Home Data Calendar Blog

CDRE

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Common Stock Value		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	0.00	NA
Weighted Average Number Of Diluted Shares Outstanding		40.95	40.86	38.55	NA	37.93	37.85	37.63	NA	37.75	35.69	34.45	NA	27.48	27.48	27.48	NA	27.48
Weighted Average Number Of Shares Outstanding Basic		40.61	40.61	37.95	NA	37.59	37.59	37.37	NA	37.29	35.32	34.45	NA	27.48	27.48	27.48	NA	27.48
Earnings Per Share Basic		0.09	0.31	0.18	0.26	0.29	0.29	0.19	0.18	0.13	0.13	-0.30	0.14	-0.19	0.25	0.25	0.58	0.23
Earnings Per Share Diluted		0.09	0.31	0.18	0.25	0.29	0.29	0.19	0.18	0.13	0.12	-0.30	0.14	-0.19	0.25	0.25	0.58	0.23

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax		109.41	144.31	137.86	124.58	125.11	121.09	111.75	123.64	111.55	118.23	104.41	103.54	98.65	114.56	110.54	107.62	105.73
Revenues		109.41	144.31	137.86	124.58	125.11	121.09	111.75	123.64	111.55	118.23	104.41	103.54	98.65	114.56	110.54	107.62	105.73
Cost Of Goods And Services Sold		69.39	85.66	80.23	74.83	71.51	70.34	65.13	75.12	67.81	75.01	64.22	64.34	59.35	66.33	66.58	67.83	65.74
Gross Profit		40.02	58.65	57.63	49.76	53.60	50.75	46.62	48.53	43.74	43.22	40.19	39.20	39.31	48.23	43.96	39.79	40.00
Operating Expenses		34.59	38.70	45.65	37.08	36.87	34.86	35.40	35.80	33.42	35.06	54.67	29.88	27.77	32.80	28.52	30.50	27.24
Selling General And Administrative Expense		33.98	38.58	40.72	34.90	36.31	34.05	35.25	34.86	31.73	32.75	53.95	27.79	27.67	31.44	28.05	26.66	26.91
Operating Income Loss		5.43	19.95	11.98	12.68	16.73	15.89	11.22	12.72	10.32	8.16	-14.48	9.32	11.54	15.42	15.43	9.29	12.76
Interest Paid Net		4.07	3.96	2.50	2.70	2.53	2.50	2.36	2.25	1.53	1.05	1.28	4.81	0.00	4.23	4.29	NA	NA
Income Tax Expense Benefit		1.33	5.05	1.97	2.82	4.29	4.23	2.94	6.09	1.96	1.52	-6.01	2.67	-2.12	2.50	3.48	-12.07	0.43
Income Taxes Paid Net		1.16	12.24	9.37	0.81	0.64	4.15	3.14	0.69	0.47	0.34	-0.10	0.46	0.22	0.46	0.01	NA	NA
Profit Loss		3.65	12.57	6.93	9.59	11.05	10.99	7.00	6.60	4.94	4.45	-10.16	-4.29	-22.05	6.82	6.86	-15.78	NA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-2.36	-0.67	0.77	-2.40	0.25	0.84	-1.07	-0.48	2.10	1.00	3.21	0.82	0.09	NA	NA	NA	NA
Net Income Loss		3.65	12.57	6.93	9.59	11.05	10.99	7.00	6.60	4.94	4.45	-10.16	4.29	-5.31	6.82	6.86	15.78	6.45
Comprehensive Income Net Of Tax		2.35	11.80	7.28	8.09	10.45	12.02	6.63	9.53	4.20	3.41	-7.32	5.12	-5.73	7.07	7.15	16.98	7.28
Net Income Loss Available To Common Stockholders Basic		3.65	12.57	6.93	9.59	11.05	10.99	7.00	6.60	4.94	4.45	-10.16	4.29	-5.31	6.82	6.86	15.78	6.45

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Assets		616.62	620.63	599.44	431.18	420.50	399.92	388.98	391.95	375.18	369.48	321.00	311.80	302.02	NA	NA	283.28	NA
Liabilities		316.33	321.25	328.74	234.02	230.51	219.42	219.53	226.06	218.62	223.18	225.05	223.16	294.69	NA	NA	274.43	NA
Liabilities And Stockholders Equity		616.62	620.63	599.44	431.18	420.50	399.92	388.98	391.95	375.18	369.48	321.00	311.80	302.02	NA	NA	283.28	NA
Stockholders Equity		300.28	299.38	270.70	197.16	190.00	180.50	169.45	165.89	156.56	146.30	95.94	88.64	7.34	23.07	16.00	8.85	-8.12

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Assets Current		285.91	294.99	269.33	245.84	236.72	212.34	198.50	197.02	187.81	175.15	143.66	159.98	143.64	NA	NA	117.47	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		92.99	105.90	87.05	87.69	69.41	55.78	48.29	45.29	36.35	28.86	9.88	33.86	15.28	15.18	17.44	2.87	2.48
Accounts Receivable Net Current		69.43	72.69	68.11	58.36	61.26	57.36	55.70	64.56	55.76	56.52	52.00	48.34	42.23	NA	NA	43.65	NA
Inventory Net		99.58	95.64	95.76	80.98	82.55	82.78	76.34	69.40	79.25	76.63	69.40	63.98	71.07	NA	NA	60.92	NA
Other Assets Current		8.30	11.01	6.04	6.89	8.84	6.41	6.38	6.81	7.49	5.96	4.36	3.17	5.86	NA	NA	3.36	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		53.10	51.19	49.90	50.97	48.99	47.05	44.84	42.69	41.48	40.11	38.63	37.17	37.51	NA	NA	33.64	NA
Amortization Of Intangible Assets		1.97	2.83	2.21	1.49	2.15	1.82	2.33	2.13	2.27	2.24	2.16	2.04	2.17	2.18	2.19	2.19	2.20
Property Plant And Equipment Net		46.22	46.72	46.71	44.65	43.66	44.53	45.09	45.28	45.67	47.00	35.73	33.05	33.78	NA	NA	35.44	NA
Goodwill		148.94	148.14	148.91	81.67	81.21	81.56	81.29	81.58	77.20	78.03	72.51	66.26	66.23	NA	NA	66.31	NA
Indefinite Lived Intangible Assets Excluding Goodwill		202.58	201.21	201.20	127.60	126.57	127.32	127.14	126.35	124.67	126.80	120.04	110.24	110.25	NA	NA	110.32	NA
Intangible Assets Net Excluding Goodwill		111.02	112.23	115.01	43.47	44.33	46.92	48.76	50.70	51.52	55.18	50.16	42.41	44.46	NA	NA	51.01	NA
Finite Lived Intangible Assets Net		93.80	95.02	97.79	26.23	26.91	29.48	31.34	33.27	34.11	37.71	33.46	25.74	27.78	NA	NA	34.34	NA
Other Assets Noncurrent		3.72	5.09	5.53	4.99	5.64	5.57	5.35	6.63	7.63	5.99	5.96	3.03	2.22	NA	NA	0.15	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Liabilities Current		95.08	93.05	95.56	95.21	89.71	78.42	75.42	78.92	74.37	76.39	75.90	74.62	77.54	NA	NA	62.48	NA
Debt Current		13.13	13.13	15.23	12.32	NA	NA	NA	12.21	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Current		13.13	13.13	15.23	12.32	13.25	10.02	11.12	12.21	13.29	10.32	11.70	13.17	12.90	NA	NA	3.50	NA
Accounts Payable Current		27.57	31.49	30.28	28.42	30.73	29.64	27.31	23.41	24.52	29.14	27.48	19.33	21.89	NA	NA	21.98	NA
Accrued Income Taxes Current		7.14	1.79	2.57	9.94	7.05	4.28	4.09	4.58	0.96	0.92	2.24	1.25	2.50	NA	NA	1.00	NA
Accrued Liabilities Current		47.24	46.65	47.47	44.52	38.67	34.48	32.90	38.72	35.52	35.90	34.36	40.74	40.24	NA	NA	36.00	NA
Contract With Customer Liability Current		9.84	14.18	12.35	4.25	3.89	5.63	4.26	4.62	6.22	6.27	9.61	10.95	9.04	NA	NA	6.49	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Long Term Debt Noncurrent		194.95	198.23	200.60	127.81	130.31	132.71	135.10	137.48	139.82	142.24	144.66	146.52	212.95	NA	NA	209.31	NA
Other Liabilities Noncurrent		5.49	5.05	5.21	2.97	1.84	1.31	1.20	1.19	0.90	0.96	0.69	0.72	1.77	NA	NA	0.55	NA
Operating Lease Liability Noncurrent		12.03	6.06	5.82	3.19	3.60	3.21	4.20	4.96	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Stockholders Equity		300.28	299.38	270.70	197.16	190.00	180.50	169.45	165.89	156.56	146.30	95.94	88.64	7.34	23.07	16.00	8.85	-8.12
Common Stock Value		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	0.00	NA
Additional Paid In Capital		304.71	302.60	282.18	212.63	210.54	208.49	206.45	206.54	203.75	194.70	144.98	127.61	48.67	NA	NA	48.67	NA
Retained Earnings Accumulated Deficit		-3.35	-3.45	-12.47	-16.11	-22.69	-30.74	-38.73	-42.74	-46.35	-48.30	-49.97	-37.05	-38.59	NA	NA	-36.96	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1.08	0.23	0.99	0.63	2.14	2.75	1.72	2.09	-0.85	-0.10	0.93	-1.92	-2.75	NA	NA	-2.86	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		2.10	2.11	2.04	NA	2.05	2.04	2.64	NA	2.66	2.74	22.44	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Operating Activities		-5.21	11.14	2.14	26.95	17.99	15.55	12.72	16.91	4.48	16.10	8.92	9.11	2.28	11.88	16.83	17.23	NA
Net Cash Provided By Used In Investing Activities		-0.99	-2.49	-142.64	-2.48	-1.84	-1.62	-0.58	-1.65	-0.47	-36.77	-20.74	-0.61	-0.72	-0.72	-0.79	5.72	NA
Net Cash Provided By Used In Financing Activities		-7.05	10.10	139.79	-6.54	-2.28	-6.60	-9.30	-6.75	3.85	40.31	-12.96	9.76	-1.43	-13.44	-1.49	-22.60	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Operating Activities		-5.21	11.14	2.14	26.95	17.99	15.55	12.72	16.91	4.48	16.10	8.92	9.11	2.28	11.88	16.83	17.23	NA
Net Income Loss		3.65	12.57	6.93	9.59	11.05	10.99	7.00	6.60	4.94	4.45	-10.16	4.29	-5.31	6.82	6.86	15.78	6.45
Profit Loss		3.65	12.57	6.93	9.59	11.05	10.99	7.00	6.60	4.94	4.45	-10.16	-4.29	-22.05	6.82	6.86	-15.78	NA
Depreciation Depletion And Amortization		3.76	4.62	3.94	3.35	4.17	3.96	4.26	4.33	3.94	3.84	3.54	3.29	3.41	3.48	3.54	3.53	NA
Increase Decrease In Accounts Receivable		-3.55	6.08	-2.70	-3.17	4.18	1.47	-9.07	8.27	0.03	1.55	1.69	6.19	-3.98	-3.20	5.63	-0.89	NA
Increase Decrease In Inventories		4.94	-0.54	-1.82	-2.01	0.24	6.16	5.83	-8.35	5.73	-1.50	2.96	-7.07	3.14	4.63	2.50	-6.54	NA
Share Based Compensation		2.10	2.08	2.07	2.31	2.21	2.10	2.75	2.87	2.66	2.74	23.59	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Investing Activities		-0.99	-2.49	-142.64	-2.48	-1.84	-1.62	-0.58	-1.65	-0.47	-36.77	-20.74	-0.61	-0.72	-0.72	-0.79	5.72	NA
Payments To Acquire Property Plant And Equipment		1.02	2.02	1.34	2.48	1.84	1.62	0.78	1.56	0.47	1.52	0.95	0.61	0.72	0.72	0.79	0.80	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Financing Activities		-7.05	10.10	139.79	-6.54	-2.28	-6.60	-9.30	-6.75	3.85	40.31	-12.96	9.76	-1.43	-13.44	-1.49	-22.60	NA
Payments Of Dividends		3.55	3.55	3.29	3.01	3.01	3.01	2.99	2.99	2.99	2.78	2.75	2.75	NA	NA	NA	NA	NA
Dividends		3.55	3.55	3.29	NA	3.01	3.01	2.99	NA	2.99	2.78	2.75	NA	10.00	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Revenues		109.41	144.31	137.86	124.58	125.11	121.09	111.75	123.64	111.55	118.23	104.41	103.54	98.65	114.56	110.54	107.62	105.73
Material Reconciling Items		-4.92	-9.71	-9.12	-8.96	-7.59	-8.01	-6.11	-7.11	-7.18	-5.33	-5.08	-5.57	-6.77	-6.66	-5.94	-6.84	-6.81
Operating, Distribution Services		17.84	25.59	28.19	27.78	24.21	25.73	24.66	23.27	26.01	23.73	24.10	20.96	21.51	24.92	22.66	NA	NA
Operating, Products		96.49	128.43	118.78	105.77	108.50	103.37	93.19	107.48	92.72	99.84	85.39	88.15	83.92	96.30	93.82	NA	NA
Commercial		7.21	11.91	11.27	11.57	9.53	11.23	10.08	11.79	11.21	11.33	11.03	7.76	7.67	7.59	11.84	10.53	10.44
International		19.07	35.19	29.44	27.86	25.82	22.94	20.43	31.80	18.26	29.51	27.02	32.86	22.61	30.04	21.99	16.98	16.25
Other		5.72	3.71	0.98	0.83	0.83	1.03	0.61	0.95	1.07	1.51	0.52	1.00	1.53	2.00	1.73	1.32	1.36
U.s. Federal Agencies		20.74	20.69	21.19	14.96	13.36	15.00	14.13	17.15	16.65	9.45	7.91	10.21	11.29	10.49	15.59	19.64	13.18
U.s.state And Local Agencies		56.68	72.81	74.99	69.35	75.58	70.88	66.50	61.96	64.36	66.44	57.92	51.71	55.56	64.45	59.38	59.15	64.51
US		90.34	109.12	108.42	96.72	99.29	98.15	91.32	91.84	93.29	88.73	77.39	70.68	76.04	84.52	88.54	90.64	89.48
Non Us		19.07	35.19	29.44	27.86	25.82	22.94	20.43	31.80	18.26	29.51	27.02	32.86	22.61	30.04	21.99	16.98	16.25
Revenue From Contract With Customer Excluding Assessed Tax		109.41	144.31	137.86	124.58	125.11	121.09	111.75	123.64	111.55	118.23	104.41	103.54	98.65	114.56	110.54	107.62	105.73
Material Reconciling Items		-4.92	-9.71	-9.12	-8.96	-7.59	-8.01	-6.11	-7.11	-7.18	-5.33	-5.08	-5.57	-6.77	-6.66	-5.94	-6.84	-6.81
Operating, Distribution Services		17.84	25.59	28.19	27.78	24.21	25.73	24.66	23.27	26.01	23.73	24.10	20.96	21.51	24.92	22.66	NA	NA
Operating, Products		96.49	128.43	118.78	105.77	108.50	103.37	93.19	107.48	92.72	99.84	85.39	88.15	83.92	96.30	93.82	NA	NA
Commercial		7.21	11.91	11.27	11.57	9.53	11.23	10.08	11.79	11.21	11.33	11.03	7.76	7.67	7.59	11.84	10.53	10.44
International		19.07	35.19	29.44	27.86	25.82	22.94	20.43	31.80	18.26	29.51	27.02	32.86	22.61	30.04	21.99	16.98	16.25
Other		5.72	3.71	0.98	0.83	0.83	1.03	0.61	0.95	1.07	1.51	0.52	1.00	1.53	2.00	1.73	1.32	1.36
U.s. Federal Agencies		20.74	20.69	21.19	14.96	13.36	15.00	14.13	17.15	16.65	9.45	7.91	10.21	11.29	10.49	15.59	19.64	13.18
U.s.state And Local Agencies		56.68	72.81	74.99	69.35	75.58	70.88	66.50	61.96	64.36	66.44	57.92	51.71	55.56	64.45	59.38	59.15	64.51
US		90.34	109.12	108.42	96.72	99.29	98.15	91.32	91.84	93.29	88.73	77.39	70.68	76.04	84.52	88.54	90.64	89.48
Non Us		19.07	35.19	29.44	27.86	25.82	22.94	20.43	31.80	18.26	29.51	27.02	32.86	22.61	30.04	21.99	16.98	16.25

Plots across concepts

Line plots across dimensions of each concept