Home Data Calendar Blog

CALX

Tables

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-31	2010-09-25	2010-06-26
Common Stock Value		1.66	1.66	1.65	1.64	1.63	1.65	1.66	1.66	1.64	1.64	1.63	1.62	1.61	1.59	1.58	1.57	1.55	1.54	1.59	1.55	1.54	1.52	1.52	1.49	1.48	1.46	1.46	1.43	1.42	1.39	1.39	1.37	1.37	1.35	1.35	1.33	1.33	1.32	1.31	1.29	1.29	1.28	1.27	1.26	1.26	1.24	1.24	1.22	1.22	1.21	1.21	1.20	1.20	1.18	1.17	NA	0.97	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		NA	66.08	65.68	68.12	NA	69.58	69.66	69.71	NA	69.17	68.17	68.41	NA	67.91	67.63	67.02	NA	63.45	57.26	56.54	NA	55.47	54.62	54.05	NA	53.83	NA	NA	NA	50.34	NA	NA	NA	49.31	NA	NA	NA	52.02	NA	NA	NA	51.05	NA	50.27	NA	51.14	NA	48.91	NA	48.35	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		NA	66.08	65.68	65.34	NA	66.29	66.27	66.04	NA	65.36	64.84	64.49	NA	63.59	63.04	62.55	NA	60.31	57.26	56.54	NA	55.47	54.62	54.05	NA	53.08	NA	NA	NA	50.34	NA	NA	NA	48.77	NA	NA	NA	51.76	NA	NA	NA	51.05	NA	50.27	NA	49.69	NA	48.91	NA	48.35	NA	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Basic		-0.27	-0.06	-0.12	0.00	-0.10	0.26	0.14	0.15	0.18	0.21	0.12	0.13	0.30	2.79	0.32	0.33	0.39	0.34	-0.07	-0.12	0.01	-0.06	NA	NA	-0.11	0.02	NA	NA	-0.25	-0.35	-0.38	-0.67	-0.23	0.01	-0.12	-0.22	-0.19	0.02	-0.11	-0.23	-0.06	-0.08	-0.08	-0.20	-0.13	0.01	-0.10	-0.13	NA	-0.15	NA	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Diluted		-0.27	-0.06	-0.12	0.00	-0.10	0.24	0.13	0.14	0.18	0.19	0.11	0.12	0.27	2.61	0.30	0.31	0.37	0.32	-0.07	-0.12	0.01	-0.06	NA	NA	-0.11	0.02	NA	NA	-0.25	-0.35	-0.38	-0.67	-0.23	0.01	-0.12	-0.22	-0.19	0.02	-0.11	-0.23	-0.06	-0.08	-0.08	-0.20	-0.13	0.01	-0.10	-0.13	NA	-0.15	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-31	2010-09-25	2010-06-26
Revenue From Contract With Customer Excluding Assessed Tax		206.12	200.94	198.14	226.31	264.73	263.83	261.02	250.01	244.50	236.33	202.04	184.95	176.42	172.23	168.67	162.07	170.03	150.51	119.02	101.68	120.19	114.48	100.30	89.35	115.52	114.70	111.70	99.40	137.90	128.83	126.12	117.52	131.80	121.19	107.42	98.38	105.00	112.30	99.13	91.04	111.63	105.77	98.00	85.82	94.00	103.63	94.44	90.55	91.42	81.30	78.93	78.56	91.58	83.66	97.96	71.47	91.69	75.49	71.65
Revenue From Contract With Customer Including Assessed Tax		206.12	200.94	198.14	226.31	264.73	263.83	261.02	250.01	244.50	236.33	202.04	184.95	176.42	172.23	168.67	162.07	170.03	150.51	119.02	101.68	120.19	114.48	100.30	89.35	115.52	114.70	111.70	99.40	137.90	128.83	126.12	117.52	131.80	121.19	107.42	98.38	105.00	112.30	99.13	91.04	111.63	105.77	98.00	85.82	94.00	103.63	94.44	90.55	91.42	81.30	78.93	78.56	91.58	83.66	97.96	71.47	91.69	75.49	71.65
Revenues		206.12	200.94	198.14	226.31	264.73	263.83	261.02	250.01	244.50	236.33	202.04	184.95	176.42	172.23	168.67	162.07	170.03	150.51	119.02	101.68	120.19	114.48	100.30	89.35	115.52	114.70	111.70	99.40	137.90	128.83	126.12	117.52	131.80	121.19	107.42	98.38	105.00	112.30	99.13	91.04	111.63	105.77	98.00	85.82	94.00	103.63	94.44	90.55	91.42	81.30	78.93	78.56	91.58	83.66	97.96	71.47	91.69	75.49	71.65
Cost Of Revenue		92.76	90.90	90.54	103.73	151.49	123.29	124.55	121.96	119.62	117.76	101.86	93.16	85.19	82.74	79.05	75.83	81.01	74.53	62.62	56.06	65.48	64.28	55.64	51.01	63.89	61.87	60.84	57.34	87.34	84.19	82.80	83.14	79.61	67.64	57.42	52.89	58.46	59.18	50.84	48.55	60.19	60.69	53.66	48.89	53.96	56.22	51.93	49.43	54.39	47.80	45.71	44.75	54.53	51.81	67.80	51.08	53.04	46.53	43.22
Cost Of Goods And Services Sold		92.76	90.90	90.54	103.73	151.49	123.29	124.55	121.96	119.62	117.76	101.86	93.16	85.19	82.74	79.05	75.83	81.01	74.53	62.62	56.06	65.48	64.28	55.64	51.01	63.89	61.87	60.84	57.34	87.34	84.19	82.80	83.14	78.80	66.83	56.60	51.23	56.37	57.10	48.75	46.46	58.10	58.60	51.58	46.81	51.87	54.13	49.85	47.34	52.31	45.71	43.62	43.47	52.49	49.00	54.90	39.31	51.68	45.17	41.85
Gross Profit		113.37	110.05	107.60	122.58	113.25	140.55	136.47	128.05	124.88	118.57	100.18	91.79	91.23	89.49	89.62	86.24	89.02	75.97	56.41	45.62	54.71	50.20	44.67	38.34	51.62	52.83	50.87	42.06	50.56	44.63	43.32	34.38	52.19	53.54	50.01	45.48	46.54	53.11	48.29	42.49	51.44	45.08	44.34	36.93	40.05	47.41	42.51	41.12	37.03	33.51	33.22	33.82	37.05	31.85	30.16	20.39	38.66	28.96	28.44
Operating Expenses		132.12	120.94	118.96	124.61	125.34	124.62	124.66	118.11	111.83	98.57	90.48	81.94	76.62	71.50	69.09	65.44	64.24	54.23	59.74	51.96	53.22	53.05	49.60	47.46	56.78	52.16	53.79	53.17	63.32	61.90	62.04	67.19	64.42	52.81	55.89	56.22	56.27	52.24	54.05	54.38	54.29	48.82	48.23	46.82	48.10	47.42	47.35	46.66	44.78	40.58	40.05	41.19	42.21	38.74	47.70	43.12	39.76	34.37	30.88
Research And Development Expense		45.86	45.47	44.12	44.42	42.30	46.96	45.34	43.17	38.55	33.20	30.43	29.82	25.94	25.73	25.72	24.36	23.29	20.38	20.92	20.67	20.26	20.89	20.70	19.33	21.21	21.11	22.10	25.54	28.15	32.63	32.95	33.81	30.94	28.12	25.03	22.77	22.83	22.12	22.85	21.91	21.21	19.93	19.54	19.63	19.32	19.78	20.04	20.17	17.14	16.16	16.47	16.97	17.39	16.72	18.58	15.04	16.18	14.30	13.09
General And Administrative Expense		26.82	23.18	22.60	26.29	27.30	25.30	24.72	23.08	22.10	19.24	18.91	16.03	14.46	14.63	13.66	13.03	11.81	10.77	11.19	10.67	9.60	9.57	9.16	8.79	10.55	10.48	10.37	9.10	9.71	10.20	9.70	10.26	8.65	8.62	11.64	12.68	9.73	9.14	9.44	10.15	8.81	7.62	7.68	7.25	7.65	8.48	7.68	8.13	6.43	6.77	6.13	6.78	5.55	5.47	6.67	9.31	8.48	7.34	7.42
Selling And Marketing Expense		59.44	52.30	52.24	53.90	55.75	52.36	54.60	51.87	51.19	46.13	41.14	36.09	37.00	31.14	29.71	28.05	29.14	23.08	21.34	20.62	23.36	20.12	19.73	19.34	25.28	20.72	20.53	19.90	23.48	18.45	18.43	22.43	24.82	20.57	19.21	19.06	21.16	18.42	19.21	19.76	21.72	18.72	18.45	17.39	18.58	16.61	17.08	15.80	17.25	15.09	14.90	14.89	16.72	12.59	14.17	12.07	13.11	10.41	10.18
Operating Income Loss		-18.75	-10.90	-11.36	-2.03	-12.09	15.93	11.81	9.94	13.05	20.00	9.70	9.85	14.62	17.99	20.53	20.80	24.77	21.75	-3.34	-6.34	1.49	-2.85	-4.93	-9.11	-5.16	0.68	-2.93	-11.11	-12.76	-17.26	-18.71	-32.82	-12.23	0.73	-5.88	-10.74	-9.73	0.88	-5.76	-11.89	-2.85	-3.74	-3.89	-9.90	-8.06	-0.01	-4.84	-5.54	-7.75	-7.08	-6.83	-7.37	-5.16	-6.89	-17.54	-22.73	-1.10	-5.41	-2.44
Interest Income Expense Nonoperating Net		3.47	3.28	2.96	2.63	3.15	2.66	2.25	1.64	1.14	0.59	0.24	0.04	-0.07	-0.09	-0.12	-0.12	NA	-0.36	-0.62	-0.29	NA	-0.27	-0.14	-0.11	NA	-0.14	-0.17	-0.22	NA	-0.06	0.05	0.04	NA	0.08	0.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		22.07	16.37	15.46	16.86	12.68	16.03	17.84	16.22	13.32	11.03	10.01	10.47	6.17	6.66	6.22	5.17	4.20	3.57	3.24	2.98	2.72	2.76	2.57	3.15	NA	NA	NA	NA	NA	NA	NA	NA	NA	1.70	NA	NA	3.21	2.59	4.34	3.66	3.90	3.81	4.40	3.90	4.96	4.97	5.28	4.72	4.48	4.31	4.34	4.32	4.37	3.80	5.32	8.12	8.09	7.49	7.18
Income Tax Expense Benefit		2.28	-3.82	-0.72	0.36	-2.42	1.19	4.86	1.81	2.16	7.02	2.15	1.70	-6.10	-159.98	0.21	0.15	0.17	0.15	0.15	0.33	0.30	0.61	0.10	0.15	0.18	0.09	0.16	0.11	0.17	0.23	0.18	0.67	-0.11	0.21	0.12	0.12	0.16	0.18	0.10	0.09	0.25	0.12	0.10	0.11	-0.02	-0.57	0.22	0.36	-0.12	0.04	0.14	0.10	0.05	0.04	0.11	0.02	-0.35	0.02	0.24
Net Income Loss		-17.92	-3.97	-7.96	0.10	-6.60	16.95	9.37	9.60	11.93	13.44	7.52	8.12	19.88	177.42	20.46	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-6.57	-7.14	-7.09	NA	-5.21	-6.93	-17.65	NA	-0.74	-5.35	-3.20
Comprehensive Income Net Of Tax		-19.03	-2.50	-7.95	-0.22	-5.90	17.18	9.09	10.76	12.54	12.62	6.81	6.89	19.77	177.40	20.50	20.58	24.60	20.95	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-31	2010-09-25	2010-06-26
Assets		939.27	937.52	917.90	922.79	941.87	926.66	941.77	914.83	884.84	866.88	792.81	775.25	742.03	695.72	507.83	468.13	427.35	385.33	321.31	324.05	316.82	316.51	311.25	318.15	317.08	301.02	282.47	270.91	295.07	319.64	329.32	349.76	355.48	323.94	304.38	300.42	323.89	344.13	347.00	347.18	370.22	360.02	362.92	361.38	383.60	392.14	396.04	385.03	377.90	367.60	367.83	359.84	359.54	361.11	367.99	NA	257.56	NA	NA
Liabilities		158.33	158.84	163.67	180.09	222.88	175.72	200.00	196.99	205.27	219.13	175.68	183.44	173.60	160.09	162.20	153.42	147.03	137.80	162.15	173.14	162.79	170.36	164.04	172.31	165.15	156.95	141.31	132.87	150.11	169.26	164.09	167.60	142.51	105.41	90.83	85.64	88.10	87.57	85.49	82.79	97.63	91.48	93.48	94.03	109.68	117.83	125.87	117.42	108.82	97.44	94.06	85.51	82.12	84.77	87.20	NA	62.25	NA	NA
Liabilities And Stockholders Equity		939.27	937.52	917.90	922.79	941.87	926.66	941.77	914.83	884.84	866.88	792.81	775.25	742.03	695.72	507.83	468.13	427.35	385.33	321.31	324.05	316.82	316.51	311.25	318.15	317.08	301.02	282.47	270.91	295.07	319.64	329.32	349.76	355.48	323.94	304.38	300.42	323.89	344.13	347.00	347.18	370.22	360.02	362.92	361.38	383.60	392.14	396.04	385.03	377.90	367.60	367.83	359.84	359.54	361.11	367.99	NA	257.56	NA	NA
Stockholders Equity		780.94	778.69	754.22	742.69	718.98	750.95	741.77	717.84	679.57	647.75	617.13	591.80	568.43	535.63	345.64	314.71	280.32	247.53	159.17	150.91	154.03	146.15	147.21	145.84	151.93	144.07	141.16	138.04	144.96	150.38	165.23	182.16	212.96	218.52	213.55	214.78	235.78	256.56	261.51	264.39	272.59	268.54	269.43	267.36	273.92	274.31	270.17	267.61	269.07	270.16	273.78	274.33	277.42	276.34	280.79	NA	195.30	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-31	2010-09-25	2010-06-26
Assets Current		584.74	585.02	570.16	578.78	597.96	587.62	599.28	576.07	547.37	535.18	460.84	440.22	409.25	374.76	350.60	309.77	266.89	224.84	158.07	155.72	143.82	141.86	148.21	157.08	174.76	161.61	148.76	137.99	162.46	185.69	194.38	214.62	219.32	189.18	169.04	163.27	182.80	197.12	194.89	189.95	207.49	192.52	193.49	187.37	204.47	207.38	206.70	190.49	176.55	165.33	159.99	148.21	144.99	140.79	141.23	NA	177.27	NA	NA
Cash And Cash Equivalents At Carrying Value		43.16	62.36	84.49	88.42	63.41	135.68	90.19	94.19	79.07	75.17	51.52	44.37	51.33	60.22	58.59	85.85	80.81	63.83	50.55	46.19	46.83	37.56	34.94	44.07	49.65	53.03	48.17	42.63	39.77	64.18	37.29	26.32	50.36	31.76	26.05	21.36	23.63	36.19	39.67	29.62	48.83	39.40	32.54	75.17	82.75	79.12	69.38	48.06	46.99	57.42	53.09	49.56	38.94	30.25	18.66	29.55	66.30	35.14	24.72
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		43.16	62.36	84.49	88.42	63.41	135.68	90.19	94.19	79.07	75.17	51.52	44.37	51.33	60.22	58.59	85.85	80.81	64.45	51.18	46.82	47.46	38.19	35.57	44.70	50.27	53.03	48.17	42.63	39.77	NA	NA	NA	50.36	NA	NA	NA	23.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		79.32	85.27	82.06	100.31	126.03	80.66	96.98	92.21	93.80	100.53	86.13	87.95	85.22	91.93	80.16	74.41	69.42	69.13	58.59	67.14	46.51	48.53	60.19	55.20	67.03	67.67	69.53	55.75	80.39	44.23	53.39	64.19	51.34	57.26	49.12	43.80	47.16	48.19	41.98	39.00	30.74	42.78	47.33	44.13	43.52	54.42	62.73	70.72	59.52	56.39	56.39	48.14	47.94	47.90	57.94	NA	43.38	NA	NA
Inventory Net		102.73	100.61	113.48	119.78	132.99	150.03	153.39	156.51	149.16	141.12	98.32	105.02	88.88	75.17	77.14	72.21	52.27	41.62	36.66	30.54	40.15	46.35	45.36	47.23	50.15	30.27	19.99	27.06	31.53	36.32	39.57	46.54	44.55	40.19	40.76	41.13	47.67	43.77	40.71	40.64	46.75	43.84	45.89	45.06	51.07	39.38	37.40	39.23	43.28	30.18	33.24	37.16	44.60	44.15	38.49	NA	24.56	NA	NA
Prepaid Expense And Other Assets Current		105.60	111.55	113.39	119.21	118.60	106.84	84.78	70.30	62.69	58.83	51.51	34.13	30.81	18.96	17.45	13.12	11.41	9.66	11.64	11.22	9.70	8.79	7.09	9.96	7.31	10.64	11.06	12.55	8.36	11.50	11.11	11.91	10.57	15.70	8.14	9.97	9.47	8.31	11.46	10.78	12.94	6.47	5.04	4.87	5.76	6.66	8.13	6.06	5.68	4.38	4.60	3.95	4.43	6.49	NA	NA	3.25	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-31	2010-09-25	2010-06-26
Property Plant And Equipment Gross		86.74	88.61	85.35	80.75	80.84	79.42	77.14	74.44	70.77	68.39	64.74	64.02	62.81	66.83	65.43	65.64	66.24	71.11	71.39	73.53	72.87	78.06	79.96	80.20	79.38	91.92	84.30	82.06	80.87	89.88	88.17	85.79	83.61	80.24	77.79	76.52	75.16	76.95	77.03	77.59	79.52	77.87	75.39	73.49	72.90	76.22	76.39	75.91	77.41	71.86	72.01	NA	66.15	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		55.59	57.50	54.29	51.88	51.38	50.29	48.30	47.02	44.94	44.04	42.72	41.71	41.02	45.87	45.76	45.54	45.86	50.94	50.43	53.13	51.34	49.67	50.85	53.83	54.44	70.67	68.75	67.26	65.19	72.88	70.21	67.64	65.63	64.22	62.15	60.01	58.01	58.47	58.24	58.19	59.38	57.71	58.10	56.37	55.43	57.84	57.84	56.90	56.33	54.48	53.82	NA	50.02	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		31.15	31.11	31.06	28.88	29.46	29.12	28.84	27.42	25.83	24.35	22.03	22.31	21.78	20.96	19.66	20.10	20.38	20.17	20.97	20.40	21.53	28.39	29.11	26.37	24.95	21.25	15.56	14.81	15.68	17.00	17.96	18.14	17.98	16.02	15.65	16.52	17.15	18.48	18.79	19.40	20.14	20.16	17.29	17.12	17.47	18.38	18.55	19.01	21.08	17.38	18.20	17.18	16.13	17.22	18.21	NA	11.81	NA	NA
Goodwill		116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	116.17	NA	65.58	NA	NA
Other Assets Noncurrent		23.39	19.94	19.21	19.67	21.32	20.87	20.39	17.18	19.14	17.44	14.88	16.06	13.69	11.01	10.42	11.07	12.16	13.46	15.03	16.55	19.44	14.29	1.34	1.46	1.20	1.99	1.98	1.94	0.76	0.78	0.81	0.82	1.18	0.94	1.07	1.20	1.14	1.09	1.24	1.11	1.24	1.35	1.50	1.62	1.75	1.83	1.59	1.69	1.79	1.77	1.89	2.05	2.19	2.27	2.38	NA	2.38	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-31	2010-09-25	2010-06-26
Liabilities Current		131.14	129.91	133.14	146.08	187.64	139.16	162.45	160.71	165.42	180.51	131.24	141.58	128.14	117.00	117.55	109.38	101.04	92.65	117.25	128.35	115.49	123.61	128.71	135.23	143.68	136.66	120.76	111.30	128.33	147.21	142.35	145.95	121.40	84.58	70.10	64.75	67.24	66.48	64.22	61.27	75.79	70.93	73.89	74.47	90.10	98.31	107.14	98.97	92.30	81.25	78.11	69.74	67.25	70.84	73.64	NA	50.32	NA	NA
Accounts Payable Current		20.23	24.32	11.70	19.03	34.75	22.13	35.36	35.38	41.41	66.25	22.95	37.55	29.06	31.34	34.97	29.22	13.12	16.56	10.20	20.46	10.79	24.15	37.52	34.33	40.21	32.79	26.11	17.84	35.98	29.58	27.84	24.52	23.83	19.34	13.80	11.14	19.60	16.78	18.54	12.79	23.63	13.26	12.85	10.89	23.16	18.07	16.71	13.67	16.80	16.44	20.25	14.13	14.25	11.94	10.93	NA	10.27	NA	NA
Other Accrued Liabilities Current		6.58	6.50	6.74	7.04	8.91	5.30	6.42	5.83	7.53	5.71	4.85	4.05	4.37	5.85	4.06	4.61	4.74	3.31	4.76	3.38	4.71	9.42	5.92	6.10	6.91	7.98	4.33	3.73	5.66	6.78	6.68	5.83	1.72	2.96	3.00	3.13	3.30	3.00	3.01	2.51	3.71	5.23	3.69	3.88	3.56	4.68	4.33	4.17	4.70	3.69	3.90	NA	3.39	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		84.17	76.08	89.14	87.61	116.23	82.08	85.28	80.84	90.47	80.57	74.78	71.76	71.60	61.44	58.63	56.03	68.74	60.51	64.68	57.98	57.55	57.06	47.66	55.34	57.87	57.05	47.45	48.78	49.28	59.40	72.66	77.02	69.72	49.02	43.93	43.80	35.51	38.28	36.55	39.45	39.44	37.58	34.69	34.57	32.08	35.03	36.66	36.67	36.18	34.14	33.71	35.92	36.21	39.45	39.63	NA	25.99	NA	NA
Contract With Customer Liability Current		26.75	29.51	32.30	39.45	36.67	34.94	41.81	44.50	33.54	33.69	33.51	32.26	27.48	24.22	23.95	24.13	19.19	15.59	16.36	19.91	17.16	18.10	18.53	15.56	15.60	16.81	NA	NA	13.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-31	2010-09-25	2010-06-26
Other Liabilities Noncurrent		2.58	2.75	2.74	2.66	2.96	2.70	2.62	2.33	6.33	4.26	9.15	9.02	11.08	10.01	11.42	11.54	13.14	13.23	13.73	13.49	14.62	14.75	2.50	3.13	3.97	2.19	2.05	0.87	1.13	0.88	0.64	0.78	0.88	0.98	1.08	1.20	1.29	1.70	1.90	2.09	2.44	1.74	0.96	1.09	1.15	1.32	1.39	1.52	0.74	0.90	1.01	1.20	1.53	1.66	1.59	NA	0.95	NA	NA
Operating Lease Liability Noncurrent		3.72	4.79	5.86	6.92	7.42	8.45	9.50	8.82	8.44	9.44	10.58	11.66	12.38	11.52	11.92	12.17	12.95	12.36	12.97	13.64	14.34	14.41	15.04	15.69	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-31	2010-09-25	2010-06-26
Stockholders Equity		780.94	778.69	754.22	742.69	718.98	750.95	741.77	717.84	679.57	647.75	617.13	591.80	568.43	535.63	345.64	314.71	280.32	247.53	159.17	150.91	154.03	146.15	147.21	145.84	151.93	144.07	141.16	138.04	144.96	150.38	165.23	182.16	212.96	218.52	213.55	214.78	235.78	256.56	261.51	264.39	272.59	268.54	269.43	267.36	273.92	274.31	270.17	267.61	269.07	270.16	273.78	274.33	277.42	276.34	280.79	NA	195.30	NA	NA
Common Stock Value		1.66	1.66	1.65	1.64	1.63	1.65	1.66	1.66	1.64	1.64	1.63	1.62	1.61	1.59	1.58	1.57	1.55	1.54	1.59	1.55	1.54	1.52	1.52	1.49	1.48	1.46	1.46	1.43	1.42	1.39	1.39	1.37	1.37	1.35	1.35	1.33	1.33	1.32	1.31	1.29	1.29	1.28	1.27	1.26	1.26	1.24	1.24	1.22	1.22	1.21	1.21	1.20	1.20	1.18	1.17	NA	0.97	NA	NA
Additional Paid In Capital Common Stock		1170.02	1148.74	1121.79	1102.31	1078.39	1104.43	1112.43	1097.60	1070.10	1050.83	1032.83	1014.34	997.86	984.83	972.26	961.85	948.05	939.87	912.40	899.98	895.90	888.83	886.08	879.48	876.07	862.64	860.20	853.81	851.05	843.81	840.93	839.02	836.56	830.23	825.79	821.24	818.75	813.78	811.74	805.52	801.81	794.72	791.76	785.70	782.25	776.21	772.65	764.99	760.23	754.75	751.26	744.70	740.31	734.04	731.62	NA	605.94	NA	NA
Retained Earnings Accumulated Deficit		-390.13	-372.20	-368.23	-360.28	-360.38	-353.78	-370.73	-380.11	-389.70	-401.63	-415.07	-422.60	-430.71	-450.60	-628.02	-648.48	-669.09	-693.19	-713.73	-709.52	-702.58	-703.07	-699.69	-694.65	-684.88	-679.30	-680.11	-677.32	-667.36	-654.49	-636.64	-617.65	-584.33	-572.84	-573.48	-567.65	-556.92	-547.38	-548.30	-542.52	-530.59	-527.60	-523.75	-519.80	-509.78	-503.32	-503.87	-498.71	-492.51	-485.94	-478.80	-471.71	-464.19	-458.97	-452.04	NA	-411.63	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-0.61	0.49	-0.97	-0.98	-0.66	-1.36	-1.59	-1.31	-2.47	-3.08	-2.26	-1.55	-0.32	-0.21	-0.18	-0.23	-0.19	-0.69	-1.10	-1.11	-0.85	-1.14	-0.71	-0.49	-0.75	-0.74	-0.40	0.11	-0.17	-0.34	-0.46	-0.60	-0.66	-0.23	-0.13	-0.15	-0.20	-0.03	0.14	0.09	0.08	0.14	0.16	0.20	0.19	0.18	0.14	0.11	0.13	0.13	0.11	0.14	0.10	0.09	0.04	NA	0.03	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		22.07	16.37	15.46	16.86	12.68	16.03	17.84	16.22	13.32	11.03	10.01	10.47	6.17	6.66	6.22	5.17	4.16	3.57	3.24	2.98	2.71	2.76	2.57	3.15	9.67	2.50	2.54	2.76	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-31	2010-09-25	2010-06-26
Net Cash Provided By Used In Operating Activities		15.36	16.00	22.35	14.69	14.92	15.75	17.46	8.11	6.11	6.71	7.00	7.37	12.62	10.82	23.46	9.90	30.47	17.00	2.69	1.25	0.62	7.29	-2.88	-0.37	-1.66	7.90	3.15	-5.82	-34.15	-7.19	2.02	-23.45	19.16	-0.13	0.12	5.27	-4.15	5.48	5.23	-11.90	23.53	15.06	4.71	-5.23	4.01	13.61	20.82	2.38	2.86	6.71	4.59	13.52	5.85	7.81	-1.77	2.69	0.80	8.58	NA
Net Cash Provided By Used In Investing Activities		-33.60	-48.91	-30.30	3.28	-44.73	57.26	-15.49	-3.28	-6.87	10.48	-7.55	-20.15	-27.88	-14.57	-54.74	-13.47	-15.20	-41.12	-2.75	-1.73	-0.97	-2.85	-4.50	-5.04	-4.87	-2.61	-1.08	8.47	5.36	4.25	9.69	0.43	-2.72	6.21	3.02	5.57	6.09	-0.37	6.24	-7.30	-17.22	-7.32	-48.99	-1.91	-1.51	-2.21	-1.94	-1.33	-14.30	-1.58	-3.28	-3.01	0.92	5.09	-2.81	-39.60	40.15	1.82	NA
Net Cash Provided By Used In Financing Activities		-0.80	10.60	4.02	7.08	-42.62	-27.51	-6.03	10.22	4.56	6.61	8.01	5.89	6.34	5.42	3.99	8.64	0.61	37.03	4.43	0.08	9.36	-1.45	-1.55	-0.39	3.77	-0.16	3.88	0.00	4.22	29.70	-0.85	-1.08	2.43	-0.24	1.61	-13.05	-14.41	-8.29	-1.49	0.06	3.20	-0.84	1.67	-0.45	1.09	-1.71	2.40	0.04	1.01	-0.81	2.23	0.07	1.91	-1.35	-6.35	0.15	-9.79	0.02	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-31	2010-09-25	2010-06-26
Net Cash Provided By Used In Operating Activities		15.36	16.00	22.35	14.69	14.92	15.75	17.46	8.11	6.11	6.71	7.00	7.37	12.62	10.82	23.46	9.90	30.47	17.00	2.69	1.25	0.62	7.29	-2.88	-0.37	-1.66	7.90	3.15	-5.82	-34.15	-7.19	2.02	-23.45	19.16	-0.13	0.12	5.27	-4.15	5.48	5.23	-11.90	23.53	15.06	4.71	-5.23	4.01	13.61	20.82	2.38	2.86	6.71	4.59	13.52	5.85	7.81	-1.77	2.69	0.80	8.58	NA
Net Income Loss		-17.92	-3.97	-7.96	0.10	-6.60	16.95	9.37	9.60	11.93	13.44	7.52	8.12	19.88	177.42	20.46	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-6.57	-7.14	-7.09	NA	-5.21	-6.93	-17.65	NA	-0.74	-5.35	-3.20
Increase Decrease In Accounts Receivable		-5.95	3.21	-18.24	-25.72	45.37	-16.32	4.77	-1.59	-6.72	14.40	-1.82	2.73	-6.71	11.77	5.76	4.99	0.29	10.54	-8.54	20.63	-2.02	-11.65	4.98	-11.82	-0.65	-1.86	13.79	-25.14	36.16	-9.16	-10.80	12.85	-5.92	8.14	5.31	-3.35	-1.03	6.20	2.98	8.26	-12.04	-4.55	3.19	0.61	-10.90	-8.30	-7.99	11.20	4.56	0.00	8.25	0.20	0.04	-10.04	1.89	-4.18	10.50	-2.66	NA
Increase Decrease In Inventories		2.12	-12.88	-6.30	-13.20	-17.05	-3.36	-3.12	7.35	8.04	42.79	-6.69	16.14	13.71	-1.97	4.92	19.94	10.65	4.96	6.12	-9.61	-6.20	1.00	-1.87	-2.92	19.88	10.28	-7.07	-2.45	-4.79	-3.25	-6.97	1.99	4.36	-0.57	-0.37	-6.54	3.90	3.06	0.07	-6.12	2.91	-2.04	0.83	-6.01	10.04	1.97	-1.83	-4.05	3.12	-3.07	-3.91	-7.45	0.45	5.66	-10.89	-4.41	-0.36	-0.02	NA
Increase Decrease In Accounts Payable		-3.33	11.62	-7.45	-15.97	13.39	-13.45	-0.41	-5.90	-24.06	42.23	-14.25	8.19	-2.29	-3.61	5.76	16.16	-3.43	6.29	-10.14	9.47	-13.39	-13.37	3.67	-6.35	9.69	5.22	7.56	-17.87	6.22	1.81	3.46	0.28	4.59	5.50	2.60	-8.46	2.82	-1.75	5.75	-10.84	10.37	0.41	1.96	-12.28	5.09	1.36	3.04	-3.13	0.37	-3.81	6.11	-0.12	2.31	1.01	-5.07	-6.07	1.48	4.48	NA
Share Based Compensation		22.07	16.37	15.46	16.86	12.68	16.03	17.84	16.22	13.32	11.03	10.01	10.47	6.17	6.66	6.22	5.17	4.16	3.58	3.24	2.98	2.71	2.76	2.57	3.15	9.67	2.50	2.54	2.76	3.05	3.00	2.78	3.54	3.92	4.68	2.97	2.72	3.21	2.59	4.34	3.66	3.90	3.81	4.40	3.90	4.96	4.97	5.28	4.72	4.48	4.31	4.34	4.32	4.37	3.80	5.32	8.12	8.09	7.49	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-31	2010-09-25	2010-06-26
Net Cash Provided By Used In Investing Activities		-33.60	-48.91	-30.30	3.28	-44.73	57.26	-15.49	-3.28	-6.87	10.48	-7.55	-20.15	-27.88	-14.57	-54.74	-13.47	-15.20	-41.12	-2.75	-1.73	-0.97	-2.85	-4.50	-5.04	-4.87	-2.61	-1.08	8.47	5.36	4.25	9.69	0.43	-2.72	6.21	3.02	5.57	6.09	-0.37	6.24	-7.30	-17.22	-7.32	-48.99	-1.91	-1.51	-2.21	-1.94	-1.33	-14.30	-1.58	-3.28	-3.01	0.92	5.09	-2.81	-39.60	40.15	1.82	NA
Payments To Acquire Property Plant And Equipment		5.15	3.24	5.95	3.71	3.97	3.78	5.49	4.62	4.81	3.39	2.63	3.23	3.19	3.34	1.65	2.27	2.20	1.14	2.75	1.73	0.97	2.85	4.50	5.04	4.87	2.61	1.08	1.88	1.24	2.07	2.61	2.11	4.47	2.29	1.62	1.45	1.33	2.33	1.88	1.74	2.48	5.15	2.42	1.91	1.51	2.21	1.94	1.33	2.30	1.58	3.28	3.01	1.08	1.76	2.79	1.72	1.69	1.02	NA