Home Data Calendar Blog

AXSM

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00

Weighted Average Number Of Diluted Shares Outstanding NA 48.14 47.57 47.39 NA 47.12 43.67 43.52 NA 41.70 39.08

Weighted Average Number Of Shares Outstanding Basic NA 48.14 47.57 47.39 NA 47.12 43.67 43.52 NA 41.70 39.08

Earnings Per Share Basic -1.54 -1.34 -1.67 -1.44 -2.13 -1.32 -1.54 -0.26 -1.43 -1.07 -1.06

Earnings Per Share Diluted -1.54 -1.34 -1.67 -1.44 -2.13 -1.32 -1.54 -0.26 -1.43 -1.07 -1.06

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Revenue From Contract With Customer Excluding Assessed Tax 118.77 104.76 87.17 75.00 71.53 57.79 46.70 94.58 24.37 16.85 8.82

Revenues 118.77 104.76 87.17 75.00 71.53 57.79 46.70 94.58 24.37 16.85 8.82

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 10.51 8.44 8.05 6.30 7.38 6.53 4.60 7.56 2.29 1.92 0.98

Costs And Expenses 191.38 167.39 165.21 142.27 169.80 119.91 111.76 100.95 84.29 59.26 48.00

Research And Development Expense 55.01 45.39 49.85 36.83 30.80 28.77 20.58 17.79 14.69 14.88 15.79

Selling General And Administrative Expense 113.27 95.56 103.55 98.97 86.81 83.19 78.94 74.19 61.50 40.89 31.16

Operating Income Loss -72.62 -62.62 -78.05 -67.28 -98.27 -62.12 -65.06 -6.37 -59.92 -42.41 -39.18

Interest Paid Net 4.75 5.02 5.01 4.90 4.87 4.73 3.92 3.22 2.57 2.53 1.47

Allocated Share Based Compensation Expense 21.99 21.66 21.38 20.19 0.02 0.02 0.02 0.01 10.77 9.20 10.16

Profit Loss -74.91 -64.60 -79.34 -68.36 -98.65 -62.20 -67.17 -11.22 -61.24 -44.82 -41.44

Net Income Loss -74.91 -64.60 -79.34 -68.36 -98.65 -62.20 -67.17 -11.22 -61.24 -44.82 -41.44

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Assets 568.50 561.46 548.23 545.73 588.24 600.86 611.64 389.18 331.48 338.96 180.56

Liabilities 511.48 468.56 445.37 401.69 397.26 331.35 332.83 277.37 221.92 181.60 165.36

Liabilities And Stockholders Equity 568.50 561.46 548.23 545.73 588.24 600.86 611.64 389.18 331.48 338.96 180.56

Stockholders Equity 57.02 92.90 102.85 144.04 190.98 269.51 278.80 111.81 109.56 157.36 15.20

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Assets Current 485.06 479.11 463.03 460.49 504.26 511.76 519.69 304.45 245.64 252.38 103.98

Cash And Cash Equivalents At Carrying Value 315.35 327.34 315.66 331.44 386.19 416.56 437.11 246.51 200.84 227.52 73.39

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 315.35 327.34 315.66 331.44 386.19 416.56 437.11 246.51 200.84 227.52 73.39

Accounts Receivable Net Current 142.00 124.10 120.34 101.43 94.82 78.42 67.41 44.79 37.70 20.30 16.17

Inventory Net 15.73 14.27 15.22 15.58 15.13 9.98 9.25 7.94 4.32 2.10 10.32

Inventory Finished Goods 8.99 8.82 8.27 10.18 9.64 8.71 8.54 7.27 1.59 1.87 0.59

Prepaid Expense And Other Assets Current 11.98 13.41 11.81 12.03 8.12 6.80 5.91 5.20 2.78 2.46 4.09

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Amortization Of Intangible Assets 1.61 1.61 1.59 1.59 1.61 1.61 1.59 1.57 1.61 1.61 0.93

Property Plant And Equipment Net 0.58 0.68 0.72 0.81 0.85 0.97 0.74 0.70 0.72 0.63 0.63

Goodwill 12.04 12.04 12.04 12.04 12.04 12.04 12.04 10.31 10.31 11.90 11.90

Intangible Assets Net Excluding Goodwill 46.89 48.50 50.11 51.70 53.29 54.89 56.50 58.09 59.66 61.27 62.87

Finite Lived Intangible Assets Net 46.89 48.50 50.11 51.70 53.29 54.89 56.50 58.09 59.66 61.27 62.87

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Liabilities Current 230.10 196.19 186.57 144.05 138.85 114.66 114.97 100.65 96.56 60.28 42.57

Accounts Payable Current 72.00 64.25 61.34 53.79 40.68 29.10 42.96 35.77 38.61 12.84 19.43

Taxes Payable Current 0.96 0.49 0.49 0.49 NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Long Term Debt Noncurrent 180.71 180.00 179.33 178.69 178.07 177.45 176.82 147.62 94.26 93.91 93.46

Operating Lease Liability Noncurrent 6.05 6.44 6.83 7.26 7.04 7.69 7.54 NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Stockholders Equity 57.02 92.90 102.85 144.04 190.98 269.51 278.80 111.81 109.56 157.36 15.20

Common Stock Value 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00

Additional Paid In Capital Common Stock 1179.80 1140.77 1086.12 1047.96 1026.54 1006.42 953.52 719.36 705.88 692.45 505.47

Retained Earnings Accumulated Deficit -1122.79 -1047.88 -983.27 -903.93 -835.57 -736.92 -674.72 -607.55 -596.33 -535.09 -490.27

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA 21.99 21.71 20.53 NA 17.24 15.92 12.94 NA 9.20 10.16

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Net Cash Provided By Used In Operating Activities -26.20 -18.63 -30.11 -53.47 -30.36 -53.55 -55.35 -5.82 -27.56 -22.76 -33.54

Net Cash Provided By Used In Investing Activities -0.03 -0.09 -0.05 -0.10 -0.01 -0.37 -0.13 -0.07 -0.18 -0.07 -53.24

Net Cash Provided By Used In Financing Activities 14.24 30.41 14.38 -1.19 -0.00 33.37 246.08 51.56 1.07 176.95 75.46

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Net Cash Provided By Used In Operating Activities -26.20 -18.63 -30.11 -53.47 -30.36 -53.55 -55.35 -5.82 -27.56 -22.76 -33.54

Net Income Loss -74.91 -64.60 -79.34 -68.36 -98.65 -62.20 -67.17 -11.22 -61.24 -44.82 -41.44

Profit Loss -74.91 -64.60 -79.34 -68.36 -98.65 -62.20 -67.17 -11.22 -61.24 -44.82 -41.44

Increase Decrease In Accounts Receivable 17.91 3.75 18.91 6.62 16.41 11.01 22.62 7.09 17.40 4.13 NA

Increase Decrease In Inventories 1.13 -1.29 -0.69 0.10 4.89 -1.66 1.31 3.62 1.32 0.29 NA

Increase Decrease In Accounts Payable 7.74 2.91 7.55 13.11 11.58 -13.86 7.19 -2.83 25.76 -6.59 6.84

Share Based Compensation 21.99 21.66 21.38 20.19 18.91 14.84 15.92 12.94 10.77 9.20 10.16

Amortization Of Financing Costs 0.39 0.38 0.36 0.35 0.34 0.33 0.27 0.25 0.21 0.20 0.16

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Net Cash Provided By Used In Investing Activities -0.03 -0.09 -0.05 -0.10 -0.01 -0.37 -0.13 -0.07 -0.18 -0.07 -53.24

Payments To Acquire Property Plant And Equipment 0.03 0.09 0.05 0.10 0.01 0.37 0.13 0.07 0.18 0.07 0.24

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Net Cash Provided By Used In Financing Activities 14.24 30.41 14.38 -1.19 -0.00 33.37 246.08 51.56 1.07 176.95 75.46

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30

Revenues 118.77 104.76 87.17 75.00 71.53 57.79 46.70 94.58 24.37 16.85 8.82

Revenue From Contract With Customer Excluding Assessed Tax 118.77 104.76 87.17 75.00 71.53 57.79 46.70 94.58 24.37 16.85 8.82

Auvelity, Product 92.58 80.38 65.03 53.40 49.03 37.65 27.64 15.75 NA NA NA

Sunosi, Product 24.75 23.36 21.50 20.70 21.72 19.47 18.37 12.82 19.20 16.85 NA

Sunosi, Royalty NA 1.03 0.65 0.90 0.78 0.67 0.68 0.27 NA NA NA

Sunosi, Royalty, Sales Revenue Product Line 0.50 NA NA NA NA NA NA NA NA NA NA

Product 117.33 103.74 86.52 74.10 70.75 57.13 46.02 28.57 24.37 16.85 8.82

Royalty NA 1.03 0.65 0.90 0.78 0.67 0.68 0.27 NA NA NA

Product,US 116.63 102.81 85.44 73.27 69.10 55.78 45.42 26.93 23.47 16.85 NA

Product, Non Us 0.69 0.93 1.08 0.82 1.65 1.35 0.60 1.64 NA NA NA

Royalty, Non Us NA 1.03 0.65 0.90 0.78 0.67 0.68 0.27 NA NA NA

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Allocated Share Based Compensation Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Property Plant And Equipment Net

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Taxes Payable Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Finished Goods

Line plots across dimensions of each concept