Home Data Calendar Blog

ARW

Tables

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-03	2010-04-03
Common Stock Value		55.59	58.06	58.05	57.95	57.69	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.38	125.38	125.38	125.38	125.34	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		NA	53.48	54.18	54.81	NA	56.30	57.35	59.48	NA	64.98	66.85	68.75	NA	72.57	74.61	75.79	NA	78.09	79.23	81.11	NA	83.40	84.65	86.32	NA	88.61	88.65	89.03	NA	89.54	89.84	90.54	NA	91.94	92.69	92.79	NA	95.36	96.65	97.12	NA	99.87	100.56	101.40	NA	101.67	104.02	107.82	NA	109.89	112.03	114.08	NA	114.94	117.47	117.43	NA	118.23	120.58	121.91
Weighted Average Number Of Shares Outstanding Basic		NA	53.01	53.64	54.25	NA	55.60	56.72	58.73	NA	64.23	66.08	67.84	NA	71.67	73.69	74.88	NA	77.39	78.68	80.41	NA	82.71	84.65	85.40	NA	87.60	87.80	87.95	NA	88.45	88.88	89.26	NA	90.94	91.78	91.51	NA	94.30	95.64	95.92	NA	98.63	99.45	99.95	NA	100.75	103.22	105.89	NA	108.30	110.43	112.00	NA	113.38	115.43	115.22	NA	116.96	119.23	120.22
Earnings Per Share Basic		1.88	1.90	2.03	1.54	3.60	3.57	4.17	4.66	5.70	5.33	5.60	5.38	5.25	4.05	3.27	2.76	3.12	2.15	1.69	0.62	1.37	1.11	-6.48	1.65	2.66	2.02	1.94	1.58	0.61	1.52	1.12	1.27	1.84	1.29	1.46	1.16	1.71	1.16	1.30	1.11	1.20	1.49	1.29	1.07	1.34	0.96	0.87	0.74	1.64	0.96	1.04	1.01	1.55	1.17	1.35	1.18	1.37	1.01	0.97	0.72
Earnings Per Share Diluted		1.87	1.88	2.01	1.53	3.56	3.53	4.12	4.60	5.68	5.27	5.54	5.31	5.18	4.00	3.23	2.72	3.08	2.13	1.68	0.61	1.36	1.10	-6.48	1.63	2.63	1.99	1.92	1.56	0.60	1.50	1.11	1.26	1.81	1.28	1.45	1.14	1.69	1.15	1.28	1.09	1.18	1.47	1.27	1.06	1.32	0.95	0.86	0.72	1.62	0.94	1.02	1.00	1.53	1.15	1.33	1.16	1.34	1.00	0.96	0.71

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-03	2010-04-03
Revenues		7282.88	6823.32	6892.87	6924.26	7849.16	8007.02	8514.52	8736.43	9323.02	9266.43	9460.84	9074.12	9016.08	8512.39	8562.63	8385.92	8454.19	7231.26	6606.49	6381.42	7338.19	7078.12	7344.55	7155.99	7918.18	7490.44	7392.53	6875.61	7539.45	6856.11	6422.23	5736.78	6442.89	5936.09	5972.10	5474.18	6751.34	5698.30	5829.99	5002.39	6396.88	5613.22	5676.54	5082.04	6153.36	5048.21	5306.09	4849.63	5402.70	4962.33	5150.56	4889.53	5440.47	5186.86	5539.93	5223.00	5238.16	4657.84	4613.31	4235.37
Gain Loss On Investments		-4.07	3.76	-4.62	0.10	14.63	-6.16	0.50	10.31	8.36	-3.48	-9.74	2.01	2.05	1.39	6.73	2.79	8.53	2.73	10.90	-16.81	3.97	1.13	1.39	5.35	-10.22	1.07	-2.56	-2.45	0.02	-15.00	0.75	1.98	0.00	0.00	0.00	NA	NA	NA	NA	NA	29.74	29.74	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Of Revenue		6479.57	6038.49	6046.42	6066.43	6859.61	7027.42	7448.47	7622.61	8117.03	8079.52	8224.63	7866.62	7819.70	7436.62	7562.53	7455.81	7530.51	6442.67	5856.03	5653.03	6515.25	6279.28	6529.64	6294.30	6942.81	6566.67	6459.71	6006.67	6610.27	6110.38	5641.38	4999.66	5619.54	5162.93	5173.31	4725.28	5912.38	4955.94	5061.39	4317.06	5581.02	4884.53	4929.02	4378.21	5365.73	4376.55	4616.51	4207.56	4695.86	4299.61	4463.42	4208.95	4695.66	4475.72	4769.78	4500.49	4554.76	4049.05	4024.83	3697.43
Gross Profit		803.31	784.83	846.44	857.83	989.55	979.60	1066.05	1113.82	1205.99	1186.91	1236.21	1207.50	1196.38	1075.77	1000.11	930.11	923.69	788.59	750.46	728.39	822.94	798.84	814.91	861.69	975.37	923.78	932.82	868.94	930.13	843.36	823.97	759.89	823.35	773.16	798.79	748.90	838.97	742.37	768.60	685.32	815.86	728.69	747.52	703.83	787.62	671.66	689.57	642.07	706.84	662.72	687.14	680.58	744.81	711.14	770.15	722.51	683.40	608.79	588.48	537.93
Costs And Expenses		608.21	609.57	634.17	671.91	672.87	639.51	673.80	691.67	683.40	684.22	703.39	697.13	684.45	670.91	659.58	630.61	602.27	550.41	553.85	590.09	584.84	625.62	1364.10	616.13	640.99	633.47	645.99	632.95	659.21	607.37	6235.52	5567.83	6187.99	5737.41	5748.51	5292.81	6497.03	5512.51	5623.05	4824.95	6220.45	5413.40	5468.27	4904.30	5916.02	4885.48	5150.21	4712.08	5138.54	4798.51	4961.87	4702.08	5208.29	4977.69	5291.60	5003.84	5006.37	4473.32	4424.12	NA
Selling General And Administrative Expense		547.51	534.51	552.60	583.33	590.04	563.15	617.20	642.43	635.09	634.35	653.64	643.92	632.50	625.88	602.08	574.57	547.53	504.21	501.47	533.84	513.88	522.45	599.21	556.08	583.94	575.75	580.39	562.97	562.23	552.90	532.35	515.52	518.33	510.02	518.70	505.81	529.09	497.88	504.75	454.53	506.07	485.86	489.91	477.90	497.44	453.92	470.87	451.40	480.10	456.52	457.07	455.84	469.76	467.32	490.59	464.92	423.63	390.73	375.88	366.75
Operating Income Loss		195.10	175.26	212.28	185.92	316.68	340.08	392.25	422.15	522.60	502.69	532.83	510.38	511.93	404.87	340.52	299.50	321.41	238.18	196.61	138.30	238.11	173.22	-549.19	245.56	334.38	290.31	286.83	236.00	270.91	235.99	229.82	191.72	254.90	198.68	223.59	181.36	254.31	185.79	206.94	177.43	176.43	199.82	208.27	177.74	237.34	162.74	155.88	137.55	264.17	163.82	188.69	187.45	232.18	209.16	248.33	219.17	231.79	184.52	189.19	145.27
Interest Income Expense Net		-60.39	-62.95	-66.89	-79.60	-82.05	-82.18	-84.83	-79.66	-62.22	-50.94	-38.51	-33.98	-34.72	-32.67	-30.68	-33.66	-31.61	-30.46	-31.87	-43.27	-50.32	-49.88	-51.56	-51.98	-54.58	-54.20	-60.80	-45.18	-43.63	-39.75	-42.36	-38.07	-38.89	-37.23	-39.02	-35.58	-34.44	-35.41	-34.70	-30.85	-29.91	-27.52	-28.92	-29.64	-27.54	-27.17	-30.20	-29.53	-22.23	-23.96	-28.55	-27.13	-28.44	-25.23	-26.54	-25.77	-19.21	-18.92	-19.36	-19.09
Gains Losses On Extinguishment Of Debt		0.00	0.00	-1.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	NA	0.00	-0.79	-58.76	NA	0.00	0.00	0.00	NA	NA	NA	NA	NA	0.00	0.00	0.00	0.00	8.55	0.00	0.00	-4.28	0.00	0.00	0.00	0.00	-0.90	0.00	0.00	NA	0.00	0.00	-1.57	NA
Income Tax Expense Benefit		28.82	15.20	29.76	22.04	53.82	52.24	72.38	76.55	116.72	105.50	114.41	112.36	107.84	82.93	74.11	61.03	59.34	44.71	40.85	27.89	57.46	29.34	-52.37	53.91	32.47	57.05	51.68	46.59	172.13	46.20	29.57	39.22	53.23	44.93	51.46	41.05	61.11	41.76	47.97	40.87	32.77	57.38	52.47	42.33	77.08	40.49	37.00	27.77	69.46	38.32	47.08	48.78	29.98	53.74	66.89	59.87	56.50	48.73	53.86	40.29
Profit Loss		99.89	100.90	109.62	83.10	196.21	200.04	237.79	275.32	354.06	343.61	371.50	366.00	371.49	290.55	241.20	207.23	236.98	166.40	133.34	49.76	112.19	92.98	-547.75	142.41	232.49	178.17	171.04	139.87	55.73	135.47	100.60	115.35	164.96	117.83	135.34	106.59	159.41	110.30	124.68	106.09	116.29	146.85	128.06	107.19	134.92	96.96	90.04	77.96	174.82	103.69	114.48	113.72	174.13	132.38	156.31	136.50	157.89	118.50	116.19	87.04
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-0.41	-1.03	-0.23	0.53	0.53	0.52	5.45	-3.71	1.48	7.30	11.68	8.21	1.40	3.15	-19.36	36.35	12.91	6.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		-258.09	163.11	-23.77	-95.24	166.23	-104.51	-0.24	6.87	246.01	-183.95	-195.18	-42.18	-26.82	-38.42	-4.29	-20.43	152.45	63.42	32.25	-87.52	98.45	-80.49	8.07	10.53	-16.87	-37.38	-145.96	45.48	34.93	54.71	135.14	39.09	-142.56	18.52	-49.60	72.54	-36.17	-36.51	50.55	-196.50	-104.52	-167.96	-8.44	-9.26	47.71	82.52	15.79	-65.61	32.35	32.62	-107.10	57.92	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		99.21	100.57	108.70	83.60	194.54	198.66	236.56	273.75	349.40	342.40	370.33	364.75	371.21	290.03	240.64	206.32	236.07	166.06	132.80	49.50	112.01	92.13	-548.97	140.74	230.65	176.53	169.91	139.09	53.88	134.63	99.68	113.77	164.52	117.73	134.27	106.23	158.49	109.24	123.93	106.06	116.18	146.86	127.88	107.12	134.83	96.78	89.94	77.88	174.70	103.62	114.38	113.63	174.09	132.22	156.20	136.31	157.89	118.50	116.19	87.05
Comprehensive Income Net Of Tax		-155.60	261.77	85.16	-10.49	358.81	95.44	238.93	277.54	592.02	160.53	177.29	323.44	345.26	252.52	235.90	187.75	386.50	228.24	164.80	-37.77	209.59	13.05	-541.41	151.92	214.25	139.29	25.61	184.83	88.19	188.13	232.22	152.27	25.18	135.78	85.89	176.77	120.90	72.70	174.48	-90.44	11.66	-21.10	119.45	97.86	182.54	179.29	105.73	12.27	207.06	136.23	7.29	171.74	130.21	-10.29	185.78	215.51	138.49	256.41	49.57	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-03	2010-04-03
Assets		21757.71	20934.65	20107.77	20262.88	21726.17	20638.36	20535.90	20276.53	21763.18	20505.73	19894.45	19512.85	19535.54	17430.46	16842.77	16173.56	17053.91	15496.63	15604.46	15391.46	16400.80	15689.71	16024.37	16830.75	17784.44	16978.03	16748.81	16124.81	16462.81	15056.97	14200.02	13419.38	14206.37	13138.04	12946.81	12352.79	13021.93	12006.20	12111.81	11144.49	12442.86	11311.53	11559.59	11032.92	12060.88	10366.05	10507.72	10360.13	10785.69	10075.36	10034.90	10138.75	9829.08	9868.73	10070.03	9579.48	9600.54	NA	NA	NA
Liabilities And Stockholders Equity		21757.71	20934.65	20107.77	20262.88	21726.17	20638.36	20535.90	20276.53	21763.18	20505.73	19894.45	19512.85	19535.54	17430.46	16842.77	16173.56	17053.91	15496.63	15604.46	15391.46	16400.80	15689.71	16024.37	16830.75	17784.44	16978.03	16748.81	16124.81	16462.81	15056.97	14200.02	13419.38	14206.37	13138.04	12946.81	12352.79	13021.93	12006.20	12111.81	11144.49	12442.86	11311.53	11559.59	11032.92	12060.88	10366.05	10507.72	10360.13	10785.69	10075.36	10034.90	10138.75	9829.08	9868.73	10070.03	9579.48	9600.54	NA	NA	NA
Stockholders Equity		5761.15	5963.10	5743.30	5699.15	5805.46	5485.26	5586.35	5530.53	5546.36	5245.75	5340.47	5369.95	5282.30	5178.48	5164.92	5155.76	5089.32	4781.06	4694.82	4595.12	4811.92	4690.82	4768.73	5449.00	5324.99	5252.03	5118.79	5099.61	4951.54	4879.07	4706.68	4516.01	4413.44	4425.50	4394.50	4319.38	4142.44	4158.24	4124.03	4013.32	4153.97	4246.20	4303.30	4221.24	4180.23	4028.86	3819.91	3904.45	3983.22	3791.31	3719.78	3804.95	3668.81	3530.53	3630.50	3464.06	3251.20	NA	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-03	2010-04-03
Assets Current		18401.41	17526.88	16765.24	16901.06	18327.48	17305.96	17131.21	16866.85	18340.34	17131.12	16424.43	15941.48	15893.32	13725.66	13082.62	12367.07	13152.90	11659.90	11793.97	11588.06	12526.16	11839.65	12110.36	12253.88	13608.30	12719.43	12462.29	11767.21	12417.76	11039.17	10223.16	9484.50	10316.72	9191.26	9035.68	8427.57	9186.47	8181.80	8303.13	7701.31	9032.61	7829.70	8022.39	7486.76	8585.77	7277.82	7460.47	7305.48	7715.30	6964.55	7025.42	7169.65	7024.59	7101.67	7329.35	6901.91	7085.83	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		188.81	248.00	213.01	242.81	218.05	333.29	NA	NA	176.91	NA	NA	NA	222.19	215.93	244.07	227.70	373.62	227.02	205.83	201.00	300.10	262.25	269.99	351.90	509.33	474.19	330.52	548.64	730.08	584.34	419.92	521.56	534.32	384.42	495.77	394.65	273.09	336.74	399.72	305.29	400.36	258.23	308.94	258.28	390.60	251.79	345.89	364.15	409.68	358.55	325.83	739.71	396.89	544.57	531.02	521.30	926.32	509.72	576.66	810.05
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		188.81	248.00	213.01	242.81	218.05	333.29	240.38	205.55	176.91	333.99	225.60	242.79	222.19	215.93	244.07	227.70	373.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		13030.99	11726.60	10886.50	11062.61	12238.07	10663.16	11035.90	10655.86	12322.72	11218.61	10851.47	10621.94	11123.95	9329.43	8846.72	8503.01	9205.34	7958.68	7954.04	7817.02	8482.69	7841.85	7976.60	7902.52	8945.46	8229.79	8076.90	7378.45	8171.09	7070.63	6531.45	5867.18	6746.69	5912.09	5704.63	5256.02	6161.42	5065.50	5084.53	4874.48	6043.85	5060.96	5137.80	4846.35	5769.76	4568.55	4723.60	4493.42	4923.90	4336.76	4401.68	4207.65	4482.12	4174.05	4347.41	4124.12	4102.87	NA	NA	NA
Inventory Net		4709.71	4529.65	4654.79	4797.05	5187.23	5805.52	5452.20	5525.78	5319.37	5083.38	4886.56	4645.12	4201.97	3834.99	3636.08	3275.39	3287.31	3235.80	3420.91	3334.30	3477.12	3503.48	3596.61	3734.91	3878.68	3722.81	3775.88	3572.71	3302.52	3168.77	3045.38	2905.50	2855.64	2605.41	2504.12	2441.80	2466.49	2478.91	2517.82	2255.17	2335.26	2242.77	2295.22	2094.44	2167.29	2165.98	2104.72	2066.52	2052.72	2079.45	2074.78	2011.44	1963.91	2193.79	2248.05	2074.97	1908.95	NA	NA	NA
Other Assets Current		471.91	1022.62	1010.94	798.59	684.13	503.98	402.73	479.65	521.34	495.14	460.81	431.63	345.22	345.32	355.76	360.97	286.63	238.40	213.19	235.74	266.25	232.06	267.15	264.56	274.83	292.64	279.00	267.40	214.07	215.43	226.41	190.26	180.07	289.36	331.16	335.10	285.47	300.65	301.07	266.36	253.15	267.73	280.44	287.69	258.12	291.49	286.26	381.40	329.00	189.80	223.14	210.85	181.68	189.26	202.87	181.52	147.69	NA	NA	NA
Land		5.69	5.69	5.69	5.69	5.69	5.69	5.69	5.69	5.69	5.69	5.69	5.69	5.74	5.69	5.69	5.69	7.94	7.82	7.74	7.73	7.79	7.75	7.87	7.84	7.88	13.17	13.20	13.29	12.87	12.85	13.26	15.36	23.46	23.86	23.72	23.63	23.55	23.59	23.59	23.54	23.77	23.87	24.02	24.04	24.05	24.00	23.91	23.87	23.94	23.86	23.78	23.93	23.79	23.78	24.54	24.34	24.21	NA	NA	NA
Machinery And Equipment Gross		1623.23	1648.71	1623.87	1624.41	1632.61	1616.94	1612.01	1602.07	1583.66	1544.46	1528.88	1533.69	1523.92	1537.67	1530.54	1521.49	1553.37	1528.73	1501.92	1492.80	1481.53	1438.60	1443.90	1428.76	1425.93	1415.62	1371.84	1362.69	1330.73	1306.89	1264.00	1345.43	1297.66	1353.86	1322.47	1296.82	1250.12	1234.21	1202.21	1156.98	1146.05	1127.65	1163.46	1137.99	1113.99	1105.55	1072.66	1050.21	1030.98	1003.82	975.38	962.05	934.56	922.19	924.85	NA	863.77	NA	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-03	2010-04-03
Property Plant And Equipment Gross		1822.98	1847.71	1819.67	1826.39	1833.88	1808.42	1804.34	1793.55	1773.56	1734.24	1719.24	1724.38	1715.75	1731.57	1720.91	1704.80	1768.92	1732.81	1698.22	1686.07	1662.69	1610.89	1607.90	1593.93	1592.53	1588.54	1543.73	1539.88	1504.26	1478.61	1435.19	1550.96	1496.25	1551.85	1517.32	1488.01	1435.67	1422.37	1385.27	1328.67	1314.35	1295.35	1332.27	1306.38	1280.62	1275.79	1251.63	1225.65	1206.93	1176.90	1145.10	1135.91	1105.56	1089.62	1096.37	1069.65	1024.72	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		1353.72	1354.18	1319.94	1309.30	1303.14	1272.21	1246.12	1214.10	1177.11	1138.37	1093.66	1066.18	1032.94	1026.17	993.50	957.26	969.32	938.96	900.03	882.65	859.58	805.63	793.98	774.33	767.83	749.98	707.93	690.01	665.78	663.23	645.26	764.37	739.96	801.34	779.77	762.68	735.50	732.37	713.83	686.03	678.05	660.64	690.84	664.86	648.23	659.25	646.47	624.12	607.29	593.74	573.12	572.39	549.33	538.91	552.15	539.67	519.18	NA	NA	NA
Amortization Of Intangible Assets		7.20	7.30	7.50	7.50	7.40	7.90	7.90	8.00	8.20	8.70	8.83	9.02	9.09	9.20	9.32	9.33	9.38	9.35	9.73	9.96	14.31	10.44	11.41	11.93	12.26	11.62	11.96	13.52	12.16	12.64	12.36	12.90	13.63	13.89	14.45	12.91	11.74	14.27	13.92	11.11	11.14	11.11	10.87	10.95	10.01	8.94	8.87	8.96	9.14	8.74	8.96	9.67	9.93	9.27	9.28	6.88	6.50	5.34	4.65	NA
Property Plant And Equipment Net		469.26	493.54	499.72	517.09	530.74	536.20	558.22	579.45	596.46	595.87	625.59	658.20	682.81	705.39	727.41	747.54	799.61	793.86	798.19	803.42	803.11	805.26	813.92	819.60	824.70	838.56	835.80	849.87	838.48	815.38	789.93	786.60	756.30	750.51	737.55	725.32	700.18	690.00	671.45	642.63	636.30	634.71	641.43	641.52	632.39	616.54	605.17	601.54	599.64	583.15	571.97	563.52	556.23	550.71	544.22	529.98	505.54	NA	NA	NA
Goodwill		2055.30	2084.16	2052.70	2054.54	2050.43	2021.99	2044.21	2036.08	2027.63	1979.23	2020.57	2067.25	2080.37	2090.25	2106.18	2101.94	2115.47	2074.28	2052.13	2044.90	2061.32	2041.07	2067.50	2632.45	2624.69	2659.34	2673.12	2703.54	2470.05	2470.58	2446.86	2405.16	2392.22	2441.85	2418.96	2437.03	2368.83	2366.97	2341.47	2102.19	2069.21	2076.69	2081.93	2083.89	2039.29	1732.79	1704.30	1704.24	1711.70	1705.81	1638.86	1615.21	1473.33	1470.60	1432.59	1381.47	1336.35	NA	NA	NA
Intangible Assets Net Excluding Goodwill		96.71	105.31	112.47	119.27	127.44	134.81	142.92	151.22	159.14	166.39	175.85	185.75	195.03	204.46	214.26	223.85	233.82	241.29	249.53	260.95	271.90	277.72	290.24	369.29	372.64	313.47	328.96	348.38	286.21	307.38	317.44	325.92	336.88	355.97	365.60	383.50	389.33	414.43	424.77	341.59	335.71	421.71	419.28	430.48	426.07	393.05	395.17	403.97	414.03	424.55	406.32	420.73	392.76	NA	NA	NA	310.85	NA	NA	NA
Other Assets Noncurrent		NA	663.26	617.23	612.05	627.34	576.35	597.20	583.25	574.51	566.76	582.27	594.93	620.31	635.67	643.36	655.84	675.76	650.95	629.89	613.79	651.36	640.61	656.20	670.23	270.42	362.05	362.45	367.64	361.97	337.83	336.26	328.82	315.84	309.39	313.02	304.81	303.75	280.51	298.22	284.17	299.91	280.66	326.15	321.90	310.13	279.40	277.11	278.35	279.41	333.07	330.14	306.15	321.58	686.64	703.96	705.80	613.36	NA	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-03	2010-04-03
Liabilities Current		12636.16	11970.85	11318.67	11360.62	13187.88	11936.03	10669.30	10390.10	12389.60	11418.07	11033.09	10671.64	11326.09	9501.88	9072.70	8393.01	9130.88	7914.71	8132.43	7913.18	8258.16	7371.64	7377.96	7034.12	8790.43	7841.46	7393.40	6955.09	7956.57	6979.00	6439.43	6033.29	6689.22	5523.10	5457.87	4920.80	6056.15	4633.72	4977.17	4287.45	5838.02	4474.95	4771.42	4296.96	5301.95	4080.11	4273.95	3927.34	4910.21	4454.05	4080.22	3799.34	3958.93	4301.58	4622.39	4301.53	4343.24	NA	NA	NA
Debt Current		349.98	909.83	860.54	945.70	1653.95	1588.66	488.17	144.26	589.88	604.52	626.05	317.40	382.62	353.92	356.99	361.33	158.63	166.13	244.32	377.18	331.43	356.84	279.16	138.69	246.26	158.15	114.91	38.22	356.81	380.21	427.03	471.75	93.83	77.35	111.26	46.14	44.02	85.80	86.81	13.64	13.45	17.47	17.34	16.45	23.88	30.97	24.92	36.96	364.36	379.47	27.41	30.55	33.84	431.63	550.65	449.91	61.21	NA	NA	NA
Accounts Payable Current		11047.47	9392.39	8770.86	8940.31	10070.01	9090.55	8981.21	8976.30	10460.42	9540.45	9162.53	9110.39	9617.08	8005.21	7625.84	7045.76	7937.89	6849.25	6967.18	6662.33	7046.22	6181.41	6245.07	6034.46	7631.88	6886.22	6487.69	6110.75	6756.83	5799.72	5270.31	4820.09	5774.15	4747.23	4644.65	4206.66	5192.66	3852.31	4171.13	3627.25	5027.10	3806.70	4074.63	3627.46	4503.20	3431.34	3633.72	3282.02	3769.27	3372.04	3440.93	3160.14	3264.09	3235.39	3414.44	3220.83	3644.99	NA	NA	NA
Accrued Income Taxes Current		6.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		1238.71	1668.63	1687.27	1474.61	1463.91	1256.82	1199.92	1269.54	1339.30	1273.10	1244.51	1243.85	1326.39	1142.75	1089.87	985.93	1034.36	899.33	920.93	873.67	880.51	833.39	853.74	860.98	912.29	797.09	790.81	806.12	842.93	799.07	742.09	741.45	821.24	698.52	701.96	668.00	819.46	695.62	719.23	646.56	797.46	650.78	679.45	653.05	774.87	617.80	615.30	608.36	776.59	702.55	611.88	608.65	661.00	634.55	657.30	630.79	637.04	NA	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-03	2010-04-03
Long Term Debt Noncurrent		2773.78	2363.24	2479.31	2632.25	2153.55	2615.00	3672.83	3719.06	3182.96	3187.03	2856.49	2790.82	2244.44	2039.76	1884.39	1903.85	2097.94	2097.74	2098.37	2222.79	2640.13	2942.29	3157.27	3575.89	3239.11	3352.13	3690.33	3533.05	2933.05	2802.96	2642.04	2459.85	2696.33	2704.85	2619.00	2649.04	2380.57	2748.28	2544.39	2456.57	2075.45	2211.04	2103.96	2142.99	2226.13	1913.85	2072.62	2204.81	1587.48	1561.98	1957.87	2250.46	1927.82	1791.71	1564.28	1558.58	1761.20	NA	NA	NA
Minority Interest		70.38	72.98	70.75	70.19	71.84	68.21	68.13	69.65	65.00	56.94	57.82	58.93	58.55	59.15	59.54	58.69	59.63	56.71	55.13	54.48	54.47	53.43	53.99	52.41	51.38	50.02	48.52	49.21	48.69	46.22	44.18	40.80	52.18	54.96	54.38	54.73	52.37	54.37	55.89	4.97	4.94	4.83	4.84	4.67	4.60	4.51	4.32	4.22	4.14	4.02	3.94	3.85	6.45	6.40	3.54	NA	0.00	NA	NA	NA
Other Liabilities Noncurrent		516.23	564.48	495.73	500.67	507.42	533.85	539.29	567.20	579.26	597.95	606.59	621.51	624.16	651.20	661.22	662.25	676.14	646.41	623.71	605.88	636.12	631.53	666.42	719.33	378.54	482.40	497.77	487.85	572.97	349.72	367.70	369.43	355.19	429.63	421.05	408.83	390.39	411.58	410.33	382.17	370.47	374.51	376.07	367.06	347.98	338.73	336.92	319.31	300.64	264.01	273.08	280.14	267.07	238.50	249.32	251.89	244.90	NA	NA	NA
Operating Lease Liability Noncurrent		198.47	NA	NA	NA	210.11	NA	NA	NA	227.04	NA	NA	NA	221.75	NA	NA	NA	260.57	NA	NA	NA	251.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-03	2010-04-03
Stockholders Equity		5761.15	5963.10	5743.30	5699.15	5805.46	5485.26	5586.35	5530.53	5546.36	5245.75	5340.47	5369.95	5282.30	5178.48	5164.92	5155.76	5089.32	4781.06	4694.82	4595.12	4811.92	4690.82	4768.73	5449.00	5324.99	5252.03	5118.79	5099.61	4951.54	4879.07	4706.68	4516.01	4413.44	4425.50	4394.50	4319.38	4142.44	4158.24	4124.03	4013.32	4153.97	4246.20	4303.30	4221.24	4180.23	4028.86	3819.91	3904.45	3983.22	3791.31	3719.78	3804.95	3668.81	3530.53	3630.50	3464.06	3251.20	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		5831.53	6036.08	5814.05	5769.34	5877.31	5553.48	5654.47	5600.18	5611.35	5302.69	5398.28	5428.88	5340.85	5237.63	5224.46	5214.45	5148.95	4837.77	4749.95	4649.61	4866.39	4744.25	4822.72	5501.41	5376.37	5302.04	5167.31	5148.81	5000.22	4925.29	4750.86	4556.81	4465.62	4480.46	4448.88	4374.11	4194.81	4212.61	4179.92	4018.29	4158.91	4251.03	4308.15	4225.91	4184.83	4033.36	3824.23	3908.67	3987.36	3795.33	3723.73	3808.80	3675.26	3536.93	3634.04	3467.48	3251.20	NA	NA	NA
Common Stock Value		55.59	58.06	58.05	57.95	57.69	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.42	125.38	125.38	125.38	125.38	125.34	NA	NA	NA
Additional Paid In Capital Common Stock		562.08	582.57	574.53	565.17	553.34	1205.79	1203.06	1203.13	1208.71	1201.18	1198.53	1186.60	1189.85	1183.01	1175.47	1166.55	1165.85	1157.15	1151.89	1145.74	1150.01	1143.83	1136.65	1128.76	1135.93	1129.35	1117.39	1105.11	1114.17	1107.12	1098.98	1089.72	1112.11	1102.70	1092.32	1082.10	1107.31	1094.86	1083.88	1071.89	1086.08	1076.12	1065.66	1056.33	1071.08	1058.83	1051.24	1046.37	1086.24	1077.94	1068.53	1062.54	1076.28	1070.78	1062.37	1050.60	1063.46	NA	NA	NA
Retained Earnings Accumulated Deficit		5980.83	6083.08	5982.52	5873.82	5790.22	9923.80	9725.14	9488.58	9214.83	8865.43	8523.03	8152.70	7787.95	7416.74	7126.71	6886.07	6679.75	6443.68	6277.62	6144.82	6131.25	6019.23	5927.10	6476.07	6335.34	6104.68	5928.15	5758.23	5599.19	5545.31	5410.68	5311.00	5197.23	5032.71	4914.98	4780.72	4674.48	4515.99	4406.74	4282.81	4176.75	4060.58	3913.71	3785.83	3678.71	3543.88	3447.10	3357.16	3279.29	3104.59	3000.97	2886.59	2772.96	2598.87	2466.65	2310.46	2174.15	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-509.27	-254.46	-415.67	-392.13	-298.04	-462.31	-359.10	-361.47	-365.26	-607.88	-426.01	-232.97	-191.66	-165.71	-128.20	-123.46	-104.89	-255.31	-317.49	-349.48	-262.21	-359.79	-280.71	-288.27	-299.45	-283.05	-245.81	-101.50	-125.00	-159.31	-212.82	-345.36	-383.85	-244.51	-262.56	-214.18	-284.71	NA	NA	NA	-64.62	NA	NA	-9.26	225.55	177.84	95.32	79.53	145.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Treasury Stock Value		328.08	506.16	456.12	405.66	297.75	5307.44	5108.19	4925.14	4637.35	4338.41	4080.51	3861.79	3629.26	3380.98	3134.48	2898.83	2776.82	2689.88	2542.63	2471.38	2332.55	2237.88	2139.74	1992.98	1972.25	1824.37	1806.36	1787.65	1762.24	1739.47	1715.59	1664.78	1637.48	1590.82	1475.67	1454.69	1480.07	1330.92	1281.46	1205.70	1169.67	1055.83	1009.35	962.63	920.53	877.12	899.18	704.04	652.87	629.23	555.11	456.67	434.96	437.51	339.44	308.33	318.49	NA	NA	NA
Minority Interest		70.38	72.98	70.75	70.19	71.84	68.21	68.13	69.65	65.00	56.94	57.82	58.93	58.55	59.15	59.54	58.69	59.63	56.71	55.13	54.48	54.47	53.43	53.99	52.41	51.38	50.02	48.52	49.21	48.69	46.22	44.18	40.80	52.18	54.96	54.38	54.73	52.37	54.37	55.89	4.97	4.94	4.83	4.84	4.67	4.60	4.51	4.32	4.22	4.14	4.02	3.94	3.85	6.45	6.40	3.54	NA	0.00	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		NA	8.49	8.25	13.45	NA	6.52	8.85	19.50	NA	3.77	13.88	17.35	NA	7.64	8.74	13.22	NA	6.29	8.40	13.92	NA	7.12	8.54	19.09	NA	12.63	12.62	13.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-03	2010-04-03
Net Cash Provided By Used In Operating Activities		326.46	80.56	320.18	403.21	286.74	321.71	-126.80	223.80	108.69	141.07	-82.58	-200.25	27.89	114.25	281.38	-4.54	200.01	274.73	418.25	466.87	494.80	286.77	405.42	-329.00	263.13	494.40	-409.77	-75.08	122.78	134.89	-112.22	-20.89	220.05	24.42	147.92	-36.59	544.13	-108.49	461.03	-241.60	457.05	-67.22	159.44	124.04	215.05	81.13	333.92	-179.40	187.75	176.33	60.62	250.34	146.50	119.08	34.97	-179.67	462.04	-23.73	64.68	-282.22
Net Cash Provided By Used In Investing Activities		-41.42	-7.84	-20.79	-24.40	-25.51	-20.67	-16.90	-9.25	-23.74	-18.27	-16.60	0.90	-20.38	-20.80	-20.93	1.99	-34.66	-39.13	-31.57	-33.44	-53.62	-50.72	-38.36	-30.88	-47.52	-43.62	-35.41	-336.41	-57.50	-48.25	-28.77	-54.23	-34.16	-61.48	-50.06	-95.75	-40.07	-86.47	-375.25	-162.23	-67.98	-54.63	-29.16	-93.07	-355.25	-65.91	-26.81	-39.13	-127.32	-30.76	-68.27	-182.80	-34.91	-108.92	-105.49	-397.19	-155.97	-314.40	-188.23	-23.77
Net Cash Provided By Used In Financing Activities		-201.44	-120.48	-317.25	-317.66	-451.47	-156.66	152.87	-210.96	-346.05	68.23	160.02	227.58	11.08	-92.76	-258.45	-123.17	-92.91	-229.42	-374.83	-529.94	-423.65	-236.89	-426.61	180.78	-175.32	-313.74	216.74	235.48	75.35	90.04	27.39	63.96	-37.34	-67.16	16.94	253.62	-560.82	151.31	1.97	323.36	-254.02	63.28	-85.31	-158.84	260.94	-134.05	-339.97	186.50	-34.24	-106.61	-394.86	278.03	-260.10	3.88	68.97	173.33	107.26	244.46	-92.16	11.32

		2024-12-31	2024-09-28	2024-06-29	2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28	2019-12-31	2019-09-28	2019-06-29	2019-03-30	2018-12-31	2018-09-29	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-10-01	2016-07-02	2016-04-02	2015-12-31	2015-09-26	2015-06-27	2015-03-28	2014-12-31	2014-09-27	2014-06-28	2014-03-29	2013-12-31	2013-09-28	2013-06-29	2013-03-30	2012-12-31	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-10-01	2011-07-02	2011-04-02	2010-12-31	2010-10-02	2010-07-03	2010-04-03
Net Cash Provided By Used In Operating Activities		326.46	80.56	320.18	403.21	286.74	321.71	-126.80	223.80	108.69	141.07	-82.58	-200.25	27.89	114.25	281.38	-4.54	200.01	274.73	418.25	466.87	494.80	286.77	405.42	-329.00	263.13	494.40	-409.77	-75.08	122.78	134.89	-112.22	-20.89	220.05	24.42	147.92	-36.59	544.13	-108.49	461.03	-241.60	457.05	-67.22	159.44	124.04	215.05	81.13	333.92	-179.40	187.75	176.33	60.62	250.34	146.50	119.08	34.97	-179.67	462.04	-23.73	64.68	-282.22
Net Income Loss		99.21	100.57	108.70	83.60	194.54	198.66	236.56	273.75	349.40	342.40	370.33	364.75	371.21	290.03	240.64	206.32	236.07	166.06	132.80	49.50	112.01	92.13	-548.97	140.74	230.65	176.53	169.91	139.09	53.88	134.63	99.68	113.77	164.52	117.73	134.27	106.23	158.49	109.24	123.93	106.06	116.18	146.86	127.88	107.12	134.83	96.78	89.94	77.88	174.70	103.62	114.38	113.63	174.09	132.22	156.20	136.31	157.89	118.50	116.19	87.05
Profit Loss		99.89	100.90	109.62	83.10	196.21	200.04	237.79	275.32	354.06	343.61	371.50	366.00	371.49	290.55	241.20	207.23	236.98	166.40	133.34	49.76	112.19	92.98	-547.75	142.41	232.49	178.17	171.04	139.87	55.73	135.47	100.60	115.35	164.96	117.83	135.34	106.59	159.41	110.30	124.68	106.09	116.29	146.85	128.06	107.19	134.92	96.96	90.04	77.96	174.82	103.69	114.48	113.72	174.13	132.38	156.31	136.50	157.89	118.50	116.19	87.04
Depreciation Depletion And Amortization		39.64	40.59	41.04	41.73	43.17	45.01	46.26	46.68	45.59	46.23	47.25	48.30	48.20	48.05	48.54	50.33	48.40	46.73	46.81	47.11	50.05	45.23	46.98	47.53	47.18	45.53	46.42	47.25	40.50	38.57	37.38	37.14	37.68	40.19	40.39	40.93	37.90	40.94	39.75	37.16	40.69	39.07	39.71	36.57	34.60	32.44	32.60	31.50	30.45	27.82	28.04	29.05	28.73	25.80	26.01	22.94	21.91	19.21	17.76	18.48
Increase Decrease In Other Operating Capital Net		-574.22	-13.49	221.47	97.56	220.63	77.90	-18.84	-33.39	7.22	26.82	22.66	79.43	33.33	-23.03	-15.53	33.87	31.09	17.02	-19.91	10.23	45.15	-37.26	-11.83	40.78	-31.02	41.65	29.49	94.28	-188.25	38.82	61.36	13.96	-23.44	-37.02	-17.45	55.59	4.05	14.82	11.92	-2.83	-6.81	-31.42	-11.06	32.60	-34.58	-6.43	-103.69	45.44	10.35	-15.83	32.02	26.10	-20.42	-36.35	107.35	-51.33	-54.80	-22.58	120.11	-23.47
Increase Decrease In Accounts Receivable		1525.48	701.17	-155.89	-1057.68	1396.10	-260.75	377.12	-1701.89	801.43	594.77	464.92	-430.71	1846.89	545.31	313.74	-596.78	1075.00	-87.40	112.44	-558.61	578.06	-21.36	54.44	-949.99	752.89	180.77	863.49	-789.84	1063.51	457.04	528.95	-926.90	972.40	193.79	467.49	-996.74	1125.27	22.87	-143.88	-935.27	1078.06	41.48	306.79	-904.72	959.43	-225.38	227.82	-388.98	554.20	-115.53	214.04	-334.01	329.94	-22.87	164.97	-278.55	454.27	50.63	308.82	-8.09
Increase Decrease In Inventories		241.62	-169.21	-130.66	-362.81	-664.33	383.65	-58.15	199.52	154.02	255.87	294.99	460.90	378.84	211.55	357.06	13.15	16.25	-207.65	80.47	-133.39	-40.45	-64.47	-143.74	-134.40	162.82	-43.87	239.30	260.62	124.02	105.88	111.76	38.19	286.31	95.18	67.10	-44.61	-2.10	-37.94	131.40	-48.57	112.86	-32.74	202.67	-72.00	-72.90	34.31	34.49	25.38	-37.14	-6.30	81.46	24.36	-214.78	-4.17	151.78	-37.98	-98.29	149.72	346.62	99.25
Increase Decrease In Accounts Payable		1779.50	550.80	-160.03	-1077.79	898.39	157.48	-8.56	-1504.70	779.22	482.06	162.37	-477.82	1630.58	413.99	562.46	-840.12	988.88	-176.97	292.02	-343.05	827.61	-3.01	193.83	-1540.01	764.73	412.42	451.09	-691.82	930.41	487.90	380.65	-982.36	1095.53	93.31	429.42	-1036.09	1352.10	-298.55	259.29	-1279.44	1260.89	-222.13	449.23	-859.29	808.16	-237.26	343.71	-467.80	374.96	-77.51	244.62	-135.20	42.79	-97.48	163.09	-574.00	555.35	-63.32	580.02	-272.91
Deferred Income Tax Expense Benefit		-79.58	-12.89	-4.60	-2.80	-40.94	-19.64	-25.87	-7.53	-14.52	8.15	-8.04	1.35	15.39	-2.71	-1.59	13.66	-9.26	-7.37	13.73	32.61	15.20	6.36	-78.81	6.97	-16.53	5.06	15.52	-2.82	25.15	1.44	-2.11	13.94	-2.06	2.52	5.11	22.55	-21.05	0.38	14.12	12.39	-37.11	-4.61	5.34	10.64	-15.04	-4.24	-0.04	19.58	-23.38	1.63	-2.63	18.96	-10.90	0.01	0.57	-1.06	-11.89	4.05	9.88	15.09
Share Based Compensation		4.44	8.49	8.25	13.45	6.70	6.52	8.85	19.50	7.92	3.77	13.88	17.35	6.51	7.64	8.74	13.22	6.69	6.29	8.40	13.92	6.32	7.12	8.54	19.09	8.13	12.44	12.67	12.99	8.82	8.91	9.82	11.57	10.04	10.51	10.40	8.88	13.49	11.78	12.09	9.92	10.65	11.12	10.37	9.80	12.68	11.46	6.80	5.98	9.69	10.71	6.89	7.25	8.95	9.10	10.82	10.36	9.62	7.94	8.59	8.47