 4.07 9.73 11.09 13.52 20.96 24.58 24.29 23.82 19.61 18.88 21.36 23.12 15.61 14.72 11.72 19.61 14.74 12.02 13.59 9.84 10.74 7.24 9.98 9.20 8.86 11.67 13.09 10.96 7.71 9.61

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 43.57 36.30 49.78 43.87 61.74 20.25 24.05 29.32 37.05 29.27 29.93 23.78 33.75 29.35 40.30 45.03 11.59 14.98 10.16 9.37 14.06 14.88 6.46 10.41 6.99 5.53 4.07 9.73 NA 13.52 NA NA NA 23.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 180.59 222.27 126.33 130.03 126.39 154.60 125.02 114.96 114.33 122.50 98.41 101.88 95.41 93.82 74.89 74.76 108.79 100.99 86.44 86.04 84.21 81.35 83.76 71.78 82.02 76.94 63.68 63.01 68.86 83.32 62.16 61.76 55.58 58.97 56.92 56.01 57.65 60.78 60.72 57.59 57.12 60.80 49.85 53.45 47.97 61.39 49.05 50.37 46.65 47.07 38.59 38.44 NA 42.49 NA NA

Inventory Net 1.86 3.74 2.52 3.23 4.06 4.77 2.12 1.70 1.74 2.02 3.69 4.11 4.19 4.94 3.14 2.09 2.25 2.76 2.36 1.45 1.64 1.47 1.76 2.33 2.36 2.79 2.40 2.35 2.46 2.32 1.90 2.13 2.39 1.95 2.01 2.36 2.20 1.49 1.41 1.22 1.23 1.31 1.21 1.75 1.63 1.72 1.51 1.31 1.23 1.24 1.43 1.34 NA 1.16 NA NA

Prepaid Expense And Other Assets Current 6.62 6.75 5.40 7.65 7.84 4.14 3.88 3.01 4.37 4.87 4.18 3.93 3.78 3.84 3.51 2.56 2.60 2.72 2.22 2.53 2.72 1.99 0.53 0.57 0.61 0.99 0.79 1.21 0.88 0.95 1.20 1.27 1.14 0.99 1.09 1.25 1.34 0.93 0.84 0.97 1.21 2.12 1.59 1.52 1.26 1.28 1.11 1.26 1.30 2.00 1.51 1.38 NA 1.25 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross 14.34 13.18 10.74 9.62 7.84 7.57 6.42 5.70 5.34 5.21 5.14 5.16 5.11 5.02 3.96 3.95 3.52 3.52 3.57 3.57 3.56 3.48 3.46 3.44 3.33 3.32 3.30 3.25 3.13 2.96 5.12 3.71 3.52 3.50 3.46 3.41 3.34 3.31 3.52 3.44 3.39 3.33 3.54 3.54 3.54 3.47 3.37 3.33 NA 3.26 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 4.45 4.33 3.44 3.36 3.27 4.05 3.76 3.60 3.40 3.27 3.14 3.00 2.83 2.71 2.93 2.84 2.40 2.30 2.26 2.15 2.02 1.89 1.77 1.68 1.57 1.50 1.38 1.25 1.13 1.02 3.32 3.24 3.19 3.13 3.07 3.01 2.95 2.90 3.16 3.11 3.06 3.00 3.24 3.17 3.17 3.10 3.03 2.96 NA 2.80 NA NA NA NA NA NA

Amortization Of Intangible Assets 0.70 0.70 0.50 0.50 0.50 0.50 0.30 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.10 0.10 NA 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 9.89 8.85 7.31 6.26 4.58 3.52 2.66 2.10 1.94 1.93 2.00 2.16 2.27 2.31 1.03 1.11 1.12 1.22 1.31 1.42 1.54 1.59 1.68 1.76 1.76 1.83 1.92 1.99 2.00 1.94 1.79 0.47 0.33 0.36 0.39 0.40 0.39 0.41 0.35 0.33 0.33 0.32 0.30 0.37 0.37 0.38 0.33 0.37 0.43 0.46 0.51 0.51 NA 0.55 NA NA

Goodwill 26.91 27.18 19.01 19.64 19.22 18.96 17.82 15.82 16.86 17.19 17.13 17.57 17.46 16.82 4.00 3.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 25.92 26.93 18.31 19.42 19.48 19.69 18.71 8.88 9.60 9.95 10.14 10.60 10.75 10.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 25.92 26.93 18.31 19.42 19.48 19.69 18.71 8.88 9.60 9.95 10.14 10.60 10.75 10.62 3.77 3.83 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 0.97 1.08 1.16 0.87 0.47 0.35 0.39 0.43 0.42 0.46 0.49 0.49 0.51 0.26 0.18 0.13 0.09 0.11 0.14 0.16 0.18 0.21 0.28 0.30 1.85 0.23 0.20 0.21 0.23 0.11 0.12 0.13 0.14 0.08 0.09 0.10 0.11 0.15 0.16 0.16 0.16 0.16 0.16 0.15 0.15 0.07 0.07 0.07 0.04 0.05 0.04 0.04 NA 0.04 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 214.26 250.64 155.87 158.47 174.08 161.69 137.62 119.90 131.30 134.75 118.71 117.91 127.34 117.18 91.88 91.12 82.71 78.75 60.76 60.49 67.16 66.65 62.67 57.77 67.93 64.01 52.92 53.54 59.98 76.09 57.64 58.11 52.67 55.42 48.54 46.31 51.21 55.41 51.62 47.49 45.81 60.04 43.31 46.32 41.72 59.32 46.86 45.83 44.58 45.87 36.02 34.73 NA 41.87 NA NA

Accounts Payable Current 189.73 218.72 146.94 146.52 161.86 151.18 127.92 112.72 123.54 125.91 110.67 109.00 118.94 107.05 85.25 84.70 76.99 73.31 56.93 56.70 62.82 62.75 60.03 55.12 64.75 60.13 47.88 49.82 55.69 72.09 53.59 55.39 50.11 52.81 45.55 43.33 47.92 52.33 47.98 45.12 42.80 56.97 41.48 43.87 38.98 55.73 43.94 43.60 NA 42.42 NA NA NA NA NA NA

Accounts Payable And Accrued Liabilities Current 213.22 249.65 154.90 157.47 173.06 160.65 136.63 118.90 130.81 134.27 118.27 117.43 126.83 116.69 91.45 90.67 82.34 78.36 60.36 60.09 66.75 66.65 62.67 57.77 67.93 64.01 50.92 53.54 59.98 76.09 57.64 58.11 52.67 55.42 48.54 46.31 51.21 55.41 51.62 47.49 45.81 60.04 43.31 46.31 41.69 59.27 46.78 45.75 44.51 45.80 35.94 34.64 NA 41.79 NA NA

Accrued Liabilities Current 17.82 22.90 7.96 10.96 11.20 9.47 8.71 6.19 7.27 8.36 7.60 8.43 7.89 9.65 6.20 5.96 5.36 5.05 3.43 3.39 3.93 3.90 2.64 2.65 3.18 3.88 3.05 3.72 4.29 3.99 4.05 2.73 2.56 2.62 2.99 2.98 3.29 3.09 3.64 2.37 3.01 3.07 1.83 2.44 2.71 3.53 NA NA NA 3.38 NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Long Term Debt 1.20 1.30 1.40 1.60 1.70 1.80 1.90 2.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Secured Long Term Debt 0.61 0.75 0.89 1.02 1.16 1.29 1.42 1.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 5.49 5.55 4.13 4.29 4.18 4.14 3.92 1.55 1.83 1.78 1.74 1.46 1.57 1.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 0.73 2.50 2.87 1.84 1.82 2.87 1.83 0.03 0.03 NA NA NA NA NA 0.09 0.86 0.09 0.09 NA NA NA 0.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 0.77 0.88 0.98 1.09 1.19 1.30 1.41 1.56 1.70 1.81 1.82 1.94 2.05 2.17 1.93 2.03 2.09 2.19 2.25 2.36 2.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 76.45 74.77 67.62 66.98 64.09 60.57 53.41 54.41 53.91 52.42 49.47 48.59 46.75 44.72 42.23 41.76 44.95 45.26 43.82 42.82 41.54 40.57 39.71 38.89 39.75 38.71 38.09 37.38 36.91 37.61 37.78 38.62 38.53 38.66 38.08 38.60 37.55 39.57 38.80 38.36 35.96 34.72 33.10 32.28 32.01 32.12 31.29 30.49 29.37 28.93 27.51 NA NA 26.68 NA NA

Additional Paid In Capital Common Stock 35.17 34.65 33.90 33.48 32.49 32.72 32.38 31.99 31.95 32.09 31.76 32.04 31.36 31.96 31.72 31.38 31.96 32.87 32.73 32.47 32.24 32.39 32.24 32.35 30.90 31.26 30.69 29.94 29.73 30.68 32.67 32.32 31.87 32.54 32.05 31.74 31.27 31.01 30.72 30.49 29.51 28.79 28.46 28.04 27.82 27.71 27.43 27.45 26.92 26.73 26.46 26.20 NA 25.47 NA NA

Retained Earnings Accumulated Deficit 55.19 53.22 48.72 47.11 46.48 43.90 39.89 38.41 36.36 34.40 31.70 30.36 28.96 28.19 26.41 26.62 26.78 26.71 25.46 24.78 23.69 22.99 22.02 21.47 23.36 22.52 22.15 21.57 21.06 20.52 19.32 18.75 18.03 17.81 17.00 16.25 15.70 15.22 14.20 13.64 12.97 12.70 10.97 10.38 9.59 9.32 8.27 7.67 7.10 6.82 5.58 4.83 NA 4.27 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -1.24 -0.52 -2.69 -1.25 -2.25 -2.87 -5.74 -2.58 -0.88 -0.25 -0.36 0.53 0.30 -0.74 -1.28 -1.41 -1.63 -1.13 -1.19 -1.25 -1.29 -1.42 -1.18 -1.24 -1.09 -0.91 -0.95 -1.23 -1.48 -1.61 -1.51 -1.38 -1.33 -1.45 -1.45 -1.02 -1.17 -0.56 -0.16 0.14 -0.08 0.20 0.36 0.11 0.24 0.42 0.53 0.33 0.40 0.33 0.30 0.55 NA 0.46 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 0.85 NA 0.71 2.24 0.55 NA 0.79 0.34 0.37 NA 0.64 0.34 0.28 NA 0.64 0.23 0.17 NA 0.29 0.17 0.17 0.15 0.23 2.04 0.35 0.32 0.32 0.36 0.35 0.51 0.33 0.44 0.40 0.42 0.26 0.27 0.27 0.45 0.28 0.28 0.33 0.30 0.28 0.28 0.27 0.33 0.28 0.23 0.23 0.23 0.23 NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 14.05 3.77 8.73 -13.99 43.61 -3.24 6.54 -7.96 9.23 -2.76 8.37 -9.14 8.23 5.44 -3.86 38.76 -2.36 5.61 1.51 -3.90 0.03 9.27 -3.15 5.30 2.48 4.34 -6.54 -0.00 0.17 -4.63 -0.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Investing Activities -1.18 -13.49 -1.16 -1.75 -1.27 -1.02 -9.34 -0.47 -0.18 2.93 -0.02 -0.05 -3.12 -15.64 -0.00 -1.16 0.00 -0.01 -0.01 -0.00 -0.08 -0.02 -0.05 -0.12 -0.07 -0.02 -0.05 -0.11 -0.17 -0.26 -0.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Financing Activities -5.55 -4.23 -1.19 -2.45 -1.09 -1.01 -1.00 1.14 -0.96 -0.90 -1.82 -0.88 -0.81 -0.82 -0.88 -4.23 -0.81 -0.79 -0.79 -0.79 -0.79 -0.79 -0.79 -1.64 -0.89 -2.87 0.78 -1.41 -2.50 -2.54 -2.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 14.05 3.77 8.73 -13.99 43.61 -3.24 6.54 -7.96 9.23 -2.76 8.37 -9.14 8.23 5.44 -3.86 38.76 -2.36 5.61 1.51 -3.90 0.03 9.27 -3.15 5.30 2.48 4.34 -6.54 -0.00 0.17 -4.63 -0.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 2.73 5.25 2.37 1.38 3.32 4.76 2.23 2.79 2.71 3.45 2.44 2.14 1.52 2.53 0.53 0.58 0.84 2.02 1.45 1.86 1.46 1.74 1.32 -1.12 1.60 1.13 1.34 1.27 1.32 1.97 1.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Profit Loss 2.73 5.25 2.37 1.38 3.32 4.76 2.23 2.79 2.71 3.45 2.09 2.14 1.52 2.53 0.53 0.58 0.84 2.02 1.45 1.86 1.46 1.74 1.32 -1.12 1.60 1.13 1.34 1.27 1.32 1.97 1.37 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 1.23 NA NA NA 1.05

Depreciation Depletion And Amortization 0.87 0.86 0.62 0.60 0.72 0.70 0.56 0.45 0.36 0.36 0.38 0.40 0.40 0.31 0.16 0.14 0.10 0.11 0.12 0.13 0.14 0.12 0.12 0.12 0.11 0.12 0.13 0.12 0.11 0.10 0.08 0.05 0.05 0.07 0.07 0.06 0.06 0.06 0.05 0.06 0.06 0.06 0.06 0.08 0.07 0.07 0.07 0.08 0.08 0.09 0.08 0.08 0.08 0.09 0.08 NA

Increase Decrease In Other Operating Capital Net 1.66 0.36 -0.84 -0.19 -0.60 -1.10 -0.03 0.02 -0.06 -0.03 0.01 -0.02 0.26 0.17 -0.01 0.04 -0.01 -0.11 -0.01 -0.02 -0.03 -0.08 -0.00 -0.03 0.14 0.03 -0.01 -0.01 0.11 NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.01 0.00 0.08 0.00 0.00 0.03 -0.01 0.02 -0.00 0.00 -0.00 0.00 0.00 NA

Increase Decrease In Accounts Receivable -40.44 60.06 -2.70 2.61 -30.34 30.32 11.43 2.13 -8.06 24.08 -2.90 6.22 1.17 9.88 -0.13 -44.30 7.82 13.73 -0.37 1.24 2.54 -5.68 11.22 -12.42 5.34 10.39 -1.33 -5.02 -14.75 25.67 1.29 5.32 -4.33 3.60 1.83 -1.53 -4.99 -2.82 3.91 1.07 -3.90 13.07 -4.44 6.27 -16.87 14.20 -0.81 4.43 -0.35 9.66 1.73 3.74 -8.26 8.28 4.80 NA

Increase Decrease In Inventories -1.82 -1.35 -0.71 -0.84 -0.70 2.65 0.42 -0.04 -0.28 -1.66 -0.42 -0.08 -0.75 1.76 1.05 -0.31 -0.51 0.40 0.91 -0.19 0.16 -0.28 -0.58 -0.03 -0.43 0.39 0.05 -0.12 0.14 0.42 -0.23 -0.25 0.42 -0.05 -0.34 0.16 0.71 0.08 0.19 -0.01 -0.08 0.10 -0.54 0.12 -0.09 0.21 0.20 0.07 -0.01 -0.19 0.09 0.05 0.13 -0.02 -0.13 NA

Deferred Income Tax Expense Benefit -0.08 -0.28 -0.02 -0.33 0.24 -0.24 -0.31 -0.20 0.21 -0.04 0.29 -0.13 0.11 -0.12 -0.06 -0.12 0.13 -0.16 -0.09 0.07 0.07 -0.01 0.00 -0.02 0.03 0.10 0.21 0.01 -0.04 0.07 -0.00 0.03 0.01 -0.11 0.03 0.04 0.00 0.06 -0.03 -0.01 -0.01 0.05 0.02 -0.02 0.03 0.04 0.04 -0.04 0.02 -0.07 0.28 0.04 0.02 -0.05 0.12 NA

Share Based Compensation 0.82 0.73 0.69 2.21 0.53 0.41 0.78 0.34 0.37 0.29 0.64 0.34 0.28 0.24 0.64 0.23 0.17 0.14 0.29 0.17 0.17 0.15 0.23 2.04 0.35 0.49 0.32 0.36 0.35 0.51 0.33 0.44 0.40 0.42 0.26 0.27 0.27 0.45 0.28 0.25 0.33 0.30 0.28 0.28 0.27 0.33 0.28 0.23 0.23 0.23 0.23 0.30 0.29 0.29 0.30 NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -1.18 -13.49 -1.16 -1.75 -1.27 -1.02 -9.34 -0.47 -0.18 2.93 -0.02 -0.05 -3.12 -15.64 -0.00 -1.16 0.00 -0.01 -0.01 -0.00 -0.08 -0.02 -0.05 -0.12 -0.07 -0.02 -0.05 -0.11 -0.17 -0.26 -0.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -5.55 -4.23 -1.19 -2.45 -1.09 -1.01 -1.00 1.14 -0.96 -0.90 -1.82 -0.88 -0.81 -0.82 -0.88 -4.23 -0.81 -0.79 -0.79 -0.79 -0.79 -0.79 -0.79 -1.64 -0.89 -2.87 0.78 -1.41 -2.50 -2.54 -2.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments Of Dividends Common Stock 0.76 0.76 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.74 0.74 0.74 0.78 0.77 0.77 0.77 0.77 0.77 0.77 0.77 0.77 0.76 0.76 0.76 0.78 0.78 0.80 0.81 0.82 0.80 0.81 0.81 0.83 0.82 0.81 0.81 0.79 0.78 0.74 0.74 0.75 0.75 0.75 0.74 0.74 0.74 0.74 0.75 0.75 0.75 0.71 NA

Payments For Repurchase Of Common Stock 0.43 0.27 0.25 0.98 0.21 0.14 0.13 0.18 0.22 0.15 0.21 0.13 0.06 0.08 0.08 3.49 0.03 0.02 0.02 0.02 0.02 0.02 0.03 0.87 0.13 0.11 0.47 0.65 1.73 1.79 1.65 1.05 0.91 0.72 1.14 0.23 2.54 0.32 0.14 0.13 0.18 0.27 0.57 0.70 0.51 0.48 0.36 0.16 0.11 0.10 0.36 0.45 0.62 0.11 0.14 NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 92.42 106.78 78.46 81.73 85.04 88.91 76.26 67.86 71.32 75.51 68.91 75.35 62.81 71.44 60.92 56.59 62.62 60.86 52.36 50.68 44.86 49.05 47.92 43.91 40.55 126.96 106.65 102.98 112.80 119.97 99.59 105.26 93.32 99.78 97.65 91.97 92.69 94.12 90.50 84.40 71.73 89.85 70.46 74.09 65.98 85.45 75.53 69.17 66.91 74.22 63.74 60.66 51.55 64.94 52.99 48.44

Revenue From Contract With Customer Excluding Assessed Tax 92.42 106.78 78.46 81.73 85.04 88.91 76.26 67.86 71.32 75.51 68.91 75.35 62.81 71.44 60.92 56.59 62.62 60.86 52.36 50.68 44.86 49.05 47.92 43.91 40.55 44.44 39.02 39.02 38.09 119.97 99.59 105.26 93.32 99.78 97.65 91.97 92.69 94.12 90.50 84.40 71.73 89.85 70.46 74.09 65.98 85.45 75.53 69.17 66.91 74.22 63.74 60.66 51.55 64.94 52.99 48.44

Sales Channel Directly To Consumer, Distribution, Transferred At Point In Time 75.73 86.02 63.59 67.87 68.57 77.73 58.67 55.80 59.14 63.17 57.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Directly To Consumer, Solutions, Transferred At Point In Time 3.56 6.56 4.42 4.04 4.83 -0.03 7.98 3.08 4.01 3.30 3.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary, Distribution, Transferred At Point In Time 11.09 12.33 8.64 8.26 9.98 9.48 7.86 7.20 6.64 7.40 6.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary, Solutions, Transferred At Point In Time 2.04 1.86 1.81 1.57 1.66 1.73 1.75 1.79 1.52 1.64 1.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Directly To Consumer, Transferred At Point In Time 79.29 92.59 68.01 71.91 73.40 77.70 66.65 58.88 63.15 66.47 61.08 67.63 55.51 64.51 56.37 52.00 57.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary, Transferred At Point In Time 13.13 14.20 10.45 9.82 11.64 11.21 9.61 8.98 8.17 9.04 7.83 7.72 7.31 6.93 4.55 4.59 5.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Geographic Distribution Foreign 28.20 NA 14.00 16.50 24.60 NA 14.20 14.20 15.70 NA 13.10 15.20 16.70 NA 5.00 6.90 4.70 NA 4.20 4.20 5.20 NA 4.00 4.50 5.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Distribution 86.82 98.36 72.23 76.13 78.55 87.20 66.53 62.99 65.78 70.58 64.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Solutions 5.60 8.43 6.23 5.60 6.49 1.70 9.73 4.87 5.54 4.93 4.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

6.46 6.28 5.19 6.73 6.71 6.22 6.21 6.10 5.70 6.26 4.90 6.65 6.76 7.98 1.76 4.16 2.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 64.27 69.50 64.50 65.28 60.41 65.16 62.04 53.70 55.63 59.32 55.77 60.15 46.06 56.38 57.41 49.67 57.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Europe And United Kingdom 21.69 31.01 8.77 9.72 17.92 17.53 8.01 8.06 9.99 9.93 8.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Distribution 6.17 6.02 4.98 6.35 6.39 5.99 5.78 5.70 5.23 5.82 4.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Solutions 0.29 0.25 0.21 0.38 0.32 0.23 0.43 0.40 0.47 0.44 0.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Distribution 62.36 63.98 60.89 62.64 56.74 66.05 54.81 51.41 53.12 57.46 53.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Solutions 1.91 5.52 3.60 2.64 3.67 -0.89 7.22 2.29 2.51 1.86 2.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Europe And United Kingdom, Distribution 18.29 28.35 6.35 7.13 15.42 15.17 5.93 5.88 7.44 7.30 5.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Europe And United Kingdom, Solutions 3.41 2.66 2.42 2.59 2.50 2.35 2.08 2.18 2.56 2.63 2.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Family 0.70 NA 0.30 0.50 0.50 0.10 0.70 0.70 0.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Allocated Share Based Compensation Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Inventory Net

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Cash Paid

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Three

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept