Home Data Calendar Blog

BMBL

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Weighted Average Number Of Diluted Shares Outstanding 128.73NA191.42191.38131.92NA193.99129.40191.33NA121.23119.81191.09NA2453.782454.08NANA
Weighted Average Number Of Shares Outstanding Basic 128.73NA136.46137.12131.92NA129.46129.40129.23NA121.23119.81115.23NA2453.782454.082454.23NA
Earnings Per Share Basic 0.19-0.190.120.05-0.01-0.860.14-0.030.13-0.08-0.06-0.061.74-0.02-0.010.00-0.02NA
Earnings Per Share Diluted 0.19-0.190.120.05-0.01-0.850.14-0.030.13-0.08-0.06-0.061.69-0.02-0.010.00-0.02NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Revenue From Contract With Customer Excluding Assessed Tax 267.77273.64275.51259.74242.95241.63232.64220.45211.20208.22200.51186.22170.71165.60162.30135.1479.1439.99
Cost Of Revenue 2.500.8014.0076.7470.5867.7964.5862.7656.78-154.7756.6350.8047.7544.6143.5236.8721.6310.79
Cost Of Goods And Services Sold 81.2980.4780.0576.7470.5867.7964.5862.7656.7854.7556.6350.8047.7544.6143.5236.8721.6310.79
Costs And Expenses 218.99280.50245.51238.56233.88389.07204.29223.22192.18212.81208.71195.72283.11186.28167.49130.62132.2171.35
General And Administrative Expense 20.8679.9448.5843.3049.83211.6629.8251.3826.4550.1145.7343.38126.5250.4947.9620.1360.0344.91
Selling And Marketing Expense 63.6272.6168.8565.3363.5968.6464.3259.4856.8360.0655.1049.7146.8448.0837.7439.4827.2911.16
Litigation Settlement Expense 19.800.80NA18.30NA-0.100.106.800.80NA7.007.4030.20NANANANANA
Operating Income Loss 48.79-6.8630.0021.179.06-147.4428.34-2.7719.02-4.59-8.20-9.50-112.40-20.68-5.194.53-53.06-31.36
Interest Income Expense Nonoperating Net -8.92-4.95-5.26-6.11-5.22-5.62-6.87-6.28-5.88-6.00-5.96-5.92-7.73-7.43-4.92-5.25-4.540.05
Allocated Share Based Compensation Expense 0.0320.6821.5333.5528.5833.8337.1722447.0017.5624.4123.7629.9245.8214.358.942.761.424.16
Income Tax Expense Benefit 7.47-0.061.872.742.61-2.351.622.332.43-0.230.280.46-436.58-11.0216.743.58-1.180.36
Profit Loss 33.87-32.0123.129.35-2.33-159.2526.41-6.4223.94-14.68-10.67-11.15323.44-26.09-22.82-5.46-55.81-32.56
Other Comprehensive Income Loss Net Of Tax -2.969.79-9.282.902.8218.14-14.22-8.97-1.214.59-2.88-5.47-3.57154.20107.227.51-88.08-0.77
Net Income Loss 24.62-26.0316.676.75-1.61-110.5718.06-4.3916.39-10.04-6.88-7.08341.79-27.00-22.79-5.45-55.76-34.47
Comprehensive Income Net Of Tax 22.45-18.919.988.850.42-98.178.13-10.5315.57-6.90-8.85-10.56339.61127.2084.442.06-143.84-35.25
Net Income Loss Available To Common Stockholders Basic 24.61-25.7316.666.751.61-110.5118.02-4.3916.36-5.64-6.89-7.07200.51-27.00-22.82-5.45-55.76NA
Goodwill Impairment Loss 167.430.000.000.00167.43141.000.000.0026.43NANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Assets 3516.953625.133733.193692.303702.593692.623792.843767.823795.403775.823749.213754.633770.113637.27NANANANA
Liabilities 1253.751287.851253.031245.961265.901239.041230.531251.311286.261301.541285.421267.121295.911552.49NANANANA
Liabilities And Stockholders Equity 3516.953625.133733.193692.303702.593692.623792.843767.823795.403775.823749.213754.633770.113637.27NANANANA
Stockholders Equity 1604.351635.021689.721665.301724.211627.821695.481656.031643.211615.851602.161480.051392.242083.97NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Assets Current 394.09493.05584.14526.95521.02501.37452.01417.69413.76469.46420.07404.05394.51251.01NANANANA
Cash And Cash Equivalents At Carrying Value 262.70355.64439.18381.02388.95402.56365.11334.64308.79369.18291.57252.02246.00128.03176.09139.80120.7253.67
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 266.05359.20442.65384.82393.19407.04371.89334.64308.79369.18291.57252.02246.26128.29176.35140.06120.9853.93
Accounts Receivable Net Current 100.69102.68102.0198.5292.8266.9356.5254.7346.6947.5444.9566.7562.1741.59NANANANA
Other Assets Current 30.7134.7342.9547.4139.2531.8830.3828.3258.2852.7583.5485.2886.3481.39NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Property Plant And Equipment Gross NA28.2928.1231.0933.9729.3829.5930.9931.6129.8727.8427.3126.2324.60NANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 17.3915.8314.5415.4316.6714.9116.6217.4916.5315.2413.9012.319.787.77NANANANA
Amortization Of Intangible Assets 15.3015.2014.9014.6014.3013.8017.7025.0024.6023.9024.8024.6024.6023.8023.4022.2014.900.00
Property Plant And Equipment Net 11.6812.4613.5915.6517.3014.4712.9713.5015.0714.6313.9415.0016.4516.83NANANANA
Goodwill 1584.841585.751584.061585.281580.521579.771576.271579.051581.831540.111540.111540.111540.111540.91NANANANA
Intangible Assets Net Excluding Goodwill 1469.691484.291495.791508.041513.381524.431673.781691.881717.181696.801743.391765.831788.251812.41NANANANA
Finite Lived Intangible Assets Net NA89.59123.18135.54140.35151.32158.97177.08203.09183.84230.54253.80276.50NANANANANA
Other Assets Noncurrent 16.657.127.698.1326.5331.1234.9222.8620.149.324.243.914.273.32NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Liabilities Current 201.17244.91196.88186.54208.56211.67139.63211.86166.23173.16157.93170.69201.06241.33NANANANA
Long Term Debt Current 5.755.755.755.755.755.755.752.592.592.592.592.5910.005.34NANANANA
Accounts Payable Current 8.114.615.358.379.323.3710.5010.128.8419.1711.5415.6915.0523.74NANANANA
Accrued Income Taxes Current 4.620.969.044.828.033.094.3410.0644.6542.3241.9244.0073.5671.32NANANANA
Accrued Liabilities Current NA14.4916.5518.1814.2014.5453.8945.5241.6239.8535.3435.5728.1836.18NANANANA
Contract With Customer Liability Current 46.7848.7549.3048.1147.1346.1144.9044.4740.6839.9239.0437.3333.3731.27NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Long Term Debt NA627.06628.50629.94631.38632.81634.25635.69637.12638.56640.00641.44647.53NANANANANA
Long Term Debt Noncurrent 614.18615.18616.18617.19618.21619.22620.24619.06619.70620.35621.00621.64619.54820.88NANANANA
Deferred Finance Costs Noncurrent Net 5.696.146.577.007.427.848.2614.0414.8315.6216.4117.2018.0018.79NANANANA
Deferred Income Tax Liabilities Net 5.045.678.7710.727.698.089.4010.1311.18NANANANA428.09NANANANA
Minority Interest 658.85702.26790.44781.03712.49825.76866.82860.49865.94858.43861.631007.461081.960.81NANANANA
Other Liabilities Noncurrent 14.0314.7114.4614.7614.6914.5972.2921.28100.16119.25125.35118.03118.5562.19NANANANA
Operating Lease Liability Noncurrent 12.4113.2713.2513.8913.8313.7518.5219.8120.2321.716.644.565.575.83NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Stockholders Equity 1604.351635.021689.721665.301724.211627.821695.481656.031643.211615.851602.161480.051392.242083.97NANANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 2263.202337.272480.162446.332436.702453.582562.302516.512509.142474.282463.792487.512474.212084.782284.922195.982191.77-3.31
Additional Paid In Capital Common Stock 1764.921772.451750.231735.791787.801691.911661.411621.921598.571586.781470.451339.582259.38NANANANANA
Retained Earnings Accumulated Deficit -119.47-144.08-118.06-134.73-141.48-139.87-29.30-40.85-36.46-52.86-42.81-35.93-28.84NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 76.8779.0371.9178.6176.5174.4862.0873.6779.8180.63173.23175.20178.67180.85NANANANA
Minority Interest 658.85702.26790.44781.03712.49825.76866.82860.49865.94858.43861.631007.461081.960.81NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Net Cash Provided By Used In Operating Activities 2.4263.4262.5742.7113.3951.1737.0025.4119.3691.3844.8914.14-45.5855.2236.8421.80-57.60-3.31
Net Cash Provided By Used In Investing Activities -2.80-2.17-3.50-12.28-6.81-5.02-3.26-3.05-74.72-3.13-3.81-2.81-2.74-43.16-2.66-2.57-2802.26-1.03
Net Cash Provided By Used In Financing Activities -94.37-140.54-3.65-38.53-16.17-3.29-2.60-1.92-7.15-8.24-0.89-6.10166.72-66.32-0.92-1.412934.88NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Net Cash Provided By Used In Operating Activities 2.4263.4262.5742.7113.3951.1737.0025.4119.3691.3844.8914.14-45.5855.2236.8421.80-57.60-3.31
Net Income Loss 24.62-26.0316.676.75-1.61-110.5718.06-4.3916.39-10.04-6.88-7.08341.79-27.00-22.79-5.45-55.76-34.47
Profit Loss 33.87-32.0123.129.35-2.33-159.2526.41-6.4223.94-14.68-10.67-11.15323.44-26.09-22.82-5.46-55.81-32.56
Depreciation Depletion And Amortization 17.2117.2017.1316.9716.7315.8819.7527.1526.9326.1727.0226.9126.9526.0225.4024.0316.310.41
Increase Decrease In Other Operating Capital Net -0.26-0.12-0.380.010.030.040.05-0.00-0.011.22-0.320.56-0.510.03-0.990.120.86NA
Increase Decrease In Accounts Receivable -3.573.271.784.9526.0315.551.434.24-0.49-14.91-20.784.6621.071.546.715.24-2.7517.60
Increase Decrease In Accounts Payable 3.39-0.69-2.77-0.806.04-4.16-0.681.20-10.369.59-4.510.58-9.199.656.46-0.50-12.6412.98
Deferred Income Tax Expense Benefit 0.161.71-3.36-2.79-2.721.05-3.23-0.31-2.96-4.820.03-0.16-441.68-22.8416.466.10-0.520.03
Share Based Compensation 0.0320.6821.5333.5528.5833.8337.1722.4517.5624.4123.7629.9245.8214.358.942.761.424.16

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Net Cash Provided By Used In Investing Activities -2.80-2.17-3.50-12.28-6.81-5.02-3.26-3.05-74.72-3.13-3.81-2.81-2.74-43.16-2.66-2.57-2802.26-1.03

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Net Cash Provided By Used In Financing Activities -94.37-140.54-3.65-38.53-16.17-3.29-2.60-1.92-7.15-8.24-0.89-6.10166.72-66.32-0.92-1.412934.88NA
Payments For Repurchase Of Common Stock 62.11NA0.0020.89NANANANANA0.000.000.001018.37NANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2020-01-28
Revenue From Contract With Customer Excluding Assessed Tax 267.77273.64275.51259.74242.95241.63232.64220.45211.20208.22200.51186.22170.71165.60162.30135.1479.1439.99
Badoo App And Other 52.0252.9053.7351.7648.6750.7852.0050.8555.7857.7458.0258.9058.0859.8259.7352.9132.4916.73
Bumble App 215.76220.74221.78207.98194.28190.85180.64169.61155.42150.48142.49127.32112.64105.78102.5782.2346.6523.26
143.59152.39154.70148.89143.07146.31141.81135.68124.18121.15117.82107.4495.7291.5690.9576.5842.7821.01
Rest Of World 124.18121.25120.81110.8499.8895.3290.8384.7787.0287.0782.6978.7774.9974.0471.3558.5636.3718.98

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
Current Assets
Other Assets Current
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Other Liabilities
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Next Twelve Months
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept