Home Data Calendar Blog

BLZE

Tables

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 40.23 NA 36.67 35.15 33.92 NA 31.99 31.18 30.54 NA 18.94 18.71 18.68 NA 18.61

Weighted Average Number Of Shares Outstanding Basic 40.23 NA 36.67 35.15 33.92 NA 31.99 31.18 30.54 NA 18.94 18.71 18.68 NA 18.61

Earnings Per Share Basic -0.27 -0.31 -0.44 -0.41 -0.50 -0.44 -0.40 -0.37 -0.41 -0.43 -0.32 -0.13 -0.20 -0.19 -0.10

Earnings Per Share Diluted -0.27 -0.31 -0.44 -0.41 -0.50 -0.44 -0.40 -0.37 -0.41 -0.43 -0.32 -0.13 -0.20 -0.19 -0.10

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
dei: Entity Common Stock Shares Outstanding	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	40.23	NA	36.67	35.15	33.92	NA	31.99	31.18	30.54	NA	18.94	18.71	18.68	NA	18.61
Weighted Average Number Of Shares Outstanding Basic	40.23	NA	36.67	35.15	33.92	NA	31.99	31.18	30.54	NA	18.94	18.71	18.68	NA	18.61
Earnings Per Share Basic	-0.27	-0.31	-0.44	-0.41	-0.50	-0.44	-0.40	-0.37	-0.41	-0.43	-0.32	-0.13	-0.20	-0.19	-0.10
Earnings Per Share Diluted	-0.27	-0.31	-0.44	-0.41	-0.50	-0.44	-0.40	-0.37	-0.41	-0.43	-0.32	-0.13	-0.20	-0.19	-0.10

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Revenue From Contract With Customer Excluding Assessed Tax 29.97 28.74 25.30 24.59 23.39 22.93 22.05 20.69 19.49 18.70 17.32 16.15 15.31 14.59 13.82

Revenues 29.97 28.74 25.30 24.59 23.39 22.93 22.05 20.69 19.49 18.70 17.32 16.15 15.31 14.59 13.82

Cost Of Revenue 14.16 13.65 13.55 12.54 12.43 11.22 10.84 9.56 9.68 8.86 8.52 7.93 7.83 7.03 7.10

Gross Profit 15.81 15.08 11.75 12.05 10.97 11.71 11.21 11.13 9.81 9.83 8.80 8.22 7.48 7.56 6.72

Operating Expenses 26.32 26.71 27.32 25.96 27.77 25.25 23.27 21.95 21.50 17.41 13.47 11.96 10.30 10.05 7.78

Research And Development Expense 9.75 9.43 9.64 9.93 10.53 8.61 8.15 8.40 7.94 6.22 5.34 4.71 4.27 3.94 3.30

General And Administrative Expense 6.55 7.18 6.94 6.17 6.68 7.36 5.40 5.18 5.53 4.64 3.10 2.90 2.25 2.56 1.52

Selling And Marketing Expense 10.02 10.10 10.74 9.88 10.56 9.27 9.73 8.37 8.03 6.55 5.03 4.35 3.78 3.54 2.96

Operating Income Loss -10.51 -11.62 -15.57 -13.91 -16.80 -13.54 -12.06 -10.82 -11.69 -7.58 -4.67 -3.73 -2.82 -2.48 -1.05

Interest Expense 0.92 0.99 0.94 0.94 0.92 1.48 0.95 0.91 0.95 0.99 0.97 0.85 0.87 0.94 0.79

Interest Paid Net 0.94 0.98 0.94 0.90 0.92 0.94 0.95 0.94 0.95 0.95 0.89 0.84 0.85 0.93 NA

Allocated Share Based Compensation Expense 5.53 6.51 7.96 4.88 5.83 4.04 4.83 4.35 3.83 2.02 1.45 1.25 0.91 0.67 0.47

Income Tax Expense Benefit 0.01 NA NA NA NA 0.03 0.00 -0.04 -0.03 -0.04 0.00 0.14 NA -0.01 0.01

Income Taxes Paid 0.00 0.00 0.00 0.06 0.00 0.01 0.00 0.00 0.03 NA NA NA NA NA NA

Net Income Loss -11.05 -12.21 -16.05 -14.34 -17.11 -14.49 -12.80 -11.57 -12.53 -9.61 -5.99 -2.42 -3.69 -3.42 -1.86

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax	29.97	28.74	25.30	24.59	23.39	22.93	22.05	20.69	19.49	18.70	17.32	16.15	15.31	14.59	13.82
Revenues	29.97	28.74	25.30	24.59	23.39	22.93	22.05	20.69	19.49	18.70	17.32	16.15	15.31	14.59	13.82
Cost Of Revenue	14.16	13.65	13.55	12.54	12.43	11.22	10.84	9.56	9.68	8.86	8.52	7.93	7.83	7.03	7.10
Gross Profit	15.81	15.08	11.75	12.05	10.97	11.71	11.21	11.13	9.81	9.83	8.80	8.22	7.48	7.56	6.72
Operating Expenses	26.32	26.71	27.32	25.96	27.77	25.25	23.27	21.95	21.50	17.41	13.47	11.96	10.30	10.05	7.78
Research And Development Expense	9.75	9.43	9.64	9.93	10.53	8.61	8.15	8.40	7.94	6.22	5.34	4.71	4.27	3.94	3.30
General And Administrative Expense	6.55	7.18	6.94	6.17	6.68	7.36	5.40	5.18	5.53	4.64	3.10	2.90	2.25	2.56	1.52
Selling And Marketing Expense	10.02	10.10	10.74	9.88	10.56	9.27	9.73	8.37	8.03	6.55	5.03	4.35	3.78	3.54	2.96
Operating Income Loss	-10.51	-11.62	-15.57	-13.91	-16.80	-13.54	-12.06	-10.82	-11.69	-7.58	-4.67	-3.73	-2.82	-2.48	-1.05
Interest Expense	0.92	0.99	0.94	0.94	0.92	1.48	0.95	0.91	0.95	0.99	0.97	0.85	0.87	0.94	0.79
Interest Paid Net	0.94	0.98	0.94	0.90	0.92	0.94	0.95	0.94	0.95	0.95	0.89	0.84	0.85	0.93	NA
Allocated Share Based Compensation Expense	5.53	6.51	7.96	4.88	5.83	4.04	4.83	4.35	3.83	2.02	1.45	1.25	0.91	0.67	0.47
Income Tax Expense Benefit	0.01	NA	NA	NA	NA	0.03	0.00	-0.04	-0.03	-0.04	0.00	0.14	NA	-0.01	0.01
Income Taxes Paid	0.00	0.00	0.00	0.06	0.00	0.01	0.00	0.00	0.03	NA	NA	NA	NA	NA	NA
Net Income Loss	-11.05	-12.21	-16.05	-14.34	-17.11	-14.49	-12.80	-11.57	-12.53	-9.61	-5.99	-2.42	-3.69	-3.42	-1.86

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Assets 131.89 131.69 134.75 134.56 142.93 152.46 156.91 160.48 164.20 163.58 60.40 NA NA 54.47 NA

Liabilities 84.43 86.75 87.39 80.37 82.36 83.71 80.39 77.49 76.64 68.09 72.52 NA NA 58.52 NA

Liabilities And Stockholders Equity 131.89 131.69 134.75 134.56 142.93 152.46 156.91 160.48 164.20 163.58 60.40 NA NA 54.47 NA

Stockholders Equity 47.45 44.94 47.36 54.19 60.57 68.75 76.52 82.99 87.57 95.49 -14.91 -10.52 -9.42 -6.84 -4.14

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Assets	131.89	131.69	134.75	134.56	142.93	152.46	156.91	160.48	164.20	163.58	60.40	NA	NA	54.47	NA
Liabilities	84.43	86.75	87.39	80.37	82.36	83.71	80.39	77.49	76.64	68.09	72.52	NA	NA	58.52	NA
Liabilities And Stockholders Equity	131.89	131.69	134.75	134.56	142.93	152.46	156.91	160.48	164.20	163.58	60.40	NA	NA	54.47	NA
Stockholders Equity	47.45	44.94	47.36	54.19	60.57	68.75	76.52	82.99	87.57	95.49	-14.91	-10.52	-9.42	-6.84	-4.14

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Assets Current 38.72 38.51 44.88 44.73 57.97 74.40 84.53 94.61 105.29 111.08 8.80 NA NA 9.23 NA

Cash 6.32 NA 9.02 5.89 4.05 6.69 24.81 7.24 19.29 104.84 4.68 1.31 NA NA NA

Cash And Cash Equivalents At Carrying Value 6.32 12.50 9.02 5.89 4.05 6.69 NA NA 19.29 104.84 4.68 NA 4.46 6.08 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 11.00 16.63 15.09 13.89 11.52 11.16 27.53 7.41 19.46 105.01 4.68 1.31 4.46 6.08 7.20

Short Term Investments 21.84 16.80 20.73 30.93 45.51 58.73 52.63 80.84 79.84 NA NA NA NA NA NA

Accounts Receivable Net Current 1.62 0.80 1.99 0.83 0.79 0.86 0.72 0.39 0.24 0.31 0.12 NA NA 0.21 NA

Prepaid Expense And Other Assets Current 8.94 8.41 7.07 7.08 7.63 8.12 6.37 6.14 5.91 5.93 4.00 NA NA 2.95 NA

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Assets Current	38.72	38.51	44.88	44.73	57.97	74.40	84.53	94.61	105.29	111.08	8.80	NA	NA	9.23	NA
Cash	6.32	NA	9.02	5.89	4.05	6.69	24.81	7.24	19.29	104.84	4.68	1.31	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	6.32	12.50	9.02	5.89	4.05	6.69	NA	NA	19.29	104.84	4.68	NA	4.46	6.08	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	11.00	16.63	15.09	13.89	11.52	11.16	27.53	7.41	19.46	105.01	4.68	1.31	4.46	6.08	7.20
Short Term Investments	21.84	16.80	20.73	30.93	45.51	58.73	52.63	80.84	79.84	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	1.62	0.80	1.99	0.83	0.79	0.86	0.72	0.39	0.24	0.31	0.12	NA	NA	0.21	NA
Prepaid Expense And Other Assets Current	8.94	8.41	7.07	7.08	7.63	8.12	6.37	6.14	5.91	5.93	4.00	NA	NA	2.95	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Other Assets Noncurrent 0.96 0.94 0.87 0.48 0.59 0.79 1.62 1.93 1.87 1.79 3.48 NA NA 0.81 NA

Held To Maturity Securities Accumulated Unrecognized Holding Loss 0.02 0.01 0.02 0.05 0.08 0.14 0.20 0.35 0.35 NA NA NA NA NA NA

Held To Maturity Securities Fair Value 21.82 16.79 20.72 30.89 45.43 58.59 52.43 80.49 79.49 NA NA NA NA NA NA

Held To Maturity Securities 21.84 16.80 20.73 30.93 45.51 58.73 52.63 80.84 79.84 NA NA NA NA NA NA

Held To Maturity Securities Accumulated Unrecognized Holding Loss 0.02 0.01 0.02 0.05 0.08 0.14 0.20 0.35 0.35 NA NA NA NA NA NA

Held To Maturity Securities Continuous Unrealized Loss Position Fair Value 21.82 16.79 20.72 30.89 45.43 58.59 52.43 80.49 79.49 NA NA NA NA NA NA

Held To Maturity Securities Debt Maturities Within One Year Fair Value 21.82 16.79 20.72 30.89 45.43 58.59 52.43 80.49 79.49 NA NA NA NA NA NA

Held To Maturity Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value 21.82 16.79 20.72 30.89 45.43 58.59 52.43 80.49 79.49 NA NA NA NA NA NA

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Other Assets Noncurrent	0.96	0.94	0.87	0.48	0.59	0.79	1.62	1.93	1.87	1.79	3.48	NA	NA	0.81	NA
Held To Maturity Securities Accumulated Unrecognized Holding Loss	0.02	0.01	0.02	0.05	0.08	0.14	0.20	0.35	0.35	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Fair Value	21.82	16.79	20.72	30.89	45.43	58.59	52.43	80.49	79.49	NA	NA	NA	NA	NA	NA
Held To Maturity Securities	21.84	16.80	20.73	30.93	45.51	58.73	52.63	80.84	79.84	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Accumulated Unrecognized Holding Loss	0.02	0.01	0.02	0.05	0.08	0.14	0.20	0.35	0.35	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Continuous Unrealized Loss Position Fair Value	21.82	16.79	20.72	30.89	45.43	58.59	52.43	80.49	79.49	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Debt Maturities Within One Year Fair Value	21.82	16.79	20.72	30.89	45.43	58.59	52.43	80.49	79.49	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value	21.82	16.79	20.72	30.89	45.43	58.59	52.43	80.49	79.49	NA	NA	NA	NA	NA	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Liabilities Current 55.66 57.09 60.98 51.04 53.37 56.27 54.22 52.01 51.25 45.06 40.86 NA NA 36.37 NA

Accounts Payable Current 1.44 2.28 1.99 2.46 3.35 3.28 2.72 1.97 2.53 2.08 1.40 NA NA 1.71 NA

Other Accrued Liabilities Current 0.77 0.49 0.78 0.48 0.30 0.42 0.28 0.32 0.79 0.59 0.36 NA NA 0.41 NA

Accrued Liabilities Current 1.35 1.28 1.61 1.09 1.69 2.88 1.84 2.13 1.14 1.65 1.49 NA NA 1.28 NA

Contract With Customer Liability Current 28.68 25.98 23.59 23.23 23.79 22.91 22.70 22.40 22.57 21.72 21.13 NA NA 17.59 NA

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Liabilities Current	55.66	57.09	60.98	51.04	53.37	56.27	54.22	52.01	51.25	45.06	40.86	NA	NA	36.37	NA
Accounts Payable Current	1.44	2.28	1.99	2.46	3.35	3.28	2.72	1.97	2.53	2.08	1.40	NA	NA	1.71	NA
Other Accrued Liabilities Current	0.77	0.49	0.78	0.48	0.30	0.42	0.28	0.32	0.79	0.59	0.36	NA	NA	0.41	NA
Accrued Liabilities Current	1.35	1.28	1.61	1.09	1.69	2.88	1.84	2.13	1.14	1.65	1.49	NA	NA	1.28	NA
Contract With Customer Liability Current	28.68	25.98	23.59	23.23	23.79	22.91	22.70	22.40	22.57	21.72	21.13	NA	NA	17.59	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Operating Lease Liability Noncurrent 7.95 8.15 8.52 4.36 4.75 5.03 2.86 2.94 3.17 NA NA NA NA NA NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Operating Lease Liability Noncurrent		7.95	8.15	8.52	4.36	4.75	5.03	2.86	2.94	3.17	NA	NA	NA	NA	NA	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Stockholders Equity 47.45 44.94 47.36 54.19 60.57 68.75 76.52 82.99 87.57 95.49 -14.91 -10.52 -9.42 -6.84 -4.14

Additional Paid In Capital 205.96 192.39 182.60 173.37 165.42 156.49 149.77 143.43 136.44 131.83 11.82 NA NA 7.79 NA

Retained Earnings Accumulated Deficit -158.51 -147.45 -135.25 -119.19 -104.85 -87.74 -73.25 -60.45 -48.87 -36.34 -26.74 NA NA -14.64 NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.78 7.32 7.97 5.57 6.25 4.77 4.96 4.42 3.73 2.18 1.60 1.32 0.96 0.72 0.52

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Stockholders Equity	47.45	44.94	47.36	54.19	60.57	68.75	76.52	82.99	87.57	95.49	-14.91	-10.52	-9.42	-6.84	-4.14
Additional Paid In Capital	205.96	192.39	182.60	173.37	165.42	156.49	149.77	143.43	136.44	131.83	11.82	NA	NA	7.79	NA
Retained Earnings Accumulated Deficit	-158.51	-147.45	-135.25	-119.19	-104.85	-87.74	-73.25	-60.45	-48.87	-36.34	-26.74	NA	NA	-14.64	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	5.78	7.32	7.97	5.57	6.25	4.77	4.96	4.42	3.73	2.18	1.60	1.32	0.96	0.72	0.52

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Operating Activities 3.42 3.25 -0.17 -5.24 -5.19 -3.14 -2.45 -7.29 -0.90 -2.44 3.38 0.07 2.52 3.25 NA

Net Cash Provided By Used In Investing Activities -8.78 -0.42 5.05 9.72 7.31 -11.89 23.04 -3.53 -81.48 -1.30 -3.48 -2.90 -3.51 -1.03 NA

Net Cash Provided By Used In Financing Activities -0.26 -1.29 -3.68 -2.11 -1.77 -1.33 -0.47 -1.23 -3.18 104.07 3.48 -0.32 -0.62 -3.34 NA

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Operating Activities	3.42	3.25	-0.17	-5.24	-5.19	-3.14	-2.45	-7.29	-0.90	-2.44	3.38	0.07	2.52	3.25	NA
Net Cash Provided By Used In Investing Activities	-8.78	-0.42	5.05	9.72	7.31	-11.89	23.04	-3.53	-81.48	-1.30	-3.48	-2.90	-3.51	-1.03	NA
Net Cash Provided By Used In Financing Activities	-0.26	-1.29	-3.68	-2.11	-1.77	-1.33	-0.47	-1.23	-3.18	104.07	3.48	-0.32	-0.62	-3.34	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Operating Activities 3.42 3.25 -0.17 -5.24 -5.19 -3.14 -2.45 -7.29 -0.90 -2.44 3.38 0.07 2.52 3.25 NA

Net Income Loss -11.05 -12.21 -16.05 -14.34 -17.11 -14.49 -12.80 -11.57 -12.53 -9.61 -5.99 -2.42 -3.69 -3.42 -1.86

Depreciation Depletion And Amortization 6.91 6.58 6.47 6.13 5.73 5.46 5.33 4.50 4.86 4.28 4.06 3.97 4.01 3.84 NA

Increase Decrease In Accounts Receivable 0.82 -1.19 1.17 0.04 -0.07 0.14 0.33 0.15 -0.07 0.19 0.01 -0.12 0.01 0.12 NA

Increase Decrease In Accounts Payable -0.46 0.30 -0.35 -0.20 -0.05 1.76 0.62 -1.22 0.46 0.76 -0.70 0.12 0.33 0.59 NA

Share Based Compensation 5.53 6.51 7.96 4.88 5.83 4.04 4.83 4.35 3.83 2.02 1.45 1.25 0.91 0.67 NA

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Operating Activities	3.42	3.25	-0.17	-5.24	-5.19	-3.14	-2.45	-7.29	-0.90	-2.44	3.38	0.07	2.52	3.25	NA
Net Income Loss	-11.05	-12.21	-16.05	-14.34	-17.11	-14.49	-12.80	-11.57	-12.53	-9.61	-5.99	-2.42	-3.69	-3.42	-1.86
Depreciation Depletion And Amortization	6.91	6.58	6.47	6.13	5.73	5.46	5.33	4.50	4.86	4.28	4.06	3.97	4.01	3.84	NA
Increase Decrease In Accounts Receivable	0.82	-1.19	1.17	0.04	-0.07	0.14	0.33	0.15	-0.07	0.19	0.01	-0.12	0.01	0.12	NA
Increase Decrease In Accounts Payable	-0.46	0.30	-0.35	-0.20	-0.05	1.76	0.62	-1.22	0.46	0.76	-0.70	0.12	0.33	0.59	NA
Share Based Compensation	5.53	6.51	7.96	4.88	5.83	4.04	4.83	4.35	3.83	2.02	1.45	1.25	0.91	0.67	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Investing Activities -8.78 -0.42 5.05 9.72 7.31 -11.89 23.04 -3.53 -81.48 -1.30 -3.48 -2.90 -3.51 -1.03 NA

Payments To Acquire Property Plant And Equipment 0.42 0.45 0.35 1.70 3.02 3.29 2.56 0.98 0.52 0.69 2.44 1.85 2.61 0.35 NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Investing Activities		-8.78	-0.42	5.05	9.72	7.31	-11.89	23.04	-3.53	-81.48	-1.30	-3.48	-2.90	-3.51	-1.03	NA
Payments To Acquire Property Plant And Equipment		0.42	0.45	0.35	1.70	3.02	3.29	2.56	0.98	0.52	0.69	2.44	1.85	2.61	0.35	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Net Cash Provided By Used In Financing Activities -0.26 -1.29 -3.68 -2.11 -1.77 -1.33 -0.47 -1.23 -3.18 104.07 3.48 -0.32 -0.62 -3.34 NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Net Cash Provided By Used In Financing Activities		-0.26	-1.29	-3.68	-2.11	-1.77	-1.33	-0.47	-1.23	-3.18	104.07	3.48	-0.32	-0.62	-3.34	NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30

Revenues 29.97 28.74 25.30 24.59 23.39 22.93 22.05 20.69 19.49 18.70 17.32 16.15 15.31 14.59 13.82

B2 Cloud Storage 14.62 14.04 11.61 10.80 9.98 9.52 8.86 7.78 7.04 NA NA NA NA NA NA

Computer Backup 15.35 14.69 13.69 13.79 13.42 13.40 13.19 12.91 12.45 NA NA NA NA NA NA

Consumption Based Arragments 14.28 13.79 11.39 10.69 9.90 9.49 8.82 7.74 6.99 6.61 5.98 5.33 4.71 4.22 3.76

Physical Media 0.12 0.15 0.13 0.14 0.15 0.17 0.16 0.15 0.19 0.19 0.18 0.15 0.20 0.14 0.17

Subscription Based Arrangements 15.57 14.80 13.77 13.77 13.34 13.26 13.06 12.79 12.31 11.90 11.16 10.66 10.39 10.23 9.89

1.40 1.39 1.22 1.19 1.22 1.20 1.13 1.04 0.95 NA NA NA NA NA NA

1.63 1.52 1.37 1.32 1.25 1.22 1.21 1.14 1.08 NA NA NA NA NA NA

US 21.93 20.76 18.28 17.51 16.72 16.31 15.80 14.85 13.98 13.26 12.44 11.57 11.08 10.40 9.96

Non Us 5.01 5.07 4.43 4.57 4.21 -2.36 6.25 5.84 5.51 5.43 4.88 4.58 4.23 4.19 3.86

Revenue From Contract With Customer Excluding Assessed Tax 29.97 28.74 25.30 24.59 23.39 22.93 22.05 20.69 19.49 18.70 17.32 16.15 15.31 14.59 13.82

B2 Cloud Storage 14.62 14.04 11.61 10.80 9.98 9.52 8.86 7.78 7.04 NA NA NA NA NA NA

Computer Backup 15.35 14.69 13.69 13.79 13.42 13.40 13.19 12.91 12.45 NA NA NA NA NA NA

Consumption Based Arragments 14.28 13.79 11.39 10.69 9.90 9.49 8.82 7.74 6.99 6.61 5.98 5.33 4.71 4.22 3.76

Physical Media 0.12 0.15 0.13 0.14 0.15 0.17 0.16 0.15 0.19 0.19 0.18 0.15 0.20 0.14 0.17

Subscription Based Arrangements 15.57 14.80 13.77 13.77 13.34 13.26 13.06 12.79 12.31 11.90 11.16 10.66 10.39 10.23 9.89

1.40 1.39 1.22 1.19 1.22 1.20 1.13 1.04 0.95 NA NA NA NA NA NA

1.63 1.52 1.37 1.32 1.25 1.22 1.21 1.14 1.08 NA NA NA NA NA NA

US 21.93 20.76 18.28 17.51 16.72 16.31 15.80 14.85 13.98 13.26 12.44 11.57 11.08 10.40 9.96

Non Us 5.01 5.07 4.43 4.57 4.21 -2.36 6.25 5.84 5.51 5.43 4.88 4.58 4.23 4.19 3.86

	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30
Revenues	29.97	28.74	25.30	24.59	23.39	22.93	22.05	20.69	19.49	18.70	17.32	16.15	15.31	14.59	13.82
B2 Cloud Storage	14.62	14.04	11.61	10.80	9.98	9.52	8.86	7.78	7.04	NA	NA	NA	NA	NA	NA
Computer Backup	15.35	14.69	13.69	13.79	13.42	13.40	13.19	12.91	12.45	NA	NA	NA	NA	NA	NA
Consumption Based Arragments	14.28	13.79	11.39	10.69	9.90	9.49	8.82	7.74	6.99	6.61	5.98	5.33	4.71	4.22	3.76
Physical Media	0.12	0.15	0.13	0.14	0.15	0.17	0.16	0.15	0.19	0.19	0.18	0.15	0.20	0.14	0.17
Subscription Based Arrangements	15.57	14.80	13.77	13.77	13.34	13.26	13.06	12.79	12.31	11.90	11.16	10.66	10.39	10.23	9.89
	1.40	1.39	1.22	1.19	1.22	1.20	1.13	1.04	0.95	NA	NA	NA	NA	NA	NA
	1.63	1.52	1.37	1.32	1.25	1.22	1.21	1.14	1.08	NA	NA	NA	NA	NA	NA
US	21.93	20.76	18.28	17.51	16.72	16.31	15.80	14.85	13.98	13.26	12.44	11.57	11.08	10.40	9.96
Non Us	5.01	5.07	4.43	4.57	4.21	-2.36	6.25	5.84	5.51	5.43	4.88	4.58	4.23	4.19	3.86
Revenue From Contract With Customer Excluding Assessed Tax	29.97	28.74	25.30	24.59	23.39	22.93	22.05	20.69	19.49	18.70	17.32	16.15	15.31	14.59	13.82
B2 Cloud Storage	14.62	14.04	11.61	10.80	9.98	9.52	8.86	7.78	7.04	NA	NA	NA	NA	NA	NA
Computer Backup	15.35	14.69	13.69	13.79	13.42	13.40	13.19	12.91	12.45	NA	NA	NA	NA	NA	NA
Consumption Based Arragments	14.28	13.79	11.39	10.69	9.90	9.49	8.82	7.74	6.99	6.61	5.98	5.33	4.71	4.22	3.76
Physical Media	0.12	0.15	0.13	0.14	0.15	0.17	0.16	0.15	0.19	0.19	0.18	0.15	0.20	0.14	0.17
Subscription Based Arrangements	15.57	14.80	13.77	13.77	13.34	13.26	13.06	12.79	12.31	11.90	11.16	10.66	10.39	10.23	9.89
	1.40	1.39	1.22	1.19	1.22	1.20	1.13	1.04	0.95	NA	NA	NA	NA	NA	NA
	1.63	1.52	1.37	1.32	1.25	1.22	1.21	1.14	1.08	NA	NA	NA	NA	NA	NA
US	21.93	20.76	18.28	17.51	16.72	16.31	15.80	14.85	13.98	13.26	12.44	11.57	11.08	10.40	9.96
Non Us	5.01	5.07	4.43	4.57	4.21	-2.36	6.25	5.84	5.51	5.43	4.88	4.58	4.23	4.19	3.86