Home Data Calendar Blog

CDRE

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Common Stock Value		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	0.00	NA
Weighted Average Number Of Diluted Shares Outstanding		38.55	NA	37.93	37.85	37.63	NA	37.75	35.69	34.45	NA	27.48	27.48	27.48	NA	27.48
Weighted Average Number Of Shares Outstanding Basic		37.95	NA	37.59	37.59	37.37	NA	37.29	35.32	34.45	NA	27.48	27.48	27.48	NA	27.48
Earnings Per Share Basic		0.18	0.26	0.29	0.29	0.19	0.18	0.13	0.13	-0.30	0.14	-0.19	0.25	0.25	0.58	0.23
Earnings Per Share Diluted		0.18	0.25	0.29	0.29	0.19	0.18	0.13	0.12	-0.30	0.14	-0.19	0.25	0.25	0.58	0.23

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax		137.86	124.58	125.11	121.09	111.75	123.64	111.55	118.23	104.41	103.54	98.65	114.56	110.54	107.62	105.73
Revenues		137.86	124.58	125.11	121.09	111.75	123.64	111.55	118.23	104.41	103.54	98.65	114.56	110.54	107.62	105.73
Cost Of Goods And Services Sold		80.23	74.83	71.51	70.34	65.13	75.12	67.81	75.01	64.22	64.34	59.35	66.33	66.58	67.83	65.74
Gross Profit		57.63	49.76	53.60	50.75	46.62	48.53	43.74	43.22	40.19	39.20	39.31	48.23	43.96	39.79	40.00
Operating Expenses		45.65	37.08	36.87	34.86	35.40	35.80	33.42	35.06	54.67	29.88	27.77	32.80	28.52	30.50	27.24
Selling General And Administrative Expense		40.72	34.90	36.31	34.05	35.25	34.86	31.73	32.75	53.95	27.79	27.67	31.44	28.05	26.66	26.91
Operating Income Loss		11.98	12.68	16.73	15.89	11.22	12.72	10.32	8.16	-14.48	9.32	11.54	15.42	15.43	9.29	12.76
Interest Expense		1.64	0.80	1.07	1.01	1.64	1.71	1.57	1.44	1.49	2.30	3.46	5.62	5.04	6.11	5.67
Interest Paid Net		2.50	2.70	2.53	2.50	2.36	2.25	1.53	1.05	1.28	4.81	0.00	4.23	4.29	NA	NA
Income Tax Expense Benefit		1.97	2.82	4.29	4.23	2.94	6.09	1.96	1.52	-6.01	2.67	-2.12	2.50	3.48	-12.07	0.43
Income Taxes Paid Net		9.37	0.81	0.64	4.15	3.14	0.69	0.47	0.34	-0.10	0.46	0.22	0.46	0.01	NA	NA
Profit Loss		6.93	9.59	11.05	10.99	7.00	6.60	4.94	4.45	-10.16	-4.29	-22.05	6.82	6.86	-15.78	NA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		0.77	-2.40	0.25	0.84	-1.07	-0.48	2.10	1.00	3.21	0.82	0.09	NA	NA	NA	NA
Net Income Loss		6.93	9.59	11.05	10.99	7.00	6.60	4.94	4.45	-10.16	4.29	-5.31	6.82	6.86	15.78	6.45
Comprehensive Income Net Of Tax		7.28	8.09	10.45	12.02	6.63	9.53	4.20	3.41	-7.32	5.12	-5.73	7.07	7.15	16.98	7.28
Net Income Loss Available To Common Stockholders Basic		6.93	9.59	11.05	10.99	7.00	6.60	4.94	4.45	-10.16	4.29	-5.31	6.82	6.86	15.78	6.45

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Assets		599.44	431.18	420.50	399.92	388.98	391.95	375.18	369.48	321.00	311.80	302.02	NA	NA	283.28	NA
Liabilities		328.74	234.02	230.51	219.42	219.53	226.06	218.62	223.18	225.05	223.16	294.69	NA	NA	274.43	NA
Liabilities And Stockholders Equity		599.44	431.18	420.50	399.92	388.98	391.95	375.18	369.48	321.00	311.80	302.02	NA	NA	283.28	NA
Stockholders Equity		270.70	197.16	190.00	180.50	169.45	165.89	156.56	146.30	95.94	88.64	7.34	23.07	16.00	8.85	-8.12

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Assets Current		269.33	245.84	236.72	212.34	198.50	197.02	187.81	175.15	143.66	159.98	143.64	NA	NA	117.47	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		87.05	87.69	69.41	55.78	48.29	45.29	36.35	28.86	9.88	33.86	15.28	15.18	17.44	2.87	2.48
Accounts Receivable Net Current		68.11	58.36	61.26	57.36	55.70	64.56	55.76	56.52	52.00	48.34	42.23	NA	NA	43.65	NA
Inventory Net		95.76	80.98	82.55	82.78	76.34	69.40	79.25	76.63	69.40	63.98	71.07	NA	NA	60.92	NA
Other Assets Current		6.04	6.89	8.84	6.41	6.38	6.81	7.49	5.96	4.36	3.17	5.86	NA	NA	3.36	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Property Plant And Equipment Gross		NA	95.61	NA	NA	NA	87.98	NA	NA	NA	70.22	NA	NA	NA	69.08	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		49.90	50.97	48.99	47.05	44.84	42.69	41.48	40.11	38.63	37.17	37.51	NA	NA	33.64	NA
Amortization Of Intangible Assets		2.21	1.49	2.15	1.82	2.33	2.13	2.27	2.24	2.16	2.04	2.17	2.18	2.19	2.19	2.20
Property Plant And Equipment Net		46.71	44.65	43.66	44.53	45.09	45.28	45.67	47.00	35.73	33.05	33.78	NA	NA	35.44	NA
Goodwill		148.91	81.67	81.21	81.56	81.29	81.58	77.20	78.03	72.51	66.26	66.23	NA	NA	66.31	NA
Indefinite Lived Intangible Assets Excluding Goodwill		201.20	127.60	126.57	127.32	127.14	126.35	124.67	126.80	120.04	110.24	110.25	NA	NA	110.32	NA
Intangible Assets Net Excluding Goodwill		115.01	43.47	44.33	46.92	48.76	50.70	51.52	55.18	50.16	42.41	44.46	NA	NA	51.01	NA
Finite Lived Intangible Assets Net		97.79	26.23	26.91	29.48	31.34	33.27	34.11	37.71	33.46	25.74	27.78	NA	NA	34.34	NA
Other Assets Noncurrent		5.53	4.99	5.64	5.57	5.35	6.63	7.63	5.99	5.96	3.03	2.22	NA	NA	0.15	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Liabilities Current		95.56	95.21	89.71	78.42	75.42	78.92	74.37	76.39	75.90	74.62	77.54	NA	NA	62.48	NA
Debt Current		15.23	12.32	NA	NA	NA	12.21	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Current		15.23	12.32	13.25	10.02	11.12	12.21	13.29	10.32	11.70	13.17	12.90	NA	NA	3.50	NA
Accounts Payable Current		30.28	28.42	30.73	29.64	27.31	23.41	24.52	29.14	27.48	19.33	21.89	NA	NA	21.98	NA
Other Accrued Liabilities Current		NA	5.14	NA	NA	NA	3.63	NA	NA	NA	4.35	NA	NA	NA	3.90	NA
Accrued Income Taxes Current		2.57	9.94	7.05	4.28	4.09	4.58	0.96	0.92	2.24	1.25	2.50	NA	NA	1.00	NA
Accrued Liabilities Current		47.47	44.52	38.67	34.48	32.90	38.72	35.52	35.90	34.36	40.74	40.24	NA	NA	36.00	NA
Contract With Customer Liability Current		12.35	4.25	3.89	5.63	4.26	4.62	6.22	6.27	9.61	10.95	9.04	NA	NA	6.49	NA
Deposits		NA	9.76	NA	NA	NA	10.14	NA	NA	NA	7.59	NA	NA	NA	3.13	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Long Term Debt Noncurrent		200.60	127.81	130.31	132.71	135.10	137.48	139.82	142.24	144.66	146.52	212.95	NA	NA	209.31	NA
Other Liabilities Noncurrent		5.21	2.97	1.84	1.31	1.20	1.19	0.90	0.96	0.69	0.72	1.77	NA	NA	0.55	NA
Operating Lease Liability Noncurrent		5.82	3.19	3.60	3.21	4.20	4.96	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Stockholders Equity		270.70	197.16	190.00	180.50	169.45	165.89	156.56	146.30	95.94	88.64	7.34	23.07	16.00	8.85	-8.12
Common Stock Value		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	0.00	NA
Additional Paid In Capital		282.18	212.63	210.54	208.49	206.45	206.54	203.75	194.70	144.98	127.61	48.67	NA	NA	48.67	NA
Retained Earnings Accumulated Deficit		-12.47	-16.11	-22.69	-30.74	-38.73	-42.74	-46.35	-48.30	-49.97	-37.05	-38.59	NA	NA	-36.96	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		0.99	0.63	2.14	2.75	1.72	2.09	-0.85	-0.10	0.93	-1.92	-2.75	NA	NA	-2.86	NA
Stock Issued During Period Value New Issues		72.81	NA	NA	NA	NA	NA	6.39	46.99	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		2.04	NA	2.05	2.04	2.64	NA	2.66	2.74	22.44	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Operating Activities		2.14	26.95	17.99	15.55	12.72	16.91	4.48	16.10	8.92	9.11	2.28	11.88	16.83	17.23	NA
Net Cash Provided By Used In Investing Activities		-142.64	-2.48	-1.84	-1.62	-0.58	-1.65	-0.47	-36.77	-20.74	-0.61	-0.72	-0.72	-0.79	5.72	NA
Net Cash Provided By Used In Financing Activities		139.79	-6.54	-2.28	-6.60	-9.30	-6.75	3.85	40.31	-12.96	9.76	-1.43	-13.44	-1.49	-22.60	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Operating Activities		2.14	26.95	17.99	15.55	12.72	16.91	4.48	16.10	8.92	9.11	2.28	11.88	16.83	17.23	NA
Net Income Loss		6.93	9.59	11.05	10.99	7.00	6.60	4.94	4.45	-10.16	4.29	-5.31	6.82	6.86	15.78	6.45
Profit Loss		6.93	9.59	11.05	10.99	7.00	6.60	4.94	4.45	-10.16	-4.29	-22.05	6.82	6.86	-15.78	NA
Depreciation Depletion And Amortization		3.94	3.35	4.17	3.96	4.26	4.33	3.94	3.84	3.54	3.29	3.41	3.48	3.54	3.53	NA
Increase Decrease In Accounts Receivable		-2.70	-3.17	4.18	1.47	-9.07	8.27	0.03	1.55	1.69	6.19	-3.98	-3.20	5.63	-0.89	NA
Increase Decrease In Inventories		-1.82	-2.01	0.24	6.16	5.83	-8.35	5.73	-1.50	2.96	-7.07	3.14	4.63	2.50	-6.54	NA
Share Based Compensation		2.07	2.31	2.21	2.10	2.75	2.87	2.66	2.74	23.59	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Investing Activities		-142.64	-2.48	-1.84	-1.62	-0.58	-1.65	-0.47	-36.77	-20.74	-0.61	-0.72	-0.72	-0.79	5.72	NA
Payments To Acquire Property Plant And Equipment		1.34	2.48	1.84	1.62	0.78	1.56	0.47	1.52	0.95	0.61	0.72	0.72	0.79	0.80	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Financing Activities		139.79	-6.54	-2.28	-6.60	-9.30	-6.75	3.85	40.31	-12.96	9.76	-1.43	-13.44	-1.49	-22.60	NA
Payments Of Dividends		3.29	3.01	3.01	3.01	2.99	2.99	2.99	2.78	2.75	2.75	NA	NA	NA	NA	NA
Dividends		3.29	NA	3.01	3.01	2.99	NA	2.99	2.78	2.75	NA	10.00	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Revenues		137.86	124.58	125.11	121.09	111.75	123.64	111.55	118.23	104.41	103.54	98.65	114.56	110.54	107.62	105.73
Material Reconciling Items		-9.12	-8.96	-7.59	-8.01	-6.11	-7.11	-7.18	-5.33	-5.08	-5.57	-6.77	-6.66	-5.94	-6.84	-6.81
Operating, Distribution Services		28.19	27.78	24.21	25.73	24.66	23.27	26.01	23.73	24.10	20.96	21.51	24.92	22.66	NA	NA
Operating, Products		118.78	105.77	108.50	103.37	93.19	107.48	92.72	99.84	85.39	88.15	83.92	96.30	93.82	NA	NA
Commercial		11.27	11.57	9.53	11.23	10.08	11.79	11.21	11.33	11.03	7.76	7.67	7.59	11.84	10.53	10.44
International		29.44	27.86	25.82	22.94	20.43	31.80	18.26	29.51	27.02	32.86	22.61	30.04	21.99	16.98	16.25
Other		0.98	0.83	0.83	1.03	0.61	0.95	1.07	1.51	0.52	1.00	1.53	2.00	1.73	1.32	1.36
U.s. Federal Agencies		21.19	14.96	13.36	15.00	14.13	17.15	16.65	9.45	7.91	10.21	11.29	10.49	15.59	19.64	13.18
U.s.state And Local Agencies		74.99	69.35	75.58	70.88	66.50	61.96	64.36	66.44	57.92	51.71	55.56	64.45	59.38	59.15	64.51
US		108.42	96.72	99.29	98.15	91.32	91.84	93.29	88.73	77.39	70.68	76.04	84.52	88.54	90.64	89.48
Non Us		29.44	27.86	25.82	22.94	20.43	31.80	18.26	29.51	27.02	32.86	22.61	30.04	21.99	16.98	16.25
Revenue From Contract With Customer Excluding Assessed Tax		137.86	124.58	125.11	121.09	111.75	123.64	111.55	118.23	104.41	103.54	98.65	114.56	110.54	107.62	105.73
Material Reconciling Items		-9.12	-8.96	-7.59	-8.01	-6.11	-7.11	-7.18	-5.33	-5.08	-5.57	-6.77	-6.66	-5.94	-6.84	-6.81
Operating, Distribution Services		28.19	27.78	24.21	25.73	24.66	23.27	26.01	23.73	24.10	20.96	21.51	24.92	22.66	NA	NA
Operating, Products		118.78	105.77	108.50	103.37	93.19	107.48	92.72	99.84	85.39	88.15	83.92	96.30	93.82	NA	NA
Commercial		11.27	11.57	9.53	11.23	10.08	11.79	11.21	11.33	11.03	7.76	7.67	7.59	11.84	10.53	10.44
International		29.44	27.86	25.82	22.94	20.43	31.80	18.26	29.51	27.02	32.86	22.61	30.04	21.99	16.98	16.25
Other		0.98	0.83	0.83	1.03	0.61	0.95	1.07	1.51	0.52	1.00	1.53	2.00	1.73	1.32	1.36
U.s. Federal Agencies		21.19	14.96	13.36	15.00	14.13	17.15	16.65	9.45	7.91	10.21	11.29	10.49	15.59	19.64	13.18
U.s.state And Local Agencies		74.99	69.35	75.58	70.88	66.50	61.96	64.36	66.44	57.92	51.71	55.56	64.45	59.38	59.15	64.51
US		108.42	96.72	99.29	98.15	91.32	91.84	93.29	88.73	77.39	70.68	76.04	84.52	88.54	90.64	89.48
Non Us		29.44	27.86	25.82	22.94	20.43	31.80	18.26	29.51	27.02	32.86	22.61	30.04	21.99	16.98	16.25

Plots across concepts

Line plots across dimensions of each concept