Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weighted Average Number Of Diluted Shares Outstanding | 47.00 | NA | 51.00 | 51.00 | 51.00 | NA | 53.00 | 55.00 | 55.00 | NA | 0.00 | 0.00 | 0.00 | NA | 0.00 | 62.00 | 61.00 | NA | 61.00 | 61.00 | 61.00 | NA | 62.00 | 64.00 | 63.00 | NA | 64.00 | 64.00 | 62.00 | NA | 62.00 | 63.00 | 62.00 | NA | 63.00 | 63.00 | 66.00 | |
| Weighted Average Number Of Shares Outstanding Basic | 47.00 | NA | 50.00 | 50.00 | 51.00 | NA | 52.00 | 54.00 | 54.00 | NA | 0.00 | 0.00 | 0.00 | NA | 0.00 | 61.00 | 60.00 | NA | 60.00 | 61.00 | 60.00 | NA | 61.00 | 63.00 | 63.00 | NA | 63.00 | 63.00 | 62.00 | NA | 62.00 | 62.00 | 62.00 | NA | 62.00 | 62.00 | 65.00 | |
| Earnings Per Share Basic | -3.50 | 0.36 | 0.12 | 2.42 | 0.51 | -0.04 | 0.96 | 1.70 | 0.74 | 1.15 | 0.66 | 13.90 | 0.85 | 0.73 | 1.31 | 0.67 | 0.92 | 0.08 | 0.61 | -9.61 | 0.54 | 6.65 | 1.06 | 1.21 | -0.76 | 0.15 | 0.57 | 1.17 | -0.07 | -0.92 | -0.54 | 1.48 | -0.01 | -4.38 | 1.15 | 1.39 | 1.37 | |
| Earnings Per Share Diluted | -3.50 | 0.35 | 0.12 | 2.39 | 0.51 | -0.04 | 0.94 | 1.67 | 0.73 | 1.13 | 0.65 | 13.69 | 0.83 | 0.72 | 1.29 | 0.66 | 0.91 | 0.08 | 0.61 | -9.61 | 0.53 | 6.53 | 1.05 | 1.19 | -0.76 | 0.15 | 0.56 | 1.15 | -0.07 | -0.92 | -0.54 | 1.47 | -0.01 | -4.33 | 1.13 | 1.38 | 1.35 | |
| Income Loss From Continuing Operations Per Basic Share | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | |
| Income Loss From Continuing Operations Per Diluted Share | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 405.00 | 522.00 | 544.00 | 575.00 | 473.00 | 517.00 | 546.00 | 603.00 | 525.00 | 632.00 | 644.00 | 604.00 | 512.00 | 325.00 | 637.00 | 598.00 | 552.00 | 609.00 | 574.00 | 610.00 | 533.00 | 609.00 | 641.00 | 667.00 | 576.00 | 956.00 | 971.00 | 672.00 | 581.00 | 880.00 | 870.00 | 1320.00 | 1193.00 | 754.00 | 790.00 | 1247.00 | 1163.00 | |
| Revenues | 405.00 | 522.00 | 544.00 | 575.00 | 473.00 | 517.00 | 546.00 | 603.00 | 525.00 | 632.00 | 644.00 | 604.00 | 512.00 | 325.00 | 637.00 | 598.00 | 552.00 | 609.00 | 574.00 | 610.00 | 533.00 | 609.00 | 641.00 | 667.00 | 576.00 | 956.00 | 971.00 | 672.00 | 581.00 | 880.00 | 870.00 | 1320.00 | 1193.00 | 754.00 | 790.00 | 1247.00 | 1163.00 | |
| Cost Of Revenue | 294.00 | 348.00 | 358.00 | 414.00 | 375.00 | 389.00 | 368.00 | 406.00 | 360.00 | 422.00 | 404.00 | 384.00 | 351.00 | 221.00 | 439.00 | 407.00 | 374.00 | 448.00 | 378.00 | 413.00 | 380.00 | 399.00 | 434.00 | 469.00 | 424.00 | 675.00 | 681.00 | 699.00 | 613.00 | 645.00 | 635.00 | 887.00 | 807.00 | 1740.00 | 554.00 | 823.00 | 771.00 | |
| Gross Profit | 111.00 | 174.00 | 186.00 | 161.00 | 98.00 | 128.00 | 178.00 | 197.00 | 165.00 | 210.00 | 240.00 | 220.00 | 161.00 | 104.00 | 198.00 | 191.00 | 178.00 | 161.00 | 196.00 | 197.00 | 153.00 | 210.00 | 207.00 | 198.00 | 152.00 | 281.00 | 290.00 | 275.00 | 229.00 | 235.00 | 235.00 | 433.00 | 386.00 | 943.00 | 236.00 | 424.00 | 392.00 | |
| Research And Development Expense | 13.00 | 13.00 | 15.00 | 14.00 | 12.00 | 14.00 | 12.00 | 12.00 | 13.00 | 15.00 | 14.00 | 13.00 | 13.00 | 6.00 | 15.00 | 14.00 | 15.00 | 16.00 | 14.00 | 18.00 | 16.00 | 15.00 | 17.00 | 17.00 | 17.00 | 21.00 | 21.00 | 21.00 | 21.00 | 22.00 | 20.00 | 24.00 | 23.00 | 34.00 | 22.00 | 25.00 | 25.00 | |
| Selling General And Administrative Expense | 78.00 | 101.00 | 114.00 | 106.00 | 83.00 | 109.00 | 84.00 | 79.00 | 93.00 | 94.00 | 127.00 | 90.00 | 82.00 | 69.00 | 98.00 | 84.00 | 106.00 | 109.00 | 113.00 | 103.00 | 120.00 | 110.00 | 150.00 | 136.00 | 143.00 | 234.00 | 203.00 | 163.00 | 171.00 | 177.00 | 182.00 | 245.00 | 239.00 | 747.00 | 160.00 | 258.00 | 224.00 | |
| Operating Income Loss | -179.00 | 31.00 | -61.00 | 21.00 | -18.00 | -10.00 | 62.00 | 83.00 | 37.00 | 121.00 | 77.00 | 93.00 | 42.00 | 7.00 | 62.00 | 71.00 | 41.00 | 15.00 | 48.00 | -468.00 | 17.00 | 86.00 | 43.00 | 44.00 | -7.00 | 27.00 | 66.00 | 95.00 | 39.00 | 34.00 | 37.00 | 170.00 | 137.00 | 183.00 | 57.00 | 147.00 | 151.00 | |
| Interest Income Expense Net | -28.00 | 10.00 | -7.00 | -2.00 | 24.00 | -27.00 | -3.00 | 10.00 | 14.00 | -41.00 | -59.00 | -43.00 | -5.00 | -38.00 | -1.00 | -23.00 | 6.00 | -6.00 | 14.00 | -117.00 | -10.00 | -26.00 | -21.00 | 3.00 | -55.00 | -29.00 | -33.00 | -29.00 | -31.00 | -31.00 | -51.00 | -38.00 | -132.00 | -57.00 | -40.00 | -43.00 | -42.00 | |
| Disposal Group Not Discontinued Operation Gain Loss On Disposal | -183.00 | -15.00 | -99.00 | 0.00 | -2.00 | NA | NA | NA | NA | 0.00 | 35.00 | 7.00 | NA | 0.00 | 2.00 | -5.00 | 14.00 | -1.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | -2.00 | 0.00 | -1.00 | 1.00 | -6.00 | 0.00 | -1.00 | -12.00 | 3.00 | -2.00 | 2.00 | |
| Allocated Share Based Compensation Expense | 4.00 | 5.00 | 4.00 | 7.00 | 1.00 | 5.00 | 3.00 | 6.00 | 8.00 | 6.00 | 7.00 | 5.00 | 6.00 | 4.00 | 4.00 | 5.00 | 5.00 | 4.00 | 5.00 | 4.00 | 5.00 | 4.00 | 6.00 | 10.00 | 6.00 | 13.00 | 12.00 | 9.00 | 11.00 | 2.00 | 9.00 | 8.00 | 8.00 | 9.00 | 7.00 | 8.00 | 9.00 | |
| Income Loss From Continuing Operations | -166.00 | 19.00 | 31.00 | 121.00 | 28.00 | -8.00 | 42.00 | 92.00 | 42.00 | 60.00 | 51.00 | 38.00 | 32.00 | -17.00 | 87.00 | 43.00 | 61.00 | 0.00 | 50.00 | -575.00 | 34.00 | 27.00 | 23.00 | 45.00 | -71.00 | 84.00 | 11.00 | 42.00 | -32.00 | NA | NA | 89.00 | -1.00 | NA | NA | 87.00 | 91.00 | |
| Income Tax Expense Benefit | -43.00 | 6.00 | -101.00 | -104.00 | -24.00 | -29.00 | 15.00 | -1.00 | 8.00 | 0.00 | 1.00 | 20.00 | 5.00 | -16.00 | -24.00 | -5.00 | -5.00 | 9.00 | 12.00 | -10.00 | -24.00 | 22.00 | -1.00 | 1.00 | 24.00 | -1.00 | -5.00 | 1.00 | 14.00 | 56.00 | -4.00 | 30.00 | -6.00 | 172.00 | -4.00 | 15.00 | 20.00 | |
| Profit Loss | -165.00 | 16.00 | 6.00 | 120.00 | 26.00 | -4.00 | 50.00 | 91.00 | 40.00 | 57.00 | 36.00 | 786.00 | 48.00 | 44.00 | 80.00 | 41.00 | 56.00 | 5.00 | 37.00 | -582.00 | 32.00 | 411.00 | 66.00 | 76.00 | -48.00 | 10.00 | 36.00 | 73.00 | -4.00 | -57.00 | -30.00 | 105.00 | 10.00 | -275.00 | 71.00 | 87.00 | 89.00 | |
| Other Comprehensive Income Loss Net Of Tax | -93.00 | 51.00 | -23.00 | -26.00 | 53.00 | -33.00 | -3.00 | 24.00 | 78.00 | -88.00 | -89.00 | 0.00 | -20.00 | -26.00 | 23.00 | -34.00 | 48.00 | 34.00 | 7.00 | -52.00 | 38.00 | -42.00 | 3.00 | -9.00 | -37.00 | 9.00 | -138.00 | 49.00 | 11.00 | 67.00 | 109.00 | 64.00 | -147.00 | 9.00 | -42.00 | 107.00 | -58.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 5231.00 | 5645.00 | 5747.00 | 5948.00 | 5866.00 | 5939.00 | 6029.00 | 6183.00 | 6259.00 | 6213.00 | 6412.00 | 6780.00 | 6549.00 | 6612.00 | 6766.00 | 6664.00 | 6742.00 | 6877.00 | 6986.00 | 6968.00 | 7326.00 | 7251.00 | 7925.00 | 7998.00 | 7943.00 | 8252.00 | 8224.00 | 8441.00 | 8655.00 | 8618.00 | 8506.00 | 9186.00 | 9063.00 | 9697.00 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 5231.00 | 5645.00 | 5747.00 | 5948.00 | 5866.00 | 5939.00 | 6029.00 | 6183.00 | 6259.00 | 6213.00 | 6412.00 | 6780.00 | 6549.00 | 6612.00 | 6766.00 | 6664.00 | 6742.00 | 6877.00 | 6986.00 | 6968.00 | 7326.00 | 7251.00 | 7925.00 | 7998.00 | 7943.00 | 8252.00 | 8224.00 | 8441.00 | 8655.00 | 8618.00 | 8506.00 | 9186.00 | 9063.00 | 9697.00 | NA | NA | NA | |
| Stockholders Equity | 2592.00 | 2868.00 | 2967.00 | 3134.00 | 3053.00 | 3097.00 | 3149.00 | 3267.00 | 3318.00 | 3220.00 | 3266.00 | 3381.00 | 2763.00 | 2752.00 | 3202.00 | 3114.00 | 3122.00 | 3036.00 | 3013.00 | 2983.00 | 3625.00 | 3571.00 | 3217.00 | 3362.00 | 3305.00 | 3406.00 | 3399.00 | 3511.00 | 3399.00 | 3406.00 | 3399.00 | 3300.00 | 3175.00 | 3347.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 1069.00 | 1195.00 | 1385.00 | 1427.00 | 1365.00 | 1506.00 | 1526.00 | 1631.00 | 1724.00 | 1768.00 | 1817.00 | 2025.00 | 1734.00 | 1717.00 | 1235.00 | 1418.00 | 1381.00 | 1547.00 | 1670.00 | 1645.00 | 1344.00 | 1433.00 | 2037.00 | 2087.00 | 1991.00 | 1712.00 | 1672.00 | 1713.00 | 1964.00 | 1903.00 | 1839.00 | 2377.00 | 2334.00 | 2866.00 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 219.00 | 300.00 | 399.00 | 439.00 | 440.00 | 417.00 | 349.00 | 399.00 | 532.00 | 646.00 | 629.00 | 964.00 | 194.00 | 210.00 | 262.00 | 373.00 | 335.00 | 454.00 | 416.00 | 353.00 | 157.00 | 232.00 | 132.00 | 164.00 | 149.00 | 294.00 | 182.00 | 225.00 | 601.00 | 566.00 | 492.00 | 605.00 | 704.00 | 1188.00 | NA | 1136.00 | 1039.00 | |
| Accounts Receivable Net Current | 163.00 | 243.00 | 224.00 | 260.00 | 194.00 | 338.00 | 345.00 | 395.00 | 351.00 | 402.00 | 488.00 | 407.00 | 340.00 | 369.00 | 384.00 | 447.00 | 409.00 | 471.00 | 455.00 | 498.00 | 441.00 | 481.00 | 507.00 | 522.00 | 448.00 | 681.00 | 690.00 | 717.00 | 597.00 | 612.00 | 643.00 | 972.00 | 858.00 | 894.00 | NA | NA | NA | |
| Inventory Net | 528.00 | 545.00 | 532.00 | 550.00 | 588.00 | 626.00 | 712.00 | 730.00 | 724.00 | 629.00 | 609.00 | 573.00 | 530.00 | 473.00 | 517.00 | 512.00 | 537.00 | 529.00 | 617.00 | 611.00 | 633.00 | 597.00 | 595.00 | 599.00 | 619.00 | 663.00 | 656.00 | 649.00 | 674.00 | 634.00 | 631.00 | 687.00 | 666.00 | 671.00 | NA | NA | NA | |
| Inventory Finished Goods | 363.00 | 372.00 | 343.00 | 352.00 | 376.00 | 390.00 | 460.00 | 472.00 | 462.00 | 391.00 | 350.00 | 330.00 | 319.00 | 282.00 | 305.00 | 319.00 | 341.00 | 336.00 | 417.00 | 420.00 | 443.00 | 395.00 | 374.00 | 378.00 | 398.00 | 402.00 | 406.00 | 404.00 | 421.00 | 390.00 | 381.00 | 514.00 | 512.00 | 516.00 | NA | NA | NA | |
| Other Assets Current | 127.00 | 107.00 | 189.00 | 178.00 | 143.00 | 125.00 | 120.00 | 107.00 | 117.00 | 91.00 | 91.00 | 77.00 | 66.00 | 68.00 | 72.00 | 86.00 | 100.00 | 87.00 | 121.00 | 119.00 | 53.00 | 64.00 | 47.00 | 63.00 | 62.00 | 74.00 | 144.00 | 122.00 | 92.00 | 91.00 | 73.00 | 113.00 | 106.00 | 113.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Noncurrent | 4162.00 | 4450.00 | 4362.00 | 4521.00 | 4501.00 | 4433.00 | 4503.00 | 4552.00 | 4535.00 | 4445.00 | 4595.00 | 4755.00 | 4815.00 | 4895.00 | 5531.00 | 5246.00 | 5361.00 | 5330.00 | 5316.00 | 5323.00 | 5982.00 | 5818.00 | 5888.00 | 5911.00 | 5952.00 | 6540.00 | 6552.00 | 6728.00 | 6691.00 | 6715.00 | 6667.00 | 6809.00 | 6729.00 | 6831.00 | NA | NA | NA | |
| Property Plant And Equipment Gross | 3227.00 | 3316.00 | 3265.00 | 3299.00 | 3277.00 | 3211.00 | 3191.00 | 3164.00 | 3116.00 | 3050.00 | 3065.00 | 3081.00 | 3070.00 | 3066.00 | 3343.00 | 3307.00 | 3310.00 | 3265.00 | 3203.00 | 3172.00 | 3155.00 | 3165.00 | 3196.00 | 3167.00 | 3195.00 | 3847.00 | 3826.00 | 3859.00 | 3795.00 | 3762.00 | 3707.00 | 4364.00 | 4283.00 | 4343.00 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 1993.00 | 2013.00 | 1971.00 | 1959.00 | 1910.00 | 1838.00 | 1837.00 | 1813.00 | 1770.00 | 1712.00 | 1713.00 | 1701.00 | 1669.00 | 1639.00 | 1819.00 | 1775.00 | 1748.00 | 1700.00 | 1649.00 | 1608.00 | 1580.00 | 1588.00 | 1616.00 | 1580.00 | 1574.00 | 1948.00 | 1933.00 | 1919.00 | 1850.00 | 1792.00 | 1770.00 | 2159.00 | 2097.00 | 2119.00 | NA | NA | NA | |
| Amortization Of Intangible Assets | 17.00 | 17.00 | 19.00 | 20.00 | 21.00 | 23.00 | 24.00 | 23.00 | 23.00 | 23.00 | 23.00 | 24.00 | 24.00 | 24.00 | 24.00 | 22.00 | 21.00 | 22.00 | 21.00 | 21.00 | 21.00 | 21.00 | 22.00 | 21.00 | 22.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 20.00 | 19.00 | 19.00 | 20.00 | 19.00 | 19.00 | 19.00 | |
| Property Plant And Equipment Net | 1234.00 | 1303.00 | 1294.00 | 1340.00 | 1367.00 | 1373.00 | 1354.00 | 1351.00 | 1346.00 | 1338.00 | 1352.00 | 1380.00 | 1401.00 | 1427.00 | 1524.00 | 1532.00 | 1562.00 | 1565.00 | 1554.00 | 1564.00 | 1575.00 | 1577.00 | 1580.00 | 1587.00 | 1621.00 | 1899.00 | 1893.00 | 1940.00 | 1945.00 | 1970.00 | 1937.00 | 2205.00 | 2186.00 | 2224.00 | NA | NA | NA | |
| Goodwill | 1330.00 | 1381.00 | 1352.00 | 1379.00 | 1396.00 | 1362.00 | 1383.00 | 1385.00 | 1369.00 | 1312.00 | 1356.00 | 1404.00 | 1411.00 | 1430.00 | 1901.00 | 1760.00 | 1792.00 | 1758.00 | 1734.00 | 1723.00 | 2274.00 | 2253.00 | 2285.00 | 2279.00 | 2289.00 | 2449.00 | 2447.00 | 2503.00 | 2475.00 | 2465.00 | 2426.00 | 2413.00 | 2348.00 | 2401.00 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 588.00 | 751.00 | 761.00 | 851.00 | 875.00 | 886.00 | 916.00 | 940.00 | 959.00 | 963.00 | 1001.00 | 1041.00 | 1068.00 | 1099.00 | 1133.00 | 971.00 | 1001.00 | 1013.00 | 1026.00 | 1044.00 | 1072.00 | 1088.00 | 1118.00 | 1135.00 | 1159.00 | 1225.00 | 1249.00 | 1290.00 | 1298.00 | 1319.00 | 1316.00 | 1017.00 | 1026.00 | 1064.00 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 310.00 | 473.00 | 483.00 | 573.00 | 597.00 | 608.00 | 638.00 | 662.00 | 681.00 | 685.00 | 723.00 | 763.00 | 790.00 | 821.00 | 855.00 | 693.00 | 723.00 | 735.00 | 748.00 | 766.00 | 794.00 | 810.00 | 840.00 | 857.00 | 881.00 | 924.00 | 948.00 | 989.00 | 997.00 | 1018.00 | 1015.00 | 716.00 | 725.00 | 763.00 | NA | NA | NA | |
| Other Assets Noncurrent | 264.00 | 264.00 | 256.00 | 257.00 | 256.00 | 251.00 | 254.00 | 250.00 | 256.00 | 254.00 | 258.00 | 267.00 | 266.00 | 267.00 | 362.00 | 395.00 | 397.00 | 394.00 | 403.00 | 402.00 | 411.00 | 410.00 | 406.00 | 411.00 | 398.00 | 448.00 | 450.00 | 461.00 | 425.00 | 422.00 | 411.00 | 423.00 | 419.00 | 420.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 425.00 | 490.00 | 464.00 | 453.00 | 414.00 | 456.00 | 432.00 | 472.00 | 464.00 | 553.00 | 550.00 | 810.00 | 908.00 | 934.00 | 602.00 | 569.00 | 585.00 | 813.00 | 937.00 | 972.00 | 688.00 | 757.00 | 1007.00 | 920.00 | 906.00 | 1075.00 | 742.00 | 712.00 | 1003.00 | 968.00 | 895.00 | 1037.00 | 1016.00 | 1216.00 | NA | NA | NA | |
| Accounts Payable Current | 184.00 | 214.00 | 198.00 | 207.00 | 202.00 | 210.00 | 210.00 | 246.00 | 246.00 | 265.00 | 241.00 | 248.00 | 236.00 | 236.00 | 236.00 | 217.00 | 217.00 | 233.00 | 225.00 | 255.00 | 234.00 | 313.00 | 275.00 | 280.00 | 277.00 | 483.00 | 397.00 | 387.00 | 382.00 | 409.00 | 392.00 | 520.00 | 458.00 | 541.00 | NA | NA | NA | |
| Accrued Liabilities Current | 207.00 | 256.00 | 230.00 | 225.00 | 190.00 | 208.00 | 201.00 | 206.00 | 200.00 | 269.00 | 291.00 | 541.00 | 214.00 | 251.00 | 241.00 | 241.00 | 252.00 | 277.00 | 238.00 | 218.00 | 245.00 | 271.00 | 241.00 | 232.00 | 257.00 | 338.00 | 263.00 | 266.00 | 266.00 | 324.00 | 274.00 | 406.00 | 451.00 | 486.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Noncurrent | 2214.00 | 2287.00 | 2316.00 | 2361.00 | 2399.00 | 2386.00 | 2448.00 | 2444.00 | 2477.00 | 2440.00 | 2596.00 | 2589.00 | 2878.00 | 2926.00 | 2962.00 | 2981.00 | 3035.00 | 3028.00 | 3036.00 | 3013.00 | 3013.00 | 2923.00 | 3701.00 | 3716.00 | 3732.00 | 3771.00 | 4083.00 | 4218.00 | 4253.00 | 4244.00 | 4212.00 | 5006.00 | 5046.00 | 5316.00 | NA | NA | NA | |
| Long Term Debt | 1313.00 | 1349.00 | 1325.00 | 1328.00 | 1341.00 | 1314.00 | NA | NA | NA | 1270.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 2614.00 | 2615.00 | 2616.00 | 2855.00 | 2869.00 | 3103.00 | NA | NA | NA | |
| Long Term Debt Noncurrent | 1313.00 | 1349.00 | 1325.00 | 1328.00 | 1341.00 | 1314.00 | 1328.00 | 1328.00 | 1316.00 | 1270.00 | 1302.00 | 1336.00 | 1580.00 | 1596.00 | 1578.00 | 1571.00 | 1601.00 | 1573.00 | 1547.00 | 1535.00 | 1502.00 | 1501.00 | 2275.00 | 2275.00 | 2275.00 | 2275.00 | 2450.00 | 2579.00 | 2584.00 | 2584.00 | 2584.00 | 2812.00 | 2825.00 | 3055.00 | NA | NA | NA | |
| Deferred Finance Costs Noncurrent Net | NA | 2.00 | NA | NA | NA | 2.00 | NA | NA | NA | 2.00 | NA | NA | NA | 3.00 | NA | NA | NA | 4.00 | NA | NA | NA | 4.00 | NA | NA | NA | 6.00 | NA | NA | NA | 6.00 | NA | NA | NA | 13.00 | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 28.00 | 29.00 | 43.00 | 148.00 | 148.00 | 148.00 | 176.00 | 175.00 | 176.00 | 176.00 | 218.00 | 218.00 | 238.00 | 237.00 | 243.00 | 229.00 | 222.00 | 229.00 | 248.00 | NA | NA | 264.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 110.00 | 110.00 | 97.00 | 97.00 | 98.00 | 100.00 | 108.00 | 110.00 | 110.00 | 103.00 | 137.00 | 140.00 | 145.00 | 144.00 | 158.00 | 152.00 | 157.00 | 157.00 | 152.00 | 151.00 | 152.00 | 150.00 | 147.00 | 145.00 | 145.00 | 179.00 | 186.00 | 190.00 | 194.00 | 191.00 | 191.00 | 1017.00 | 1040.00 | 1080.00 | NA | NA | NA | |
| Other Liabilities Noncurrent | 279.00 | 286.00 | 324.00 | 288.00 | 293.00 | 291.00 | 290.00 | 280.00 | 326.00 | 325.00 | 356.00 | 331.00 | 339.00 | 349.00 | 364.00 | 421.00 | 433.00 | 432.00 | 438.00 | 416.00 | 426.00 | 453.00 | 419.00 | 426.00 | 433.00 | 426.00 | 573.00 | 541.00 | 409.00 | 400.00 | 361.00 | 445.00 | 438.00 | 426.00 | NA | NA | NA | |
| Operating Lease Liability Noncurrent | 83.00 | 99.00 | 100.00 | 101.00 | 107.00 | 106.00 | 109.00 | 108.00 | 95.00 | 94.00 | 100.00 | 102.00 | 104.00 | 110.00 | 118.00 | 119.00 | 124.00 | 124.00 | 126.00 | 131.00 | 143.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 2592.00 | 2868.00 | 2967.00 | 3134.00 | 3053.00 | 3097.00 | 3149.00 | 3267.00 | 3318.00 | 3220.00 | 3266.00 | 3381.00 | 2763.00 | 2752.00 | 3202.00 | 3114.00 | 3122.00 | 3036.00 | 3013.00 | 2983.00 | 3625.00 | 3571.00 | 3217.00 | 3362.00 | 3305.00 | 3406.00 | 3399.00 | 3511.00 | 3399.00 | 3406.00 | 3399.00 | 3300.00 | 3175.00 | 3347.00 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | NA | 2868.00 | NA | NA | NA | 3097.00 | NA | NA | NA | 3220.00 | NA | NA | NA | 2752.00 | 3202.00 | 3114.00 | 3122.00 | 3036.00 | 3013.00 | 2983.00 | 3625.00 | 3571.00 | NA | NA | 3305.00 | 3406.00 | 3399.00 | 3511.00 | 3399.00 | 3406.00 | 3399.00 | 3143.00 | 3001.00 | 3165.00 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | NA | 3315.00 | NA | NA | NA | 3595.00 | NA | NA | NA | 3653.00 | NA | NA | NA | 2796.00 | NA | NA | NA | 2649.00 | NA | NA | NA | 3224.00 | NA | NA | NA | 2750.00 | NA | NA | NA | 2696.00 | NA | NA | NA | 2704.00 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | NA | -448.00 | NA | NA | NA | -503.00 | NA | NA | NA | -569.00 | NA | NA | NA | -372.00 | -346.00 | -369.00 | -335.00 | -383.00 | -417.00 | -424.00 | -372.00 | -410.00 | -367.00 | -371.00 | -362.00 | -291.00 | -300.00 | -162.00 | -211.00 | -222.00 | -289.00 | -365.00 | -427.00 | -281.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -18.00 | NA | -5.00 | -23.00 | -26.00 | NA | -12.00 | -18.00 | -27.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Cash Provided By Used In Financing Activities | -22.00 | -169.00 | -151.00 | -20.00 | -139.00 | -5.00 | -178.00 | -161.00 | -27.00 | -20.00 | -66.00 | -799.00 | -11.00 | -183.00 | -10.00 | -26.00 | -207.00 | -183.00 | -42.00 | 241.00 | -7.00 | -966.00 | -147.00 | 14.00 | -50.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit Loss | -165.00 | 16.00 | 6.00 | 120.00 | 26.00 | -4.00 | 50.00 | 91.00 | 40.00 | 57.00 | 36.00 | 786.00 | 48.00 | 44.00 | 80.00 | 41.00 | 56.00 | 5.00 | 37.00 | -582.00 | 32.00 | 411.00 | 66.00 | 76.00 | -48.00 | 10.00 | 36.00 | 73.00 | -4.00 | -57.00 | -30.00 | 105.00 | 10.00 | -275.00 | 71.00 | 87.00 | 89.00 | |
| Depreciation Depletion And Amortization | 51.00 | 53.00 | 61.00 | 83.00 | 77.00 | 62.00 | 61.00 | 61.00 | 59.00 | 59.00 | 61.00 | 61.00 | 60.00 | 55.00 | 65.00 | 62.00 | 62.00 | 64.00 | 61.00 | 61.00 | 61.00 | 64.00 | 62.00 | 82.00 | 81.00 | 76.00 | 75.00 | 82.00 | 79.00 | 83.00 | 65.00 | 76.00 | 77.00 | 110.00 | 59.00 | 85.00 | 83.00 | |
| Share Based Compensation | 4.00 | 5.00 | 3.00 | 6.00 | 1.00 | 5.00 | 5.00 | 5.00 | 7.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 6.00 | 7.00 | 8.00 | 7.00 | 6.00 | 7.00 | 6.00 | 2.00 | 6.00 | 6.00 | 7.00 | 6.00 | 9.00 | 8.00 | |
| Amortization Of Financing Costs | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 3.00 | 1.00 | 2.00 | 1.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 10.00 | 2.00 | 7.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 10.00 | 3.00 | 95.00 | 14.00 | 3.00 | 3.00 | 3.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -18.00 | NA | -5.00 | -23.00 | -26.00 | NA | -12.00 | -18.00 | -27.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Payments To Acquire Property Plant And Equipment | 23.00 | 38.00 | 29.00 | 34.00 | 36.00 | 69.00 | 43.00 | 35.00 | 23.00 | 46.00 | 30.00 | 22.00 | 15.00 | 28.00 | 22.00 | 25.00 | 30.00 | 44.00 | 28.00 | 37.00 | 29.00 | 51.00 | 33.00 | 37.00 | 33.00 | 83.00 | 42.00 | 36.00 | 24.00 | 73.00 | 22.00 | 61.00 | 43.00 | 150.00 | 47.00 | 50.00 | 53.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -22.00 | -169.00 | -151.00 | -20.00 | -139.00 | -5.00 | -178.00 | -161.00 | -27.00 | -20.00 | -66.00 | -799.00 | -11.00 | -183.00 | -10.00 | -26.00 | -207.00 | -183.00 | -42.00 | 241.00 | -7.00 | -966.00 | -147.00 | 14.00 | -50.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Payments Of Dividends Common Stock | 19.00 | 19.00 | 20.00 | 19.00 | 20.00 | 20.00 | 20.00 | 18.00 | 18.00 | 18.00 | 18.00 | 17.00 | 17.00 | 18.00 | 19.00 | 16.00 | 17.00 | 16.00 | 17.00 | 17.00 | 16.00 | 16.00 | 17.00 | 15.00 | 16.00 | 16.00 | 16.00 | 14.00 | 14.00 | 15.00 | 14.00 | 24.00 | 24.00 | 25.00 | 24.00 | 24.00 | 24.00 | |
| Payments For Repurchase Of Common Stock | NA | 150.00 | 130.00 | 0.00 | 100.00 | 0.00 | 158.00 | NA | NA | 0.00 | 45.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 500.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 405.00 | 522.00 | 544.00 | 575.00 | 473.00 | 517.00 | 546.00 | 603.00 | 525.00 | 632.00 | 644.00 | 604.00 | 512.00 | 325.00 | 637.00 | 598.00 | 552.00 | 609.00 | 574.00 | 610.00 | 533.00 | 609.00 | 641.00 | 667.00 | 576.00 | 956.00 | 971.00 | 672.00 | 581.00 | 880.00 | 870.00 | 1320.00 | 1193.00 | 754.00 | 790.00 | 1247.00 | 1163.00 | |
| Intersegment Elimination | -11.00 | -11.00 | -12.00 | -13.00 | -11.00 | -13.00 | -14.00 | -16.00 | -17.00 | -20.00 | -23.00 | -20.00 | -14.00 | -22.00 | -15.00 | -8.00 | -8.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Intermediates And Solvents | 33.00 | 36.00 | 36.00 | 40.00 | 33.00 | 37.00 | 43.00 | 51.00 | 54.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Life Sciences | 134.00 | 193.00 | 195.00 | 222.00 | 200.00 | 203.00 | 219.00 | 240.00 | 207.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Personal Care And Household | 134.00 | 161.00 | 175.00 | 169.00 | 129.00 | 146.00 | 146.00 | 167.00 | 138.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Specialty Additives | 115.00 | 143.00 | 150.00 | 157.00 | 122.00 | 144.00 | 152.00 | 161.00 | 143.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intermediates | 33.00 | 36.00 | 36.00 | 40.00 | 33.00 | 37.00 | 43.00 | 51.00 | 54.00 | 64.00 | 73.00 | 66.00 | 53.00 | 60.00 | 49.00 | 37.00 | 33.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Life Sciences | 134.00 | 193.00 | 195.00 | 222.00 | 200.00 | 203.00 | 219.00 | 240.00 | 207.00 | 213.00 | 228.00 | 204.00 | 170.00 | 189.00 | 193.00 | 185.00 | 170.00 | 180.00 | 189.00 | 184.00 | 155.00 | 176.00 | 190.00 | 196.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Personal Care | 134.00 | 161.00 | 175.00 | 169.00 | 129.00 | 146.00 | 146.00 | 167.00 | 138.00 | 188.00 | 172.00 | 172.00 | 147.00 | 183.00 | 147.00 | 137.00 | 126.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Specialty Additives | 115.00 | 143.00 | 150.00 | 157.00 | 122.00 | 144.00 | 152.00 | 161.00 | 143.00 | 187.00 | 194.00 | 182.00 | 156.00 | 181.00 | 169.00 | 158.00 | 147.00 | 160.00 | 135.00 | 155.00 | 139.00 | 160.00 | 177.00 | 169.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Intermediates | 3.00 | 4.00 | 4.00 | 6.00 | 3.00 | 3.00 | 5.00 | 6.00 | 8.00 | 12.00 | 10.00 | 11.00 | 9.00 | 8.00 | 7.00 | 7.00 | 7.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Life Sciences | 46.00 | 60.00 | 58.00 | 57.00 | 51.00 | 51.00 | 60.00 | 62.00 | 60.00 | 59.00 | 61.00 | 52.00 | 46.00 | 46.00 | 52.00 | 47.00 | 47.00 | 46.00 | 50.00 | 43.00 | 42.00 | 42.00 | 45.00 | 48.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Personal Care | 31.00 | 34.00 | 37.00 | 31.00 | 25.00 | 21.00 | 28.00 | 28.00 | 28.00 | 33.00 | 31.00 | 30.00 | 32.00 | 32.00 | 25.00 | 22.00 | 21.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Specialty Additives | 34.00 | 41.00 | 38.00 | 40.00 | 34.00 | 39.00 | 40.00 | 39.00 | 35.00 | 49.00 | 48.00 | 45.00 | 41.00 | 48.00 | 43.00 | 39.00 | 41.00 | 37.00 | 29.00 | 33.00 | 35.00 | 40.00 | 42.00 | 39.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Intermediates | 5.00 | 4.00 | 7.00 | 6.00 | 4.00 | 4.00 | 7.00 | 7.00 | 9.00 | 7.00 | 13.00 | 10.00 | 10.00 | 9.00 | 7.00 | 8.00 | 4.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Life Sciences | 50.00 | 69.00 | 65.00 | 72.00 | 63.00 | 68.00 | 77.00 | 87.00 | 74.00 | 70.00 | 76.00 | 66.00 | 55.00 | 65.00 | 63.00 | 60.00 | 54.00 | 55.00 | 62.00 | 63.00 | 49.00 | 56.00 | 60.00 | 61.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Personal Care | 45.00 | 57.00 | 65.00 | 69.00 | 47.00 | 60.00 | 53.00 | 69.00 | 51.00 | 76.00 | 69.00 | 69.00 | 57.00 | 78.00 | 59.00 | 57.00 | 46.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Specialty Additives | 34.00 | 50.00 | 55.00 | 63.00 | 40.00 | 52.00 | 53.00 | 61.00 | 48.00 | 66.00 | 67.00 | 69.00 | 55.00 | 67.00 | 65.00 | 62.00 | 52.00 | 61.00 | 48.00 | 59.00 | 50.00 | 57.00 | 68.00 | 62.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Intermediates | 23.00 | 27.00 | 24.00 | 27.00 | 25.00 | 28.00 | 30.00 | 36.00 | 34.00 | 42.00 | 47.00 | 43.00 | 32.00 | 41.00 | 33.00 | 20.00 | 21.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Life Sciences | 23.00 | 44.00 | 56.00 | 73.00 | 67.00 | 62.00 | 57.00 | 61.00 | 47.00 | 59.00 | 70.00 | 62.00 | 53.00 | 58.00 | 60.00 | 60.00 | 51.00 | 60.00 | 58.00 | 59.00 | 49.00 | 59.00 | 67.00 | 67.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Personal Care | 40.00 | 47.00 | 51.00 | 45.00 | 40.00 | 42.00 | 43.00 | 48.00 | 42.00 | 52.00 | 50.00 | 55.00 | 41.00 | 51.00 | 46.00 | 42.00 | 41.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Specialty Additives | 40.00 | 46.00 | 49.00 | 46.00 | 42.00 | 46.00 | 52.00 | 52.00 | 53.00 | 62.00 | 71.00 | 61.00 | 52.00 | 57.00 | 53.00 | 48.00 | 45.00 | 51.00 | 50.00 | 53.00 | 45.00 | 53.00 | 59.00 | 57.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Latin America And Other, Intermediates | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Latin America And Other, Life Sciences | 15.00 | 20.00 | 16.00 | 20.00 | 19.00 | 22.00 | 25.00 | 30.00 | 26.00 | 25.00 | 21.00 | 24.00 | 16.00 | 20.00 | 18.00 | 18.00 | 18.00 | 19.00 | 19.00 | 19.00 | 15.00 | 19.00 | 18.00 | 20.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Latin America And Other, Personal Care | 18.00 | 23.00 | 22.00 | 24.00 | 17.00 | 23.00 | 22.00 | 22.00 | 17.00 | 27.00 | 22.00 | 18.00 | 17.00 | 22.00 | 17.00 | 16.00 | 18.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Latin America And Other, Specialty Additives | 7.00 | 6.00 | 8.00 | 8.00 | 6.00 | 7.00 | 7.00 | 9.00 | 7.00 | 10.00 | 8.00 | 7.00 | 8.00 | 9.00 | 8.00 | 9.00 | 9.00 | 11.00 | 8.00 | 10.00 | 9.00 | 10.00 | 8.00 | 11.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 405.00 | 522.00 | 544.00 | 575.00 | 473.00 | 517.00 | 546.00 | 603.00 | 525.00 | 632.00 | 644.00 | 604.00 | 512.00 | 325.00 | 637.00 | 598.00 | 552.00 | 609.00 | 574.00 | 610.00 | 533.00 | 609.00 | 641.00 | 667.00 | 576.00 | 956.00 | 971.00 | 672.00 | 581.00 | 880.00 | 870.00 | 1320.00 | 1193.00 | 754.00 | 790.00 | 1247.00 | 1163.00 | |
| Intersegment Elimination | -11.00 | -11.00 | -12.00 | -13.00 | -11.00 | -13.00 | -14.00 | -16.00 | -17.00 | -20.00 | -23.00 | -20.00 | -14.00 | -22.00 | -15.00 | -8.00 | -8.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Intermediates And Solvents | 33.00 | 36.00 | 36.00 | 40.00 | 33.00 | 37.00 | 43.00 | 51.00 | 54.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Life Sciences | 134.00 | 193.00 | 195.00 | 222.00 | 200.00 | 203.00 | 219.00 | 240.00 | 207.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Personal Care And Household | 134.00 | 161.00 | 175.00 | 169.00 | 129.00 | 146.00 | 146.00 | 167.00 | 138.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Specialty Additives | 115.00 | 143.00 | 150.00 | 157.00 | 122.00 | 144.00 | 152.00 | 161.00 | 143.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intermediates | 33.00 | 36.00 | 36.00 | 40.00 | 33.00 | 37.00 | 43.00 | 51.00 | 54.00 | 64.00 | 73.00 | 66.00 | 53.00 | 60.00 | 49.00 | 37.00 | 33.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Life Sciences | 134.00 | 193.00 | 195.00 | 222.00 | 200.00 | 203.00 | 219.00 | 240.00 | 207.00 | 213.00 | 228.00 | 204.00 | 170.00 | 189.00 | 193.00 | 185.00 | 170.00 | 180.00 | 189.00 | 184.00 | 155.00 | 176.00 | 190.00 | 196.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Personal Care | 134.00 | 161.00 | 175.00 | 169.00 | 129.00 | 146.00 | 146.00 | 167.00 | 138.00 | 188.00 | 172.00 | 172.00 | 147.00 | 183.00 | 147.00 | 137.00 | 126.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Specialty Additives | 115.00 | 143.00 | 150.00 | 157.00 | 122.00 | 144.00 | 152.00 | 161.00 | 143.00 | 187.00 | 194.00 | 182.00 | 156.00 | 181.00 | 169.00 | 158.00 | 147.00 | 160.00 | 135.00 | 155.00 | 139.00 | 160.00 | 177.00 | 169.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Intermediates | 3.00 | 4.00 | 4.00 | 6.00 | 3.00 | 3.00 | 5.00 | 6.00 | 8.00 | 12.00 | 10.00 | 11.00 | 9.00 | 8.00 | 7.00 | 7.00 | 7.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Life Sciences | 46.00 | 60.00 | 58.00 | 57.00 | 51.00 | 51.00 | 60.00 | 62.00 | 60.00 | 59.00 | 61.00 | 52.00 | 46.00 | 46.00 | 52.00 | 47.00 | 47.00 | 46.00 | 50.00 | 43.00 | 42.00 | 42.00 | 45.00 | 48.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Personal Care | 31.00 | 34.00 | 37.00 | 31.00 | 25.00 | 21.00 | 28.00 | 28.00 | 28.00 | 33.00 | 31.00 | 30.00 | 32.00 | 32.00 | 25.00 | 22.00 | 21.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Specialty Additives | 34.00 | 41.00 | 38.00 | 40.00 | 34.00 | 39.00 | 40.00 | 39.00 | 35.00 | 49.00 | 48.00 | 45.00 | 41.00 | 48.00 | 43.00 | 39.00 | 41.00 | 37.00 | 29.00 | 33.00 | 35.00 | 40.00 | 42.00 | 39.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Intermediates | 5.00 | 4.00 | 7.00 | 6.00 | 4.00 | 4.00 | 7.00 | 7.00 | 9.00 | 7.00 | 13.00 | 10.00 | 10.00 | 9.00 | 7.00 | 8.00 | 4.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Life Sciences | 50.00 | 69.00 | 65.00 | 72.00 | 63.00 | 68.00 | 77.00 | 87.00 | 74.00 | 70.00 | 76.00 | 66.00 | 55.00 | 65.00 | 63.00 | 60.00 | 54.00 | 55.00 | 62.00 | 63.00 | 49.00 | 56.00 | 60.00 | 61.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Personal Care | 45.00 | 57.00 | 65.00 | 69.00 | 47.00 | 60.00 | 53.00 | 69.00 | 51.00 | 76.00 | 69.00 | 69.00 | 57.00 | 78.00 | 59.00 | 57.00 | 46.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Specialty Additives | 34.00 | 50.00 | 55.00 | 63.00 | 40.00 | 52.00 | 53.00 | 61.00 | 48.00 | 66.00 | 67.00 | 69.00 | 55.00 | 67.00 | 65.00 | 62.00 | 52.00 | 61.00 | 48.00 | 59.00 | 50.00 | 57.00 | 68.00 | 62.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Intermediates | 23.00 | 27.00 | 24.00 | 27.00 | 25.00 | 28.00 | 30.00 | 36.00 | 34.00 | 42.00 | 47.00 | 43.00 | 32.00 | 41.00 | 33.00 | 20.00 | 21.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Life Sciences | 23.00 | 44.00 | 56.00 | 73.00 | 67.00 | 62.00 | 57.00 | 61.00 | 47.00 | 59.00 | 70.00 | 62.00 | 53.00 | 58.00 | 60.00 | 60.00 | 51.00 | 60.00 | 58.00 | 59.00 | 49.00 | 59.00 | 67.00 | 67.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Personal Care | 40.00 | 47.00 | 51.00 | 45.00 | 40.00 | 42.00 | 43.00 | 48.00 | 42.00 | 52.00 | 50.00 | 55.00 | 41.00 | 51.00 | 46.00 | 42.00 | 41.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Specialty Additives | 40.00 | 46.00 | 49.00 | 46.00 | 42.00 | 46.00 | 52.00 | 52.00 | 53.00 | 62.00 | 71.00 | 61.00 | 52.00 | 57.00 | 53.00 | 48.00 | 45.00 | 51.00 | 50.00 | 53.00 | 45.00 | 53.00 | 59.00 | 57.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Latin America And Other, Intermediates | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Latin America And Other, Life Sciences | 15.00 | 20.00 | 16.00 | 20.00 | 19.00 | 22.00 | 25.00 | 30.00 | 26.00 | 25.00 | 21.00 | 24.00 | 16.00 | 20.00 | 18.00 | 18.00 | 18.00 | 19.00 | 19.00 | 19.00 | 15.00 | 19.00 | 18.00 | 20.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Latin America And Other, Personal Care | 18.00 | 23.00 | 22.00 | 24.00 | 17.00 | 23.00 | 22.00 | 22.00 | 17.00 | 27.00 | 22.00 | 18.00 | 17.00 | 22.00 | 17.00 | 16.00 | 18.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Latin America And Other, Specialty Additives | 7.00 | 6.00 | 8.00 | 8.00 | 6.00 | 7.00 | 7.00 | 9.00 | 7.00 | 10.00 | 8.00 | 7.00 | 8.00 | 9.00 | 8.00 | 9.00 | 9.00 | 11.00 | 8.00 | 10.00 | 9.00 | 10.00 | 8.00 | 11.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
