Home Data Calendar Blog

BWXT

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.26 1.26 1.26 1.26 1.26 1.26 1.26 1.25 1.25 1.25 1.25 1.24 1.24 1.24 1.24 1.23 1.23 1.22 1.22 1.22 1.21 1.21 1.21 1.21 1.20 1.20 1.20 1.20 1.19 1.19 1.19 1.19 1.18 1.18 NA 1.17 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 91.89 91.80 91.86 NA 91.90 91.81 91.80 NA 91.66 91.54 91.80 NA 94.48 95.53 95.56 NA 95.73 95.63 95.76 NA 95.81 95.68 95.82 NA 100.42 100.57 100.51 NA 100.26 100.15 100.69 NA 103.82 104.82 105.76 NA 108.18 107.12 107.15 NA 107.44 110.12 110.89 NA 111.75 112.66 114.74 NA 119452.88 119.26 118.86 NA 118.59 118.35 117.96 NA 117.65 117.42 NA

Weighted Average Number Of Shares Outstanding Basic NA 91.57 91.56 91.56 NA 91.66 91.63 91.50 NA 91.41 91.39 91.56 NA 94.28 95.35 95.30 NA 95.48 95.46 95.41 NA 95.42 95.36 95.26 NA 99.42 99.68 99.53 NA 99.33 99.17 99.44 NA 102.74 103.53 104.36 NA 106.96 107.12 106.78 NA 107.11 109.77 110.44 NA 110.93 111.90 114.10 NA 118843.83 118.65 118.26 NA 117.77 117.50 116.97 NA 116.29 116.07 NA

Earnings Per Share Basic 0.78 0.76 0.80 0.75 0.72 0.66 0.64 0.67 0.47 0.67 0.82 0.64 1.27 0.64 0.62 0.73 0.69 0.77 0.67 0.79 0.64 0.78 0.62 0.51 0.22 0.78 0.61 0.67 -0.16 0.47 0.62 0.56 0.34 0.39 0.56 0.47 0.00 0.97 -0.16 0.42 -0.97 0.57 0.24 0.41 1.50 0.54 0.65 0.41 0.33 0.34 0.54 0.40 0.54 0.39 0.39 0.12 0.45 0.31 0.41 0.15

Earnings Per Share Diluted 0.77 0.76 0.79 0.75 0.72 0.66 0.64 0.67 0.47 0.67 0.82 0.64 1.26 0.63 0.62 0.73 0.69 0.76 0.67 0.79 0.64 0.78 0.62 0.51 0.22 0.78 0.60 0.66 -0.16 0.46 0.61 0.55 0.34 0.39 0.55 0.46 0.00 0.96 -0.16 0.42 -0.97 0.57 0.24 0.41 1.48 0.54 0.65 0.41 0.33 0.34 0.54 0.39 0.54 0.39 0.39 0.11 0.45 0.31 0.41 0.14

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 746.27 671.96 681.47 603.97 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 426.85 440.43 459.48 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Revenue From Contract With Customer Including Assessed Tax 746.27 671.96 681.47 603.97 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 425.51 438.92 457.46 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Revenues 746.27 671.96 681.47 603.97 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 425.51 438.92 457.46 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Cost Of Revenue 571.89 508.00 513.20 455.36 536.97 436.30 471.32 431.13 463.79 399.28 413.00 404.83 443.64 361.53 375.82 392.81 414.36 373.78 367.53 392.44 361.67 357.73 338.02 303.63 323.99 326.31 318.21 327.36 307.93 295.32 271.38 296.23 289.47 271.17 265.08 248.81 299.75 250.56 249.49 539.92 840.15 554.61 512.31 502.31 417.51 578.39 686.04 619.70 620.96 619.10 638.40 582.74 590.00 535.66 587.74 564.81 525.50 468.50 502.14 NA

Cost Of Goods And Services Sold 571.89 508.00 513.20 455.36 536.97 436.30 471.32 431.13 463.79 399.28 413.00 404.83 443.64 361.53 375.82 392.81 414.36 373.78 367.53 392.44 361.67 357.73 338.02 303.63 323.99 326.31 318.21 327.36 307.93 295.32 271.38 296.23 289.47 271.17 265.08 248.81 299.75 250.56 249.49 539.92 840.15 554.61 512.31 502.31 417.51 578.39 686.04 619.70 620.96 619.10 638.40 582.74 590.00 535.66 587.74 564.81 525.50 468.50 502.14 NA

Costs And Expenses 669.62 590.91 594.24 524.21 614.27 517.28 538.35 494.16 533.39 458.62 470.29 467.94 497.06 421.88 438.61 454.18 475.73 439.38 427.00 450.00 424.86 415.41 397.56 360.49 382.50 384.44 373.60 384.73 373.27 349.31 320.99 348.90 360.86 322.14 318.63 325.75 356.70 233.90 348.83 659.53 999.63 680.05 664.07 623.65 523.84 710.86 806.21 760.00 759.20 754.83 779.91 717.54 729.66 672.85 707.48 684.74 656.31 584.67 620.28 NA

Research And Development Expense 2.64 2.08 1.27 1.49 1.66 1.16 2.60 2.20 2.54 1.43 2.61 2.95 1.57 2.87 3.50 3.12 2.62 2.93 4.03 4.60 2.04 5.12 5.33 5.17 3.55 3.96 4.11 3.61 1.92 2.60 1.15 1.52 1.36 1.75 1.57 1.73 1.54 1.52 3.65 8.35 9.94 8.38 30.92 24.00 26.26 23.79 0.84 28.35 29.48 27.89 34.15 29.04 31.88 34.64 22.57 17.31 18.46 17.42 16.23 NA

Selling General And Administrative Expense 90.69 80.83 79.78 67.36 74.59 79.83 64.44 60.84 61.31 58.16 54.68 60.13 54.36 58.46 59.32 58.26 60.44 62.64 55.14 52.96 58.48 52.56 54.05 51.68 54.89 53.92 51.52 53.76 63.57 51.40 48.49 51.15 70.01 49.23 52.04 45.21 55.02 47.55 54.76 108.75 137.03 108.99 101.92 94.69 66.27 102.58 106.94 103.60 109.08 105.21 107.98 106.02 111.50 102.00 97.08 102.63 112.41 98.71 101.85 NA

Operating Income Loss 92.26 96.58 98.81 92.96 123.19 85.36 86.67 87.84 101.88 79.88 95.24 71.57 102.22 87.47 73.75 82.41 89.08 88.77 82.43 98.27 82.88 98.46 80.53 63.64 103.14 50.40 71.55 79.89 59.65 73.68 92.35 83.20 45.82 62.37 88.46 42.61 9.61 130.97 11.59 70.81 -156.54 65.16 35.12 53.64 295.32 82.12 98.71 60.21 65.69 67.31 89.36 65.71 93.26 57.55 63.26 21.90 74.49 65.08 85.66 38.75

Interest Paid Net 24.07 16.18 16.72 15.46 18.47 10.14 26.43 8.17 24.53 5.08 19.83 1.90 18.63 11.94 8.83 11.44 9.84 10.50 3.25 14.67 4.33 15.52 5.06 14.77 3.67 5.70 4.16 3.46 3.49 3.71 3.72 3.33 2.15 1.58 1.38 1.40 1.35 0.97 2.57 1.75 2.49 2.28 1.01 0.29 0.45 -0.26 0.78 0.82 0.93 0.76 1.53 0.62 2.04 0.76 0.84 0.89 1.17 0.66 NA NA

Allocated Share Based Compensation Expense 6.80 4.60 6.00 4.40 3.70 3.70 4.90 3.90 2.20 3.20 5.10 4.10 3.60 5.50 5.00 4.20 4.80 4.70 4.70 2.60 3.90 3.10 4.20 3.60 1.70 2.80 1.40 4.90 5.90 3.90 4.00 4.70 7.20 2.90 3.80 2.90 1.50 2.90 17.80 4.50 -3.50 4.30 5.90 1.90 0.00 4.50 5.20 4.50 NA 4.60 5.06 3.98 NA NA 4.84 4.85 NA NA NA NA

Income Tax Expense Benefit 7.01 20.98 18.58 19.84 19.31 17.81 19.27 18.68 13.78 20.18 23.42 18.37 30.21 17.61 19.52 22.08 21.78 18.69 19.68 22.83 17.06 19.51 18.73 13.77 9.26 6.48 18.49 18.60 71.86 23.90 27.06 24.59 7.03 20.03 30.36 16.23 3.63 51.59 8.98 21.87 -61.47 20.67 11.47 13.33 0.00 24.42 29.54 16.26 0.00 1.05 31.91 20.36 27.56 19.83 20.35 5.24 17.23 22.22 29.58 NA

Income Taxes Paid Net 1.96 -1.83 43.22 2.16 24.53 11.63 32.84 15.47 4.20 22.37 38.90 6.28 1.71 2.58 36.27 4.39 17.90 52.41 1.95 1.33 12.88 19.08 31.91 6.19 6.94 1.93 25.48 24.37 2.00 2.43 6.92 27.08 17.51 15.84 11.53 21.41 35.70 23.66 27.42 30.98 21.89 24.75 13.01 15.09 16.32 31.75 27.61 11.24 21.45 44.18 10.59 6.85 1.36 -0.27 18.50 13.90 5.79 6.22 NA NA

Profit Loss 71.08 69.64 73.05 68.53 66.31 60.35 58.66 60.99 43.03 61.84 74.68 59.07 116.91 60.16 59.41 69.81 65.98 73.19 64.40 75.62 61.57 75.00 59.00 49.11 22.08 78.08 60.73 66.41 -15.53 46.69 61.42 55.79 36.47 40.65 57.60 48.89 -0.31 104.03 -17.32 45.04 -103.59 60.40 23.49 41.15 160.99 57.02 69.70 44.88 74.23 38.33 61.13 43.86 62.04 39.91 46.34 13.67 53.03 35.92 47.71 NA

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax NA 0.08 -0.04 -0.45 NA 0.09 -0.33 0.55 NA 0.73 -0.24 0.04 NA 0.06 0.20 -0.58 NA -0.20 -0.49 0.73 NA -0.32 -0.43 -0.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -33.28 8.12 -4.53 -11.06 12.93 -12.68 11.31 2.90 10.35 -35.54 -14.92 6.04 -2.17 -9.98 8.00 8.09 16.61 9.11 1.13 -11.20 -0.13 -2.39 4.38 0.90 -12.69 2.29 -3.19 -2.77 -1.40 4.58 1.24 1.22 -1.19 0.47 -0.15 3.94 0.02 -4.34 -0.43 -8.47 -13.68 -4.65 0.07 -6.53 -1.96 6.29 -3.80 -4.95 -36.27 24.01 -1.66 6.62 -34.75 -2.70 16.21 NA NA NA NA NA

Net Income Loss 71.02 69.48 72.97 68.47 65.89 60.27 58.60 61.09 42.97 61.60 74.61 59.01 116.86 59.91 59.35 69.75 65.74 73.17 64.26 75.50 61.45 74.81 58.88 48.98 21.93 77.92 60.66 66.44 -15.69 46.55 61.26 55.72 33.99 40.50 57.48 48.79 -0.52 103.87 -17.15 45.26 -103.31 61.21 26.44 45.04 165.59 60.45 72.87 47.17 39.07 40.52 64.02 46.74 64.27 45.66 46.21 13.51 52.89 35.89 47.64 16.84

Comprehensive Income Net Of Tax 37.73 77.60 68.45 57.41 78.82 47.60 69.91 63.99 53.31 26.06 59.70 65.05 114.69 49.93 67.35 77.84 82.35 82.28 65.38 64.30 61.32 72.42 63.26 49.87 9.24 80.21 57.48 63.67 -17.09 51.13 62.51 56.93 35.09 40.97 57.32 52.73 -0.49 99.53 -17.58 36.77 -116.95 56.56 26.51 38.52 163.62 66.78 69.08 42.23 40.12 64.52 62.40 66.56 -61.79 42.96 62.41 37.45 6.85 65.54 52.42 NA

Net Income Loss Available To Common Stockholders Basic NA 69.48 72.97 68.47 NA 60.27 58.60 61.09 NA 61.60 74.61 59.01 NA 59.91 59.35 69.75 NA 73.17 64.26 75.50 NA 74.81 58.88 48.98 NA 77.92 60.66 66.44 -15.69 46.55 61.26 55.72 36.29 40.50 57.48 48.79 -0.52 103.87 -17.15 45.26 -103.31 61.21 26.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 71.02 69.48 72.97 68.47 65.89 60.27 58.60 61.09 42.97 61.60 74.61 59.01 116.86 59.91 59.35 69.75 65.74 73.17 64.26 75.50 61.45 74.81 58.88 48.98 21.93 77.92 60.66 66.44 -15.69 46.55 61.26 55.72 36.29 40.50 57.48 48.79 -0.52 103.87 -17.15 45.26 -103.31 61.21 26.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 2869.92 2947.46 2840.63 2788.01 2747.07 2776.84 2740.57 2718.91 2618.94 2672.06 2705.52 2569.11 2501.38 2489.71 2566.40 2351.91 2293.50 2124.31 1971.36 1966.60 1908.91 1826.42 1756.48 1716.79 1655.10 1735.70 1742.46 1539.54 1712.34 1723.51 1624.74 1617.93 1579.82 1365.14 1401.34 1365.71 1382.14 1410.72 1337.22 2792.13 2856.94 2656.77 2626.05 2499.63 2609.15 2739.66 2725.31 2749.39 2840.36 2803.77 2781.16 2736.50 2789.11 2545.22 2578.41 NA 2500.51 NA NA NA

Liabilities And Stockholders Equity 2869.92 2947.46 2840.63 2788.01 2747.07 2776.84 2740.57 2718.91 2618.94 2672.06 2705.52 2569.11 2501.38 2489.71 2566.40 2351.91 2293.50 2124.31 1971.36 1966.60 1908.91 1826.42 1756.48 1716.79 1655.10 1735.70 1742.46 1539.54 1712.34 1723.51 1624.74 1617.93 1579.82 1365.14 1401.34 1365.71 1382.14 1410.72 1337.22 2792.13 2856.94 2656.77 2626.05 2499.63 2609.15 2739.66 2725.31 2749.39 2840.36 2803.77 2781.16 2736.50 2789.11 2545.22 2578.41 NA 2500.51 NA NA NA

Stockholders Equity 1080.68 1058.75 998.49 946.22 933.35 872.04 841.66 788.13 748.31 712.71 704.29 659.89 637.17 578.32 709.00 656.24 617.77 550.19 481.52 429.51 404.11 354.48 294.13 242.85 235.66 392.45 388.26 345.14 285.39 307.90 263.95 205.91 150.02 118.30 292.13 267.59 265.72 317.64 242.75 1031.73 998.70 1124.05 1120.16 1178.72 1164.69 1022.13 969.30 968.55 986.43 1043.68 970.17 899.11 825.79 879.50 830.93 NA 712.86 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 930.00 982.95 909.84 864.66 817.80 877.88 839.20 851.73 771.62 849.70 852.66 792.40 773.73 813.82 922.65 759.24 773.60 709.60 623.97 687.04 629.75 621.45 587.38 577.56 542.45 684.86 890.70 702.85 873.09 830.88 745.54 743.51 693.57 617.35 664.77 634.24 647.29 705.23 627.73 1420.84 1473.80 1371.86 1329.67 1339.04 1437.42 1430.16 1417.10 1440.09 1521.09 1488.83 1459.04 1409.24 1487.08 1329.46 1289.90 NA 1209.12 NA NA NA

Cash And Cash Equivalents At Carrying Value 74.11 35.52 48.34 45.90 75.77 50.20 33.86 42.05 35.24 51.40 67.40 23.64 33.89 69.38 190.75 57.68 42.61 44.66 61.58 77.63 86.54 13.64 34.44 22.98 29.87 66.12 317.62 143.34 203.40 203.14 147.93 95.92 125.64 45.23 97.80 67.69 154.73 135.92 46.91 274.39 312.97 196.92 215.92 208.06 346.12 219.83 242.21 261.12 383.55 200.30 206.77 249.62 415.21 261.58 258.37 292.18 391.14 177.66 240.35 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 80.57 41.96 54.60 51.99 81.61 56.16 39.58 47.53 40.99 56.93 73.08 29.32 39.77 75.31 196.50 63.42 48.30 50.63 67.56 83.54 92.40 20.01 41.52 29.72 36.41 73.12 326.14 151.34 213.14 213.21 157.93 104.71 134.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 99.11 90.23 89.37 85.02 70.18 100.57 64.30 71.76 60.78 72.40 85.93 58.89 70.66 57.14 61.11 58.00 153.37 85.33 64.85 63.05 56.72 71.48 68.12 65.25 129.46 194.57 200.89 174.15 189.22 160.74 145.98 187.98 135.95 157.19 133.43 157.28 153.33 180.11 146.85 404.94 430.60 424.88 381.76 328.20 360.32 414.98 407.32 374.30 364.96 371.19 339.27 329.34 305.83 345.01 353.80 NA 289.37 NA NA NA

Inventory Net 40.30 37.50 32.30 41.40 27.40 31.60 30.20 30.00 22.90 31.80 26.20 16.60 16.30 14.90 14.80 13.90 15.00 13.00 12.00 11.60 17.10 17.80 16.40 15.20 16.00 15.50 11.70 10.60 8.60 8.70 7.90 8.00 7.70 8.00 7.60 8.60 7.31 10.97 11.38 109.66 108.64 116.53 112.97 109.54 113.06 113.89 111.58 117.11 124.22 131.80 115.51 114.03 107.30 108.27 105.07 NA 100.93 NA NA NA

Other Assets Current 89.38 84.76 75.10 86.42 64.32 65.84 62.79 64.51 55.04 63.32 57.57 49.49 47.72 45.26 44.80 39.45 44.26 40.67 38.67 37.23 41.46 41.02 40.03 45.72 43.86 44.53 32.34 33.54 30.44 28.96 29.13 30.05 29.32 24.59 32.42 33.81 24.87 21.73 42.14 49.82 46.11 57.30 70.64 61.72 47.76 45.31 50.06 53.59 41.86 28.28 33.55 44.10 33.93 54.33 77.34 NA 34.87 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 2178.57 2166.62 2114.34 2089.03 2071.97 2013.73 1998.92 1949.69 1917.32 1849.15 1846.59 1817.46 1776.69 1699.84 1647.10 1585.21 1525.55 1410.41 1344.34 1275.33 1272.09 1233.15 1182.00 1150.11 1132.39 1073.89 1034.02 1023.86 1013.14 974.63 945.96 931.95 922.64 879.01 867.17 856.75 846.94 831.04 827.62 1171.35 1167.58 1179.43 1178.36 1138.91 1126.68 1111.54 1114.50 1107.27 1099.04 1070.94 1046.51 1038.59 1017.42 994.62 996.74 NA 968.71 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 900.41 891.57 872.80 857.55 843.45 827.67 815.52 797.60 782.42 765.72 757.74 746.10 731.05 715.86 704.97 701.21 709.08 695.31 688.14 681.18 691.85 719.15 708.19 696.10 693.15 684.53 676.81 673.95 664.51 661.67 647.75 635.40 622.96 615.02 604.17 592.17 578.09 568.77 562.20 742.70 730.95 716.31 708.79 690.88 679.60 667.60 670.92 661.90 652.02 639.42 621.49 611.53 595.13 586.40 579.82 NA 550.40 NA NA NA

Property Plant And Equipment Net 1278.16 1275.05 1241.54 1231.47 1228.52 1186.07 1183.40 1152.09 1134.90 1083.44 1088.85 1071.37 1045.64 983.97 942.13 884.00 816.47 715.10 656.21 594.16 580.24 514.00 473.81 454.01 439.24 389.36 357.20 349.90 348.63 312.96 298.21 296.55 299.69 263.99 262.99 264.58 268.84 262.27 265.42 428.64 436.63 463.13 469.57 448.03 447.08 443.94 443.58 445.37 447.02 431.52 425.02 427.06 422.29 408.22 416.92 NA 418.31 NA NA NA

Investments In Affiliates Subsidiaries Associates And Joint Ventures NA 98.39 91.91 91.01 88.61 105.05 104.31 106.05 100.20 107.43 113.40 101.86 85.28 84.64 78.14 74.22 71.81 73.64 70.56 71.75 70.12 70.96 68.58 65.32 63.75 62.16 57.85 47.04 43.27 39.98 41.23 42.50 42.85 47.87 45.88 36.26 32.09 33.81 31.85 133.69 140.50 141.91 158.93 185.81 184.83 201.79 201.12 189.38 186.35 198.50 186.80 178.43 163.57 166.44 155.22 NA 100.81 NA NA NA

Goodwill 287.36 295.13 293.16 294.34 297.02 293.60 297.08 293.68 293.17 289.96 296.90 286.86 285.50 285.07 287.94 285.99 283.71 275.97 274.35 271.59 275.50 277.08 278.63 275.60 274.08 278.94 215.55 217.00 218.33 217.45 214.93 211.41 210.79 168.70 168.72 168.70 168.43 168.59 169.00 376.48 379.19 395.30 396.83 281.70 281.71 281.20 280.24 280.29 280.78 280.17 278.74 276.82 276.18 269.89 272.11 NA 269.42 NA NA NA

Intangible Assets Net Excluding Goodwill 165.32 175.20 176.15 180.08 185.51 184.99 191.35 191.34 193.61 192.90 208.94 184.69 185.55 187.38 192.90 193.01 192.75 189.03 186.44 185.68 191.39 191.32 195.12 194.12 228.68 240.08 103.01 106.72 110.41 113.44 113.00 113.31 114.75 56.90 57.38 57.85 58.33 58.86 59.34 105.57 110.87 114.54 119.85 80.08 81.52 82.38 85.44 87.37 87.69 NA NA NA 103.04 NA NA NA 105.60 NA NA NA

Finite Lived Intangible Assets Net 121.50 NA NA NA 141.68 NA NA NA 149.78 NA NA NA 141.72 NA NA NA 148.92 NA NA NA 147.56 NA NA NA 184.85 NA NA NA 66.58 NA NA NA 70.92 NA NA NA 14.50 NA NA NA 65.74 NA NA NA 36.39 NA NA NA 42.55 NA NA NA 57.91 NA NA NA 60.47 NA NA NA

Other Assets Noncurrent 92.50 97.96 104.69 101.58 103.78 102.23 96.05 94.28 96.77 120.40 115.16 101.58 94.72 99.37 100.88 97.98 96.40 98.34 96.85 94.96 95.60 81.38 82.43 80.42 35.62 26.59 24.36 22.39 22.58 23.59 19.85 17.66 14.69 27.12 18.52 17.13 19.72 43.59 49.74 68.43 62.56 48.39 49.89 41.52 45.09 82.50 83.83 86.24 173.81 174.68 209.24 204.86 194.48 185.39 182.71 NA 191.48 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 474.20 437.47 408.58 386.82 375.05 351.17 348.06 348.86 367.86 406.80 409.37 408.64 459.62 397.79 801.64 403.98 529.73 382.55 375.33 343.16 404.71 333.74 315.39 325.76 377.35 359.73 309.37 327.06 528.13 459.87 392.77 382.44 439.88 381.35 387.50 372.79 353.78 377.97 344.45 733.74 819.64 711.12 695.69 808.45 927.23 991.76 1014.62 1009.47 1079.29 1016.06 1084.53 1075.02 1154.81 1028.70 1043.86 NA 981.83 NA NA NA

Long Term Debt Current 12.50 10.94 9.38 7.81 6.25 6.25 6.25 6.25 6.25 NA NA NA NA NA 400.00 NA NA NA NA NA 14.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 15.00 NA NA NA 15.00 NA NA NA 0.22 NA NA NA 0.21 NA NA NA 0.20 NA NA NA 1.76 NA NA NA

Accounts Payable Current 158.08 172.21 164.31 147.84 126.65 151.43 144.44 137.58 127.11 146.54 150.17 141.13 189.84 137.94 143.88 146.96 184.39 162.48 141.46 123.97 170.68 122.28 108.70 98.45 114.75 100.00 88.42 99.22 93.42 89.06 68.54 80.39 99.98 76.50 83.56 72.29 74.13 60.18 77.44 199.35 247.63 212.07 199.86 233.76 319.77 268.26 265.39 280.52 264.80 269.48 247.80 224.66 237.49 213.46 199.43 NA 185.24 NA NA NA

Other Accrued Liabilities Current 65.10 81.32 62.64 78.72 70.21 63.08 60.58 74.60 84.69 80.75 78.98 95.28 81.00 77.87 76.56 91.10 78.03 69.02 60.47 44.83 52.21 48.89 51.49 58.03 62.16 53.51 48.38 51.66 64.74 55.84 38.27 42.61 72.11 70.38 68.61 77.36 44.95 54.13 59.50 NA 60.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 161.29 119.56 125.20 112.36 107.39 71.99 87.77 89.55 88.73 98.55 104.85 105.69 111.62 102.37 105.24 99.22 83.58 67.07 64.81 80.06 75.42 66.53 67.41 88.12 98.48 104.65 77.78 77.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt Noncurrent 1042.97 1220.58 1203.20 1220.81 1203.42 1334.47 1330.52 1361.57 1282.62 1340.72 1380.25 1299.78 1189.30 1253.83 784.11 1018.26 862.73 902.20 826.83 911.31 809.44 849.59 855.69 856.00 753.62 756.49 666.20 471.37 481.06 489.13 489.32 543.00 497.72 423.21 271.51 274.88 285.00 288.75 315.00 281.25 285.00 298.78 260.05 15.00 0.23 0.28 0.32 0.36 0.43 0.47 0.51 0.60 0.63 0.71 0.81 NA 0.85 NA NA NA

Minority Interest -0.28 -0.08 -0.24 -0.16 -0.05 -0.12 -0.13 -0.12 0.04 0.22 0.06 0.07 0.06 0.26 0.09 0.07 0.00 -0.11 0.01 0.00 0.01 0.06 0.02 0.03 0.04 0.05 0.05 0.11 0.36 0.34 0.35 0.31 0.39 0.34 0.32 0.31 13.92 13.85 13.78 15.20 15.50 15.92 16.84 18.42 18.25 18.42 18.05 17.10 16.48 14.30 11.84 9.86 9.18 5.54 0.83 NA 0.67 NA NA NA

Other Liabilities Noncurrent 79.01 45.88 45.13 44.51 43.47 54.43 53.90 54.16 53.12 47.62 43.49 30.89 38.86 32.24 32.20 28.55 28.58 32.12 24.57 15.89 14.52 16.65 15.16 15.01 9.35 15.35 18.58 19.43 19.80 34.37 33.80 33.82 33.99 19.54 19.85 15.05 24.55 22.97 29.44 57.97 59.64 58.71 54.41 59.17 65.30 59.72 59.36 58.49 60.85 66.34 90.42 88.81 87.92 91.19 91.26 NA 100.31 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 1080.68 1058.75 998.49 946.22 933.35 872.04 841.66 788.13 748.31 712.71 704.29 659.89 637.17 578.32 709.00 656.24 617.77 550.19 481.52 429.51 404.11 354.48 294.13 242.85 235.66 392.45 388.26 345.14 285.39 307.90 263.95 205.91 150.02 118.30 292.13 267.59 265.72 317.64 242.75 1031.73 998.70 1124.05 1120.16 1178.72 1164.69 1022.13 969.30 968.55 986.43 1043.68 970.17 899.11 825.79 879.50 830.93 NA 712.86 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1080.40 1058.67 998.25 946.07 933.30 871.91 841.53 788.01 748.36 712.94 704.35 659.95 637.24 578.57 709.09 656.31 617.77 550.08 481.53 429.51 404.11 354.53 294.15 242.87 235.70 392.50 388.32 345.25 285.76 308.24 264.30 206.22 150.41 118.64 292.45 267.89 279.63 331.48 256.53 1046.92 1014.20 1139.97 1136.99 1197.14 1182.94 1040.55 987.35 985.65 1002.92 1057.98 982.01 908.96 834.97 885.04 831.76 760.29 713.52 696.01 585.11 NA

Common Stock Value 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.28 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.27 1.26 1.26 1.26 1.26 1.26 1.26 1.26 1.25 1.25 1.25 1.25 1.24 1.24 1.24 1.24 1.23 1.23 1.22 1.22 1.22 1.21 1.21 1.21 1.21 1.20 1.20 1.20 1.20 1.19 1.19 1.19 1.19 1.18 1.18 NA 1.17 NA NA NA

Additional Paid In Capital Common Stock 228.89 222.06 216.97 210.99 206.48 202.67 198.11 193.22 189.26 186.79 183.25 178.24 174.29 170.51 164.93 159.29 153.80 148.27 143.41 138.50 134.07 128.88 124.11 119.53 115.72 112.30 108.92 107.11 98.84 92.40 87.66 75.12 22.02 16.17 49.38 36.41 22.73 15.96 13.23 784.08 775.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 2287.15 2238.44 2191.08 2140.24 2093.92 2049.25 2010.21 1972.83 1932.97 1910.20 1868.82 1814.48 1775.75 1678.48 1638.71 1599.53 1549.95 1502.57 1447.64 1401.63 1344.38 1299.28 1240.78 1198.20 1166.76 1159.55 1097.66 1053.09 990.65 1017.54 982.02 931.78 885.12 857.84 826.74 778.69 739.35 746.28 648.92 676.91 642.49 756.57 706.16 690.84 656.92 502.47 450.96 387.09 349.06 417.61 377.09 313.07 266.32 202.05 156.39 NA 96.67 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -48.21 -14.93 -23.04 -18.52 -7.46 -20.39 -7.72 -19.03 -21.93 -32.28 3.26 18.18 12.14 14.31 24.29 16.29 8.20 -8.41 -17.52 -18.64 -7.45 -7.32 -4.93 -9.32 -10.29 3.54 1.25 4.43 9.45 10.85 6.27 5.03 3.81 5.00 4.54 4.69 0.75 0.73 5.08 -4.90 3.60 17.24 21.89 21.82 28.35 30.32 23.98 27.78 32.73 -496.44 -520.44 -518.81 -538.63 -412.56 -409.86 NA -450.00 NA NA NA

Minority Interest -0.28 -0.08 -0.24 -0.16 -0.05 -0.12 -0.13 -0.12 0.04 0.22 0.06 0.07 0.06 0.26 0.09 0.07 0.00 -0.11 0.01 0.00 0.01 0.06 0.02 0.03 0.04 0.05 0.05 0.11 0.36 0.34 0.35 0.31 0.39 0.34 0.32 0.31 13.92 13.85 13.78 15.20 15.50 15.92 16.84 18.42 18.25 18.42 18.05 17.10 16.48 14.30 11.84 9.86 9.18 5.54 0.83 NA 0.67 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 276.88 32.63 65.89 33.03 221.76 74.35 80.61 -13.02 107.67 65.00 77.42 -5.38 160.45 67.25 59.91 98.41 48.35 -7.54 162.08 -6.45 188.37 43.94 64.79 -17.72 177.73 -25.75 35.91 -18.61 77.47 80.66 118.70 -54.68 147.38 19.46 NA NA NA NA NA NA NA NA NA NA 143.91 -17.80 38.09 -26.32 264.16 -4.55 28.55 -103.23 219.26 5.98 29.93 -81.57 230.92 18.06 NA NA

Net Cash Provided By Used In Investing Activities -53.64 -40.30 -30.30 -30.32 -50.66 -39.07 -36.13 -29.78 -63.16 -28.33 -98.82 -65.93 -70.57 -64.48 -67.57 -102.03 -71.68 -64.22 -50.64 -78.77 -57.59 -46.73 -31.16 -44.51 -49.72 -235.63 -25.67 -15.71 -51.76 -17.46 -6.53 -14.91 -139.56 -11.24 NA NA NA NA NA NA NA NA NA NA 12.16 13.71 21.49 -27.31 23.71 -6.19 -60.28 -68.63 -65.37 4.97 -67.97 -25.95 -20.49 -51.77 NA NA

Net Cash Provided By Used In Financing Activities -182.89 -4.89 -32.85 -32.16 -147.18 -18.91 -52.62 49.34 -62.34 -48.76 64.47 60.57 -125.50 -124.06 140.14 19.28 19.97 55.45 -128.15 77.78 -58.72 -18.26 -22.17 55.44 -163.22 6.16 172.98 -25.26 -17.60 -16.99 -65.27 38.69 73.68 -60.65 NA NA NA NA NA NA NA NA NA NA -27.55 -21.47 -76.31 -65.55 -104.62 -1.12 -4.86 2.59 -0.14 1.12 0.29 6.27 -0.10 -30.86 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 276.88 32.63 65.89 33.03 221.76 74.35 80.61 -13.02 107.67 65.00 77.42 -5.38 160.45 67.25 59.91 98.41 48.35 -7.54 162.08 -6.45 188.37 43.94 64.79 -17.72 177.73 -25.75 35.91 -18.61 77.47 80.66 118.70 -54.68 147.38 19.46 NA NA NA NA NA NA NA NA NA NA 143.91 -17.80 38.09 -26.32 264.16 -4.55 28.55 -103.23 219.26 5.98 29.93 -81.57 230.92 18.06 NA NA

Net Income Loss 71.02 69.48 72.97 68.47 65.89 60.27 58.60 61.09 42.97 61.60 74.61 59.01 116.86 59.91 59.35 69.75 65.74 73.17 64.26 75.50 61.45 74.81 58.88 48.98 21.93 77.92 60.66 66.44 -15.69 46.55 61.26 55.72 33.99 40.50 57.48 48.79 -0.52 103.87 -17.15 45.26 -103.31 61.21 26.44 45.04 165.59 60.45 72.87 47.17 39.07 40.52 64.02 46.74 64.27 45.66 46.21 13.51 52.89 35.89 47.64 16.84

Profit Loss 71.08 69.64 73.05 68.53 66.31 60.35 58.66 60.99 43.03 61.84 74.68 59.07 116.91 60.16 59.41 69.81 65.98 73.19 64.40 75.62 61.57 75.00 59.00 49.11 22.08 78.08 60.73 66.41 -15.53 46.69 61.42 55.79 36.47 40.65 57.60 48.89 -0.31 104.03 -17.32 45.04 -103.59 60.40 23.49 41.15 160.99 57.02 69.70 44.88 74.23 38.33 61.13 43.86 62.04 39.91 46.34 13.67 53.03 35.92 47.71 NA

Depreciation Depletion And Amortization 22.43 21.27 21.61 20.55 20.36 19.80 19.38 19.02 19.03 18.59 18.60 17.62 18.60 17.48 17.09 15.90 15.22 14.89 14.95 15.61 15.69 15.20 15.71 15.12 16.41 15.27 14.36 14.06 14.42 13.94 14.22 13.98 13.46 12.42 12.76 11.90 13.61 13.29 25.27 26.44 48.40 22.35 18.04 17.01 19.18 17.48 16.50 17.36 16.88 17.29 17.82 17.71 17.51 17.72 18.46 19.32 18.63 19.60 NA NA

Increase Decrease In Other Operating Capital Net 3.06 -0.53 -9.57 20.86 3.18 1.67 -2.19 6.20 -3.10 -3.20 -0.56 0.36 4.79 -1.95 -0.74 -5.12 -4.47 -0.52 -3.38 0.46 13.02 1.26 -8.12 2.85 0.15 1.96 -0.53 0.99 1.00 5.04 -4.04 -1.20 5.27 -4.03 -3.55 11.41 0.06 -17.17 -2.43 3.22 9.74 -7.81 -8.89 -0.36 -20.10 -9.93 -9.28 13.28 43.21 -7.38 -6.62 17.16 -54.24 13.73 -15.38 22.40 20.16 -8.14 NA NA

Increase Decrease In Accounts Payable -13.77 1.29 14.19 32.83 -33.90 17.80 -1.06 8.13 -22.50 4.58 10.92 -33.49 49.58 -3.91 -4.25 -12.62 -10.86 16.25 14.52 -21.16 26.47 6.93 9.58 1.61 -0.17 5.90 -14.36 10.53 3.50 15.93 -12.90 -14.00 16.91 -7.65 9.16 1.12 9.84 -16.11 23.74 -41.45 34.23 14.20 -47.31 -82.16 49.59 -0.67 -14.33 20.30 -7.24 19.27 28.52 -10.16 14.63 17.67 9.93 6.02 17.38 -38.58 NA NA

Share Based Compensation 6.83 4.57 5.98 4.30 3.59 3.64 4.78 3.89 2.08 3.08 5.01 3.96 3.75 5.59 5.29 3.98 4.71 4.66 4.38 3.10 3.59 2.79 3.82 2.53 3.36 2.76 1.29 4.46 5.34 2.78 3.69 3.41 7.00 2.34 3.56 2.47 6.59 2.66 15.46 6.98 11.68 4.38 5.71 1.70 2.00 4.00 4.80 4.27 4.45 4.51 5.06 3.98 4.96 3.28 4.84 4.85 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -53.64 -40.30 -30.30 -30.32 -50.66 -39.07 -36.13 -29.78 -63.16 -28.33 -98.82 -65.93 -70.57 -64.48 -67.57 -102.03 -71.68 -64.22 -50.64 -78.77 -57.59 -46.73 -31.16 -44.51 -49.72 -235.63 -25.67 -15.71 -51.76 -17.46 -6.53 -14.91 -139.56 -11.24 NA NA NA NA NA NA NA NA NA NA 12.16 13.71 21.49 -27.31 23.71 -6.19 -60.28 -68.63 -65.37 4.97 -67.97 -25.95 -20.49 -51.77 NA NA

Payments To Acquire Property Plant And Equipment 52.52 40.30 30.41 30.42 50.79 30.92 39.80 29.78 63.72 39.65 42.53 52.41 74.40 66.49 68.24 101.93 75.06 64.50 50.71 64.77 59.49 46.93 31.18 44.52 48.85 26.53 16.33 17.63 47.52 20.61 15.03 13.71 21.77 12.39 8.40 10.08 16.14 11.59 19.25 21.35 20.15 18.05 16.61 21.21 19.66 11.86 14.63 18.80 27.86 17.23 20.11 21.44 19.88 11.80 11.44 20.75 14.87 17.10 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -182.89 -4.89 -32.85 -32.16 -147.18 -18.91 -52.62 49.34 -62.34 -48.76 64.47 60.57 -125.50 -124.06 140.14 19.28 19.97 55.45 -128.15 77.78 -58.72 -18.26 -22.17 55.44 -163.22 6.16 172.98 -25.26 -17.60 -16.99 -65.27 38.69 73.68 -60.65 NA NA NA NA NA NA NA NA NA NA -27.55 -21.47 -76.31 -65.55 -104.62 -1.12 -4.86 2.59 -0.14 1.12 0.29 6.27 -0.10 -30.86 NA NA

Payments Of Dividends Common Stock 22.02 21.95 21.98 22.40 21.10 21.14 21.07 21.67 20.18 20.14 20.09 20.67 19.39 19.95 20.00 20.32 18.03 18.14 18.17 18.60 16.21 16.19 16.18 16.80 15.81 15.95 16.12 15.95 10.97 10.93 11.15 8.98 8.95 9.40 9.51 9.51 6.37 6.56 10.77 10.78 10.67 10.70 11.00 11.10 10.93 8.94 9.00 9.14 NA NA NA NA NA NA NA NA NA NA NA NA

Dividends NA 22.12 22.13 22.15 NA 21.23 21.22 21.23 NA 20.23 20.27 20.28 NA 20.14 20.16 20.17 NA 18.24 18.24 18.25 NA 16.31 16.30 16.32 15.87 16.03 16.09 16.17 11.20 11.03 11.02 9.06 9.01 9.40 9.43 9.45 6.41 6.51 10.84 10.83 10.78 10.80 11.12 11.12 11.14 8.94 9.00 9.15 NA NA NA NA NA NA NA NA 0.00 0.00 NA NA

Payments For Repurchase Of Common Stock 0.00 0.00 0.00 20.00 NA NA NA NA 0.00 0.00 0.00 20.00 40.01 165.77 0.00 20.01 1.93 0.03 0.00 20.00 0.00 0.00 0.00 20.00 152.20 62.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 211.53 31.43 50.03 51.66 18.09 0.00 0.00 0.00 50.03 84.08 15.66 16.95 14.31 68.75 57.07 NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 746.27 671.96 681.47 603.97 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 425.51 438.92 457.46 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Revenue From Contract With Customer Excluding Assessed Tax 746.27 671.96 681.47 603.97 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 426.85 440.43 459.48 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Intersegment Elimination -1.06 -1.23 -0.87 -0.19 -0.26 -0.23 -0.44 -0.45 -0.56 -0.60 -0.85 -0.99 -7.24 -7.01 -8.22 -6.68 -8.78 -8.44 -7.04 -6.25 -6.12 -6.10 -3.59 -1.84 -2.75 -1.35 -1.51 -2.02 -1.30 -1.31 -2.21 -2.38 -5.66 -1.76 -0.61 -0.27 -0.52 -0.52 -1.67 2.57 -5.89 -3.37 -5.75 8.79 -81.28 12.30 -6.99 6.23 -46.39 4.29 NA NA NA NA NA NA NA NA NA NA

Operating 747.33 673.18 682.34 604.16 725.77 590.21 612.89 568.81 624.74 524.32 555.06 531.73 599.21 505.74 513.32 534.95 565.69 528.31 511.56 548.46 507.36 512.10 474.82 418.29 480.75 426.85 440.43 459.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Cost Plus Fee, Government Operations NA 108.51 102.08 93.72 NA 83.55 86.41 72.81 NA 65.68 49.97 45.52 NA 46.74 38.02 38.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Firm Fixed Price, Commercial Operations NA 72.02 68.51 67.20 NA 72.72 77.57 71.55 NA 69.17 75.35 77.98 NA 69.99 75.28 68.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Firm Fixed Price, Government Operations NA 82.30 81.03 94.92 NA 87.81 77.32 94.72 NA 47.36 60.67 83.57 NA 62.74 46.47 80.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Fixed Price Contract, Commercial Operations NA 2.59 5.42 5.52 NA 2.23 2.60 4.18 NA 2.53 1.97 2.55 NA 3.45 3.73 0.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Fixed Price Contract, Government Operations NA 366.23 357.74 297.25 NA 301.39 327.27 292.16 NA 308.83 324.95 301.43 NA 306.04 318.84 302.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Time And Materials Contract, Commercial Operations NA 38.51 67.56 44.31 NA 37.41 40.75 33.19 NA 30.09 41.20 19.42 NA 9.94 22.84 38.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Time And Materials Contract, Government Operations NA 3.04 0.00 1.24 NA 5.10 0.96 0.19 NA 0.66 0.95 1.27 NA 1.62 2.17 1.88 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Government Customers,, Government Operations 0.08 0.02 0.02 0.00 0.07 0.09 0.04 0.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Government Customers,US, Government Operations 560.96 533.54 511.50 462.23 566.52 427.24 459.33 431.58 483.67 402.30 410.79 406.25 452.49 388.93 384.03 398.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Government Customers, Other Geographic Location, Government Operations 6.87 3.63 0.64 1.03 6.71 1.01 1.16 1.15 0.28 0.35 0.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government,, Commercial Operations 126.64 88.21 120.52 95.01 103.22 92.90 100.09 93.02 90.41 90.14 102.76 90.40 100.20 69.28 84.58 91.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government,, Government Operations 0.11 0.47 0.15 0.02 0.02 0.16 0.39 0.21 0.66 0.66 0.84 0.98 0.88 0.89 0.63 1.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government,US, Commercial Operations 24.86 18.24 16.06 16.80 16.14 15.32 14.92 11.28 7.35 7.70 8.86 7.21 10.85 11.49 11.49 10.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government,US, Government Operations 22.53 19.65 22.22 21.61 24.83 47.00 28.08 23.69 29.11 16.75 22.24 23.56 23.18 26.31 19.48 21.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government, Other Geographic Location, Commercial Operations 0.83 6.66 4.91 5.23 4.79 4.13 5.91 4.63 9.34 3.95 6.91 2.34 3.42 2.60 5.78 5.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Non Government, Other Geographic Location, Government Operations 4.45 2.75 6.32 2.23 3.48 2.35 2.98 3.21 3.86 2.46 1.94 0.99 2.64 1.01 1.35 2.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Commercial Operations 152.33 113.11 141.49 117.04 124.14 112.36 120.92 108.92 107.09 101.79 118.52 99.95 114.46 83.38 101.84 107.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Government Operations 595.00 560.07 540.85 487.12 601.63 477.86 491.97 459.89 517.65 422.52 436.54 431.78 479.19 417.14 405.50 423.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Commercial Operations, Transferred At Point In Time NA 12.21 29.37 20.18 NA 11.35 26.16 12.97 NA 14.63 13.94 14.04 NA 14.40 9.98 13.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Commercial Operations, Transferred Over Time NA 100.90 112.12 96.86 NA 101.00 94.76 95.95 NA 87.16 104.58 85.92 NA 68.98 91.86 93.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Government Operations, Transferred At Point In Time NA 2.10 2.94 2.83 NA 4.08 5.24 5.08 NA 0.06 0.00 0.03 NA 0.00 0.09 0.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Government Operations, Transferred Over Time NA 557.98 537.91 484.29 NA 473.78 486.73 454.81 NA 422.46 436.54 431.75 NA 417.14 405.41 423.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, Commercial Operations 126.64 88.21 120.52 95.01 103.22 92.90 100.09 93.02 90.41 90.14 102.76 90.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,, Government Operations 0.19 0.49 0.17 0.02 0.09 0.25 0.42 0.26 0.74 0.66 0.84 0.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,US, Commercial Operations 24.86 18.24 16.06 16.80 16.14 15.32 14.92 11.28 7.35 7.70 8.86 7.21 10.85 11.49 11.49 10.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating,US, Government Operations 583.50 553.20 533.72 483.84 591.35 474.24 487.42 455.27 512.77 419.05 433.03 429.81 475.67 415.24 403.51 420.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other Geographic Location, Commercial Operations 0.83 6.66 4.91 5.23 4.79 4.13 5.91 4.63 9.34 3.95 6.91 2.34 3.42 2.60 5.78 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other Geographic Location, Government Operations 11.32 6.38 6.96 3.26 10.19 3.36 4.13 4.36 4.14 2.81 2.67 0.99 2.64 1.01 1.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Plus Fee 83.81 108.51 102.08 93.72 94.82 83.55 86.41 72.81 82.90 65.68 49.97 45.52 44.87 47.75 43.21 42.16 50.23 55.24 52.84 48.49 45.86 46.90 48.07 42.39 37.11 48.61 47.54 44.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Firm Fixed Price 439.97 154.31 149.53 162.12 299.68 160.53 154.89 166.27 220.10 116.53 136.02 161.55 212.69 133.11 122.24 148.97 173.88 132.36 132.97 195.81 150.11 143.38 117.81 107.51 140.96 101.11 102.41 126.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Fixed Price Contract 156.36 368.82 363.16 302.77 299.80 303.62 329.87 296.34 293.75 311.36 326.92 303.97 319.32 309.49 322.57 302.81 315.99 309.92 317.57 284.87 291.49 302.68 300.46 245.76 280.55 259.69 263.74 253.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Time And Materials Contract 67.19 41.54 67.56 45.55 31.46 42.52 41.71 33.38 27.99 30.75 42.15 20.69 22.34 15.39 25.30 41.01 25.59 30.79 8.17 19.29 19.90 19.13 8.48 22.64 22.14 17.44 26.75 35.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Government Customers, 0.08 0.02 0.02 0.00 0.07 0.09 0.04 0.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Government Customers,US 560.96 533.54 511.50 462.23 566.52 427.24 459.33 431.58 483.67 402.30 410.79 406.25 439.38 393.43 389.25 402.01 NA 392.83 398.55 425.66 NA 405.01 371.87 321.75 NA 342.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Government Customers, Other Geographic Location 6.87 3.63 0.64 1.03 6.71 1.01 1.16 1.15 0.28 0.35 0.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Government, 126.75 88.69 120.67 95.03 103.24 93.06 100.48 93.23 91.06 90.80 103.60 91.38 101.07 70.17 85.21 92.38 89.52 90.29 58.49 75.49 85.04 69.83 66.38 68.90 83.14 66.01 65.25 83.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Government,US 47.39 37.89 38.28 38.41 40.96 62.33 43.00 34.97 36.46 24.45 31.09 30.77 31.67 38.52 31.73 32.61 NA 34.15 48.80 41.66 NA 30.32 24.37 18.85 14.02 6.49 8.09 3.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Government, Other Geographic Location 5.28 9.41 11.23 7.46 8.27 6.49 8.88 7.84 13.19 6.42 8.85 3.33 6.05 3.61 7.13 7.96 NA 11.04 5.72 5.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Reclassification Out Of Accumulated Other Comprehensive Income, Accumulated Gain Loss Net Cash Flow Hedge Parent -0.06 -0.13 0.12 -0.03 0.01 -0.21 0.10 0.03 -0.28 -0.15 -0.02 0.09 -0.02 0.19 -0.10 0.23 0.39 -0.97 0.55 -0.00 -0.05 -0.13 0.06 -0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

126.83 88.71 120.69 95.03 103.31 93.16 100.52 93.28 91.14 90.80 103.60 91.38 NA NA NA NA NA NA NA NA NA NA NA NA 80.00 66.36 65.25 83.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 608.35 571.44 549.78 500.64 607.49 489.56 502.33 466.55 520.12 426.75 441.88 437.02 471.05 431.95 420.98 434.62 438.76 426.98 447.35 467.32 399.91 435.33 396.24 340.61 387.33 349.36 364.16 345.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Geographic Location 12.15 13.04 11.87 8.49 14.98 7.50 10.04 8.98 13.48 6.76 9.58 3.33 6.05 3.61 7.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred At Point In Time 22.87 14.30 32.31 23.02 27.80 15.43 31.39 18.05 24.55 14.70 13.94 14.06 13.73 14.40 10.07 13.54 14.29 17.19 6.44 10.77 10.22 9.87 13.90 13.81 3.74 12.94 6.37 7.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred Over Time 724.46 658.88 650.03 581.14 697.97 574.78 581.49 550.76 600.19 509.62 541.12 517.66 585.48 491.34 503.25 521.41 551.39 511.12 505.12 537.69 497.13 502.23 460.92 404.49 477.01 413.91 434.06 451.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 746.27 671.96 681.47 603.97 725.51 589.99 612.45 568.36 624.18 523.71 554.21 530.74 591.98 498.73 505.10 528.27 556.91 519.88 504.52 542.21 501.24 506.00 471.23 416.45 478.00 425.51 438.92 457.46 430.14 419.36 410.01 428.23 403.86 379.50 402.38 364.83 363.94 358.97 357.13 730.57 837.09 737.90 686.01 662.02 802.82 774.83 886.14 805.42 865.30 807.59 852.59 765.89 800.79 707.62 752.35 691.28 705.16 632.76 688.50 662.39

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Inventory Net

Current Assets

Inventory Net

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Liabilities Current

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Payable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept