Home Data Calendar Blog

BDC

Tables

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Weighted Average Number Of Diluted Shares Outstanding 41.20 41.49 NA 42.62 43.09 43.67 NA 44.06 44.78 45.57 NA 45.42 45.26 45.05 NA 44.71 44.66 45.54 NA 44.44 39.61 39.66 NA 47.68 40.97 41.63 NA 42.26 42.83 42.67 NA 42.60 42.55 42.44 NA 42.91 43.23 42.53 NA 43.91 44.29 44.29 NA 44.54 44.79 45.43 NA 44.79 0.05 0.05 NA 0.05 48.41 48.33 NA 0.05 47.79 47.51

Weighted Average Number Of Shares Outstanding Basic 40.69 40.99 NA 42.05 42.50 42.83 NA 43.47 44.25 44.81 NA 44.85 44.76 44.68 NA 44.57 44.56 45.39 NA 44.44 39.39 39.42 NA 40.51 40.73 41.63 NA 42.26 42.28 42.22 NA 42.13 42.09 42.01 NA 42.42 42.66 42.53 NA 43.20 43.60 43.51 NA 43.69 43.93 44.42 NA 44.79 0.05 0.05 NA 0.05 47.40 47.21 NA 0.05 46.78 46.70

Earnings Per Share Basic 1.21 0.91 0.94 1.72 1.62 1.48 1.45 2.26 1.32 0.80 -1.11 0.92 0.98 0.64 0.16 0.38 -1.52 -0.25 -3.24 -6.70 0.85 0.42 0.87 1.90 0.49 -0.15 0.52 -0.18 0.64 0.40 0.58 0.69 0.99 0.39 1.18 0.34 0.51 -0.46 0.37 0.78 0.00 0.57 0.52 0.67 0.67 0.50 3.77 -0.87 0.93 0.53 0.57 0.66 0.73 0.46 1.20 0.44 0.42 0.25

Earnings Per Share Diluted 1.19 0.90 0.92 1.70 1.60 1.45 1.42 2.23 1.31 0.79 -1.10 0.91 0.97 0.64 0.16 0.38 -1.52 -0.25 -3.24 -6.70 0.84 0.42 0.87 1.80 0.49 -0.15 0.51 -0.18 0.64 0.40 0.58 0.68 0.98 0.39 1.17 0.34 0.50 -0.46 0.36 0.77 0.00 0.56 0.51 0.65 0.66 0.49 3.70 -0.87 0.92 0.52 0.56 0.65 0.72 0.45 1.17 0.43 0.41 0.25

Income Loss From Continuing Operations Per Basic Share NA NA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 NA NA NA NA 0.00 0.00 0.00 NA 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Income Loss From Continuing Operations Per Diluted Share NA NA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 NA NA NA NA 0.00 0.00 0.00 NA 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Revenue From Contract With Customer Excluding Assessed Tax 604.34 535.67 551.24 626.81 692.25 641.79 659.07 670.49 666.55 610.37 638.91 630.84 601.97 536.38 498.54 475.84 424.81 463.53 549.69 620.32 637.53 587.17 655.39 655.77 668.64 605.57 604.88 621.75 610.63 551.38 612.43 601.11 601.63 541.50 597.24 579.27 585.75 546.96 608.91 610.77 600.89 487.69 509.75 522.48 529.49 507.47 477.69 490.37 484.04 464.29 464.36 519.71 536.25 461.63 425.18 396.93 410.56 384.42

Revenue From Contract With Customer Including Assessed Tax 604.34 535.67 551.24 626.81 692.25 641.79 659.07 670.49 666.55 610.37 638.91 630.84 601.97 536.38 498.54 475.84 424.81 463.53 549.69 620.32 637.53 587.17 552.05 655.77 668.64 605.57 604.88 621.75 610.63 551.38 612.43 601.11 601.63 541.50 597.24 579.27 585.75 546.96 608.91 610.77 600.89 487.69 509.75 522.48 529.49 507.47 477.69 490.37 484.04 464.29 464.36 519.71 536.25 461.63 425.18 396.93 410.56 384.42

Revenues 604.34 535.67 551.24 626.81 692.25 641.79 659.07 670.49 666.55 610.37 638.91 630.84 601.97 536.38 498.54 475.84 424.81 463.53 549.69 620.32 637.53 587.17 552.05 655.77 668.64 605.57 604.88 621.75 610.63 551.38 612.43 601.11 601.63 541.50 597.24 579.27 585.75 546.96 608.91 610.77 600.89 487.69 509.75 522.48 529.49 507.47 477.69 490.37 484.04 464.29 464.36 519.71 536.25 461.63 425.18 396.93 410.56 384.42

Cost Of Goods And Services Sold 377.53 334.08 344.88 385.64 430.92 395.68 412.59 431.85 444.25 401.51 410.70 407.56 390.44 345.04 323.28 308.25 274.87 293.02 193.90 384.92 396.51 362.45 396.02 394.92 411.04 374.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 226.81 201.60 206.37 241.17 261.33 246.10 246.48 238.65 222.31 208.86 228.21 223.28 211.53 191.34 175.26 167.59 149.94 170.50 202.77 235.40 241.02 224.73 259.37 260.86 257.60 230.59 229.59 239.82 242.51 222.11 261.78 245.96 248.21 225.03 250.12 226.13 234.28 207.65 217.62 221.73 204.38 175.72 175.04 182.84 179.20 167.35 150.34 146.77 151.92 141.72 132.00 152.75 156.61 130.46 121.40 118.18 117.30 110.41

Research And Development Expense 28.46 27.00 25.88 30.19 30.97 29.38 28.60 26.31 25.99 23.46 29.79 32.45 30.92 31.50 25.66 30.32 25.09 26.22 -6.18 31.35 35.03 34.15 32.80 33.47 37.21 37.10 29.22 35.44 35.14 34.52 34.30 33.51 36.65 36.13 37.31 38.17 36.63 36.20 31.28 30.44 31.62 20.57 20.78 21.14 20.93 20.43 17.33 19.02 15.03 14.03 13.91 13.64 14.53 13.63 11.50 10.89 9.91 10.31

Selling General And Administrative Expense 119.50 110.77 126.41 118.08 126.64 121.57 129.89 110.48 105.20 103.07 112.37 109.96 105.55 98.45 91.06 85.04 91.70 98.39 51.89 120.17 122.48 122.79 129.49 132.72 138.84 124.87 114.24 116.43 117.77 112.59 122.10 126.66 123.06 122.41 130.41 128.14 127.93 140.82 128.09 119.10 145.90 94.85 96.33 96.20 93.50 91.98 84.65 100.12 77.93 83.23 81.28 85.36 84.38 74.94 76.37 66.16 68.41 68.73

Operating Income Loss 68.91 53.02 43.95 95.43 92.60 85.54 78.23 129.65 81.94 73.52 -64.01 71.17 65.96 51.45 42.45 36.13 17.13 29.71 43.40 -280.51 61.14 44.45 73.23 131.28 56.51 44.20 60.08 60.79 62.48 51.34 58.67 61.98 62.24 40.96 57.01 34.50 44.14 4.90 43.27 58.01 12.33 49.51 49.17 53.94 53.91 44.24 31.60 -7.61 58.35 43.97 34.86 51.86 58.21 42.07 16.70 41.59 39.61 31.30

Interest Income Expense Net NA -7.58 -8.03 -8.58 -8.81 -8.20 -7.98 -9.88 -11.28 -14.41 -16.05 -16.25 -14.88 15.51 -15.70 -15.61 -14.26 -13.32 -13.25 -14.20 -14.17 -14.19 -15.02 -14.47 -15.09 -16.98 -16.48 -19.39 -23.53 -23.51 -23.09 -23.51 -24.05 -24.40 -26.58 -25.42 -24.77 -23.85 -23.31 -21.50 -18.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Income Expense Nonoperating Net -9.02 NA NA NA -8.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Loss From Continuing Operations NA NA 38.47 72.35 68.75 63.19 61.27 103.66 58.56 44.09 -51.63 41.26 43.76 28.67 15.74 20.48 3.15 14.92 2.35 37.07 32.57 19.23 NA NA NA NA NA NA NA NA 25.24 28.96 41.85 NA 49.68 14.81 21.68 -19.64 15.41 33.85 0.01 25.16 23.93 29.07 29.49 22.25 39.48 -51.13 42.39 24.27 26.99 31.36 34.88 22.02 10.74 22.64 21.59 14.33

Income Tax Expense Benefit 11.09 8.36 -2.19 14.85 15.66 14.88 10.63 16.10 13.09 9.82 -0.10 8.88 8.55 7.88 8.50 0.63 0.40 2.19 28.94 2.80 5.16 5.62 13.52 32.30 9.30 4.40 13.17 -11.13 2.20 2.25 -0.67 2.90 -3.56 0.14 -19.23 -5.72 -2.30 0.69 4.54 2.67 -5.78 5.68 4.19 5.70 6.22 6.20 -29.20 -20.78 3.67 8.12 -3.53 9.02 10.74 8.41 -4.17 7.24 5.44 4.20

Profit Loss 49.03 37.31 38.51 72.33 68.78 62.95 62.02 98.32 58.64 35.84 -49.71 41.32 43.97 28.74 6.96 17.08 -67.88 -11.22 -147.23 -297.01 42.29 25.18 43.49 85.86 28.79 2.57 30.44 0.94 35.89 25.58 33.28 35.56 41.75 16.43 49.66 14.57 21.59 -19.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 6.91 9.15 NA 21.57 -4.86 -17.30 NA 51.57 52.13 3.96 NA 27.98 -21.49 53.53 NA -51.77 -44.30 22.17 NA 33.85 -16.65 29.01 10.76 -17.27 61.01 -31.39 -13.67 -19.14 -16.70 -9.47 23.78 -3.81 1.61 -1.72 -0.49 -24.37 -2.03 13.91 -16.35 -3.06 13.88 -11.31 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 49.04 37.31 38.47 72.35 68.75 63.19 61.97 98.29 58.56 35.84 -49.77 41.26 43.76 28.67 6.94 17.00 -67.91 -11.19 -147.41 -297.01 42.20 25.20 43.53 85.88 28.87 2.62 30.52 1.03 35.98 25.69 33.35 35.65 41.85 16.52 49.68 14.57 21.59 -19.64 15.99 33.85 0.01 24.59 22.51 29.07 29.49 22.25 166.60 -38.78 42.39 24.27 26.53 31.20 34.73 21.89 56.44 20.61 19.67 11.75

Comprehensive Income Net Of Tax 55.96 46.46 3.65 93.92 63.89 45.89 18.97 149.91 110.71 39.77 10.93 69.39 22.50 82.39 -47.46 -34.92 -112.35 11.13 -181.72 -263.53 25.51 54.21 54.29 68.62 89.90 -28.79 16.84 -18.13 19.27 16.28 57.79 31.85 43.48 14.81 49.21 -9.80 19.56 -5.72 -0.36 30.78 13.89 13.28 31.08 34.78 23.95 14.89 162.27 -24.69 14.15 34.90 9.45 4.13 42.33 44.65 54.77 49.99 -9.48 NA

Net Income Loss Available To Common Stockholders Basic NA NA 38.47 72.35 68.75 63.19 61.97 98.29 58.56 35.84 -49.77 41.26 43.76 28.67 6.94 17.00 -67.91 -11.19 -147.41 -297.98 33.47 16.47 34.79 77.15 20.14 -6.12 21.79 -7.71 27.24 16.95 24.62 28.96 42.03 16.46 49.68 14.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Assets 3522.60 3119.31 3240.19 3129.40 3145.33 3066.78 3161.68 2960.50 3026.02 3003.27 3417.68 3335.18 3269.93 3147.67 3139.73 3036.08 3177.03 3179.31 3406.76 3441.99 3822.98 3757.96 3779.32 3714.91 3639.42 3766.55 3840.61 3704.85 3862.67 3787.64 3806.80 3811.96 3254.89 3223.59 3315.84 3459.36 3502.64 3460.95 3262.83 3007.99 3050.39 2714.28 2751.75 2699.41 2664.64 2647.98 2584.58 2175.60 1744.32 1767.73 1788.12 1810.65 1824.23 1778.79 1696.48 NA NA NA

Liabilities And Stockholders Equity 3522.60 3119.31 3240.19 3129.40 3145.33 3066.78 3161.68 2960.50 3026.02 3003.27 3417.68 3335.18 3269.93 3147.67 3139.73 3036.08 3177.03 3179.31 3406.76 3441.99 3822.98 3757.96 3779.32 3714.91 3639.42 3766.55 3840.61 3704.85 3862.67 3787.64 3806.80 3811.96 3254.89 3223.59 3315.84 3459.36 3502.64 3460.95 3262.83 3007.99 3050.39 2714.28 2751.75 2699.41 2664.64 2647.98 2584.58 2175.60 1744.32 1767.73 1788.12 1810.65 1824.23 1778.79 1696.48 NA NA NA

Stockholders Equity 1219.85 1155.85 1166.26 1199.40 1162.97 1133.52 1143.01 1133.81 1048.20 946.77 955.29 939.52 867.75 839.09 750.58 792.40 823.92 947.24 959.85 1138.70 1428.21 1430.91 1387.15 1389.83 1350.61 1291.55 1434.23 1441.66 1478.34 1465.28 1460.31 1411.95 883.26 837.98 824.10 773.15 820.51 797.22 807.19 836.88 834.78 850.00 836.54 804.52 795.31 802.46 811.86 648.88 697.80 707.89 694.55 709.71 730.47 687.23 638.51 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Assets Current 1412.54 1314.39 1456.98 1412.35 1436.52 1441.07 1536.21 1384.61 1408.85 1393.68 1467.03 1267.99 1164.97 1064.39 1098.40 1006.75 1191.12 1186.97 1377.75 1122.66 1116.46 1129.74 1258.72 1176.45 1092.59 1183.48 1372.07 1266.13 1416.85 1478.42 1478.95 1397.68 819.24 752.91 843.16 953.38 947.35 877.27 1414.15 1168.86 1178.68 1179.64 1195.50 1114.43 1077.19 1030.79 959.58 1002.98 884.89 901.74 925.42 926.04 922.29 882.87 860.86 NA NA NA

Cash And Cash Equivalents At Carrying Value 564.75 506.83 597.04 530.97 514.77 589.04 687.68 547.47 527.68 559.58 643.76 457.75 423.29 370.55 501.99 391.50 359.70 250.99 407.48 296.74 295.24 338.98 420.61 329.03 261.45 362.86 561.11 461.36 670.36 815.92 848.12 748.30 175.77 146.26 216.75 241.90 208.42 166.70 741.16 449.10 444.96 569.58 613.30 503.84 476.20 469.41 395.10 385.64 337.28 370.02 382.72 348.19 329.31 323.08 358.65 296.08 245.62 238.88

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 564.75 506.83 597.04 530.97 514.77 589.04 687.68 547.47 527.68 559.58 643.76 457.75 423.29 370.85 501.99 391.50 393.04 293.74 425.88 296.74 295.24 338.98 420.61 329.03 261.45 NA 561.11 NA NA NA 848.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Receivables Net Current 396.85 356.40 413.81 481.12 509.80 417.87 440.10 436.71 425.55 375.63 412.22 421.70 386.13 342.42 296.82 331.23 302.30 307.06 334.63 460.04 451.49 404.61 465.94 474.87 463.23 439.85 473.57 439.28 419.59 381.70 388.06 400.53 393.44 346.21 387.39 403.44 412.25 392.73 379.78 416.41 417.00 313.60 304.20 326.60 326.41 301.40 300.86 299.94 322.57 289.92 299.07 349.25 363.37 322.56 298.27 NA NA NA

Inventory Net 374.99 374.42 366.99 336.42 345.43 370.73 341.56 351.44 394.35 396.50 345.35 312.09 304.82 275.40 247.30 244.81 242.68 252.92 231.33 291.00 309.71 326.77 316.42 322.19 319.13 328.80 297.23 262.49 252.53 218.40 190.41 193.50 198.62 215.95 195.94 210.09 233.10 238.24 228.40 223.71 228.44 220.10 207.98 211.83 209.69 219.07 215.28 208.48 183.95 200.90 202.14 197.10 201.93 208.08 175.66 NA NA NA

Inventory Finished Goods 210.48 223.66 208.43 176.68 183.29 202.23 190.31 201.72 214.68 221.23 190.09 170.43 163.28 149.86 141.04 125.77 129.47 126.83 119.33 136.56 154.18 166.58 152.57 142.30 147.96 161.85 153.38 130.01 123.99 108.25 99.78 99.48 97.57 111.61 97.81 107.09 122.49 125.76 121.66 118.50 123.14 115.42 107.09 106.52 112.49 109.76 110.28 109.11 85.14 94.18 92.13 92.85 91.52 NA 87.98 NA NA NA

Other Assets Current 75.95 76.74 79.14 63.83 66.53 63.43 66.87 48.99 61.27 61.98 65.70 48.89 50.73 59.74 52.29 39.21 36.11 31.78 29.17 74.88 60.02 59.38 55.76 50.36 48.78 51.98 40.17 67.05 43.62 36.48 29.18 55.34 51.40 44.49 43.09 77.23 72.39 58.43 42.66 51.15 59.65 47.69 41.24 20.43 21.79 23.01 28.46 18.98 21.01 20.78 21.83 21.85 18.57 19.91 18.80 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Property Plant And Equipment Gross NA NA 1092.84 NA NA NA 993.47 NA NA NA 979.50 NA NA NA 975.47 NA NA NA 903.25 NA NA NA 944.46 NA NA NA 907.56 NA NA NA 823.19 NA NA NA 789.32 NA NA NA 766.23 NA NA NA 727.77 NA NA NA 730.77 NA NA NA 685.79 NA NA NA 648.40 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA 641.77 NA NA NA 611.61 NA NA NA 629.68 NA NA NA 606.85 NA NA NA 557.33 NA NA NA 578.49 NA NA NA 570.24 NA NA NA 513.90 NA NA NA 478.69 NA NA NA 449.84 NA NA NA 426.94 NA NA NA 423.72 NA NA NA 398.86 NA NA NA 369.54 NA NA NA

Amortization Of Intangible Assets 9.94 10.81 10.11 9.53 11.13 9.61 9.76 10.11 9.18 8.82 9.60 9.70 9.10 9.95 16.09 16.10 16.02 16.18 6.66 22.24 22.37 23.34 23.84 25.53 25.04 24.42 26.10 27.20 27.11 23.67 22.79 23.80 26.26 25.53 25.70 25.67 25.92 26.50 15.69 15.20 15.79 11.74 12.39 12.33 13.11 12.98 9.19 7.80 2.57 3.23 3.38 3.37 3.35 3.68 3.29 2.60 2.59 2.71

Property Plant And Equipment Net 460.95 453.99 451.07 404.95 392.59 381.90 381.86 332.46 340.61 340.08 349.81 334.41 360.34 356.78 368.62 347.67 340.00 336.44 345.92 384.18 383.07 371.88 365.97 351.63 345.59 351.12 337.32 324.62 319.37 311.39 309.29 323.11 314.70 316.44 310.63 311.34 319.45 319.11 316.38 319.69 328.04 300.79 300.83 301.29 299.84 302.77 307.05 290.81 287.80 290.26 286.93 283.99 291.79 286.64 278.87 NA NA NA

Goodwill 1031.12 901.92 907.33 892.71 893.42 864.24 862.25 848.51 861.13 859.28 1152.47 1283.36 1286.62 1284.91 1251.94 1247.43 1244.89 1238.84 1243.67 1265.01 1607.85 1563.83 1557.65 1554.83 1553.27 1569.97 1478.26 1475.47 1453.99 1389.26 1385.99 1399.85 1404.10 1406.06 1385.12 1406.59 1418.03 1411.97 943.37 939.50 934.28 766.68 773.05 778.64 772.01 778.99 778.71 516.42 343.80 349.55 348.03 352.85 353.85 353.77 322.56 NA NA NA

Indefinite Lived Intangible Assets Excluding Goodwill NA NA 27.00 NA NA NA 27.00 NA NA NA 27.00 NA NA NA 31.06 NA NA NA 40.91 NA NA NA 91.19 NA NA NA 94.46 NA NA NA 123.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 423.78 256.90 269.14 271.62 286.58 243.00 246.83 243.92 256.21 267.43 301.70 307.19 314.28 309.62 287.07 294.59 308.53 323.65 339.50 471.39 506.71 495.32 511.09 537.09 547.98 570.53 545.21 566.96 600.42 538.38 560.08 590.78 614.42 642.94 655.87 684.15 713.48 733.28 461.29 465.61 482.97 361.45 376.98 392.15 400.33 417.39 428.27 290.15 143.51 149.42 151.68 156.40 161.26 158.75 143.82 NA NA NA

Finite Lived Intangible Assets Net NA NA 242.14 NA NA NA 219.83 NA NA NA 274.70 NA NA NA 256.01 NA NA NA 298.60 NA NA NA 419.90 NA NA NA 450.75 NA NA NA 436.41 NA NA NA 515.85 NA NA NA 349.57 NA NA NA 279.97 NA NA NA 310.89 NA NA NA 106.69 NA NA NA 103.65 NA NA NA

Other Assets Noncurrent 50.06 50.84 50.24 54.45 47.37 47.31 46.50 51.37 52.26 29.83 34.88 56.04 54.07 48.19 49.38 52.41 13.46 10.69 12.45 31.86 34.69 32.60 29.86 31.06 34.55 24.80 65.21 36.11 36.30 35.73 38.78 69.95 67.69 68.77 86.77 80.46 80.28 81.09 86.97 89.99 99.17 80.64 79.36 80.28 75.17 72.30 64.00 75.23 65.19 66.95 63.83 70.38 72.47 68.65 62.82 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Liabilities Current 829.65 514.53 633.50 553.17 567.79 534.49 639.92 545.50 590.34 583.55 718.54 622.43 582.54 508.01 520.76 457.78 539.06 574.22 722.54 577.49 590.02 572.06 716.92 619.59 611.91 589.12 678.93 560.63 537.69 521.71 570.28 517.54 498.72 492.81 549.26 510.21 496.30 484.05 525.36 470.05 475.02 360.98 401.57 389.99 376.62 344.99 452.48 409.51 339.01 346.46 381.57 400.52 383.95 385.51 357.92 NA NA NA

Accounts Payable Current 260.86 263.63 343.21 304.85 290.38 295.05 350.06 297.76 349.45 359.81 384.22 321.25 299.43 250.43 244.12 211.27 188.97 220.19 268.47 275.89 266.90 256.94 352.65 304.92 302.65 300.67 376.28 301.17 280.80 264.08 258.20 220.83 204.27 208.92 223.51 209.66 225.89 233.60 272.44 240.87 248.09 200.16 199.90 194.72 190.53 191.38 183.67 231.48 214.59 222.72 227.57 233.99 239.14 228.59 212.08 NA NA NA

Other Accrued Liabilities Current NA NA 80.23 NA NA NA 60.14 NA NA NA 53.06 NA NA NA 62.03 NA NA NA 82.78 NA NA NA 121.44 NA NA NA 68.93 NA NA NA 69.01 NA NA NA 52.73 NA NA NA 51.62 NA NA NA 42.77 NA NA NA 71.72 NA NA NA 61.08 NA NA NA 56.18 NA NA NA

Accrued Liabilities Current 277.29 250.90 290.29 248.32 277.40 239.44 289.86 247.74 240.89 223.74 334.32 301.17 283.11 252.03 276.64 246.51 240.42 218.57 283.80 301.60 323.12 315.12 364.28 314.67 309.26 288.45 302.65 257.73 255.09 255.97 310.34 294.21 291.94 281.39 323.25 298.05 267.91 247.94 250.42 226.68 224.43 158.32 199.17 174.01 162.28 138.29 166.27 144.60 124.41 123.73 154.00 166.53 144.81 156.92 145.84 NA NA NA

Contract With Customer Liability Current 22.10 22.40 23.70 21.50 22.70 22.60 26.20 21.60 19.80 23.90 60.90 53.90 57.30 58.00 53.40 46.10 NA NA 54.30 NA NA NA 62.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Long Term Debt Noncurrent 1164.84 1180.12 1204.21 1145.80 1187.15 1179.01 1161.18 1045.35 1137.85 1213.64 1459.99 1492.64 1527.05 1509.71 1573.73 1500.72 1537.37 1385.44 1439.48 1403.67 1457.57 1440.49 1463.20 1503.60 1482.93 1662.65 1560.75 1530.08 1679.38 1641.93 1620.16 1690.93 1681.87 1689.66 1750.52 1914.08 1918.69 1904.41 1765.42 1536.18 1559.07 1366.21 1364.54 1322.52 1307.10 1318.00 1135.53 959.76 550.26 550.29 550.93 550.96 550.98 551.06 551.15 NA NA NA

Deferred Income Tax Liabilities Net 90.41 50.63 49.47 67.71 68.17 58.49 58.58 59.12 59.85 60.01 59.99 42.87 43.20 43.10 38.40 48.90 46.96 46.80 48.73 NA NA NA 36.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 70.25 71.84 74.57 65.06 67.25 67.40 67.83 96.61 107.39 116.60 121.00 144.53 152.08 154.17 160.40 130.58 130.43 124.97 136.23 127.09 131.02 131.61 132.79 124.01 126.02 151.92 102.08 112.94 109.60 105.88 104.05 106.78 106.86 107.05 105.23 114.54 115.81 113.88 122.63 112.42 120.86 103.27 105.92 141.14 139.57 140.69 144.32 132.73 129.42 133.95 131.24 116.93 119.48 118.67 112.43 NA NA NA

Minority Interest 0.03 0.04 0.04 0.00 0.02 0.69 0.94 0.86 0.88 0.82 0.80 6.25 6.35 6.37 6.47 6.19 5.96 5.79 5.97 6.11 5.32 0.42 0.44 0.48 0.51 0.60 0.63 0.70 0.76 0.84 1.00 1.11 1.20 1.32 1.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 37.41 38.12 37.19 32.78 31.50 31.77 30.97 22.91 21.48 15.94 34.85 39.90 41.16 41.58 43.00 50.31 43.56 42.77 38.31 40.31 53.93 40.00 38.88 38.64 34.77 36.77 36.27 37.31 38.55 36.45 36.72 38.28 39.29 45.42 39.27 35.40 36.27 35.02 42.23 52.45 60.66 33.82 43.19 41.24 46.04 41.84 40.39 24.60 27.83 29.14 29.84 32.54 39.34 36.33 36.46 NA NA NA

Operating Lease Liability Noncurrent 110.15 108.17 74.94 65.48 60.48 61.40 59.25 56.33 60.02 65.94 67.22 47.05 49.80 45.64 46.40 49.21 49.77 52.08 55.65 73.44 77.68 79.09 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Stockholders Equity 1219.85 1155.85 1166.26 1199.40 1162.97 1133.52 1143.01 1133.81 1048.20 946.77 955.29 939.52 867.75 839.09 750.58 792.40 823.92 947.24 959.85 1138.70 1428.21 1430.91 1387.15 1389.83 1350.61 1291.55 1434.23 1441.66 1478.34 1465.28 1460.31 1411.95 883.26 837.98 824.10 773.15 820.51 797.22 807.19 836.88 834.78 850.00 836.54 804.52 795.31 802.46 811.86 648.88 697.80 707.89 694.55 709.71 730.47 687.23 638.51 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1219.88 1155.89 1166.30 1199.40 1162.99 1134.22 1143.95 1134.67 1049.08 947.60 956.08 945.77 874.10 845.46 757.05 798.59 829.88 953.03 965.82 1144.81 1433.53 1431.33 1387.59 1390.30 1351.11 1292.15 1434.87 1442.36 1479.10 1466.12 1461.32 1413.05 884.46 839.31 825.52 NA NA NA 807.19 NA NA NA 836.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Additional Paid In Capital Common Stock 823.21 814.70 818.66 812.42 809.33 809.60 825.67 822.49 820.60 826.68 833.63 830.37 827.14 827.27 823.61 818.66 815.98 812.49 811.96 807.09 1143.49 1138.99 1139.39 1135.70 1129.49 1125.36 1123.83 1123.62 1119.76 1115.68 1116.09 1114.35 609.06 606.59 605.66 601.91 598.26 592.84 595.39 592.74 588.32 585.30 585.75 582.88 587.03 593.01 598.18 595.64 593.84 593.28 601.48 599.01 596.68 595.30 595.52 NA NA NA

Retained Earnings Accumulated Deficit 1068.05 1021.06 985.81 949.42 879.18 812.56 751.52 691.72 595.61 539.29 505.72 557.76 518.77 477.28 450.88 446.20 431.46 501.61 518.00 667.70 967.97 936.48 922.00 889.19 814.07 795.98 833.61 813.94 823.76 798.64 783.81 760.69 733.85 694.12 679.72 632.04 619.59 600.16 621.90 608.07 576.40 578.60 556.21 535.90 509.04 481.75 461.76 297.38 338.42 298.32 276.36 252.19 223.38 191.06 171.57 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -25.22 -32.13 -41.28 -6.61 -28.17 -23.17 -5.87 37.13 -14.49 -66.64 -70.57 -131.26 -159.39 -138.13 -191.85 -137.46 -85.54 -41.09 -63.42 -29.11 -62.59 -45.90 -74.91 -85.67 -68.41 -129.43 -98.03 -84.34 -65.19 -48.48 -39.07 -62.88 -59.07 -60.70 -58.99 -58.52 -34.15 -32.12 -46.03 -29.68 -26.61 -40.49 -29.18 -37.75 -43.46 -37.92 -30.57 -26.23 -40.32 -12.08 -22.71 -5.63 21.44 13.84 -8.92 NA NA NA

Minority Interest 0.03 0.04 0.04 0.00 0.02 0.69 0.94 0.86 0.88 0.82 0.80 6.25 6.35 6.37 6.47 6.19 5.96 5.79 5.97 6.11 5.32 0.42 0.44 0.48 0.51 0.60 0.63 0.70 0.76 0.84 1.00 1.11 1.20 1.32 1.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Stock Issued During Period Value New Issues NA 3.15 NA 4.89 NA 1.68 NA NA 3.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 8.25 6.40 NA 2.69 5.90 6.25 NA 7.57 5.65 5.22 NA 4.73 6.23 7.29 NA 4.85 5.09 3.71 NA 4.52 5.38 2.22 3.84 6.79 4.74 3.13 1.22 4.51 4.99 3.93 3.61 5.86 4.67 4.03 3.92 3.70 6.48 8.70 6.54 4.76 6.59 7.83 3.88 8.98 5.08 7.64 3.17 3.07 3.15 7.10 2.85 2.67 2.92 4.59 NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Net Cash Provided By Used In Operating Activities 82.96 2.72 159.65 105.28 86.59 -31.87 202.50 87.38 49.37 -57.95 170.14 75.27 68.15 -41.49 134.68 50.82 39.92 -52.05 187.38 67.87 67.70 -46.06 188.36 130.22 54.50 -83.86 151.69 68.83 47.04 -12.26 167.99 86.24 47.96 12.61 144.43 86.94 53.25 -48.20 129.26 54.21 30.97 -20.41 113.80 67.30 55.23 -71.73 46.05 62.77 17.81 12.75 85.10 68.31 46.78 -15.63 56.14 49.90 18.72 -13.21

Net Cash Provided By Used In Investing Activities -21.47 -24.19 -54.86 -24.49 -117.16 -3.84 -54.97 18.40 -56.81 261.79 26.92 -24.70 -11.88 -82.34 -28.57 34.98 -19.80 -18.25 -59.37 -23.73 -77.68 -23.59 -34.37 -23.92 -29.53 -52.86 -29.81 -11.17 -178.74 -10.40 -18.66 -11.66 -14.16 -28.77 -15.47 -8.29 -11.69 -710.79 -49.04 -9.93 -317.37 -16.00 -8.79 -11.12 -12.27 -11.10 -219.45 -350.51 -13.84 -8.14 -19.10 -14.18 -37.23 -28.85 8.35 -6.49 -5.20 -5.01

Net Cash Provided By Used In Financing Activities -2.46 -64.94 -44.53 -61.52 -42.09 -63.80 -16.54 -73.43 -16.59 -286.66 -8.89 -13.89 -5.11 -5.04 -2.33 -92.54 73.86 -53.90 -2.50 -38.01 -33.70 -12.73 -60.84 -35.95 -120.39 -64.59 -26.21 -271.56 -18.45 -15.23 -36.93 497.69 -3.49 -55.56 -152.23 -42.13 -1.74 190.09 216.83 -34.89 161.32 -6.05 2.51 -32.33 -39.19 161.77 182.06 329.18 -24.76 -21.71 -27.29 -27.37 -4.89 3.23 0.21 1.93 -2.19 -48.36

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Net Cash Provided By Used In Operating Activities 82.96 2.72 159.65 105.28 86.59 -31.87 202.50 87.38 49.37 -57.95 170.14 75.27 68.15 -41.49 134.68 50.82 39.92 -52.05 187.38 67.87 67.70 -46.06 188.36 130.22 54.50 -83.86 151.69 68.83 47.04 -12.26 167.99 86.24 47.96 12.61 144.43 86.94 53.25 -48.20 129.26 54.21 30.97 -20.41 113.80 67.30 55.23 -71.73 46.05 62.77 17.81 12.75 85.10 68.31 46.78 -15.63 56.14 49.90 18.72 -13.21

Net Income Loss 49.04 37.31 38.47 72.35 68.75 63.19 61.97 98.29 58.56 35.84 -49.77 41.26 43.76 28.67 6.94 17.00 -67.91 -11.19 -147.41 -297.01 42.20 25.20 43.53 85.88 28.87 2.62 30.52 1.03 35.98 25.69 33.35 35.65 41.85 16.52 49.68 14.57 21.59 -19.64 15.99 33.85 0.01 24.59 22.51 29.07 29.49 22.25 166.60 -38.78 42.39 24.27 26.53 31.20 34.73 21.89 56.44 20.61 19.67 11.75

Profit Loss 49.03 37.31 38.51 72.33 68.78 62.95 62.02 98.32 58.64 35.84 -49.71 41.32 43.97 28.74 6.96 17.08 -67.88 -11.22 -147.23 -297.01 42.29 25.18 43.49 85.86 28.79 2.57 30.44 0.94 35.89 25.58 33.28 35.56 41.75 16.43 49.66 14.57 21.59 -19.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 25.98 26.99 25.47 24.93 25.63 23.42 23.01 23.04 21.60 21.08 22.96 21.76 21.08 22.20 28.07 27.09 26.73 26.80 30.93 35.59 35.74 37.00 36.74 37.82 37.55 36.52 37.11 38.84 38.64 35.05 34.74 35.41 38.25 37.20 37.20 37.49 37.61 38.05 27.78 25.95 27.20 21.24 22.59 24.08 25.24 22.55 18.81 16.88 11.50 12.16 12.50 12.56 12.25 12.86 13.75 12.85 14.06 14.61

Increase Decrease In Inventories -9.86 9.66 31.54 -5.86 -38.50 28.15 -16.95 -35.91 0.35 46.96 34.08 8.79 30.80 19.31 -0.82 -0.44 -19.29 29.05 -12.22 -14.91 -26.84 9.48 -1.86 2.16 -2.25 16.74 33.86 92.28 -69.30 27.25 2.95 -5.26 -16.99 16.62 -11.22 -19.82 -6.37 18.21 8.14 4.18 -16.75 13.27 -1.08 5.14 -9.04 2.72 -20.00 1.72 -13.42 0.00 5.92 -1.66 -6.01 24.62 -6.87 9.57 -1.19 12.52

Increase Decrease In Accounts Payable -13.12 -76.90 34.28 16.84 -3.24 -56.06 44.99 -42.02 -2.19 -21.37 61.93 23.58 46.89 3.27 26.01 16.80 -35.55 -50.83 36.82 13.20 5.91 -97.45 51.90 3.39 5.97 -90.66 70.46 15.54 11.35 3.40 43.19 16.84 -3.54 -17.19 17.07 -12.28 -9.13 -34.56 35.73 -3.03 -5.84 1.25 5.18 2.31 -0.02 5.52 -47.97 3.63 -5.19 -5.63 -5.86 -4.14 8.75 10.53 4.22 7.11 8.75 18.43

Share Based Compensation 8.25 6.40 6.18 2.69 5.90 6.25 5.24 7.57 5.65 5.22 6.63 4.73 6.23 7.29 6.38 4.85 5.09 3.71 5.64 4.52 5.38 2.22 3.84 6.79 4.74 3.13 1.22 4.51 4.99 3.93 4.24 5.36 4.49 4.10 3.93 3.92 4.88 5.01 4.62 4.71 4.96 4.57 3.73 3.76 3.95 3.42 3.00 3.03 3.36 2.98 2.86 2.66 2.79 2.92 2.64 2.95 3.26 3.33

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Net Cash Provided By Used In Investing Activities -21.47 -24.19 -54.86 -24.49 -117.16 -3.84 -54.97 18.40 -56.81 261.79 26.92 -24.70 -11.88 -82.34 -28.57 34.98 -19.80 -18.25 -59.37 -23.73 -77.68 -23.59 -34.37 -23.92 -29.53 -52.86 -29.81 -11.17 -178.74 -10.40 -18.66 -11.66 -14.16 -28.77 -15.47 -8.29 -11.69 -710.79 -49.04 -9.93 -317.37 -16.00 -8.79 -11.12 -12.27 -11.10 -219.45 -350.51 -13.84 -8.14 -19.10 -14.18 -37.23 -28.85 8.35 -6.49 -5.20 -5.01

Payments To Acquire Property Plant And Equipment 22.00 24.25 54.86 29.14 18.89 13.84 54.84 19.24 20.05 10.96 35.41 24.70 19.64 11.22 33.41 15.07 20.80 20.93 35.93 23.30 27.17 23.59 34.40 23.96 23.59 15.90 30.83 11.23 11.80 10.40 17.92 10.93 11.69 13.43 15.86 11.88 11.77 15.46 14.40 10.09 10.61 10.36 8.80 11.14 13.83 6.44 9.22 10.04 14.20 7.56 18.29 6.88 8.09 6.80 9.00 6.49 5.70 7.00

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Net Cash Provided By Used In Financing Activities -2.46 -64.94 -44.53 -61.52 -42.09 -63.80 -16.54 -73.43 -16.59 -286.66 -8.89 -13.89 -5.11 -5.04 -2.33 -92.54 73.86 -53.90 -2.50 -38.01 -33.70 -12.73 -60.84 -35.95 -120.39 -64.59 -26.21 -271.56 -18.45 -15.23 -36.93 497.69 -3.49 -55.56 -152.23 -42.13 -1.74 190.09 216.83 -34.89 161.32 -6.05 2.51 -32.33 -39.19 161.77 182.06 329.18 -24.76 -21.71 -27.29 -27.37 -4.89 3.23 0.21 1.93 -2.19 -48.36

Payments Of Dividends Common Stock 2.04 2.08 2.09 2.12 2.14 2.15 2.19 2.24 2.24 2.28 2.32 2.25 2.25 2.25 2.23 2.23 2.28 2.30 2.29 10.71 10.72 10.72 10.75 10.39 11.24 10.79 10.84 10.85 10.85 10.84 9.77 2.10 2.10 2.10 2.01 2.15 2.10 2.14 2.16 2.18 2.19 2.17 2.19 2.18 2.23 0.08 4.45 2.28 2.30 2.41 2.32 2.37 2.33 2.39 2.36 2.34 2.35 2.36

2024-06-30 2024-03-31 2023-12-31 2023-10-01 2023-07-02 2023-04-02 2022-12-31 2022-10-02 2022-07-03 2022-04-03 2021-12-31 2021-10-03 2021-07-04 2021-04-04 2020-12-31 2020-09-27 2020-06-28 2020-03-29 2019-12-31 2019-09-29 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-07-01 2018-04-01 2017-12-31 2017-10-01 2017-07-02 2017-04-02 2016-12-31 2016-10-02 2016-07-03 2016-04-03 2015-12-31 2015-09-27 2015-06-28 2015-03-29 2014-12-31 2014-09-28 2014-06-29 2014-03-30 2013-12-31 2013-09-29 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-07-01 2012-04-01 2011-12-31 2011-10-02 2011-07-03 2011-04-03 2010-12-31 2010-10-03 2010-07-04 2010-04-04

Revenues 604.34 535.67 551.24 626.81 692.25 641.79 659.07 670.49 666.55 610.37 638.91 630.84 601.97 536.38 498.54 475.84 424.81 463.53 549.69 620.32 637.53 587.17 552.05 655.77 668.64 605.57 604.88 621.75 610.63 551.38 612.43 601.11 601.63 541.50 597.24 579.27 585.75 546.96 608.91 610.77 600.89 487.69 509.75 522.48 529.49 507.47 477.69 490.37 484.04 464.29 464.36 519.71 536.25 461.63 425.18 396.93 410.56 384.42

Operating 604.34 535.67 NA NA 692.25 641.79 659.07 670.49 666.55 610.37 530.72 631.34 602.82 536.38 498.54 475.84 424.81 463.53 286.25 620.32 637.53 587.17 2161.32 1.79 1.51 0.88 2.43 1.88 1.95 3.11 1.92 2.16 1.72 2.33 1.88 2.07 2.13 2.31 4.12 2.87 2.20 3.63 3.63 2.75 3.51 2.97 1.41 2.54 NA NA NA NA NA NA NA NA NA NA

Operating, Enterprise Solutions 270.47 234.09 NA NA 312.53 275.34 303.40 319.20 307.44 268.43 294.31 286.23 267.53 226.35 NA 229.10 203.37 212.21 NA 368.08 369.86 326.53 NA 1.78 1.50 0.85 1.86 1.42 1.54 2.56 1.36 1.59 1.33 1.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Industrial Solutions 333.86 301.59 NA NA 379.72 366.45 355.67 351.29 359.11 341.94 236.41 345.11 335.30 282.33 NA 246.74 221.44 251.31 NA 252.24 267.67 260.65 NA 0.01 0.02 0.03 0.45 0.33 0.28 0.39 0.42 0.51 0.21 0.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Broadband And5 G 136.02 112.10 NA 146.05 159.33 131.56 146.99 155.87 146.77 121.81 134.27 124.33 124.76 105.09 113.50 115.15 110.61 96.10 114.08 107.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Industrial Automation NA NA 300.19 342.90 379.72 366.45 355.67 351.29 359.11 341.94 317.65 318.53 308.33 282.32 239.11 219.36 195.71 225.59 266.31 256.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Industrial Automation Solutions 333.86 301.59 NA NA 379.72 366.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Smart Buildings NA NA 132.96 137.86 153.20 143.79 156.42 163.34 160.67 146.62 160.04 161.90 142.77 121.26 114.24 113.95 92.76 116.11 132.32 140.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Smart Buildings Solutions 134.45 121.99 NA NA 153.20 143.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Broadband And5 G, Enterprise Solutions 136.02 112.10 NA 146.05 159.33 131.56 146.99 155.87 146.77 121.81 134.27 124.33 124.76 105.09 113.50 115.15 110.61 96.10 114.08 107.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Industrial Automation, Industrial Solutions NA NA 300.19 342.90 379.72 366.45 355.67 351.29 359.11 341.94 317.65 318.53 308.33 282.32 239.11 219.36 195.71 225.59 266.31 256.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Industrial Automation Solutions, Industrial Solutions 333.86 301.59 NA NA 379.72 366.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Smart Buildings, Enterprise Solutions NA NA 132.96 137.86 153.20 143.79 156.42 163.34 160.67 146.62 160.04 161.90 142.77 121.26 114.24 113.95 92.76 116.11 132.32 140.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Smart Buildings Solutions, Enterprise Solutions 134.45 121.99 NA NA 153.20 143.79 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Enterprise Solutions 270.47 234.09 251.05 283.90 312.53 275.34 303.40 319.20 307.44 268.43 294.31 286.23 267.53 226.35 227.73 229.10 203.37 212.21 16.76 368.08 369.86 326.53 -38.98 388.85 396.89 349.12 30.92 360.84 348.80 314.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Industrial Solutions 333.86 301.59 300.19 342.90 379.72 366.45 355.67 351.29 359.11 341.94 344.60 344.60 334.45 310.03 270.81 246.74 221.44 251.31 269.49 252.24 267.67 260.65 274.70 266.92 271.75 256.44 272.50 260.90 261.83 237.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

399.79 349.22 329.15 394.16 460.32 429.10 425.80 449.95 447.55 408.70 410.38 419.70 388.70 347.82 303.95 319.15 279.48 311.83 276.51 398.32 398.93 363.84 261.20 410.65 411.72 375.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

79.15 62.91 84.52 88.99 86.20 73.32 92.44 97.66 90.74 71.83 104.85 86.09 86.04 69.34 81.53 67.32 61.92 49.87 18.95 88.35 93.94 82.70 -5.01 101.37 100.34 84.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA 125.40 123.54 137.57 143.66 145.73 139.37 140.82 122.87 128.26 129.84 123.68 125.05 127.23 119.22 113.05 89.36 83.41 101.83 -9.20 133.65 144.65 140.63 -20.47 143.75 156.57 145.92 41.06 133.99 127.15 112.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Enterprise Solutions 200.90 166.33 165.63 199.00 246.47 213.89 230.28 247.32 233.50 204.39 213.87 216.56 192.14 162.68 155.49 170.73 154.84 155.43 123.91 250.38 244.67 211.26 103.08 254.32 256.19 225.28 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Industrial Solutions 198.88 182.89 163.52 195.15 213.85 215.21 195.52 202.63 214.04 204.31 196.51 203.14 196.57 185.15 148.47 148.42 124.64 156.40 152.60 147.94 154.26 152.57 158.12 156.33 155.53 149.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Enterprise Solutions 27.19 22.07 30.14 33.43 29.39 24.01 34.73 36.83 37.45 24.66 43.02 34.70 34.92 25.74 33.46 28.18 22.38 20.92 -31.65 46.75 52.26 47.94 -48.90 62.06 58.11 50.52 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Industrial Solutions 51.96 40.84 54.38 55.56 56.81 49.31 57.72 60.83 53.30 47.18 61.83 51.38 51.12 43.60 48.07 39.14 39.54 28.95 50.60 41.60 41.69 34.76 43.89 39.31 42.24 34.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Enterprise Solutions 42.38 45.69 55.28 51.48 36.67 37.45 38.40 35.05 36.50 39.39 37.42 34.96 40.47 37.94 38.78 30.18 26.15 35.86 -75.49 70.95 72.93 67.32 -93.15 72.47 82.59 73.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Industrial Solutions 83.02 77.86 82.29 92.19 109.06 101.92 102.43 87.83 91.77 90.45 86.25 90.08 86.76 81.28 74.27 59.18 57.26 65.97 66.29 62.70 71.72 73.31 72.69 71.28 73.98 72.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 604.34 535.67 551.24 626.81 692.25 641.79 659.07 670.49 666.55 610.37 638.91 630.84 601.97 536.38 498.54 475.84 424.81 463.53 549.69 620.32 637.53 587.17 655.39 655.77 668.64 605.57 604.88 621.75 610.63 551.38 612.43 601.11 601.63 541.50 597.24 579.27 585.75 546.96 608.91 610.77 600.89 487.69 509.75 522.48 529.49 507.47 477.69 490.37 484.04 464.29 464.36 519.71 536.25 461.63 425.18 396.93 410.56 384.42

Revenue From Contract With Customer Including Assessed Tax 604.34 535.67 551.24 626.81 692.25 641.79 659.07 670.49 666.55 610.37 638.91 630.84 601.97 536.38 498.54 475.84 424.81 463.53 549.69 620.32 637.53 587.17 552.05 655.77 668.64 605.57 604.88 621.75 610.63 551.38 612.43 601.11 601.63 541.50 597.24 579.27 585.75 546.96 608.91 610.77 600.89 487.69 509.75 522.48 529.49 507.47 477.69 490.37 484.04 464.29 464.36 519.71 536.25 461.63 425.18 396.93 410.56 384.42

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Payable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Finished Goods

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept