Home Data Calendar Blog

BIO

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding NA 27.98 28.39 28.54 NA 29.22 29.36 29.75 NA 29.73 29.79 29.93 NA 30.22 30.15 30.19 NA 30.13 30.06 30.20 NA 29.83 30.15 30.10 NA 30.29 30.22 30.17 NA 30.05 30.01 29.91 NA 29.67 29.59 29.51 NA 29.44 29.38 29.29 NA 29.14 29.09 29.06 NA 28.60 28.87 28.82 NA 28.64 28.61 28.55 NA 28.46 28.50 28.39 NA 28.10 28.12 28.07

Weighted Average Number Of Shares Outstanding Basic NA 27.95 28.39 28.52 NA 29.10 29.36 29.60 NA 29.73 29.79 29.93 NA 29.81 29.76 29.82 NA 29.72 29.65 29.86 NA 29.83 29.81 29.80 NA 29.86 29.81 29.79 NA 29.66 29.61 29.58 NA 29.44 29.40 29.36 NA 29.20 29.14 29.09 NA 28.88 28.83 28.79 NA 28.60 28.54 28.49 NA 28.31 28.25 28.20 NA 28.07 28.01 27.90 NA 27.70 27.61 27.55

Earnings Per Share Basic -25.57 23.37 -76.26 13.46 12.15 3.65 -39.59 2.33 27.89 -5.52 -31.12 -112.57 -52.59 131.75 30.71 32.77 28.13 44.24 32.59 22.97 18.50 -8.68 20.08 29.03 -27.73 9.02 8.99 22.05 2.78 0.92 0.17 0.42 -0.70 0.63 0.61 0.42 1.69 0.59 0.98 0.61 1.35 0.40 1.10 0.23 1.05 -0.25 1.22 0.68 1.48 1.50 1.71 1.10 2.11 1.63 1.43 1.18 2.44 1.62 1.37 1.27

Earnings Per Share Diluted -25.57 23.34 -76.26 13.45 12.14 3.64 -39.59 2.32 27.78 -5.52 -31.12 -112.57 -52.59 129.96 30.32 32.38 27.81 43.64 32.15 22.72 18.31 -8.68 19.86 28.74 -27.73 8.89 8.87 21.77 2.75 0.91 0.17 0.41 -0.70 0.62 0.61 0.42 1.68 0.59 0.97 0.61 1.34 0.39 1.09 0.23 1.04 -0.25 1.20 0.68 1.46 1.48 1.69 1.09 2.08 1.61 1.41 1.16 2.41 1.59 1.35 1.24

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 667.50 649.73 638.48 610.82 681.20 632.12 681.11 676.84 730.30 680.80 691.10 700.06 732.80 747.05 715.93 726.80 789.80 647.26 536.88 571.64 624.50 560.63 572.62 553.98 616.90 545.14 575.91 551.52 621.30 534.14 504.67 500.10 571.50 508.75 516.78 471.20 570.60 469.96 506.10 472.82 598.20 530.64 536.83 509.34 602.60 505.07 525.32 499.67 573.80 498.70 510.42 486.28 550.20 516.51 521.66 485.12 533.70 471.50 467.66 454.23

Revenue From Contract With Customer Including Assessed Tax 667.50 649.70 638.50 610.80 681.20 632.10 681.10 676.80 730.30 680.80 691.10 700.10 732.80 747.00 715.90 726.80 789.80 647.30 536.90 571.60 624.50 560.60 572.60 554.00 616.90 545.10 575.90 551.50 621.30 534.10 504.70 500.10 571.50 508.75 516.78 471.20 570.60 469.96 506.10 472.82 598.20 530.64 536.83 509.34 602.60 505.07 525.32 499.67 573.80 498.70 510.42 486.28 550.20 516.51 521.66 485.12 533.70 471.50 467.66 454.23

Revenues 667.50 649.73 638.48 610.82 681.20 632.12 681.11 676.84 730.30 680.80 691.10 700.06 732.80 747.05 715.93 726.80 789.80 647.26 536.88 571.64 624.50 560.63 572.62 553.98 616.90 545.14 575.91 551.52 621.30 534.14 504.67 500.10 571.50 508.75 516.78 471.20 570.60 469.96 506.10 472.82 598.20 530.64 536.83 509.34 602.60 505.07 525.32 499.67 573.80 498.70 510.42 486.28 550.20 516.51 521.66 485.12 533.70 471.50 467.66 454.23

Realized Investment Gains Losses 5.00 2.00 -0.10 -0.20 2.30 -0.10 -0.80 -0.70 1.70 0.20 -0.40 NA 7.90 0.00 0.00 0.10 0.40 0.00 0.20 0.40 1.30 0.20 0.00 0.00 1.90 -0.10 -0.10 -0.10 -0.20 0.20 -0.20 0.30 0.20 0.10 0.60 0.00 1.30 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -0.10 -0.50 0.00 0.20 0.20 1.10 1.00 6.50 0.40 0.10 -0.10 0.20 0.20 0.10 0.00 NA

Cost Of Goods And Services Sold 325.56 293.83 283.36 284.85 314.82 296.44 318.63 314.43 336.29 307.01 295.12 296.50 331.77 309.61 314.33 326.17 329.68 279.95 243.89 254.28 293.99 253.61 264.85 242.22 284.28 258.42 274.24 249.32 276.04 235.13 231.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 342.00 355.90 355.12 325.97 366.30 335.68 362.48 362.42 397.10 373.79 395.98 403.56 401.00 437.44 401.60 400.63 460.10 367.31 292.99 317.37 330.40 307.03 307.77 311.76 332.60 286.72 301.67 302.20 345.20 304.52 273.30 269.99 314.40 279.47 280.23 264.03 308.50 263.45 279.60 270.11 317.40 288.58 297.24 275.29 322.70 284.22 300.10 271.41 314.10 273.51 287.90 278.58 311.00 296.18 293.14 277.61 299.70 266.33 268.31 257.13

Research And Development Expense 79.62 91.00 58.90 66.38 63.90 43.53 65.04 74.95 57.36 69.95 67.03 62.54 69.87 64.48 63.39 73.91 65.77 59.55 51.98 49.30 57.07 47.94 50.12 47.58 53.07 49.24 47.45 49.43 76.10 61.37 62.62 49.49 57.60 49.92 52.17 48.59 55.89 43.34 46.55 47.20 59.29 52.79 55.72 52.54 55.85 52.92 53.22 51.94 59.78 49.00 52.34 52.92 50.11 45.39 48.21 42.73 45.27 42.87 43.86 40.26

Selling General And Administrative Expense 203.96 200.44 194.72 214.88 207.15 201.20 207.82 225.55 210.45 211.05 208.73 197.59 224.15 216.15 213.43 225.85 219.15 198.16 189.26 193.69 214.16 201.62 201.26 207.58 214.03 201.20 210.43 209.13 202.30 196.77 213.03 194.94 220.00 201.45 205.54 189.72 193.15 187.44 192.84 188.56 207.54 202.55 195.84 202.28 214.58 202.24 195.33 185.92 189.07 160.27 162.26 171.29 174.92 176.87 176.74 167.76 176.67 148.65 156.27 153.62

Operating Income Loss 58.33 64.47 101.50 44.71 95.32 90.95 89.62 61.91 126.18 92.80 120.22 143.42 106.98 156.80 124.78 100.86 175.24 109.60 51.74 74.37 59.20 57.46 56.39 56.61 -227.05 36.27 43.79 43.65 45.90 46.38 -2.35 25.56 -28.20 28.09 22.52 25.73 59.48 32.67 40.20 34.35 50.59 33.24 45.69 20.47 52.32 29.06 51.55 33.55 65.29 64.23 73.31 54.37 85.93 73.92 68.19 67.12 77.78 74.80 68.18 63.25

Interest Expense 12.19 12.17 12.26 12.28 12.36 12.40 12.34 12.34 11.68 11.66 10.72 4.05 0.36 0.43 0.36 0.40 4.70 5.73 5.74 5.69 6.06 5.53 5.84 5.99 6.14 6.06 5.98 5.78 5.51 5.60 5.77 5.04 5.10 5.63 5.63 5.58 6.03 5.82 4.83 5.00 5.00 7.71 5.56 3.86 7.02 31.61 11.66 10.98 13.61 11.90 12.40 13.20 11.99 12.34 12.04 16.77 20.55 14.40 14.32 14.44

Interest Paid Net NA 22.33 0.88 22.43 NA 22.86 1.05 22.48 NA 23.53 0.13 0.31 NA 0.31 1.23 0.31 NA 0.22 10.62 0.23 NA 0.30 10.63 0.46 NA 0.44 10.90 0.38 NA 0.26 9.99 0.33 NA 0.28 10.72 0.19 NA 0.55 9.54 -0.47 NA -0.15 10.62 0.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit -193.12 208.45 -620.79 107.16 78.68 30.84 -338.18 15.87 265.30 -44.94 -295.70 -1001.40 -464.40 1094.19 242.66 319.79 239.43 369.64 279.52 212.79 145.94 -76.40 170.79 262.07 -212.72 80.81 72.04 206.91 -36.80 11.46 -3.92 7.73 -9.50 4.28 8.85 7.92 4.72 8.04 11.12 8.88 6.71 10.97 17.17 7.87 14.37 1.88 12.99 2.93 15.37 11.02 17.45 15.23 14.71 9.91 17.80 15.32 -10.74 12.82 16.83 14.43

Income Taxes Paid Net 23.69 23.54 48.34 3.83 88.63 9.41 18.27 13.28 20.40 51.71 71.83 14.32 30.78 26.33 62.85 14.73 13.71 41.53 5.48 4.53 2.45 18.62 19.45 4.57 4.57 10.22 44.38 3.25 12.31 20.75 10.26 8.80 1.07 26.29 21.51 -10.42 16.07 9.38 7.77 -1.50 -2.17 14.05 10.15 6.91 11.42 17.62 27.91 14.20 13.65 26.16 22.61 25.01 14.10 19.32 37.08 -18.37 -105.76 22.09 41.45 -13.28

Other Comprehensive Income Loss Net Of Tax -222.96 136.09 -25.39 -89.93 161.52 -124.70 35.49 58.47 378.39 -311.83 -225.53 -132.30 -112.51 -188.21 56.73 -214.02 198.49 145.11 87.81 -61.61 64.77 -102.54 31.39 -34.01 -14.66 -13.59 -122.80 44.55 121.63 6.21 94.31 98.88 -103.64 61.84 44.22 33.20 2.76 47.33 124.60 -11.50 -42.09 -90.25 -21.31 31.88 24.39 49.30 -2.04 -5.30 26.13 34.56 -42.17 57.71 -13.96 -83.48 66.75 NA NA NA NA NA

Net Income Loss -715.80 653.17 -2165.49 383.92 349.70 106.26 -1162.25 68.96 827.70 -164.23 -927.18 -3369.61 -1573.70 3928.03 914.11 977.41 839.20 1314.82 966.43 685.91 553.50 -258.82 598.81 865.20 -828.50 269.33 268.04 656.77 82.70 27.39 5.04 12.41 -20.60 18.41 18.01 12.28 49.50 17.37 28.42 17.82 39.00 11.51 31.63 6.67 30.10 -7.10 34.67 19.50 42.00 42.38 48.34 31.00 59.20 45.90 40.05 33.04 67.90 44.76 37.96 34.86

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 9364.10 10603.47 9688.45 12609.89 12299.07 11895.94 11978.23 13667.41 13501.67 12058.46 12682.13 14373.70 17775.79 19953.38 15117.56 13933.16 12972.62 12020.93 10097.31 8684.36 8008.86 7177.12 7646.94 6862.91 5611.07 6718.66 6386.22 6214.91 4273.01 4185.73 4143.46 3952.77 3850.50 4019.73 3874.64 3753.41 3711.54 3666.40 3525.34 3326.20 3341.28 3386.02 3467.75 3441.38 3388.79 3280.41 3482.82 3456.80 3436.75 3303.02 3168.89 3187.87 3096.80 2969.80 3044.24 2908.77 3062.76 NA NA NA

Liabilities 2794.80 3115.61 2909.66 3558.76 3557.94 3479.74 3531.34 3903.70 3886.41 3604.86 3759.53 4190.78 4108.66 4621.00 3522.68 3324.10 3092.68 3195.79 2743.91 2391.28 2253.80 2045.92 2160.14 1999.06 1590.74 1818.18 1747.28 1726.82 1342.76 1337.28 1332.46 1245.30 1263.74 1317.04 1260.07 1208.96 1221.04 1236.67 1166.45 1127.68 1156.12 1209.29 1217.81 1208.78 1202.07 1156.17 1411.88 1425.59 1425.48 1367.53 1316.40 1347.83 1352.42 1276.15 1318.33 1295.29 1522.24 NA NA NA

Liabilities And Stockholders Equity 9364.10 10603.47 9688.45 12609.89 12299.07 11895.94 11978.23 13667.41 13501.67 12058.46 12682.13 14373.70 17775.79 19953.38 15117.56 13933.16 12972.62 12020.93 10097.31 8684.36 8008.86 7177.12 7646.94 6862.91 5611.07 6718.66 6386.22 6214.91 4273.01 4185.73 4143.46 3952.77 3850.50 4019.73 3874.64 3753.41 3711.54 3666.40 3525.34 3326.20 3341.28 3386.02 3467.75 3441.38 3388.79 3280.41 3482.82 3456.80 3436.75 3303.02 3168.89 3187.87 3096.80 2969.80 3044.24 2908.77 3062.76 NA NA NA

Stockholders Equity 6569.30 7487.86 6778.79 9051.13 8741.13 8416.20 8446.89 9763.72 9615.25 8453.60 8922.60 10182.92 13667.13 15332.38 11594.88 10609.06 9879.94 8825.15 7353.40 6293.08 5755.06 5131.19 5486.81 4863.85 4020.33 4900.48 4638.95 4488.09 2930.25 2848.45 2811.00 2707.47 2586.76 2702.69 2614.56 2544.45 2490.50 2429.73 2358.90 2198.51 2185.16 2176.73 2249.94 2232.60 2186.72 2124.24 2070.94 2031.22 2010.73 1934.88 1851.89 1839.65 1743.94 1693.15 1725.83 1612.29 1536.70 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 3030.30 3055.62 3056.25 3060.94 3048.33 3146.77 3138.87 3277.25 3157.98 3140.16 3249.70 3303.42 1989.09 2466.29 2289.09 2175.32 2139.84 2323.86 2132.58 2082.59 2180.16 2047.63 2087.94 2031.64 2023.48 2034.20 1992.33 1977.12 1976.65 1892.45 1826.53 1732.57 1844.52 1850.10 1805.69 1775.26 1777.60 1794.42 1741.93 1701.84 1716.37 1764.44 1767.49 1766.81 1747.86 1674.54 1903.04 1865.18 1929.93 1845.44 1811.07 1817.45 1798.15 1877.70 1889.66 1797.31 1975.35 NA NA NA

Cash And Cash Equivalents At Carrying Value 488.10 410.38 406.91 433.28 403.81 457.85 390.00 464.14 434.21 517.94 596.58 802.32 470.78 859.90 732.84 673.47 662.21 840.33 607.58 603.55 660.67 561.07 580.68 455.89 431.53 434.52 403.01 407.27 383.82 328.89 321.58 291.66 456.26 417.94 418.65 403.62 457.55 507.33 450.13 425.73 413.25 424.59 384.67 364.51 331.55 291.79 367.00 368.63 463.39 426.46 456.49 533.81 574.23 671.03 670.30 627.91 906.55 630.64 614.22 598.13

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 489.80 412.19 407.71 433.75 404.37 458.31 390.48 464.50 434.54 518.24 596.91 802.66 471.13 864.52 737.16 677.70 667.12 845.10 612.13 608.44 662.65 563.35 583.37 458.54 434.16 435.59 404.08 407.64 384.98 330.04 322.59 292.59 457.17 NA NA NA 458.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Short Term Investments 1176.40 1212.08 1209.19 1212.39 1203.33 1301.14 1332.68 1387.32 1356.46 1332.18 1371.08 1271.16 399.13 477.20 428.56 346.40 328.91 314.10 424.23 433.15 453.97 418.18 401.17 403.10 413.27 426.05 415.24 355.66 371.15 387.56 391.27 382.41 383.18 388.18 372.94 345.05 328.72 278.75 277.51 284.96 284.38 277.99 262.91 276.83 277.37 270.03 467.43 468.20 457.69 427.16 378.77 273.24 238.88 239.17 215.95 163.53 118.64 NA NA NA

Accounts Receivable Net Current 452.50 461.94 445.51 444.81 489.02 457.40 491.57 498.27 494.64 432.30 450.32 464.11 423.54 417.71 399.31 408.14 419.42 402.24 360.85 380.48 392.67 356.02 377.90 391.70 392.44 381.53 404.09 430.36 464.85 419.71 392.84 373.44 372.35 367.66 366.28 381.10 391.49 341.55 354.16 342.22 377.64 354.40 378.89 383.93 422.66 383.47 395.97 377.55 398.74 375.80 373.82 387.62 398.67 NA NA NA NA NA NA NA

Inventory Net 760.00 804.28 803.69 783.37 780.52 775.82 776.60 752.94 719.32 685.85 657.13 605.49 572.24 588.91 598.99 605.16 622.25 640.23 628.40 557.03 554.01 587.99 589.90 590.44 583.82 601.05 591.43 612.22 594.80 601.57 580.58 559.82 524.96 556.36 541.51 533.31 490.22 512.74 500.98 478.38 471.00 516.05 520.64 513.85 501.29 523.50 484.67 467.32 448.37 458.43 449.46 463.37 433.51 445.58 449.34 429.98 398.10 NA NA NA

Other Assets Current 30.70 28.16 32.38 38.78 26.05 25.09 19.80 48.19 23.60 19.12 38.49 28.13 10.09 12.41 13.24 26.32 10.86 10.11 5.25 8.03 10.94 9.23 10.30 21.00 9.62 185.49 173.00 166.04 10.32 8.93 10.04 120.67 12.20 115.76 102.09 107.98 11.04 154.05 159.15 170.56 61.75 NA NA NA 79.02 74.39 NA NA 69.26 NA NA NA NA NA NA 180.81 109.62 NA NA NA

Available For Sale Securities Debt Securities 1097.60 1133.30 1135.60 1139.00 1136.00 1240.70 1269.60 1327.60 1300.00 1280.20 1315.80 1205.60 327.70 409.10 359.90 282.30 267.60 261.30 375.50 393.20 402.90 370.90 353.60 357.60 373.20 379.50 370.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Property Plant And Equipment Gross 1637.30 NA NA NA 1595.70 NA NA NA 1508.02 NA NA NA 1488.57 NA NA NA 1452.76 NA NA 1361.72 1382.17 1347.36 1349.43 1330.54 1326.83 1295.88 1289.37 1320.93 1305.15 1297.24 1277.97 1261.51 1227.39 1217.18 1179.11 1159.05 1117.09 1105.83 1109.12 1076.84 1089.10 1088.12 1130.39 1105.80 1087.32 1065.68 1032.39 1027.79 1012.03 974.41 937.72 925.49 881.91 862.14 875.13 841.90 812.13 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1109.20 NA NA NA 1066.70 NA NA NA 1009.41 NA NA NA 997.62 NA NA NA 961.39 NA NA 875.55 882.83 851.49 850.25 827.58 818.14 811.56 799.12 821.22 811.65 796.56 774.64 756.40 738.77 742.51 721.42 709.83 679.40 672.01 669.48 648.54 660.26 667.23 690.06 674.93 657.96 640.61 613.86 605.09 595.10 576.46 557.07 556.29 532.41 523.20 526.69 -504.28 -478.52 NA NA NA

Amortization Of Intangible Assets 5.10 5.30 5.30 5.50 5.70 6.20 5.90 6.00 6.10 6.20 6.30 6.30 6.70 7.30 7.20 7.20 7.20 7.20 7.20 5.90 6.40 6.00 5.60 5.50 6.50 7.00 7.40 7.40 7.40 7.80 8.70 6.90 6.70 9.50 9.60 9.40 8.80 9.20 9.30 9.20 15.00 10.90 11.00 10.90 11.50 11.30 11.10 11.10 10.60 10.70 10.70 10.80 11.40 9.60 9.30 NA NA NA NA NA

Property Plant And Equipment Net 528.10 NA NA NA 529.01 NA NA NA 498.61 NA NA NA 490.95 NA NA NA 491.37 NA NA 486.17 499.34 495.88 499.18 502.95 508.69 484.32 490.25 499.71 493.50 500.69 503.33 505.10 488.61 474.67 457.69 449.23 437.69 433.82 439.64 428.30 428.84 420.90 440.33 430.88 429.36 425.08 418.53 422.70 416.94 397.95 380.66 369.20 349.50 338.94 348.44 337.62 333.62 NA NA NA

Long Term Investments 4839.20 6002.64 5099.55 8018.38 7698.07 7218.16 7311.14 8878.51 8830.89 7459.17 8088.00 9689.28 14387.01 16230.64 11580.39 10503.04 9561.14 8439.90 6703.04 5434.76 4638.20 3931.72 4417.24 3671.91 2655.71 3474.32 3170.82 2981.77 1027.74 1032.80 1040.96 955.62 830.79 903.66 810.46 711.44 719.84 663.53 541.73 400.26 389.31 364.13 382.91 420.24 377.87 354.73 NA NA 293.61 NA NA NA NA NA NA NA NA NA NA NA

Goodwill 410.50 415.10 412.12 412.82 413.57 406.95 411.52 407.76 406.49 399.59 347.32 345.73 347.34 291.92 291.92 291.92 291.92 291.92 291.50 264.13 264.13 264.08 235.40 230.54 219.77 501.90 500.02 510.36 506.07 520.71 530.29 516.19 477.12 506.57 505.31 509.58 495.95 503.59 514.08 503.42 500.44 513.45 535.22 520.52 517.77 513.71 501.50 502.14 495.42 489.36 466.16 480.06 468.93 371.23 393.12 369.11 363.98 NA NA NA

Intangible Assets Net Excluding Goodwill 293.60 307.32 307.09 313.60 320.51 314.19 328.71 327.83 332.15 325.08 239.75 247.14 253.94 177.07 184.85 191.76 199.50 205.31 211.37 138.32 145.53 146.97 127.48 139.38 133.12 150.66 158.03 168.21 174.11 181.13 184.82 190.61 161.61 220.90 230.71 242.26 214.03 225.02 237.71 242.97 254.23 273.53 292.55 NA 266.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 100.90 106.30 111.40 116.70 122.30 127.70 129.50 135.20 141.10 146.30 153.40 160.80 167.60 172.50 180.30 187.20 194.70 200.50 206.60 138.10 145.30 146.80 127.30 139.40 133.10 150.70 158.00 168.20 174.10 181.10 184.80 190.60 161.60 174.50 184.30 195.90 167.60 178.60 191.30 196.60 207.80 227.10 246.10 256.44 266.19 276.05 277.31 286.72 260.94 268.87 241.34 258.31 259.50 180.23 201.43 198.66 203.88 NA NA NA

Other Assets Noncurrent 101.90 NA NA NA 94.85 NA NA NA 94.60 NA NA NA 102.67 NA NA NA 86.72 NA NA NA 79.64 NA NA NA 70.30 NA NA NA 94.95 NA NA NA 47.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 1099.70 1122.00 1141.40 1144.60 1142.20 1256.70 1287.90 1344.10 1320.60 1302.40 1329.40 1210.50 327.50 406.40 356.50 278.80 262.20 255.20 369.10 391.60 400.90 368.40 351.70 357.80 375.50 382.60 373.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 467.80 497.94 486.96 466.15 522.80 558.18 581.98 589.62 568.71 570.68 613.71 648.33 680.94 649.92 587.05 609.89 631.54 986.66 926.89 869.25 905.50 434.04 445.98 444.31 450.80 453.16 442.42 456.20 502.70 466.46 455.11 407.50 471.32 442.72 410.40 400.89 441.35 435.24 403.89 416.88 446.76 503.78 480.25 481.25 487.47 462.88 431.24 446.74 469.92 433.67 417.18 444.08 459.12 415.33 442.84 427.59 666.63 NA NA NA

Accounts Payable Current 122.30 122.19 126.69 102.75 144.62 111.86 149.53 160.98 135.04 142.75 158.26 160.65 141.94 136.40 133.46 138.49 139.45 132.99 NA NA 107.01 NA NA NA 122.45 NA NA NA 135.18 NA NA NA 133.11 NA NA NA 122.39 NA NA NA 128.61 126.64 125.46 130.86 148.51 131.90 129.12 119.34 130.87 113.28 119.45 109.57 129.12 113.48 120.51 NA 113.44 NA NA NA

Taxes Payable Current NA 43.62 35.90 33.96 35.76 103.98 74.48 50.87 32.43 29.27 25.91 54.31 46.30 54.05 52.42 89.07 57.34 41.65 32.02 32.30 27.52 35.25 37.52 41.97 28.68 44.78 29.59 42.38 39.94 30.98 33.31 33.04 28.12 22.27 21.86 27.73 29.34 22.62 25.24 31.93 35.16 24.40 NA 32.60 33.55 32.42 25.90 32.96 32.30 30.40 32.61 50.03 52.28 46.37 49.37 NA 50.94 NA NA NA

Accrued Income Taxes Current 31.20 NA NA NA 35.76 NA NA NA 11.93 NA NA NA 10.32 NA NA NA 23.28 NA NA NA 8.76 NA NA NA 27.51 NA NA NA 19.80 NA NA NA NA NA NA NA NA NA NA NA NA NA 14.51 NA 11.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Current 147.20 142.01 149.92 142.43 161.62 147.80 166.24 167.20 117.44 171.71 212.72 211.59 127.94 177.72 154.94 166.46 131.10 160.90 147.14 127.78 86.84 113.49 125.95 127.15 101.22 149.58 149.39 154.09 127.29 161.06 143.73 142.51 115.39 139.69 132.14 131.62 101.78 144.01 138.54 133.88 102.58 153.54 145.88 143.21 97.02 143.78 135.75 137.60 113.04 137.29 129.46 140.99 114.79 112.90 122.95 110.52 113.75 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 1210.40 NA NA NA 1210.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 435.80 435.80 435.80 435.70 733.00 732.80 732.60 732.50 732.50 732.30 732.30 732.30 732.00 NA 964.20 NA NA NA

Long Term Debt Noncurrent 1200.40 1200.06 1199.72 1199.38 1199.10 1198.71 1198.38 1198.01 1197.72 1197.27 1196.94 1196.74 10.51 10.64 10.78 10.90 12.26 12.24 12.23 12.21 13.58 437.81 437.68 437.61 438.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 435.61 435.61 435.62 435.54 732.80 732.59 732.41 732.23 732.05 731.90 731.70 731.60 731.33 731.21 731.10 NA NA NA

Long Term Debt And Capital Lease Obligations 1200.40 NA NA NA 1199.05 NA NA NA 1197.72 NA NA NA 10.51 NA NA NA 12.26 NA NA NA 13.58 NA NA NA 438.94 438.80 438.78 434.68 434.58 434.48 434.39 434.29 434.19 434.14 434.06 433.98 435.71 435.73 435.66 435.66 435.71 435.74 NA NA 435.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 818.00 1076.06 878.46 1540.99 1475.49 1369.56 1401.83 1769.78 1770.48 1484.61 1613.53 1995.89 3059.08 3569.33 2542.19 2306.11 2076.78 1842.66 1456.65 1161.11 997.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 56.90 NA NA NA 59.50 NA NA NA 45.30 NA NA NA 73.80 NA NA NA 94.80 NA NA NA 80.40 NA NA NA 69.30 NA NA NA 73.80 NA NA NA 63.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 177.20 197.63 193.54 192.42 195.11 186.12 202.29 199.25 195.91 205.09 176.81 180.09 182.19 214.29 218.74 228.87 196.97 182.09 175.02 173.26 160.92 143.47 145.35 143.68 147.77 172.27 179.17 190.99 183.28 147.78 148.12 403.51 135.32 140.53 415.61 374.10 110.51 111.06 114.93 275.14 118.73 269.77 301.95 291.91 116.87 257.74 247.84 246.26 108.09 201.63 167.16 171.85 76.09 129.23 144.16 136.48 64.78 NA NA NA

Operating Lease Liability Noncurrent 131.40 143.92 150.97 159.81 165.48 167.18 146.85 147.04 153.60 147.21 158.53 169.73 175.94 176.82 163.91 168.33 175.13 172.14 173.10 175.45 176.02 192.60 187.69 192.56 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 6569.30 7487.86 6778.79 9051.13 8741.13 8416.20 8446.89 9763.72 9615.25 8453.60 8922.60 10182.92 13667.13 15332.38 11594.88 10609.06 9879.94 8825.15 7353.40 6293.08 5755.06 5131.19 5486.81 4863.85 4020.33 4900.48 4638.95 4488.09 2930.25 2848.45 2811.00 2707.47 2586.76 2702.69 2614.56 2544.45 2490.50 2429.73 2358.90 2198.51 2185.16 2176.73 2249.94 2232.60 2186.72 2124.24 2070.94 2031.22 2010.73 1934.88 1851.89 1839.65 1743.94 1693.15 1725.83 1612.29 1536.70 NA NA NA

Additional Paid In Capital 463.20 448.33 474.73 462.63 449.07 439.45 473.87 463.40 447.45 430.55 471.86 459.43 441.73 421.20 459.70 445.10 429.38 412.31 429.49 423.74 410.02 396.43 410.60 402.85 394.34 382.39 376.60 370.99 361.23 350.73 347.66 342.58 332.91 324.64 316.75 308.88 300.41 291.87 285.75 278.38 271.35 259.87 254.34 247.32 239.99 232.03 225.78 218.69 212.24 204.56 198.49 192.34 185.33 179.84 174.49 167.90 156.99 NA NA NA

Retained Earnings Accumulated Deficit 7416.40 8132.23 7479.06 9644.55 9260.63 8910.92 8804.66 9966.96 9898.20 9046.53 9210.46 10137.63 13507.24 15080.85 11159.48 10245.43 9268.01 8428.92 7123.09 6156.69 5470.78 4917.31 5184.51 4585.70 3722.07 4550.60 4281.27 4013.23 1830.44 1880.77 1853.37 1848.34 1836.18 1856.75 1838.35 1820.33 1808.06 1758.57 1741.20 1712.78 1694.96 1655.92 1644.42 1612.79 1606.12 1575.98 1577.86 1543.19 1523.69 1481.64 1439.26 1390.91 1359.91 1300.67 1254.77 1214.73 1181.69 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -538.20 -315.27 -451.36 -425.97 -336.04 -497.56 -372.86 -408.35 -466.82 -845.21 -533.39 -307.86 -175.55 -63.04 125.17 68.43 282.46 83.97 -61.14 -148.96 -87.35 -152.11 -49.57 -80.97 -46.96 -32.30 -18.71 104.08 738.79 617.16 610.95 516.64 417.77 521.40 459.56 415.34 382.14 379.38 332.05 207.45 218.94 261.04 351.29 372.60 340.72 316.33 267.39 269.44 274.90 248.78 214.24 256.39 198.69 212.63 296.56 229.66 198.02 NA NA NA

Treasury Stock Value 772.10 NA NA NA 632.54 NA NA NA 263.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA 15.68 15.00 15.26 NA 15.95 12.56 16.61 NA 15.73 13.57 13.52 NA 13.14 11.43 11.67 NA 10.73 8.88 9.65 NA 9.03 7.82 8.51 NA 7.08 6.21 5.88 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 124.15 163.61 97.65 69.79 81.05 97.71 98.07 98.12 90.42 7.51 50.20 46.31 157.92 230.36 154.62 113.61 284.73 135.66 92.12 62.81 159.80 99.75 155.40 42.94 105.01 62.28 77.86 40.35 69.35 28.33 62.42 -56.22 95.12 51.61 77.16 -7.45 35.95 82.28 38.53 29.45 40.22 83.27 80.90 68.92 73.44 62.85 18.69 20.50 98.65 71.34 73.64 35.26 78.58 51.16 110.30 19.78 100.39 66.87 36.39 22.27

Net Cash Provided By Used In Investing Activities -30.54 -55.64 -30.93 -43.09 72.20 -9.50 27.98 -70.47 -69.31 -84.91 -141.41 -911.96 -554.48 -81.35 -100.28 -48.33 -50.11 90.85 -88.57 -12.42 -61.20 -109.91 -15.07 -22.71 -54.81 -29.51 -83.84 -18.82 -13.08 -14.81 -37.28 -110.39 -50.12 -53.43 -59.47 -50.86 -83.78 -27.23 -27.86 -27.99 -49.44 -39.13 -63.02 -38.92 -42.34 179.99 -27.73 -115.34 -72.04 -103.93 -150.55 -86.28 -169.52 -55.81 -80.78 -77.29 -52.10 -61.26 -26.14 -77.01

Net Cash Provided By Used In Financing Activities -26.25 -95.99 -96.59 0.02 -200.62 -26.60 -202.74 4.31 -86.62 -8.77 -121.33 1190.29 4.63 -15.58 2.87 -47.35 -421.88 0.44 -2.98 -98.62 -4.78 -4.49 -15.64 2.16 -47.00 -2.18 -2.02 2.52 3.58 -2.84 -1.07 0.67 2.83 2.90 3.04 0.26 3.73 2.12 3.06 -0.33 3.62 1.77 2.81 3.49 3.77 -322.40 3.79 3.15 3.52 2.55 2.80 3.72 -1.73 2.06 0.86 -214.74 221.52 3.03 3.16 1.03

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 124.15 163.61 97.65 69.79 81.05 97.71 98.07 98.12 90.42 7.51 50.20 46.31 157.92 230.36 154.62 113.61 284.73 135.66 92.12 62.81 159.80 99.75 155.40 42.94 105.01 62.28 77.86 40.35 69.35 28.33 62.42 -56.22 95.12 51.61 77.16 -7.45 35.95 82.28 38.53 29.45 40.22 83.27 80.90 68.92 73.44 62.85 18.69 20.50 98.65 71.34 73.64 35.26 78.58 51.16 110.30 19.78 100.39 66.87 36.39 22.27

Net Income Loss -715.80 653.17 -2165.49 383.92 349.70 106.26 -1162.25 68.96 827.70 -164.23 -927.18 -3369.61 -1573.70 3928.03 914.11 977.41 839.20 1314.82 966.43 685.91 553.50 -258.82 598.81 865.20 -828.50 269.33 268.04 656.77 82.70 27.39 5.04 12.41 -20.60 18.41 18.01 12.28 49.50 17.37 28.42 17.82 39.00 11.51 31.63 6.67 30.10 -7.10 34.67 19.50 42.00 42.38 48.34 31.00 59.20 45.90 40.05 33.04 67.90 44.76 37.96 34.86

Increase Decrease In Other Operating Capital Net -12.70 1.60 3.90 -1.90 -7.20 4.50 1.70 0.40 -9.30 -6.90 -3.90 -0.20 -5.90 -4.00 -1.00 0.70 -5.70 -0.20 0.90 0.40 -3.60 -0.40 -3.40 8.50 4.00 -0.30 2.20 -10.80 9.22 -3.52 -6.91 -3.98 4.65 -0.03 -3.93 -6.39 3.32 -1.27 4.06 1.49 3.19 -10.91 2.58 -1.17 -13.25 4.91 -4.49 -1.97 -4.25 -13.25 1.42 3.98 3.47 -1.71 -16.85 4.19 -8.69 -3.71 12.39 -5.38

Increase Decrease In Accounts Receivable 9.40 7.40 4.40 -37.40 20.20 -26.40 -6.60 1.40 42.90 -1.30 -1.00 46.80 9.60 23.70 -11.60 -1.30 5.40 34.30 -22.50 -2.20 28.80 -15.80 -16.60 2.00 12.50 -19.70 -12.30 -40.20 41.67 20.58 8.70 -6.85 20.15 -0.58 -12.08 -19.99 56.00 -7.14 5.71 -15.57 40.05 -5.08 -6.50 -39.57 39.00 -21.28 20.93 -14.45 20.48 -4.95 -2.35 -17.58 31.73 1.03 -23.57 10.90 19.03 8.26 12.08 -2.37

Increase Decrease In Inventories -24.50 -15.20 22.40 8.80 -15.40 6.40 25.20 30.10 8.20 48.30 66.80 35.50 -17.90 -13.90 -8.50 -5.80 -31.40 3.70 66.10 13.70 -38.70 6.50 -3.60 11.60 -13.40 14.60 -5.20 16.90 -8.52 18.35 11.01 26.86 -10.84 16.96 16.58 34.40 -13.41 21.02 17.11 29.47 -34.68 11.67 5.78 11.43 -23.76 20.07 18.74 18.35 -15.25 2.15 -0.21 15.50 -6.29 20.51 50.47 -20.68 -5.75 8.68 20.56 -7.59

Share Based Compensation 16.40 15.60 15.00 15.30 16.20 15.90 12.60 16.60 18.10 15.70 13.60 13.50 15.00 13.10 11.40 11.70 12.30 10.80 8.80 9.70 10.20 9.10 7.80 8.50 8.60 7.10 6.20 5.90 6.79 6.04 5.19 5.39 5.38 4.91 4.76 4.64 4.69 4.00 4.23 4.07 4.19 3.33 3.68 3.70 3.81 3.11 3.30 3.48 3.95 2.92 3.19 3.14 2.88 2.51 2.52 2.78 2.84 2.53 2.54 2.29

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -30.54 -55.64 -30.93 -43.09 72.20 -9.50 27.98 -70.47 -69.31 -84.91 -141.41 -911.96 -554.48 -81.35 -100.28 -48.33 -50.11 90.85 -88.57 -12.42 -61.20 -109.91 -15.07 -22.71 -54.81 -29.51 -83.84 -18.82 -13.08 -14.81 -37.28 -110.39 -50.12 -53.43 -59.47 -50.86 -83.78 -27.23 -27.86 -27.99 -49.44 -39.13 -63.02 -38.92 -42.34 179.99 -27.73 -115.34 -72.04 -103.93 -150.55 -86.28 -169.52 -55.81 -80.78 -77.29 -52.10 -61.26 -26.14 -77.01

Payments To Acquire Property Plant And Equipment 42.91 40.23 42.28 40.18 42.24 44.07 34.64 35.73 45.56 24.06 14.26 28.90 43.24 34.63 23.39 19.55 39.23 19.98 18.12 21.59 21.60 31.09 22.21 23.63 53.87 22.05 26.71 27.18 26.07 20.31 25.62 39.33 45.11 39.46 31.57 25.30 27.99 24.74 32.19 27.08 40.13 19.97 34.96 25.93 29.64 24.76 24.50 34.10 40.05 36.67 41.04 34.65 35.66 24.68 24.75 17.81 32.19 20.39 NA NA

Payments To Acquire Investments 222.94 399.12 248.08 406.46 151.50 196.02 137.93 203.59 253.09 328.72 517.49 960.94 391.57 204.78 180.35 74.92 63.79 12.00 74.51 98.15 104.61 95.22 76.24 95.38 84.19 103.83 121.56 61.44 48.89 90.77 74.69 68.31 60.25 69.40 76.94 71.48 122.06 61.15 44.72 66.57 46.14 60.53 53.80 45.27 61.68 48.20 129.86 146.97 133.44 NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -26.25 -95.99 -96.59 0.02 -200.62 -26.60 -202.74 4.31 -86.62 -8.77 -121.33 1190.29 4.63 -15.58 2.87 -47.35 -421.88 0.44 -2.98 -98.62 -4.78 -4.49 -15.64 2.16 -47.00 -2.18 -2.02 2.52 3.58 -2.84 -1.07 0.67 2.83 2.90 3.04 0.26 3.73 2.12 3.06 -0.33 3.62 1.77 2.81 3.49 3.77 -322.40 3.79 3.15 3.52 2.55 2.80 3.72 -1.73 2.06 0.86 -214.74 221.52 3.03 3.16 1.03

Payments For Repurchase Of Common Stock 0.01 97.84 101.00 4.75 200.00 21.32 NA NA 90.68 0.00 NA NA 0.00 0.00 0.00 50.00 0.00 -0.00 0.00 100.00 8.00 5.00 15.00 0.00 48.91 0.00 NA NA 0.00 2.04 NA NA 0.00 0.00 NA NA NA NA NA NA NA NA NA NA 0.00 0.00 NA NA 0.00 0.00 NA NA 0.00 0.00 NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 667.50 649.73 638.48 610.82 681.20 632.12 681.11 676.84 730.30 680.80 691.10 700.06 732.80 747.05 715.93 726.80 789.80 647.26 536.88 571.64 624.50 560.63 572.62 553.98 616.90 545.14 575.91 551.52 621.30 534.14 504.67 500.10 571.50 508.75 516.78 471.20 570.60 469.96 506.10 472.82 598.20 530.64 536.83 509.34 602.60 505.07 525.32 499.67 573.80 498.70 510.42 486.28 550.20 516.51 521.66 485.12 533.70 471.50 467.66 454.23

Clinical Diagnostics 392.50 388.80 387.90 368.60 389.00 368.10 380.10 352.10 369.60 361.90 367.80 351.80 404.90 372.20 380.20 358.50 359.60 322.20 283.20 340.30 379.10 341.80 357.10 334.10 373.00 334.00 354.00 350.80 378.50 338.00 322.10 322.30 360.80 327.10 333.70 301.70 348.50 316.20 332.10 313.60 370.30 354.70 362.90 344.30 377.80 338.80 351.50 339.90 365.90 328.40 344.00 327.20 347.30 341.30 348.00 327.20 336.50 314.90 314.10 NA

Life Science 275.00 260.90 250.50 241.70 291.10 263.50 300.20 323.60 359.70 317.90 322.40 347.20 326.60 373.50 334.20 366.50 428.60 324.00 252.10 227.20 242.00 215.70 212.40 215.70 239.50 206.60 217.80 197.80 238.70 192.70 179.40 174.30 206.80 178.10 180.00 165.90 218.20 150.40 170.60 155.90 223.70 172.80 170.30 161.50 220.50 162.90 170.40 156.30 204.20 167.00 162.40 154.80 198.80 171.50 169.90 154.50 192.80 153.20 150.70 NA

All Other 0.00 0.00 0.10 0.50 1.10 0.50 0.80 1.10 0.90 1.00 0.90 1.10 1.20 1.30 1.50 1.80 1.60 1.10 1.60 4.10 3.40 3.10 3.10 4.20 4.30 4.50 4.10 2.90 4.10 3.40 3.20 3.50 3.90 3.50 3.10 3.60 3.80 3.40 3.40 3.30 4.20 3.10 3.60 3.50 4.30 3.40 3.40 3.50 3.70 3.30 4.00 4.30 4.10 3.70 3.70 3.40 4.40 3.40 2.90 NA

41.30 40.90 46.60 40.50 43.30 44.70 39.20 39.20 38.20 39.80 39.50 37.80 38.60 38.90 40.10 38.80 39.10 34.00 28.50 35.00 34.50 32.20 35.00 35.60 36.70 33.80 35.10 32.60 41.70 34.80 30.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

146.40 126.90 131.20 117.20 164.10 118.90 143.00 135.80 169.10 156.80 152.70 160.90 176.20 171.20 172.10 168.90 164.20 142.00 129.00 111.40 150.70 120.70 127.30 106.40 153.80 110.30 122.00 109.40 153.40 105.70 107.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

221.70 205.70 206.50 200.20 210.70 193.10 211.20 204.80 215.60 200.10 217.30 218.90 248.70 221.50 229.10 247.70 267.10 220.90 174.00 195.70 214.20 181.90 188.20 185.90 212.50 182.70 197.20 199.60 219.20 190.30 163.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 258.10 276.20 254.20 252.90 263.10 275.40 287.70 297.00 307.30 284.10 281.60 282.50 269.20 315.40 274.60 271.40 319.40 250.40 205.40 229.50 225.10 225.80 222.10 226.10 213.80 218.30 221.60 209.90 207.00 203.30 202.50 187.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 667.50 649.73 638.48 610.82 681.20 632.12 681.11 676.84 730.30 680.80 691.10 700.06 732.80 747.05 715.93 726.80 789.80 647.26 536.88 571.64 624.50 560.63 572.62 553.98 616.90 545.14 575.91 551.52 621.30 534.14 504.67 500.10 571.50 508.75 516.78 471.20 570.60 469.96 506.10 472.82 598.20 530.64 536.83 509.34 602.60 505.07 525.32 499.67 573.80 498.70 510.42 486.28 550.20 516.51 521.66 485.12 533.70 471.50 467.66 454.23

Clinical Diagnostics 392.50 388.80 387.90 368.60 389.00 368.10 380.10 352.10 369.60 361.90 367.80 351.80 404.90 372.20 380.20 358.50 359.60 322.20 283.20 340.30 379.10 341.80 357.10 334.10 373.00 334.00 354.00 350.80 378.50 338.00 322.10 322.30 360.80 327.10 333.70 301.70 348.50 316.20 332.10 313.60 370.30 354.70 362.90 344.30 377.80 338.80 351.50 339.90 365.90 328.40 344.00 327.20 347.30 341.30 348.00 327.20 336.50 314.90 314.10 NA

Life Science 275.00 260.90 250.50 241.70 291.10 263.50 300.20 323.60 359.70 317.90 322.40 347.20 326.60 373.50 334.20 366.50 428.60 324.00 252.10 227.20 242.00 215.70 212.40 215.70 239.50 206.60 217.80 197.80 238.70 192.70 179.40 174.30 206.80 178.10 180.00 165.90 218.20 150.40 170.60 155.90 223.70 172.80 170.30 161.50 220.50 162.90 170.40 156.30 204.20 167.00 162.40 154.80 198.80 171.50 169.90 154.50 192.80 153.20 150.70 NA

All Other 0.00 0.00 0.10 0.50 1.10 0.50 0.80 1.10 0.90 1.00 0.90 1.10 1.20 1.30 1.50 1.80 1.60 1.10 1.60 4.10 3.40 3.10 3.10 4.20 4.30 4.50 4.10 2.90 4.10 3.40 3.20 3.50 3.90 3.50 3.10 3.60 3.80 3.40 3.40 3.30 4.20 3.10 3.60 3.50 4.30 3.40 3.40 3.50 3.70 3.30 4.00 4.30 4.10 3.70 3.70 3.40 4.40 3.40 2.90 NA

41.30 40.90 46.60 40.50 43.30 44.70 39.20 39.20 38.20 39.80 39.50 37.80 38.60 38.90 40.10 38.80 39.10 34.00 28.50 35.00 34.50 32.20 35.00 35.60 36.70 33.80 35.10 32.60 41.70 34.80 30.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

146.40 126.90 131.20 117.20 164.10 118.90 143.00 135.80 169.10 156.80 152.70 160.90 176.20 171.20 172.10 168.90 164.20 142.00 129.00 111.40 150.70 120.70 127.30 106.40 153.80 110.30 122.00 109.40 153.40 105.70 107.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

221.70 205.70 206.50 200.20 210.70 193.10 211.20 204.80 215.60 200.10 217.30 218.90 248.70 221.50 229.10 247.70 267.10 220.90 174.00 195.70 214.20 181.90 188.20 185.90 212.50 182.70 197.20 199.60 219.20 190.30 163.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 258.10 276.20 254.20 252.90 263.10 275.40 287.70 297.00 307.30 284.10 281.60 282.50 269.20 315.40 274.60 271.40 319.40 250.40 205.40 229.50 225.10 225.80 222.10 226.10 213.80 218.30 221.60 209.90 207.00 203.30 202.50 187.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 667.50 649.70 638.50 610.80 681.20 632.10 681.10 676.80 730.30 680.80 691.10 700.10 732.80 747.00 715.90 726.80 789.80 647.30 536.90 571.60 624.50 560.60 572.60 554.00 616.90 545.10 575.90 551.50 621.30 534.10 504.70 500.10 571.50 508.75 516.78 471.20 570.60 469.96 506.10 472.82 598.20 530.64 536.83 509.34 602.60 505.07 525.32 499.67 573.80 498.70 510.42 486.28 550.20 516.51 521.66 485.12 533.70 471.50 467.66 454.23

Plots across concepts

IncomeStatement

Income Loss From Continuing Operations
Before Income Taxes Extraordinary Items Noncontrolling Interest

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Other Assets

Current Assets

Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Interest Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Raw Materials Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept