Home Data Calendar Blog

BRKR

Tables

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding 0.00 0.00 0.00 NA 0.00 0.00 0.00 NA 0.00 0.00 0.00 NA 152.80 152.90 153.20 NA 154.30 154.70 155.40 NA 155.60 157.60 157.90 NA 157.40 157.00 157.00 NA 158.70 160.40 160.50 NA 161.50 162.40 164.30 NA 168.70 169.70 169.70 NA 169.60 169.50 169.40 NA 168.70 168.40 168.10 NA 167.30 167.10 166.90 NA 166.90 167.30 166.70 NA 165.70 165.80 165.60

Weighted Average Number Of Shares Outstanding Basic 0.00 0.00 0.00 NA 0.00 0.00 0.00 NA 0.00 0.00 0.00 NA 151.40 151.30 151.80 NA 153.20 153.60 154.20 NA 154.20 156.10 156.70 NA 156.40 156.10 155.90 NA 157.50 159.50 159.70 NA 160.80 161.40 163.30 NA 167.80 168.30 168.30 NA 168.00 167.60 167.30 NA 167.00 166.80 166.40 NA 166.00 166.00 165.70 NA 165.60 165.40 165.10 NA 164.50 164.30 164.10

Earnings Per Share Basic 0.27 0.05 0.35 1.41 0.60 0.39 0.52 0.66 0.60 0.33 0.41 0.50 0.58 0.38 0.37 0.45 0.35 0.16 0.07 0.45 0.40 0.23 0.20 0.50 0.28 0.20 0.17 -0.02 0.23 0.15 0.14 0.43 0.29 0.09 0.14 0.37 0.07 0.13 0.04 0.16 0.03 0.10 0.05 0.21 0.10 0.14 0.03 0.08 0.24 0.06 0.09 0.24 0.12 0.13 0.07 0.18 0.17 0.14 0.10

Earnings Per Share Diluted 0.27 0.05 0.35 1.40 0.60 0.39 0.52 0.66 0.59 0.33 0.41 0.49 0.57 0.38 0.37 0.45 0.35 0.16 0.07 0.44 0.39 0.23 0.20 0.50 0.28 0.20 0.17 -0.02 0.23 0.15 0.13 0.43 0.29 0.09 0.14 0.36 0.07 0.13 0.04 0.15 0.03 0.10 0.05 0.21 0.10 0.14 0.03 0.08 0.24 0.06 0.09 0.23 0.12 0.13 0.07 0.18 0.17 0.14 0.10

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 864.40 800.70 721.70 854.50 742.80 681.90 685.30 708.40 638.90 588.40 595.00 683.50 608.90 570.80 554.70 627.50 511.40 424.60 424.00 599.90 521.10 490.20 461.40 553.60 466.60 443.70 431.70 530.50 435.60 414.90 384.90 470.30 393.90 371.70 375.40 478.20 396.10 396.00 353.50 508.00 419.80 457.40 423.70 552.10 439.00 454.90 393.40 517.30 447.80 420.70 405.60 475.10 418.40 401.20 357.00 416.10 310.20 300.90 277.70

Revenues 864.40 800.70 721.70 854.50 742.80 681.90 685.30 708.40 638.90 588.40 595.00 683.50 608.90 570.80 554.70 627.50 511.40 424.60 424.00 599.90 521.10 490.20 461.40 553.60 466.60 443.70 431.70 530.50 435.60 414.90 384.90 470.30 393.90 371.70 375.40 478.20 396.10 396.00 353.50 508.00 419.80 457.40 423.70 552.10 439.00 454.90 393.40 517.30 447.80 420.70 405.60 475.10 418.40 401.20 357.00 416.10 310.20 300.90 277.70

Cost Of Revenue 445.60 416.10 368.90 424.20 360.00 341.40 325.60 342.50 303.60 290.20 288.70 341.90 300.20 290.20 276.00 314.50 263.10 238.40 231.70 303.60 267.20 259.80 246.70 280.80 244.00 238.50 232.30 275.30 237.60 231.50 208.50 249.90 208.70 201.60 208.60 266.70 228.60 226.60 193.30 292.20 252.50 256.90 244.00 316.20 245.80 253.30 218.90 275.10 237.20 232.50 215.20 257.40 229.00 217.60 191.90 220.00 163.70 165.60 151.40

Gross Profit 418.80 384.60 352.80 430.30 382.80 340.50 359.70 365.90 335.30 298.20 306.30 341.60 308.70 280.60 278.70 313.00 248.30 186.20 192.30 296.30 253.90 230.40 214.70 272.80 222.60 205.20 199.40 255.20 198.00 183.40 176.40 220.40 185.20 170.10 166.80 211.50 167.50 169.40 160.20 215.80 167.30 200.50 179.70 235.90 193.20 201.60 174.50 242.20 210.60 188.20 190.40 217.70 189.40 183.60 165.10 196.10 146.50 135.30 126.30

Operating Expenses 350.70 336.50 288.00 326.80 258.30 254.30 237.00 234.90 204.00 224.30 209.80 216.20 195.50 195.00 189.60 200.20 167.10 148.30 175.90 178.60 166.10 176.90 172.80 166.40 153.50 156.40 161.30 161.50 148.10 149.90 138.80 143.50 139.30 149.70 132.80 140.80 139.30 137.80 145.00 171.30 162.40 165.10 159.10 174.90 161.70 158.10 162.30 203.00 150.30 166.10 156.00 164.00 151.90 144.90 139.40 144.50 107.20 97.40 99.40

Research And Development Expense 98.10 92.20 81.80 83.50 71.30 71.00 69.00 63.50 56.20 59.60 56.60 58.10 52.10 55.80 54.80 57.10 48.30 44.10 48.50 46.70 46.10 48.50 46.40 44.80 41.80 43.60 43.20 43.50 40.90 40.70 37.60 38.20 37.90 36.80 36.10 36.70 34.30 37.50 37.20 41.60 42.10 44.50 46.00 49.10 45.50 46.50 49.40 50.30 44.90 51.90 48.20 44.70 43.50 44.30 44.70 44.90 32.50 31.20 32.80

Selling General And Administrative Expense 229.90 221.30 195.30 211.20 177.60 177.90 162.70 164.70 144.80 152.20 145.70 153.30 141.30 134.80 131.80 130.40 114.60 102.40 121.20 130.30 125.30 124.50 120.10 117.30 106.50 110.60 110.30 112.10 102.90 102.80 98.10 100.10 96.80 100.90 92.70 103.00 96.10 98.50 94.60 118.50 108.00 115.00 109.50 118.30 105.70 107.10 106.80 124.50 102.90 110.60 104.40 119.10 101.30 97.50 88.70 99.20 72.20 64.00 65.60

Operating Income Loss 68.10 48.10 64.80 103.50 124.50 86.20 122.70 131.00 131.30 73.90 96.50 125.40 113.20 85.60 89.10 112.80 81.20 37.90 16.40 117.70 87.80 53.50 41.90 106.40 69.10 48.80 38.10 93.70 49.90 33.50 37.60 76.90 45.90 20.40 34.00 70.70 28.20 31.60 15.20 44.50 4.90 35.40 20.60 61.00 31.50 43.50 12.20 39.20 60.30 22.10 34.40 53.70 37.50 38.70 25.70 51.60 39.30 37.90 26.90

Allocated Share Based Compensation Expense 5.70 5.10 4.80 4.90 4.80 4.40 4.30 4.20 3.90 3.80 3.80 3.70 3.80 3.60 3.40 3.40 4.10 2.80 3.00 3.20 3.50 2.60 2.70 3.10 3.30 2.40 2.50 2.60 3.10 2.70 2.60 2.60 2.50 2.10 2.20 2.20 2.20 1.40 2.20 2.30 2.10 3.00 2.00 1.80 1.60 1.40 1.80 1.90 2.10 1.90 1.90 2.10 2.00 2.00 1.80 1.90 1.70 1.70 NA

Income Tax Expense Benefit 14.80 16.10 19.80 37.10 30.80 19.90 29.90 23.40 41.20 19.90 31.90 43.50 20.70 21.30 27.50 34.40 20.00 7.10 2.90 42.40 21.70 10.60 7.70 22.30 21.20 11.80 8.40 91.60 9.80 6.20 9.90 19.30 -4.00 3.00 4.80 5.30 10.70 2.30 4.80 17.00 2.70 16.30 5.70 17.90 9.90 12.40 2.60 21.20 17.70 9.40 11.80 12.80 19.30 10.40 9.00 21.60 10.30 10.80 10.60

Profit Loss 40.30 7.60 52.00 204.60 88.70 57.80 77.40 98.30 88.40 49.70 62.10 76.00 88.10 58.70 57.80 71.30 55.30 24.20 10.60 68.80 61.50 37.00 30.70 77.90 44.20 31.50 27.40 -3.00 37.60 24.00 21.70 69.10 47.00 14.80 23.60 62.00 12.90 23.10 6.90 26.50 6.30 16.80 10.00 35.90 16.90 23.30 5.70 13.30 39.90 9.90 15.10 39.60 20.10 22.60 11.70 30.00 27.90 22.90 16.00

Net Income Loss 40.90 7.60 50.90 205.50 88.10 57.10 76.50 97.40 88.10 49.50 61.60 75.70 87.10 57.60 56.70 68.90 54.30 24.10 10.50 68.60 61.30 36.50 30.80 78.10 43.40 31.20 27.00 -3.40 37.00 23.40 21.60 69.00 46.50 14.50 23.60 61.40 11.80 21.90 6.50 26.10 5.50 16.40 8.70 35.20 16.60 22.90 5.40 12.80 39.70 9.90 15.10 39.10 19.80 22.10 11.30 NA NA 22.60 16.10

Comprehensive Income Net Of Tax 22.60 -28.70 37.20 216.70 58.50 51.90 91.30 204.10 45.50 16.80 53.20 80.60 72.40 74.10 40.70 77.90 62.60 33.90 12.70 61.90 27.10 48.60 17.10 82.30 41.40 -5.20 51.20 13.10 60.50 70.60 37.30 8.50 59.70 -2.30 56.00 24.90 3.80 58.60 -58.10 -44.70 -77.50 12.80 11.50 66.80 53.20 27.90 -23.20 11.10 51.70 -23.50 33.50 18.20 -29.70 53.80 39.30 26.70 79.00 -7.70 NA

Net Income Loss Available To Common Stockholders Basic 40.90 7.60 50.90 205.50 88.10 57.10 76.50 97.40 88.10 49.50 61.60 75.70 87.10 57.60 56.70 68.90 54.30 24.10 10.50 68.60 61.30 36.50 30.80 78.10 43.40 31.20 27.00 -3.40 37.00 23.40 21.60 69.00 46.50 14.50 23.60 61.40 11.80 21.90 6.50 26.10 5.50 16.40 8.70 35.20 16.60 22.90 5.40 12.80 39.70 9.90 15.10 39.10 19.80 22.10 11.30 29.30 27.40 22.60 16.10

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 6112.90 5902.60 4506.40 4249.90 3819.60 3857.00 3763.90 3611.80 3336.90 3384.80 3550.70 3650.00 3127.70 3087.00 3034.90 3049.00 2879.40 2943.40 2961.90 2771.50 2352.10 2349.70 2242.50 2128.60 1889.10 1806.00 1830.50 1948.50 1961.50 1912.90 1839.90 1808.40 1797.90 1720.50 1739.80 1730.90 1842.90 1820.40 1772.70 1864.80 1910.60 2003.90 2027.70 1988.30 1936.20 1801.80 1811.90 1856.40 1800.00 1750.10 1797.30 1710.50 1670.40 1699.90 1623.90 1549.80 NA NA NA

Liabilities 4269.80 4078.10 3055.60 2836.60 NA NA NA 2480.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Liabilities And Stockholders Equity 6112.90 5902.60 4506.40 4249.90 3819.60 3857.00 3763.90 3611.80 3336.90 3384.80 3550.70 3650.00 3127.70 3087.00 3034.90 3049.00 2879.40 2943.40 2961.90 2771.50 2352.10 2349.70 2242.30 2128.60 1889.10 1806.00 1830.50 1948.50 1961.50 1912.90 1839.90 1808.40 1797.90 1720.50 1739.80 1730.90 1842.90 1820.40 1772.70 1864.80 1910.60 2003.90 2027.70 1988.30 1936.20 1801.80 1811.90 1856.40 1800.00 1750.10 1797.30 1710.50 1670.40 1699.90 1623.90 1549.80 NA NA NA

Stockholders Equity 1807.00 1789.20 1415.30 1377.20 1208.80 1231.20 1180.30 1113.80 937.00 970.50 1017.00 1070.50 1075.60 1002.00 967.70 961.20 952.10 897.40 915.60 906.80 845.20 860.80 913.20 896.60 816.90 776.60 781.50 725.40 731.80 755.70 724.70 686.40 693.90 663.30 702.10 726.10 760.30 760.90 715.80 765.90 807.50 880.30 862.60 846.10 777.10 718.90 689.20 706.60 692.70 638.70 658.60 621.50 599.50 627.40 568.30 524.70 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 2191.40 2153.00 2140.40 2164.20 2029.40 2183.30 2133.00 2113.20 2036.60 2087.50 2250.80 2471.80 1989.30 1968.20 1946.20 1925.00 1826.10 1957.20 1990.00 1796.30 1434.00 1406.40 1343.70 1304.30 1261.50 1182.00 1240.50 1358.80 1336.80 1299.60 1264.10 1275.90 1266.70 1215.40 1225.40 1231.60 1386.40 1354.50 1304.80 1366.30 1399.70 1465.40 1476.70 1431.90 1372.90 1263.80 1277.50 1309.70 1244.90 1212.10 1245.40 1194.10 1169.10 1167.10 1115.80 1051.10 NA NA NA

Cash And Cash Equivalents At Carrying Value 148.10 169.70 340.10 488.30 363.60 574.80 597.90 645.50 626.20 723.00 816.10 1068.20 573.00 608.10 696.80 681.80 567.10 746.80 795.50 678.30 296.30 282.50 298.80 322.40 270.10 258.70 283.90 325.00 263.90 217.70 277.50 342.40 278.70 232.50 209.90 267.10 331.00 320.80 334.50 319.50 329.20 389.80 454.00 438.70 306.80 250.90 269.40 310.60 242.10 240.30 229.50 246.00 195.80 169.80 193.30 230.40 188.00 187.60 203.10

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 151.70 173.20 343.30 491.60 366.90 578.20 601.40 648.70 629.30 726.30 819.60 1071.70 576.50 611.70 700.40 685.50 570.60 750.40 798.90 681.90 300.00 286.50 302.60 326.30 274.80 262.50 287.80 328.90 267.80 221.40 280.70 345.90 NA NA NA 271.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 538.40 507.20 475.40 492.00 485.40 450.80 471.70 472.70 421.30 402.60 413.80 416.90 372.10 337.00 326.00 335.30 329.90 324.50 325.50 362.20 358.80 348.00 360.40 357.20 323.40 278.80 313.60 319.30 269.80 240.40 225.40 243.90 223.60 206.90 233.40 234.70 242.30 240.30 227.60 293.20 268.90 279.60 295.00 307.60 297.70 300.50 273.40 289.30 264.80 248.80 261.80 282.80 271.10 273.70 250.50 232.90 NA NA NA

Inventory Net 1220.40 1175.90 1060.50 968.30 916.00 914.60 858.80 800.10 749.50 759.00 739.90 710.10 732.80 730.20 700.70 692.30 695.90 665.40 625.50 577.20 586.70 594.60 541.80 509.60 518.60 509.40 518.00 486.20 515.30 505.10 476.40 440.40 483.10 471.00 460.10 422.00 478.30 486.30 473.90 477.40 566.80 612.10 620.50 589.80 632.00 601.80 621.70 611.50 632.80 620.30 648.00 576.20 601.40 618.70 571.60 511.00 NA NA NA

Other Assets Current 284.50 300.20 264.40 215.60 264.40 243.10 204.60 193.50 239.60 202.90 181.00 172.20 210.10 195.00 172.70 165.60 183.20 170.50 187.30 172.00 186.10 175.00 142.70 115.10 149.40 135.10 125.00 114.10 122.50 113.80 97.80 91.30 118.50 117.10 111.40 106.60 133.50 134.30 111.00 88.90 121.70 116.10 107.20 86.10 136.40 110.60 113.00 92.50 105.20 102.70 102.50 75.40 97.80 101.60 97.40 73.90 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Amortization Of Intangible Assets 28.80 25.10 16.20 13.70 11.50 11.20 10.70 9.60 8.90 9.40 9.20 10.10 9.30 9.10 8.90 9.10 9.00 9.00 8.70 9.10 9.20 9.90 10.10 7.40 6.90 7.80 6.80 7.00 8.20 7.50 6.90 5.50 5.40 5.40 5.40 5.20 5.10 5.20 5.20 5.10 5.10 4.80 5.20 5.50 5.10 5.10 5.10 5.80 5.50 5.60 5.10 16.00 0.80 0.70 3.90 NA 0.60 0.30 0.50

Property Plant And Equipment Net 693.90 656.60 586.10 599.70 527.00 522.70 510.90 487.00 421.50 395.00 403.80 406.10 389.40 398.00 384.10 395.50 354.60 335.90 318.60 306.10 278.10 281.90 267.60 270.60 260.90 259.20 270.00 266.50 260.40 252.80 241.00 239.10 239.40 236.80 239.00 231.10 232.40 233.10 228.70 249.90 265.00 293.40 296.70 299.50 297.40 287.80 279.70 283.60 272.50 259.10 261.80 249.00 249.40 265.90 246.80 233.70 NA NA NA

Goodwill 1474.60 1443.80 751.90 582.60 561.10 557.90 527.30 457.60 381.50 396.20 384.30 339.50 324.20 314.90 313.30 320.40 312.80 295.00 290.00 293.00 282.30 284.70 275.30 275.70 199.90 192.40 171.10 169.80 168.60 165.40 151.60 130.60 131.40 131.00 131.90 130.60 125.10 125.70 124.70 127.80 135.10 126.90 NA 127.40 126.60 115.60 115.20 115.90 116.40 109.80 110.70 100.20 96.40 100.10 NA 98.30 NA NA NA

Intangible Assets Net Excluding Goodwill 1026.50 1024.30 449.20 330.50 291.90 300.40 298.50 270.90 214.00 233.50 227.50 211.80 217.70 205.90 213.40 229.10 NA NA NA 233.20 NA NA NA 218.70 98.70 88.00 76.80 82.40 89.00 92.20 85.90 69.70 60.70 65.80 70.30 74.70 66.20 73.60 78.00 83.80 88.60 95.60 100.50 105.60 108.40 106.10 111.10 117.00 133.80 138.50 147.10 136.40 133.10 137.60 NA 136.10 NA NA NA

Finite Lived Intangible Assets Net 1026.50 1024.30 449.20 330.50 291.90 300.40 298.50 270.90 214.00 233.50 227.50 211.80 217.70 205.90 213.40 229.10 231.00 218.20 221.20 233.20 234.30 246.30 219.30 218.70 98.10 87.40 76.10 81.80 88.40 91.60 85.30 69.10 60.70 65.20 69.70 74.10 65.60 73.00 77.40 77.50 82.90 89.90 94.80 99.90 102.70 100.40 105.40 111.30 128.10 132.70 141.30 128.40 125.20 116.30 NA 114.80 NA NA NA

Other Assets Noncurrent 238.10 185.50 193.60 184.00 410.20 292.70 294.20 155.10 283.30 272.60 284.30 70.80 206.70 200.00 177.90 39.60 NA NA NA 16.80 NA NA NA 8.40 NA NA NA 14.00 NA NA NA 16.60 NA NA NA 9.90 NA NA NA 7.30 NA NA NA 5.20 NA NA NA 12.60 NA NA NA 13.60 NA NA NA 18.10 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 1322.10 1304.50 1182.50 1202.10 1072.30 1050.90 1048.50 914.30 864.60 818.40 880.50 938.50 921.20 954.60 943.50 791.90 683.20 749.70 765.80 645.60 643.00 641.00 632.70 599.30 563.10 531.50 558.70 524.50 513.50 493.60 514.90 524.70 552.60 535.10 541.70 554.60 676.10 652.00 540.50 582.70 610.00 628.50 671.10 648.60 646.80 602.80 643.20 681.80 686.50 751.90 771.50 755.80 919.50 901.70 871.30 831.50 NA NA NA

Accounts Payable Current 227.50 220.30 199.10 202.70 181.50 188.80 196.20 178.40 157.70 154.90 161.20 147.40 141.10 142.60 152.30 134.60 113.90 119.20 127.00 118.40 116.60 123.70 126.50 104.50 100.00 104.60 104.70 90.80 94.80 91.70 94.70 86.10 93.30 88.00 95.10 72.10 87.40 84.40 87.10 76.00 98.50 102.20 116.40 74.80 82.90 69.50 75.80 69.60 78.00 77.40 87.00 72.30 76.50 82.00 81.00 64.00 NA NA NA

Other Liabilities Current 595.10 555.90 477.00 478.20 388.60 343.80 334.40 499.20 514.40 452.80 493.60 481.20 492.30 510.90 500.60 465.90 413.00 379.90 401.20 388.80 400.00 379.10 371.20 351.90 337.30 302.30 313.70 322.00 292.50 265.40 271.20 269.50 290.90 272.90 279.80 303.50 288.00 270.10 267.10 301.40 300.80 302.00 302.80 297.80 314.40 294.60 303.20 336.70 304.30 309.60 308.00 320.00 321.80 332.80 309.90 310.90 NA NA NA

Contract With Customer Liability Current 466.70 NA NA 400.00 NA NA NA 218.00 175.50 196.70 214.70 197.50 178.30 192.90 182.20 189.20 NA NA NA 137.90 126.10 NA NA 124.40 110.40 109.60 125.30 111.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Line Of Credit 88.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 203.50 196.30 NA 310.40 285.90 127.40 114.50 20.00 NA NA 195.00 260.00 210.00 164.00 171.00 124.00 102.00 61.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 2297.30 2158.40 1378.50 1281.50 1219.60 1243.40 1229.10 1219.20 1153.80 1185.00 1216.40 1334.20 827.00 829.30 824.20 844.50 829.90 1024.90 1010.60 813.30 518.80 494.20 NA 341.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 354.60 355.00 355.20 355.70 354.80 355.00 355.70 336.50 336.60 337.20 336.90 320.90 319.60 303.10 94.40 102.30 NA 115.50 NA NA NA

Long Term Debt Noncurrent 2264.50 2132.00 1357.30 1160.30 1098.60 1122.50 1109.00 1200.50 1136.80 1171.00 1205.40 1221.80 717.50 721.10 715.80 842.30 828.20 924.20 914.80 812.80 518.50 493.90 NA 322.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 178.40 178.50 81.80 67.70 NA NA NA 62.30 NA NA NA 46.00 NA NA NA 43.10 NA NA NA 48.80 NA NA NA 51.10 NA NA NA 24.30 NA NA NA 10.10 NA NA NA 9.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 18.10 17.80 17.60 17.40 18.30 19.50 18.50 11.90 11.00 13.90 14.30 14.10 14.00 13.40 14.00 13.10 10.60 9.20 9.00 10.30 9.50 9.30 8.40 8.50 8.30 8.70 8.80 8.10 8.10 7.40 6.90 6.70 7.00 7.10 7.00 6.80 7.70 6.60 5.80 5.80 5.60 5.10 5.70 4.10 3.50 3.80 3.40 3.10 3.00 2.90 3.50 3.40 3.60 3.40 3.20 2.70 2.20 1.60 NA

Other Liabilities Noncurrent 206.30 178.30 166.70 163.60 404.50 421.00 395.60 166.20 381.80 404.70 426.70 162.20 399.10 395.60 393.90 176.10 363.20 320.50 312.40 113.90 264.30 267.30 275.70 99.10 275.60 283.60 275.90 96.30 227.60 225.50 208.70 39.60 199.70 192.30 207.20 31.90 157.70 159.50 156.70 35.10 133.00 135.10 134.20 38.40 154.10 140.90 140.60 22.00 119.80 113.30 120.40 14.70 107.00 107.20 102.10 104.30 NA NA NA

Operating Lease Liability Noncurrent 120.50 111.30 85.70 74.80 NA NA NA 34.80 NA NA NA 41.80 NA NA NA 47.00 42.10 42.40 44.30 47.00 50.70 55.40 58.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 1807.00 1789.20 1415.30 1377.20 1208.80 1231.20 1180.30 1113.80 937.00 970.50 1017.00 1070.50 1075.60 1002.00 967.70 961.20 952.10 897.40 915.60 906.80 845.20 860.80 913.20 896.60 816.90 776.60 781.50 725.40 731.80 755.70 724.70 686.40 693.90 663.30 702.10 726.10 760.30 760.90 715.80 765.90 807.50 880.30 862.60 846.10 777.10 718.90 689.20 706.60 692.70 638.70 658.60 621.50 599.50 627.40 568.30 524.70 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1825.10 1807.00 1432.90 1394.60 1227.10 1250.70 1198.80 1125.70 948.00 984.40 1031.30 1084.60 1089.60 1015.40 981.70 974.30 962.70 906.60 924.60 917.10 854.70 870.10 921.60 905.10 825.20 785.30 790.30 733.50 739.90 763.10 731.60 693.10 700.90 670.40 709.10 732.90 768.00 767.50 721.60 771.70 813.10 885.40 868.30 850.20 780.60 722.70 692.60 709.70 695.70 641.60 662.10 624.90 603.10 630.80 571.50 527.40 NA NA NA

Additional Paid In Capital Common Stock 704.10 701.30 291.10 282.90 NA NA NA 256.30 NA NA NA 237.80 NA NA NA 216.30 NA NA NA 199.70 NA NA NA 176.90 NA NA NA 155.90 NA NA NA 124.70 NA NA NA 102.10 NA NA NA 81.10 NA NA NA 63.50 NA NA NA 48.30 NA NA NA 36.00 NA NA NA 21.70 NA NA NA

Retained Earnings Accumulated Deficit 2400.60 2367.30 2367.40 2323.80 NA NA NA 1926.00 NA NA NA 1659.50 NA NA NA 1406.50 NA NA NA 1274.70 NA NA NA 1102.50 NA NA NA 942.00 NA NA NA 885.20 NA NA NA 757.40 NA NA NA 655.80 NA NA NA 599.10 NA NA NA 519.00 506.20 466.50 NA 441.50 NA NA NA 349.20 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -62.30 -44.00 -7.70 6.00 -5.20 24.40 29.60 14.80 -92.10 -49.30 -17.10 -8.20 -10.70 4.30 -12.10 3.70 -5.20 -13.50 -23.30 -25.50 -18.80 15.40 3.30 17.00 12.70 14.80 51.20 27.00 10.50 -13.00 -60.20 -75.90 -15.40 -28.70 -11.80 -44.20 -7.70 0.20 -36.00 28.20 98.70 181.70 185.20 182.40 150.80 114.20 109.20 137.80 NA NA NA 142.50 NA NA NA 152.40 NA NA NA

Treasury Stock Value 1237.20 1237.20 1237.20 1237.20 1186.90 1107.20 1107.20 1085.00 1058.60 986.20 925.90 820.30 738.10 738.10 699.80 667.00 598.80 593.80 543.80 543.80 543.80 501.50 401.50 401.50 401.50 401.40 401.30 401.20 380.90 293.30 249.30 249.30 234.90 208.70 174.10 90.90 25.90 18.10 0.90 0.90 0.90 0.60 0.60 0.60 0.60 0.40 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 NA NA NA

Minority Interest 18.10 17.80 17.60 17.40 18.30 19.50 18.50 11.90 11.00 13.90 14.30 14.10 14.00 13.40 14.00 13.10 10.60 9.20 9.00 10.30 9.50 9.30 8.40 8.50 8.30 8.70 8.80 8.10 8.10 7.40 6.90 6.70 7.00 7.10 7.00 6.80 7.70 6.60 5.80 5.80 5.60 5.10 5.70 4.10 3.50 3.80 3.40 3.10 3.00 2.90 3.50 3.40 3.60 3.40 3.20 2.70 2.20 1.60 NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.20 4.80 4.60 NA 4.60 4.10 4.10 NA 3.90 3.80 3.80 NA 3.80 3.60 3.40 NA 4.10 2.80 3.00 NA 3.50 2.60 2.70 NA 3.30 2.40 2.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 38.40 1.10 21.80 205.50 44.10 13.00 87.50 171.50 69.50 -44.40 77.80 138.60 23.90 21.90 98.00 203.00 82.40 11.80 35.00 136.20 52.40 10.60 14.20 132.30 27.50 36.10 43.80 103.70 35.30 -17.20 32.60 90.80 35.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 3.80 -29.40 NA NA 47.60 5.50

Net Cash Provided By Used In Investing Activities -67.60 -1324.90 -304.20 -36.80 -155.00 -26.00 -108.20 -149.30 -57.60 57.10 -101.80 -48.60 -48.40 -71.40 -24.00 -28.80 -48.20 -15.10 -100.60 -39.20 -12.60 -79.90 -26.70 -156.30 -29.10 -46.10 108.10 44.50 47.30 -50.70 -71.30 -40.30 19.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -22.40 -10.10 NA NA -43.10 -5.40

Net Cash Provided By Used In Financing Activities -2.70 1155.80 151.70 -59.90 -92.50 -10.30 -30.70 -36.10 -82.00 -79.80 -217.40 404.30 -2.60 -44.90 -38.10 -74.30 -225.50 -53.10 191.30 277.90 -19.50 50.40 -8.80 76.60 14.60 -4.80 -198.80 -89.50 -38.90 1.70 -32.30 26.10 -10.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -9.90 -4.10 NA NA -4.60 -4.30

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 38.40 1.10 21.80 205.50 44.10 13.00 87.50 171.50 69.50 -44.40 77.80 138.60 23.90 21.90 98.00 203.00 82.40 11.80 35.00 136.20 52.40 10.60 14.20 132.30 27.50 36.10 43.80 103.70 35.30 -17.20 32.60 90.80 35.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 3.80 -29.40 NA NA 47.60 5.50

Net Income Loss 40.90 7.60 50.90 205.50 88.10 57.10 76.50 97.40 88.10 49.50 61.60 75.70 87.10 57.60 56.70 68.90 54.30 24.10 10.50 68.60 61.30 36.50 30.80 78.10 43.40 31.20 27.00 -3.40 37.00 23.40 21.60 69.00 46.50 14.50 23.60 61.40 11.80 21.90 6.50 26.10 5.50 16.40 8.70 35.20 16.60 22.90 5.40 12.80 39.70 9.90 15.10 39.10 19.80 22.10 11.30 NA NA 22.60 16.10

Profit Loss 40.30 7.60 52.00 204.60 88.70 57.80 77.40 98.30 88.40 49.70 62.10 76.00 88.10 58.70 57.80 71.30 55.30 24.20 10.60 68.80 61.50 37.00 30.70 77.90 44.20 31.50 27.40 -3.00 37.60 24.00 21.70 69.10 47.00 14.80 23.60 62.00 12.90 23.10 6.90 26.50 6.30 16.80 10.00 35.90 16.90 23.30 5.70 13.30 39.90 9.90 15.10 39.60 20.10 22.60 11.70 30.00 27.90 22.90 16.00

Depreciation Depletion And Amortization 51.00 45.20 34.70 37.30 26.60 25.90 25.10 24.50 21.00 21.60 21.70 23.00 22.20 21.60 22.30 21.70 20.50 19.20 19.00 18.30 18.90 19.40 19.00 16.60 15.90 16.60 15.80 15.70 17.10 16.00 15.10 13.90 13.70 13.50 13.20 13.30 13.30 13.20 13.50 12.10 17.60 14.80 15.20 15.90 15.20 15.00 15.20 16.60 13.90 15.00 13.60 13.60 13.60 13.80 11.90 12.30 9.10 7.20 7.50

Increase Decrease In Other Operating Capital Net -8.00 12.30 30.30 -25.40 12.40 20.90 20.20 -15.90 -0.20 15.30 -1.80 -31.30 20.30 13.10 17.10 -23.10 1.60 -10.20 20.40 13.60 10.30 8.70 17.20 -11.50 1.70 7.90 -2.30 -1.00 -2.70 2.80 -5.50 -4.50 -11.50 1.10 3.30 14.70 2.70 5.20 11.20 -10.40 -3.20 8.90 13.40 -36.30 21.10 2.00 11.40 -10.00 -20.90 -11.70 46.20 8.50 -10.80 -20.50 31.50 35.30 -24.30 -6.70 0.40

Increase Decrease In Accounts Receivable 18.80 -13.90 -15.60 -11.50 42.90 -22.20 -8.30 28.20 35.30 2.00 2.40 47.60 39.20 9.30 -0.80 -3.90 -2.60 -4.80 -29.50 -3.00 18.60 -16.60 6.00 23.60 43.50 -26.60 -10.00 47.10 25.30 8.70 -25.60 23.80 14.90 -23.10 -7.20 -7.30 4.90 8.90 -51.50 36.00 7.40 -16.10 -12.80 9.60 -11.20 29.60 -8.70 23.60 11.40 -7.70 -28.90 14.30 10.10 18.20 10.20 15.90 20.80 -4.90 -4.50

Increase Decrease In Inventories 11.10 29.20 64.80 -22.30 32.90 59.40 55.00 -1.20 34.50 55.60 49.00 -14.30 13.00 26.70 41.60 -18.10 12.70 36.00 61.00 -20.70 11.10 26.60 43.20 -19.80 10.50 12.80 32.00 -30.90 0.90 5.50 31.10 -30.20 13.40 31.20 28.80 -35.30 1.80 2.30 36.60 -51.50 8.50 0.40 38.00 -40.60 13.00 -15.10 37.00 -23.40 14.30 6.10 52.50 -2.90 32.60 37.80 44.20 -8.20 27.40 17.20 31.60

Deferred Income Tax Expense Benefit -21.90 -20.20 -2.10 -37.20 3.40 8.20 1.20 10.90 -17.50 -4.20 -4.00 0.70 -2.70 -8.70 4.90 -23.00 1.60 -2.20 1.10 -2.00 -0.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.30 15.50 -5.50 0.00 -2.60 -11.40 0.10 0.90 -1.30 -3.20 2.70 -0.10 -4.20 3.90 0.70 1.70 -9.90

Share Based Compensation 6.30 6.90 5.30 6.20 5.70 5.60 6.50 4.70 5.30 9.70 8.00 5.30 4.20 3.90 3.80 5.10 4.50 3.10 3.30 -0.50 4.00 3.00 3.10 3.10 3.30 2.40 2.50 2.60 3.10 2.70 2.60 2.60 2.50 2.10 2.20 2.20 2.20 1.40 2.20 2.30 2.10 3.00 2.00 1.80 1.60 1.40 1.80 1.90 2.10 1.90 1.90 2.10 2.00 2.00 1.80 1.90 1.70 1.70 1.60

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -67.60 -1324.90 -304.20 -36.80 -155.00 -26.00 -108.20 -149.30 -57.60 57.10 -101.80 -48.60 -48.40 -71.40 -24.00 -28.80 -48.20 -15.10 -100.60 -39.20 -12.60 -79.90 -26.70 -156.30 -29.10 -46.10 108.10 44.50 47.30 -50.70 -71.30 -40.30 19.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -22.40 -10.10 NA NA -43.10 -5.40

Payments To Acquire Property Plant And Equipment 32.60 24.60 21.40 31.50 26.90 23.50 25.00 34.60 57.70 17.90 19.00 28.40 16.30 22.60 24.70 28.80 17.60 20.30 30.50 28.20 16.20 18.00 10.60 20.30 11.40 9.00 8.50 12.40 10.20 9.60 11.50 11.10 8.80 9.20 8.00 11.40 9.40 7.70 5.70 7.10 9.90 7.60 9.20 9.00 10.20 16.50 14.60 23.00 19.40 19.60 10.80 16.00 7.20 21.30 9.90 11.40 9.80 5.30 5.40

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -2.70 1155.80 151.70 -59.90 -92.50 -10.30 -30.70 -36.10 -82.00 -79.80 -217.40 404.30 -2.60 -44.90 -38.10 -74.30 -225.50 -53.10 191.30 277.90 -19.50 50.40 -8.80 76.60 14.60 -4.80 -198.80 -89.50 -38.90 1.70 -32.30 26.10 -10.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -9.90 -4.10 NA NA -4.60 -4.30

Payments Of Dividends Common Stock 7.60 7.70 7.30 7.30 7.40 7.30 7.40 7.40 7.40 7.50 7.50 6.00 6.10 6.00 6.10 6.10 6.20 6.10 6.20 6.20 6.20 6.30 6.30 6.30 6.30 6.20 6.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 864.40 800.70 721.70 854.50 742.80 681.90 685.30 708.40 638.90 588.40 595.00 683.50 608.90 570.80 554.70 627.50 511.40 424.60 424.00 599.90 521.10 490.20 461.40 553.60 466.60 443.70 431.70 530.50 435.60 414.90 384.90 470.30 393.90 371.70 375.40 478.20 396.10 396.00 353.50 508.00 419.80 457.40 423.70 552.10 439.00 454.90 393.40 517.30 447.80 420.70 405.60 475.10 418.40 401.20 357.00 416.10 310.20 300.90 277.70

Revenue From Contract With Customer Excluding Assessed Tax 864.40 800.70 721.70 854.50 742.80 681.90 685.30 708.40 638.90 588.40 595.00 683.50 608.90 570.80 554.70 627.50 511.40 424.60 424.00 599.90 521.10 490.20 461.40 553.60 466.60 443.70 431.70 530.50 435.60 414.90 384.90 470.30 393.90 371.70 375.40 478.20 396.10 396.00 353.50 508.00 419.80 457.40 423.70 552.10 439.00 454.90 393.40 517.30 447.80 420.70 405.60 475.10 418.40 401.20 357.00 416.10 310.20 300.90 277.70

After Adjustments 864.40 815.30 722.90 631.60 837.60 770.80 690.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Before Adjustments 864.40 815.30 722.90 631.60 837.60 770.80 690.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination -3.80 -4.00 -2.50 -4.30 -4.10 -5.10 -3.50 -2.30 -2.70 -3.10 -4.20 -3.50 -3.70 -2.90 -3.90 -1.90 -2.90 -3.50 -3.70 -4.40 -3.20 -4.10 -3.20 -2.50 -1.40 -1.40 -0.90 -4.90 -1.10 -1.60 -1.60 -3.70 -3.10 -2.50 -2.20 -3.20 -3.40 -1.00 -1.50 -4.50 -3.60 -5.50 -5.00 -5.50 -4.10 -3.80 -4.10 NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Bruker Bio Spin Group 233.00 217.50 182.80 NA 198.30 162.00 180.30 NA 175.70 159.80 157.80 196.60 186.50 148.50 159.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Bruker Calid Group 279.40 265.60 227.90 NA 239.30 227.20 236.70 NA 207.50 190.30 203.20 239.70 194.20 193.30 192.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Bruker Nano Group 287.10 252.50 240.40 NA 238.70 225.10 209.60 NA 199.10 182.20 178.50 192.90 174.90 175.30 154.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Energy And Supercon Technologies 68.70 69.10 73.10 75.20 70.60 72.70 62.20 58.90 59.30 59.20 59.70 57.80 57.00 56.60 52.40 54.70 43.80 44.80 46.20 57.70 52.50 51.90 47.80 55.60 50.90 42.70 45.60 51.00 46.10 54.00 40.10 39.00 35.50 28.50 27.20 42.50 32.90 30.80 27.50 36.70 40.00 41.40 34.80 46.60 32.50 37.10 31.20 NA NA NA NA NA NA NA NA NA NA NA NA

Product 709.30 654.40 586.90 715.80 615.10 559.60 567.10 597.10 536.60 485.80 490.40 576.10 508.30 474.30 458.60 526.50 419.60 347.00 345.00 509.40 440.60 411.70 383.00 470.80 385.50 368.10 352.20 450.30 364.40 345.90 318.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Service Other 155.10 146.30 134.80 -355.10 127.70 122.30 2.70 1.70 1.40 1.70 1.40 2.00 1.60 1.80 2.00 1.90 1.80 1.50 0.80 2.90 1.70 0.00 1.00 1.90 1.50 2.10 1.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

121.30 120.40 115.70 167.30 136.70 116.50 107.60 105.50 111.60 93.10 86.30 105.00 105.40 80.40 66.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

74.30 83.50 66.80 79.40 78.00 61.50 62.60 69.70 51.90 67.30 58.50 76.20 55.50 60.80 70.10 110.00 50.40 43.60 40.90 63.50 57.70 49.60 42.80 65.80 44.90 48.90 41.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 239.00 243.70 194.80 212.20 211.10 179.30 175.10 177.80 191.80 171.50 155.00 159.00 163.20 159.80 119.00 123.80 120.10 102.60 109.40 150.50 135.50 126.20 117.60 142.10 134.10 108.40 104.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Country 73.10 54.60 59.30 62.00 50.40 56.60 47.60 51.60 46.80 42.80 49.20 46.80 43.20 41.80 35.30 35.80 38.00 31.50 32.50 44.20 48.40 43.90 36.50 39.50 38.60 39.00 38.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Rest Of Asia Pacific 141.10 106.20 107.00 NA 92.60 106.80 132.60 NA 85.10 83.40 102.60 NA 86.20 73.30 113.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Rest Of Europe 215.60 192.30 178.10 204.70 174.00 161.20 159.80 166.50 151.70 130.30 143.40 198.20 155.40 154.70 149.80 162.10 142.90 110.80 104.00 155.20 121.00 116.70 112.30 153.80 114.60 111.90 119.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred At Point In Time 741.50 686.50 608.50 746.80 643.10 586.70 598.70 624.50 557.00 509.20 514.00 601.70 530.80 492.20 480.00 552.70 442.20 364.10 367.70 537.20 463.80 435.90 410.50 489.20 427.10 405.30 395.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transferred Over Time 122.90 114.20 113.20 107.70 99.70 95.20 86.60 83.90 81.90 79.20 81.00 81.80 78.10 78.60 74.70 74.80 69.20 60.50 56.30 62.70 57.30 54.30 50.90 64.40 39.50 38.40 36.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

Per Share

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

FiniteLivedIntangibleAssets

InventoryNet

Line plots across dimensions of each concept

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Weighted Average Number Of Diluted Shares Outstanding	0.00	0.00	0.00	NA	0.00	0.00	0.00	NA	0.00	0.00	0.00	NA	152.80	152.90	153.20	NA	154.30	154.70	155.40	NA	155.60	157.60	157.90	NA	157.40	157.00	157.00	NA	158.70	160.40	160.50	NA	161.50	162.40	164.30	NA	168.70	169.70	169.70	NA	169.60	169.50	169.40	NA	168.70	168.40	168.10	NA	167.30	167.10	166.90	NA	166.90	167.30	166.70	NA	165.70	165.80	165.60
Weighted Average Number Of Shares Outstanding Basic	0.00	0.00	0.00	NA	0.00	0.00	0.00	NA	0.00	0.00	0.00	NA	151.40	151.30	151.80	NA	153.20	153.60	154.20	NA	154.20	156.10	156.70	NA	156.40	156.10	155.90	NA	157.50	159.50	159.70	NA	160.80	161.40	163.30	NA	167.80	168.30	168.30	NA	168.00	167.60	167.30	NA	167.00	166.80	166.40	NA	166.00	166.00	165.70	NA	165.60	165.40	165.10	NA	164.50	164.30	164.10
Earnings Per Share Basic	0.27	0.05	0.35	1.41	0.60	0.39	0.52	0.66	0.60	0.33	0.41	0.50	0.58	0.38	0.37	0.45	0.35	0.16	0.07	0.45	0.40	0.23	0.20	0.50	0.28	0.20	0.17	-0.02	0.23	0.15	0.14	0.43	0.29	0.09	0.14	0.37	0.07	0.13	0.04	0.16	0.03	0.10	0.05	0.21	0.10	0.14	0.03	0.08	0.24	0.06	0.09	0.24	0.12	0.13	0.07	0.18	0.17	0.14	0.10
Earnings Per Share Diluted	0.27	0.05	0.35	1.40	0.60	0.39	0.52	0.66	0.59	0.33	0.41	0.49	0.57	0.38	0.37	0.45	0.35	0.16	0.07	0.44	0.39	0.23	0.20	0.50	0.28	0.20	0.17	-0.02	0.23	0.15	0.13	0.43	0.29	0.09	0.14	0.36	0.07	0.13	0.04	0.15	0.03	0.10	0.05	0.21	0.10	0.14	0.03	0.08	0.24	0.06	0.09	0.23	0.12	0.13	0.07	0.18	0.17	0.14	0.10

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax	864.40	800.70	721.70	854.50	742.80	681.90	685.30	708.40	638.90	588.40	595.00	683.50	608.90	570.80	554.70	627.50	511.40	424.60	424.00	599.90	521.10	490.20	461.40	553.60	466.60	443.70	431.70	530.50	435.60	414.90	384.90	470.30	393.90	371.70	375.40	478.20	396.10	396.00	353.50	508.00	419.80	457.40	423.70	552.10	439.00	454.90	393.40	517.30	447.80	420.70	405.60	475.10	418.40	401.20	357.00	416.10	310.20	300.90	277.70
Revenues	864.40	800.70	721.70	854.50	742.80	681.90	685.30	708.40	638.90	588.40	595.00	683.50	608.90	570.80	554.70	627.50	511.40	424.60	424.00	599.90	521.10	490.20	461.40	553.60	466.60	443.70	431.70	530.50	435.60	414.90	384.90	470.30	393.90	371.70	375.40	478.20	396.10	396.00	353.50	508.00	419.80	457.40	423.70	552.10	439.00	454.90	393.40	517.30	447.80	420.70	405.60	475.10	418.40	401.20	357.00	416.10	310.20	300.90	277.70
Cost Of Revenue	445.60	416.10	368.90	424.20	360.00	341.40	325.60	342.50	303.60	290.20	288.70	341.90	300.20	290.20	276.00	314.50	263.10	238.40	231.70	303.60	267.20	259.80	246.70	280.80	244.00	238.50	232.30	275.30	237.60	231.50	208.50	249.90	208.70	201.60	208.60	266.70	228.60	226.60	193.30	292.20	252.50	256.90	244.00	316.20	245.80	253.30	218.90	275.10	237.20	232.50	215.20	257.40	229.00	217.60	191.90	220.00	163.70	165.60	151.40
Gross Profit	418.80	384.60	352.80	430.30	382.80	340.50	359.70	365.90	335.30	298.20	306.30	341.60	308.70	280.60	278.70	313.00	248.30	186.20	192.30	296.30	253.90	230.40	214.70	272.80	222.60	205.20	199.40	255.20	198.00	183.40	176.40	220.40	185.20	170.10	166.80	211.50	167.50	169.40	160.20	215.80	167.30	200.50	179.70	235.90	193.20	201.60	174.50	242.20	210.60	188.20	190.40	217.70	189.40	183.60	165.10	196.10	146.50	135.30	126.30
Operating Expenses	350.70	336.50	288.00	326.80	258.30	254.30	237.00	234.90	204.00	224.30	209.80	216.20	195.50	195.00	189.60	200.20	167.10	148.30	175.90	178.60	166.10	176.90	172.80	166.40	153.50	156.40	161.30	161.50	148.10	149.90	138.80	143.50	139.30	149.70	132.80	140.80	139.30	137.80	145.00	171.30	162.40	165.10	159.10	174.90	161.70	158.10	162.30	203.00	150.30	166.10	156.00	164.00	151.90	144.90	139.40	144.50	107.20	97.40	99.40
Research And Development Expense	98.10	92.20	81.80	83.50	71.30	71.00	69.00	63.50	56.20	59.60	56.60	58.10	52.10	55.80	54.80	57.10	48.30	44.10	48.50	46.70	46.10	48.50	46.40	44.80	41.80	43.60	43.20	43.50	40.90	40.70	37.60	38.20	37.90	36.80	36.10	36.70	34.30	37.50	37.20	41.60	42.10	44.50	46.00	49.10	45.50	46.50	49.40	50.30	44.90	51.90	48.20	44.70	43.50	44.30	44.70	44.90	32.50	31.20	32.80
Selling General And Administrative Expense	229.90	221.30	195.30	211.20	177.60	177.90	162.70	164.70	144.80	152.20	145.70	153.30	141.30	134.80	131.80	130.40	114.60	102.40	121.20	130.30	125.30	124.50	120.10	117.30	106.50	110.60	110.30	112.10	102.90	102.80	98.10	100.10	96.80	100.90	92.70	103.00	96.10	98.50	94.60	118.50	108.00	115.00	109.50	118.30	105.70	107.10	106.80	124.50	102.90	110.60	104.40	119.10	101.30	97.50	88.70	99.20	72.20	64.00	65.60
Operating Income Loss	68.10	48.10	64.80	103.50	124.50	86.20	122.70	131.00	131.30	73.90	96.50	125.40	113.20	85.60	89.10	112.80	81.20	37.90	16.40	117.70	87.80	53.50	41.90	106.40	69.10	48.80	38.10	93.70	49.90	33.50	37.60	76.90	45.90	20.40	34.00	70.70	28.20	31.60	15.20	44.50	4.90	35.40	20.60	61.00	31.50	43.50	12.20	39.20	60.30	22.10	34.40	53.70	37.50	38.70	25.70	51.60	39.30	37.90	26.90
Allocated Share Based Compensation Expense	5.70	5.10	4.80	4.90	4.80	4.40	4.30	4.20	3.90	3.80	3.80	3.70	3.80	3.60	3.40	3.40	4.10	2.80	3.00	3.20	3.50	2.60	2.70	3.10	3.30	2.40	2.50	2.60	3.10	2.70	2.60	2.60	2.50	2.10	2.20	2.20	2.20	1.40	2.20	2.30	2.10	3.00	2.00	1.80	1.60	1.40	1.80	1.90	2.10	1.90	1.90	2.10	2.00	2.00	1.80	1.90	1.70	1.70	NA
Income Tax Expense Benefit	14.80	16.10	19.80	37.10	30.80	19.90	29.90	23.40	41.20	19.90	31.90	43.50	20.70	21.30	27.50	34.40	20.00	7.10	2.90	42.40	21.70	10.60	7.70	22.30	21.20	11.80	8.40	91.60	9.80	6.20	9.90	19.30	-4.00	3.00	4.80	5.30	10.70	2.30	4.80	17.00	2.70	16.30	5.70	17.90	9.90	12.40	2.60	21.20	17.70	9.40	11.80	12.80	19.30	10.40	9.00	21.60	10.30	10.80	10.60
Profit Loss	40.30	7.60	52.00	204.60	88.70	57.80	77.40	98.30	88.40	49.70	62.10	76.00	88.10	58.70	57.80	71.30	55.30	24.20	10.60	68.80	61.50	37.00	30.70	77.90	44.20	31.50	27.40	-3.00	37.60	24.00	21.70	69.10	47.00	14.80	23.60	62.00	12.90	23.10	6.90	26.50	6.30	16.80	10.00	35.90	16.90	23.30	5.70	13.30	39.90	9.90	15.10	39.60	20.10	22.60	11.70	30.00	27.90	22.90	16.00
Net Income Loss	40.90	7.60	50.90	205.50	88.10	57.10	76.50	97.40	88.10	49.50	61.60	75.70	87.10	57.60	56.70	68.90	54.30	24.10	10.50	68.60	61.30	36.50	30.80	78.10	43.40	31.20	27.00	-3.40	37.00	23.40	21.60	69.00	46.50	14.50	23.60	61.40	11.80	21.90	6.50	26.10	5.50	16.40	8.70	35.20	16.60	22.90	5.40	12.80	39.70	9.90	15.10	39.10	19.80	22.10	11.30	NA	NA	22.60	16.10
Comprehensive Income Net Of Tax	22.60	-28.70	37.20	216.70	58.50	51.90	91.30	204.10	45.50	16.80	53.20	80.60	72.40	74.10	40.70	77.90	62.60	33.90	12.70	61.90	27.10	48.60	17.10	82.30	41.40	-5.20	51.20	13.10	60.50	70.60	37.30	8.50	59.70	-2.30	56.00	24.90	3.80	58.60	-58.10	-44.70	-77.50	12.80	11.50	66.80	53.20	27.90	-23.20	11.10	51.70	-23.50	33.50	18.20	-29.70	53.80	39.30	26.70	79.00	-7.70	NA
Net Income Loss Available To Common Stockholders Basic	40.90	7.60	50.90	205.50	88.10	57.10	76.50	97.40	88.10	49.50	61.60	75.70	87.10	57.60	56.70	68.90	54.30	24.10	10.50	68.60	61.30	36.50	30.80	78.10	43.40	31.20	27.00	-3.40	37.00	23.40	21.60	69.00	46.50	14.50	23.60	61.40	11.80	21.90	6.50	26.10	5.50	16.40	8.70	35.20	16.60	22.90	5.40	12.80	39.70	9.90	15.10	39.10	19.80	22.10	11.30	29.30	27.40	22.60	16.10

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets	6112.90	5902.60	4506.40	4249.90	3819.60	3857.00	3763.90	3611.80	3336.90	3384.80	3550.70	3650.00	3127.70	3087.00	3034.90	3049.00	2879.40	2943.40	2961.90	2771.50	2352.10	2349.70	2242.50	2128.60	1889.10	1806.00	1830.50	1948.50	1961.50	1912.90	1839.90	1808.40	1797.90	1720.50	1739.80	1730.90	1842.90	1820.40	1772.70	1864.80	1910.60	2003.90	2027.70	1988.30	1936.20	1801.80	1811.90	1856.40	1800.00	1750.10	1797.30	1710.50	1670.40	1699.90	1623.90	1549.80	NA	NA	NA
Liabilities	4269.80	4078.10	3055.60	2836.60	NA	NA	NA	2480.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Liabilities And Stockholders Equity	6112.90	5902.60	4506.40	4249.90	3819.60	3857.00	3763.90	3611.80	3336.90	3384.80	3550.70	3650.00	3127.70	3087.00	3034.90	3049.00	2879.40	2943.40	2961.90	2771.50	2352.10	2349.70	2242.30	2128.60	1889.10	1806.00	1830.50	1948.50	1961.50	1912.90	1839.90	1808.40	1797.90	1720.50	1739.80	1730.90	1842.90	1820.40	1772.70	1864.80	1910.60	2003.90	2027.70	1988.30	1936.20	1801.80	1811.90	1856.40	1800.00	1750.10	1797.30	1710.50	1670.40	1699.90	1623.90	1549.80	NA	NA	NA
Stockholders Equity	1807.00	1789.20	1415.30	1377.20	1208.80	1231.20	1180.30	1113.80	937.00	970.50	1017.00	1070.50	1075.60	1002.00	967.70	961.20	952.10	897.40	915.60	906.80	845.20	860.80	913.20	896.60	816.90	776.60	781.50	725.40	731.80	755.70	724.70	686.40	693.90	663.30	702.10	726.10	760.30	760.90	715.80	765.90	807.50	880.30	862.60	846.10	777.10	718.90	689.20	706.60	692.70	638.70	658.60	621.50	599.50	627.40	568.30	524.70	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current	2191.40	2153.00	2140.40	2164.20	2029.40	2183.30	2133.00	2113.20	2036.60	2087.50	2250.80	2471.80	1989.30	1968.20	1946.20	1925.00	1826.10	1957.20	1990.00	1796.30	1434.00	1406.40	1343.70	1304.30	1261.50	1182.00	1240.50	1358.80	1336.80	1299.60	1264.10	1275.90	1266.70	1215.40	1225.40	1231.60	1386.40	1354.50	1304.80	1366.30	1399.70	1465.40	1476.70	1431.90	1372.90	1263.80	1277.50	1309.70	1244.90	1212.10	1245.40	1194.10	1169.10	1167.10	1115.80	1051.10	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	148.10	169.70	340.10	488.30	363.60	574.80	597.90	645.50	626.20	723.00	816.10	1068.20	573.00	608.10	696.80	681.80	567.10	746.80	795.50	678.30	296.30	282.50	298.80	322.40	270.10	258.70	283.90	325.00	263.90	217.70	277.50	342.40	278.70	232.50	209.90	267.10	331.00	320.80	334.50	319.50	329.20	389.80	454.00	438.70	306.80	250.90	269.40	310.60	242.10	240.30	229.50	246.00	195.80	169.80	193.30	230.40	188.00	187.60	203.10
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	151.70	173.20	343.30	491.60	366.90	578.20	601.40	648.70	629.30	726.30	819.60	1071.70	576.50	611.70	700.40	685.50	570.60	750.40	798.90	681.90	300.00	286.50	302.60	326.30	274.80	262.50	287.80	328.90	267.80	221.40	280.70	345.90	NA	NA	NA	271.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	538.40	507.20	475.40	492.00	485.40	450.80	471.70	472.70	421.30	402.60	413.80	416.90	372.10	337.00	326.00	335.30	329.90	324.50	325.50	362.20	358.80	348.00	360.40	357.20	323.40	278.80	313.60	319.30	269.80	240.40	225.40	243.90	223.60	206.90	233.40	234.70	242.30	240.30	227.60	293.20	268.90	279.60	295.00	307.60	297.70	300.50	273.40	289.30	264.80	248.80	261.80	282.80	271.10	273.70	250.50	232.90	NA	NA	NA
Inventory Net	1220.40	1175.90	1060.50	968.30	916.00	914.60	858.80	800.10	749.50	759.00	739.90	710.10	732.80	730.20	700.70	692.30	695.90	665.40	625.50	577.20	586.70	594.60	541.80	509.60	518.60	509.40	518.00	486.20	515.30	505.10	476.40	440.40	483.10	471.00	460.10	422.00	478.30	486.30	473.90	477.40	566.80	612.10	620.50	589.80	632.00	601.80	621.70	611.50	632.80	620.30	648.00	576.20	601.40	618.70	571.60	511.00	NA	NA	NA
Other Assets Current	284.50	300.20	264.40	215.60	264.40	243.10	204.60	193.50	239.60	202.90	181.00	172.20	210.10	195.00	172.70	165.60	183.20	170.50	187.30	172.00	186.10	175.00	142.70	115.10	149.40	135.10	125.00	114.10	122.50	113.80	97.80	91.30	118.50	117.10	111.40	106.60	133.50	134.30	111.00	88.90	121.70	116.10	107.20	86.10	136.40	110.60	113.00	92.50	105.20	102.70	102.50	75.40	97.80	101.60	97.40	73.90	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Amortization Of Intangible Assets	28.80	25.10	16.20	13.70	11.50	11.20	10.70	9.60	8.90	9.40	9.20	10.10	9.30	9.10	8.90	9.10	9.00	9.00	8.70	9.10	9.20	9.90	10.10	7.40	6.90	7.80	6.80	7.00	8.20	7.50	6.90	5.50	5.40	5.40	5.40	5.20	5.10	5.20	5.20	5.10	5.10	4.80	5.20	5.50	5.10	5.10	5.10	5.80	5.50	5.60	5.10	16.00	0.80	0.70	3.90	NA	0.60	0.30	0.50
Property Plant And Equipment Net	693.90	656.60	586.10	599.70	527.00	522.70	510.90	487.00	421.50	395.00	403.80	406.10	389.40	398.00	384.10	395.50	354.60	335.90	318.60	306.10	278.10	281.90	267.60	270.60	260.90	259.20	270.00	266.50	260.40	252.80	241.00	239.10	239.40	236.80	239.00	231.10	232.40	233.10	228.70	249.90	265.00	293.40	296.70	299.50	297.40	287.80	279.70	283.60	272.50	259.10	261.80	249.00	249.40	265.90	246.80	233.70	NA	NA	NA
Goodwill	1474.60	1443.80	751.90	582.60	561.10	557.90	527.30	457.60	381.50	396.20	384.30	339.50	324.20	314.90	313.30	320.40	312.80	295.00	290.00	293.00	282.30	284.70	275.30	275.70	199.90	192.40	171.10	169.80	168.60	165.40	151.60	130.60	131.40	131.00	131.90	130.60	125.10	125.70	124.70	127.80	135.10	126.90	NA	127.40	126.60	115.60	115.20	115.90	116.40	109.80	110.70	100.20	96.40	100.10	NA	98.30	NA	NA	NA
Intangible Assets Net Excluding Goodwill	1026.50	1024.30	449.20	330.50	291.90	300.40	298.50	270.90	214.00	233.50	227.50	211.80	217.70	205.90	213.40	229.10	NA	NA	NA	233.20	NA	NA	NA	218.70	98.70	88.00	76.80	82.40	89.00	92.20	85.90	69.70	60.70	65.80	70.30	74.70	66.20	73.60	78.00	83.80	88.60	95.60	100.50	105.60	108.40	106.10	111.10	117.00	133.80	138.50	147.10	136.40	133.10	137.60	NA	136.10	NA	NA	NA
Finite Lived Intangible Assets Net	1026.50	1024.30	449.20	330.50	291.90	300.40	298.50	270.90	214.00	233.50	227.50	211.80	217.70	205.90	213.40	229.10	231.00	218.20	221.20	233.20	234.30	246.30	219.30	218.70	98.10	87.40	76.10	81.80	88.40	91.60	85.30	69.10	60.70	65.20	69.70	74.10	65.60	73.00	77.40	77.50	82.90	89.90	94.80	99.90	102.70	100.40	105.40	111.30	128.10	132.70	141.30	128.40	125.20	116.30	NA	114.80	NA	NA	NA
Other Assets Noncurrent	238.10	185.50	193.60	184.00	410.20	292.70	294.20	155.10	283.30	272.60	284.30	70.80	206.70	200.00	177.90	39.60	NA	NA	NA	16.80	NA	NA	NA	8.40	NA	NA	NA	14.00	NA	NA	NA	16.60	NA	NA	NA	9.90	NA	NA	NA	7.30	NA	NA	NA	5.20	NA	NA	NA	12.60	NA	NA	NA	13.60	NA	NA	NA	18.10	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current	1322.10	1304.50	1182.50	1202.10	1072.30	1050.90	1048.50	914.30	864.60	818.40	880.50	938.50	921.20	954.60	943.50	791.90	683.20	749.70	765.80	645.60	643.00	641.00	632.70	599.30	563.10	531.50	558.70	524.50	513.50	493.60	514.90	524.70	552.60	535.10	541.70	554.60	676.10	652.00	540.50	582.70	610.00	628.50	671.10	648.60	646.80	602.80	643.20	681.80	686.50	751.90	771.50	755.80	919.50	901.70	871.30	831.50	NA	NA	NA
Accounts Payable Current	227.50	220.30	199.10	202.70	181.50	188.80	196.20	178.40	157.70	154.90	161.20	147.40	141.10	142.60	152.30	134.60	113.90	119.20	127.00	118.40	116.60	123.70	126.50	104.50	100.00	104.60	104.70	90.80	94.80	91.70	94.70	86.10	93.30	88.00	95.10	72.10	87.40	84.40	87.10	76.00	98.50	102.20	116.40	74.80	82.90	69.50	75.80	69.60	78.00	77.40	87.00	72.30	76.50	82.00	81.00	64.00	NA	NA	NA
Other Liabilities Current	595.10	555.90	477.00	478.20	388.60	343.80	334.40	499.20	514.40	452.80	493.60	481.20	492.30	510.90	500.60	465.90	413.00	379.90	401.20	388.80	400.00	379.10	371.20	351.90	337.30	302.30	313.70	322.00	292.50	265.40	271.20	269.50	290.90	272.90	279.80	303.50	288.00	270.10	267.10	301.40	300.80	302.00	302.80	297.80	314.40	294.60	303.20	336.70	304.30	309.60	308.00	320.00	321.80	332.80	309.90	310.90	NA	NA	NA
Contract With Customer Liability Current	466.70	NA	NA	400.00	NA	NA	NA	218.00	175.50	196.70	214.70	197.50	178.30	192.90	182.20	189.20	NA	NA	NA	137.90	126.10	NA	NA	124.40	110.40	109.60	125.30	111.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Line Of Credit	88.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	203.50	196.30	NA	310.40	285.90	127.40	114.50	20.00	NA	NA	195.00	260.00	210.00	164.00	171.00	124.00	102.00	61.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt	2297.30	2158.40	1378.50	1281.50	1219.60	1243.40	1229.10	1219.20	1153.80	1185.00	1216.40	1334.20	827.00	829.30	824.20	844.50	829.90	1024.90	1010.60	813.30	518.80	494.20	NA	341.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	354.60	355.00	355.20	355.70	354.80	355.00	355.70	336.50	336.60	337.20	336.90	320.90	319.60	303.10	94.40	102.30	NA	115.50	NA	NA	NA
Long Term Debt Noncurrent	2264.50	2132.00	1357.30	1160.30	1098.60	1122.50	1109.00	1200.50	1136.80	1171.00	1205.40	1221.80	717.50	721.10	715.80	842.30	828.20	924.20	914.80	812.80	518.50	493.90	NA	322.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net	178.40	178.50	81.80	67.70	NA	NA	NA	62.30	NA	NA	NA	46.00	NA	NA	NA	43.10	NA	NA	NA	48.80	NA	NA	NA	51.10	NA	NA	NA	24.30	NA	NA	NA	10.10	NA	NA	NA	9.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest	18.10	17.80	17.60	17.40	18.30	19.50	18.50	11.90	11.00	13.90	14.30	14.10	14.00	13.40	14.00	13.10	10.60	9.20	9.00	10.30	9.50	9.30	8.40	8.50	8.30	8.70	8.80	8.10	8.10	7.40	6.90	6.70	7.00	7.10	7.00	6.80	7.70	6.60	5.80	5.80	5.60	5.10	5.70	4.10	3.50	3.80	3.40	3.10	3.00	2.90	3.50	3.40	3.60	3.40	3.20	2.70	2.20	1.60	NA
Other Liabilities Noncurrent	206.30	178.30	166.70	163.60	404.50	421.00	395.60	166.20	381.80	404.70	426.70	162.20	399.10	395.60	393.90	176.10	363.20	320.50	312.40	113.90	264.30	267.30	275.70	99.10	275.60	283.60	275.90	96.30	227.60	225.50	208.70	39.60	199.70	192.30	207.20	31.90	157.70	159.50	156.70	35.10	133.00	135.10	134.20	38.40	154.10	140.90	140.60	22.00	119.80	113.30	120.40	14.70	107.00	107.20	102.10	104.30	NA	NA	NA
Operating Lease Liability Noncurrent	120.50	111.30	85.70	74.80	NA	NA	NA	34.80	NA	NA	NA	41.80	NA	NA	NA	47.00	42.10	42.40	44.30	47.00	50.70	55.40	58.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities	38.40	1.10	21.80	205.50	44.10	13.00	87.50	171.50	69.50	-44.40	77.80	138.60	23.90	21.90	98.00	203.00	82.40	11.80	35.00	136.20	52.40	10.60	14.20	132.30	27.50	36.10	43.80	103.70	35.30	-17.20	32.60	90.80	35.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	3.80	-29.40	NA	NA	47.60	5.50
Net Cash Provided By Used In Investing Activities	-67.60	-1324.90	-304.20	-36.80	-155.00	-26.00	-108.20	-149.30	-57.60	57.10	-101.80	-48.60	-48.40	-71.40	-24.00	-28.80	-48.20	-15.10	-100.60	-39.20	-12.60	-79.90	-26.70	-156.30	-29.10	-46.10	108.10	44.50	47.30	-50.70	-71.30	-40.30	19.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-22.40	-10.10	NA	NA	-43.10	-5.40
Net Cash Provided By Used In Financing Activities	-2.70	1155.80	151.70	-59.90	-92.50	-10.30	-30.70	-36.10	-82.00	-79.80	-217.40	404.30	-2.60	-44.90	-38.10	-74.30	-225.50	-53.10	191.30	277.90	-19.50	50.40	-8.80	76.60	14.60	-4.80	-198.80	-89.50	-38.90	1.70	-32.30	26.10	-10.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-9.90	-4.10	NA	NA	-4.60	-4.30