Home Data Calendar Blog

ARAY

Tables

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Common Stock Value 0.10 0.10 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 99.20 97.78 96.56 NA 97.45 94.57 93.53 NA 92.76 93.93 90.84 91.61 93.12 93.35 91.68 90.75 90.86 90.28 88.77 NA 87.96 87.24 NA NA NA NA NA NA 82.91 NA NA 81.08 82.07 80.35 79.76 NA 78.75 NA NA NA NA NA NA 74.27 74.02 72.87 72.00 71.47 71.12 70.70 70.26 62.45 59.96 61.38 58.67

Weighted Average Number Of Shares Outstanding Basic 99.20 97.78 96.56 NA 95.52 94.57 93.53 NA 92.76 91.76 90.84 91.61 93.12 92.03 91.19 90.75 90.48 89.52 88.77 NA 87.96 87.24 NA NA NA NA NA NA 82.91 NA NA 81.08 80.86 80.35 79.76 NA 78.75 NA NA NA NA NA NA 74.27 74.02 72.87 72.00 71.47 71.12 70.70 70.26 62.45 59.96 59.28 58.67

Earnings Per Share Basic -0.06 -0.10 -0.03 -0.03 0.01 -0.02 -0.06 -0.04 -0.01 0.00 -0.01 -0.12 0.00 0.05 0.00 0.00 0.03 0.12 -0.11 -0.02 -0.01 -0.05 NA NA NA NA NA NA -0.06 NA NA -0.09 0.01 -0.08 -0.16 NA -0.04 NA NA NA NA NA NA NA NA NA NA -0.28 -0.21 -0.15 -0.38 -0.40 -0.02 0.07 -0.08

Earnings Per Share Diluted -0.06 -0.10 -0.03 -0.03 0.01 -0.02 -0.06 -0.04 -0.01 0.00 -0.01 -0.12 0.00 0.05 0.00 0.00 0.03 0.12 -0.11 -0.02 -0.01 -0.05 NA NA NA NA NA NA -0.06 NA NA -0.09 0.01 -0.08 -0.16 NA -0.04 NA NA NA NA NA NA NA NA NA NA -0.28 -0.21 -0.15 -0.38 -0.40 -0.02 0.07 -0.08

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenue From Contract With Customer Excluding Assessed Tax 101.13 107.24 103.89 118.29 118.06 114.76 96.49 110.02 96.17 116.28 107.44 110.94 102.56 97.46 85.33 94.98 99.55 98.83 89.58 117.42 103.22 102.32 95.83 113.79 99.83 100.33 90.95 112.09 97.31 87.50 86.51 94.97 105.28 108.91 89.63 101.75 97.52 98.16 82.38 102.00 97.14 93.63 76.64 84.90 70.55 77.78 82.75 100.53 101.82 106.42 100.45 75.22 54.75 54.25 38.07

Revenues 101.13 107.24 103.89 118.29 118.06 114.76 96.49 110.02 96.17 116.28 107.44 110.94 102.56 97.46 85.33 94.98 99.55 98.83 89.58 117.42 103.22 102.32 95.83 113.79 99.83 100.33 90.95 112.09 97.31 87.50 86.51 94.97 105.28 108.91 89.63 101.75 97.52 98.16 82.38 102.00 97.14 93.63 76.64 84.90 70.55 77.78 82.75 100.53 101.82 106.42 100.45 75.22 54.75 54.25 38.07

Cost Of Revenue 72.06 71.34 64.40 80.61 79.34 71.79 61.90 67.00 61.38 73.65 67.92 67.20 63.02 56.63 49.93 55.23 60.41 60.93 56.63 71.49 62.76 63.94 57.95 65.80 63.58 60.97 52.84 68.91 61.89 56.12 55.16 57.67 60.34 66.34 55.73 61.30 58.85 59.67 54.58 63.55 57.44 55.46 50.16 57.62 50.49 51.15 59.07 64.04 65.70 66.18 76.02 43.00 27.43 24.78 19.83

Gross Profit 29.07 35.90 39.49 37.68 38.72 42.97 34.60 43.02 34.78 42.63 39.52 43.73 39.54 40.83 35.40 39.74 39.13 37.90 32.94 45.93 40.47 38.38 37.88 47.98 36.25 39.35 38.11 43.19 35.42 31.39 31.34 37.30 44.94 42.57 33.90 40.45 38.66 38.49 27.80 38.45 39.70 38.17 26.48 27.29 20.05 26.63 23.68 36.49 36.11 40.24 24.43 32.23 27.31 29.47 18.24

Operating Expenses 33.64 39.87 37.28 38.13 36.40 40.26 36.78 40.97 35.08 38.65 37.11 39.59 35.12 32.63 29.93 34.52 31.16 34.28 37.22 42.67 37.59 39.25 42.57 44.89 40.07 40.37 40.16 40.37 36.69 36.21 37.89 40.26 39.50 42.70 41.13 41.93 37.49 42.08 43.07 43.11 40.18 38.89 38.76 40.01 45.09 48.89 58.57 53.15 50.45 47.55 49.12 57.54 27.84 25.78 24.37

Research And Development Expense 10.91 15.28 14.01 14.19 14.21 14.64 14.09 14.57 14.10 14.70 14.38 15.36 13.27 11.96 12.15 12.21 11.16 13.06 13.34 16.05 12.91 13.64 13.89 14.59 13.91 14.66 14.09 13.26 12.48 11.94 12.23 14.15 13.27 14.93 14.30 14.85 12.84 13.92 14.15 13.58 13.76 13.44 12.95 14.69 15.70 17.24 20.21 22.89 23.78 19.87 20.57 15.04 9.29 9.31 8.05

General And Administrative Expense 12.41 13.22 13.02 13.28 11.06 12.04 11.89 12.04 10.17 10.72 11.46 11.22 11.28 10.33 8.89 10.75 8.89 9.89 10.62 11.70 11.77 10.47 15.64 13.44 11.55 11.84 11.31 10.88 11.18 10.36 11.34 10.30 13.72 12.69 13.42 11.40 11.66 12.36 10.95 11.68 11.11 11.19 11.36 12.25 16.75 15.89 13.27 15.75 14.21 13.66 14.97 29.20 10.42 8.48 8.56

Selling And Marketing Expense 10.32 11.36 10.24 10.67 11.13 13.59 10.79 14.36 10.80 13.23 11.27 13.01 10.57 10.35 8.90 11.55 11.11 11.33 13.27 14.92 12.90 15.14 13.04 16.86 14.61 13.87 14.76 16.23 13.03 13.90 14.32 15.80 12.52 15.08 13.42 15.68 12.99 15.80 17.97 17.86 15.31 14.26 14.45 13.08 12.65 15.76 12.89 14.50 12.45 14.02 13.58 13.31 8.13 7.99 7.76

Operating Income Loss -4.56 -3.96 2.21 -0.46 2.32 2.71 -2.18 2.05 -0.29 3.98 2.41 4.14 4.43 8.20 5.47 5.23 7.97 3.62 -4.28 3.26 2.88 -0.87 -4.69 3.09 -3.82 -1.02 -2.05 2.81 -1.27 -4.82 -6.55 -2.96 5.44 -0.12 -7.23 -1.48 1.17 -3.59 -15.27 -4.67 -0.47 -0.72 -12.29 -12.72 -25.04 -22.27 -34.89 -16.66 -14.33 -7.31 -24.69 -25.31 -0.53 3.69 -6.13

Interest Expense 2.88 2.92 2.92 3.00 2.72 2.64 2.26 2.03 1.98 2.08 2.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Expense Debt 2.86 2.89 2.91 2.85 2.71 2.59 2.25 2.08 1.96 2.05 2.03 13.68 4.31 4.41 4.38 4.57 4.49 4.68 4.16 4.32 3.74 3.50 3.52 3.67 3.86 3.71 3.72 6.89 3.30 3.36 3.75 4.41 4.47 4.31 4.27 4.20 4.16 4.09 4.07 NA 3.51 3.46 NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 2.73 2.31 2.39 2.45 1.56 3.13 2.92 2.69 2.70 2.69 2.52 2.23 2.49 2.36 2.24 2.29 2.02 2.15 1.70 2.82 2.88 1.69 3.21 3.21 3.20 3.44 2.43 3.64 3.60 2.91 3.47 3.19 3.57 3.37 2.51 3.43 3.38 3.85 3.27 3.07 3.26 2.80 2.18 2.10 2.07 2.30 1.75 2.16 1.75 1.95 2.61 NA NA NA NA

Income Tax Expense Benefit 0.44 0.88 1.93 0.58 0.52 1.05 0.34 2.03 0.41 0.48 0.43 0.40 0.72 0.29 0.34 0.26 0.28 0.68 0.64 0.86 0.24 0.45 0.54 -0.41 0.57 -0.04 0.76 0.40 0.84 0.43 -0.63 0.08 0.72 0.83 0.70 0.11 0.52 0.87 0.92 0.47 0.88 0.95 0.79 1.71 0.60 0.67 0.60 0.44 1.25 0.37 0.54 0.07 0.66 0.26 0.13

Profit Loss -6.34 -9.62 -2.97 -2.56 0.60 -1.87 -5.45 -3.45 -1.05 0.18 -1.03 -11.09 -0.39 4.77 0.40 -0.15 2.62 10.71 -9.36 -1.40 -1.18 -4.64 -9.21 -0.95 -8.85 -4.72 -9.38 NA NA -9.37 -9.93 NA NA NA NA -5.60 -2.97 -9.99 -21.65 -9.81 -4.67 -5.44 -15.53 -18.71 -31.20 -29.17 -36.23 -21.65 -16.53 -12.19 -28.08 -25.41 -1.16 4.10 -4.64

Net Income Loss -6.34 -9.62 -2.97 -2.56 0.60 -1.87 -5.45 -3.45 -1.05 0.18 -1.03 -11.09 -0.39 4.77 0.40 -0.15 2.62 10.71 -9.36 -1.40 -1.18 -4.64 -9.21 -0.95 -8.85 -4.72 -9.38 -5.25 -5.03 -9.37 -9.93 -7.21 0.76 -6.03 -13.03 -5.60 -2.97 -9.99 -21.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Comprehensive Income Net Of Tax -9.31 -6.85 -5.11 -4.48 1.40 0.92 -9.10 -2.25 -2.06 0.07 -0.80 -9.71 -2.49 6.58 1.90 0.14 2.00 11.59 -10.37 -1.90 -1.45 -4.58 -9.60 -1.71 -7.62 -4.41 -9.01 -3.50 -4.60 -10.76 -9.81 -7.87 1.70 -6.62 -13.25 -6.18 -3.42 -10.61 -22.23 -10.37 -4.75 -5.31 -15.08 -19.22 -31.29 -29.00 -24.66 NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Assets 462.53 476.35 476.83 479.21 475.72 468.77 466.35 472.85 469.44 475.50 475.78 480.10 486.83 478.14 464.71 490.93 489.99 479.47 463.75 438.18 406.13 386.07 369.13 378.73 387.32 413.94 393.95 406.46 416.85 415.16 422.73 469.03 490.02 473.32 461.80 469.97 463.66 467.56 459.64 495.19 491.07 485.20 473.16 475.93 497.08 415.63 438.02 473.17 492.73 492.04 500.04 455.78 NA NA NA

Liabilities 421.45 428.70 425.89 425.56 421.01 417.02 419.36 419.66 417.83 424.51 430.01 411.26 408.28 400.36 397.27 427.29 430.11 423.47 422.77 388.31 358.49 339.93 322.02 330.10 342.54 364.83 345.31 359.93 371.39 368.51 369.36 409.37 427.67 412.46 397.67 394.19 387.18 391.62 379.14 396.64 395.24 390.03 378.50 369.09 375.03 264.81 268.93 269.30 276.03 260.58 261.01 215.46 NA NA NA

Liabilities And Stockholders Equity 462.53 476.35 476.83 479.21 475.72 468.77 466.35 472.85 469.44 475.50 475.78 480.10 486.83 478.14 464.71 490.93 489.99 479.47 463.75 438.18 406.13 386.07 369.13 378.73 387.32 413.94 393.95 406.46 416.85 415.16 422.73 469.03 490.02 473.32 461.80 469.97 463.66 467.56 459.64 495.19 491.07 485.20 473.16 475.93 497.08 415.63 438.02 473.17 492.73 492.04 500.04 455.78 NA NA NA

Stockholders Equity 41.08 47.65 50.94 53.66 54.70 51.74 46.99 53.19 51.61 50.99 45.77 68.84 78.55 77.78 67.44 63.63 59.88 56.00 40.97 49.87 47.64 46.15 47.11 48.63 44.78 49.11 48.65 46.53 45.46 46.65 53.37 59.66 NA NA NA 75.78 NA NA NA 98.55 95.83 95.18 94.67 106.83 122.05 150.83 172.95 195.62 211.18 224.28 230.04 229.78 NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Assets Current 313.91 331.17 334.15 338.03 342.92 336.95 335.26 350.89 347.20 351.32 350.52 352.77 359.38 344.92 332.48 357.49 352.01 338.51 341.23 344.07 310.43 289.19 271.91 284.16 290.49 318.67 296.87 309.00 310.32 316.72 318.84 361.68 380.65 358.34 350.65 354.33 347.97 346.74 335.79 364.47 359.68 350.36 334.24 335.94 353.57 272.00 285.53 316.26 332.28 328.15 331.22 285.72 NA NA NA

Cash And Cash Equivalents At Carrying Value 60.45 72.76 76.92 89.40 89.06 67.73 81.01 88.74 97.84 123.20 104.68 116.37 126.33 107.32 89.95 107.58 89.74 96.42 80.91 76.80 62.51 59.43 68.55 83.08 70.39 79.51 67.92 72.08 60.17 69.47 83.62 119.77 79.16 88.45 85.58 79.55 95.45 97.27 107.30 92.35 88.01 70.45 62.44 73.31 181.53 94.77 121.86 143.50 151.33 148.47 140.15 95.91 57.33 49.51 42.54

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 62.15 74.49 78.69 91.20 90.85 69.21 82.39 90.15 99.29 124.70 106.49 118.20 131.46 117.35 96.80 109.91 92.61 100.39 87.89 88.18 65.35 65.35 71.31 93.53 72.91 82.18 70.80 85.23 74.41 71.36 85.56 122.13 NA NA NA 84.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Receivables Net Current 73.15 77.40 77.37 74.78 77.35 89.19 77.03 94.44 89.30 81.91 94.04 85.36 69.91 65.37 75.03 90.60 102.69 87.73 104.68 111.89 99.77 86.33 66.42 65.99 81.85 80.91 69.65 72.79 87.09 71.67 56.94 56.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory Net 159.57 155.23 149.98 145.15 150.58 155.66 152.62 142.25 137.52 123.68 126.49 125.93 136.85 138.66 141.02 134.37 136.28 131.25 129.23 120.82 124.43 119.49 117.68 108.54 115.90 113.81 113.42 105.05 116.57 116.90 117.36 115.99 117.12 111.51 113.80 106.15 109.70 104.49 99.99 87.75 95.09 88.15 87.99 81.59 92.22 88.83 81.74 81.69 85.12 82.88 83.32 97.84 NA NA NA

Other Assets Current 1.89 3.50 2.84 2.48 NA NA NA 3.57 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 19.04 25.02 28.80 27.61 25.45 23.54 24.24 23.79 21.99 20.94 22.26 21.55 21.03 22.31 18.14 21.23 21.27 20.32 20.50 24.20 21.45 18.48 17.07 15.57 16.65 15.58 16.91 18.99 17.70 14.52 14.65 16.10 14.69 13.60 16.53 15.99 15.65 15.08 16.27 17.87 17.94 13.30 13.08 12.60 15.87 14.77 17.62 16.71 13.80 12.48 17.87 21.11 NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Property Plant And Equipment Gross 98.22 106.61 104.39 99.49 91.35 91.94 90.04 91.89 90.96 91.03 91.51 90.51 92.69 99.08 99.25 100.12 99.99 99.21 98.62 98.02 99.40 99.22 99.45 103.67 102.75 101.44 102.71 103.06 102.95 101.91 101.59 100.33 104.60 104.05 101.59 102.21 97.88 99.23 98.32 97.22 95.63 94.07 91.86 90.21 87.78 87.07 88.48 82.80 NA NA NA 76.31 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 72.83 80.69 79.42 78.56 79.63 80.79 79.10 79.21 78.74 78.82 79.25 78.17 80.36 85.31 84.71 84.77 83.68 82.23 81.94 80.90 79.14 78.11 76.32 79.97 78.28 78.84 81.04 80.00 79.59 76.95 75.01 72.45 75.54 74.50 72.11 70.38 68.03 68.40 65.59 62.83 61.09 58.51 57.14 55.47 52.45 49.86 48.94 45.34 NA NA NA 31.48 NA NA NA

Property Plant And Equipment Net 25.39 25.92 24.96 20.93 11.72 11.15 10.94 12.69 12.22 12.21 12.26 12.33 12.33 13.77 14.54 15.35 16.30 16.98 16.68 17.12 20.27 21.10 23.13 23.70 24.46 22.60 21.67 23.06 23.35 24.97 26.58 27.88 29.06 29.55 29.48 31.83 29.86 30.83 32.73 34.39 34.54 35.57 34.73 34.73 35.33 37.21 39.54 37.46 39.67 40.83 41.96 44.82 NA NA NA

Investments In Affiliates Subsidiaries Associates And Joint Ventures 13.59 14.54 13.12 15.13 12.22 12.28 12.78 13.88 14.25 14.68 14.74 15.94 16.58 17.02 15.59 13.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Goodwill 57.68 57.77 57.66 57.68 57.81 57.78 57.66 57.84 58.00 58.01 57.95 57.96 57.91 57.96 57.83 57.72 57.70 57.74 57.66 57.77 57.81 57.76 57.77 57.85 58.02 57.91 57.86 57.81 57.74 57.71 57.84 57.85 57.94 57.89 57.97 58.05 58.02 58.02 58.07 58.09 58.10 58.16 58.12 59.37 59.37 59.39 59.34 59.22 56.18 56.19 55.86 54.47 NA NA NA

Finite Lived Intangible Assets Net 0.07 0.12 0.16 0.21 0.26 0.27 0.21 0.25 0.29 0.32 0.38 0.43 0.49 0.55 0.61 0.66 0.72 0.61 0.64 0.68 0.71 0.75 0.79 0.82 0.86 0.89 0.93 0.96 NA NA NA 7.61 9.60 11.59 13.58 15.56 17.55 19.54 21.53 23.52 25.51 27.49 29.70 31.90 34.10 36.32 38.52 37.02 NA NA NA NA NA NA NA

Other Assets Noncurrent 21.73 22.49 21.15 20.11 24.79 23.72 21.53 19.29 18.39 18.28 17.39 16.87 14.76 16.47 14.97 15.80 17.10 17.28 17.45 17.37 16.18 16.53 14.75 11.58 12.85 13.23 16.28 15.10 10.03 11.52 12.02 12.02 11.12 13.80 7.86 8.70 8.51 10.22 9.26 11.82 10.95 11.31 13.30 11.85 12.42 7.96 10.91 7.99 8.01 6.06 5.91 2.47 NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Liabilities Current 198.39 209.31 201.45 198.64 191.83 184.72 192.54 208.86 201.34 204.39 188.32 192.36 193.14 178.73 169.10 182.27 180.41 178.48 176.15 192.18 181.07 169.01 160.48 169.43 179.80 206.87 199.94 284.49 296.21 179.81 172.22 210.21 229.63 274.20 263.33 169.91 165.79 172.11 164.87 184.57 178.37 174.17 162.81 155.86 163.97 167.98 170.25 174.17 183.08 171.37 172.12 203.04 NA NA NA

Long Term Debt Current 7.25 6.74 6.23 5.72 5.71 5.70 5.71 8.56 8.05 7.54 3.66 3.79 18.94 12.53 6.16 NA NA NA NA NA NA NA NA NA NA 39.45 39.15 113.02 115.70 3.50 3.50 39.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 44.43 39.18 34.88 33.74 28.65 33.86 32.95 31.34 32.36 29.26 22.57 19.47 17.87 10.88 17.84 23.13 26.53 22.06 23.62 29.56 25.39 31.40 25.92 19.69 23.18 25.92 22.20 17.49 23.63 25.15 17.05 15.23 21.74 19.56 13.65 13.10 13.66 15.98 14.70 15.64 18.14 15.11 18.15 15.92 14.98 20.67 28.02 18.21 23.47 22.02 24.76 38.65 NA NA NA

Other Accrued Liabilities Current 30.70 36.25 36.63 38.27 36.81 30.30 30.20 30.29 26.02 33.88 31.25 27.47 22.75 24.40 19.05 27.18 25.74 28.69 25.85 32.74 26.95 24.10 21.24 22.45 22.71 19.51 18.11 23.87 18.55 16.79 20.10 22.18 23.41 23.84 22.50 18.72 20.15 24.48 20.44 24.46 21.69 23.58 21.30 22.89 26.32 28.66 27.02 31.65 26.80 23.66 28.82 43.01 NA NA NA

Taxes Payable Current 1.91 1.87 1.43 0.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Current 7.51 9.26 7.48 7.04 NA NA NA 7.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 73.73 77.41 71.76 72.19 73.14 72.67 69.95 75.38 76.73 76.58 78.89 81.66 80.68 80.88 81.34 83.21 82.94 79.60 79.60 78.33 78.83 72.73 NA 75.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Long Term Debt 173.49 174.76 176.02 177.28 178.54 179.80 176.32 180.47 181.25 182.03 197.81 173.80 183.03 180.61 179.69 189.31 190.66 183.86 188.46 159.84 145.96 136.82 128.93 131.08 134.32 169.88 158.02 164.57 170.04 170.17 175.02 210.41 209.67 206.72 204.77 202.85 200.99 199.15 197.37 195.61 202.29 201.08 199.92 198.77 197.66 81.56 80.51 79.47 NA NA NA NA NA NA NA

Long Term Debt Noncurrent 166.25 168.02 169.79 171.56 172.83 174.10 170.62 171.91 173.20 174.49 194.15 170.01 164.09 168.08 173.53 189.31 190.66 183.86 188.46 159.84 145.96 136.82 128.93 131.08 134.32 130.43 118.87 51.55 54.34 166.67 171.52 170.51 170.40 110.17 109.64 202.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 4.97 4.80 4.90 4.67 4.64 5.18 3.63 3.75 6.81 6.70 7.83 7.77 8.95 9.20 7.64 7.42 6.60 6.72 6.34 9.65 8.17 10.69 9.89 8.61 11.07 10.79 10.41 10.07 10.54 10.53 9.45 10.98 10.93 10.83 10.76 10.93 10.45 10.48 7.42 6.59 5.60 5.60 5.47 5.38 4.32 5.29 5.59 5.99 6.21 5.74 5.90 6.32 NA NA NA

Operating Lease Liability Noncurrent 28.22 21.76 22.81 23.60 22.47 22.66 24.12 10.45 11.93 13.76 15.89 17.44 18.89 20.96 22.59 24.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Stockholders Equity 41.08 47.65 50.94 53.66 54.70 51.74 46.99 53.19 51.61 50.99 45.77 68.84 78.55 77.78 67.44 63.63 59.88 56.00 40.97 49.87 47.64 46.15 47.11 48.63 44.78 49.11 48.65 46.53 45.46 46.65 53.37 59.66 NA NA NA 75.78 NA NA NA 98.55 95.83 95.18 94.67 106.83 122.05 150.83 172.95 195.62 211.18 224.28 230.04 229.78 NA NA NA

Common Stock Value 0.10 0.10 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 NA NA NA

Additional Paid In Capital Common Stock 563.96 561.22 557.67 555.28 551.85 550.29 546.12 543.21 539.38 536.71 531.55 554.68 554.67 551.41 547.65 545.74 542.13 540.25 536.81 535.33 531.21 528.25 524.70 521.74 516.17 512.88 508.01 496.89 492.31 488.91 484.86 481.35 476.17 476.39 473.02 471.43 465.95 462.00 455.93 451.75 438.66 433.26 427.43 424.52 420.51 418.01 411.14 409.14 405.39 403.00 399.90 373.96 NA NA NA

Retained Earnings Accumulated Deficit -521.07 -514.73 -505.11 -502.14 -499.58 -500.18 -497.97 -492.52 -489.07 -488.02 -488.20 -488.02 -476.93 -476.54 -481.31 -481.71 -481.56 -484.19 -494.90 -485.54 -484.14 -482.96 -478.38 -474.29 -473.34 -464.49 -459.77 -450.39 -445.13 -440.10 -430.73 -420.81 -413.60 -414.36 -408.33 -395.30 -389.70 -386.74 -376.74 -355.09 -345.29 -340.62 -335.18 -319.65 -300.93 -269.73 -240.56 -216.43 -196.16 -181.28 -170.90 -144.38 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -1.91 1.06 -1.72 0.42 2.34 1.54 -1.25 2.41 1.20 2.22 2.32 2.09 0.72 2.82 1.01 -0.48 -0.78 -0.15 -1.03 -0.01 0.49 0.76 0.70 1.09 1.86 0.63 0.32 -0.05 -1.81 -2.24 -0.84 -0.96 -0.30 -1.24 -0.65 -0.43 0.15 0.61 1.23 1.81 2.38 2.46 2.34 1.88 2.39 2.47 2.30 2.84 1.88 2.49 0.96 0.13 NA NA NA

Stock Issued During Period Value New Issues NA 1.36 NA NA 0.00 1.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.73 2.31 2.39 NA 1.56 3.14 2.91 NA 2.67 2.67 2.51 NA 2.47 3.00 1.91 NA 1.88 2.08 1.68 NA 2.54 1.96 2.95 NA 2.99 3.14 2.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities -8.10 -5.09 -8.59 8.88 24.63 -18.01 0.05 -4.64 -21.77 32.61 -8.60 6.20 15.90 19.28 -2.87 18.82 -12.12 16.45 -24.62 9.09 -7.13 -13.78 -17.82 27.89 4.18 -0.71 -13.03 23.14 -12.50 -4.26 -6.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Investing Activities -0.80 -1.25 -1.09 -7.98 -1.90 -1.53 -1.27 -1.40 -1.06 -0.80 -1.46 -0.89 -0.26 -0.68 -0.57 -0.79 -0.40 -1.27 -1.27 -1.07 -1.02 -0.62 -1.60 -1.57 21.25 -0.99 -0.93 -1.75 14.51 -0.03 5.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Financing Activities -1.50 -0.26 -1.50 -0.52 -1.50 4.28 -4.37 0.14 -1.00 -13.51 -1.00 -19.41 1.63 0.14 -11.16 -1.63 5.44 -4.57 27.45 13.76 8.81 8.33 -2.43 -2.81 -36.35 12.88 -1.17 -13.11 -0.25 -5.69 -35.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Operating Activities -8.10 -5.09 -8.59 8.88 24.63 -18.01 0.05 -4.64 -21.77 32.61 -8.60 6.20 15.90 19.28 -2.87 18.82 -12.12 16.45 -24.62 9.09 -7.13 -13.78 -17.82 27.89 4.18 -0.71 -13.03 23.14 -12.50 -4.26 -6.76 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss -6.34 -9.62 -2.97 -2.56 0.60 -1.87 -5.45 -3.45 -1.05 0.18 -1.03 -11.09 -0.39 4.77 0.40 -0.15 2.62 10.71 -9.36 -1.40 -1.18 -4.64 -9.21 -0.95 -8.85 -4.72 -9.38 -5.25 -5.03 -9.37 -9.93 -7.21 0.76 -6.03 -13.03 -5.60 -2.97 -9.99 -21.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Profit Loss -6.34 -9.62 -2.97 -2.56 0.60 -1.87 -5.45 -3.45 -1.05 0.18 -1.03 -11.09 -0.39 4.77 0.40 -0.15 2.62 10.71 -9.36 -1.40 -1.18 -4.64 -9.21 -0.95 -8.85 -4.72 -9.38 NA NA -9.37 -9.93 NA NA NA NA -5.60 -2.97 -9.99 -21.65 -9.81 -4.67 -5.44 -15.53 -18.71 -31.20 -29.17 -36.23 -21.65 -16.53 -12.19 -28.08 -25.41 -1.16 4.10 -4.64

Depreciation Depletion And Amortization 1.60 1.55 1.25 1.10 1.10 1.15 1.18 1.27 1.40 1.42 1.42 1.50 1.57 1.66 1.66 1.96 1.87 1.85 1.86 4.40 1.91 2.04 2.13 2.35 2.38 2.49 2.51 4.20 4.57 4.62 4.66 4.65 4.58 4.50 4.56 4.63 4.90 4.98 4.98 5.02 4.97 5.13 5.45 5.72 5.92 6.09 7.83 8.08 7.99 8.20 8.32 3.12 1.56 1.50 1.39

Increase Decrease In Inventories 8.03 5.72 8.92 -2.67 -4.71 1.88 12.36 7.01 15.30 -1.54 2.09 -8.70 0.20 -0.86 7.67 -0.67 6.63 6.73 10.48 -3.60 6.04 1.57 10.15 -5.97 2.82 3.04 8.79 -10.06 -0.17 1.04 1.52 -0.83 5.67 -1.52 7.19 -3.45 5.91 5.48 13.15 -6.50 7.13 0.89 6.82 -7.10 4.94 6.99 0.32 -2.69 2.86 -0.56 -11.54 -3.50 -0.96 5.75 3.03

Increase Decrease In Accounts Payable 6.88 2.35 2.76 4.86 -5.04 0.67 2.37 -1.34 2.83 6.61 3.58 1.05 7.05 -6.87 -5.20 -3.40 4.35 -2.01 -5.70 3.99 -6.09 5.30 6.26 -3.46 -2.62 3.29 4.79 -6.06 -1.82 8.30 1.77 -6.32 2.01 6.00 0.71 -0.61 -2.53 1.30 0.01 -3.39 3.23 -3.12 2.22 1.06 -5.53 -6.47 9.80 -5.62 1.17 -2.96 -14.01 13.61 1.06 -2.65 -1.36

Share Based Compensation 2.73 2.31 2.39 2.45 1.56 3.13 2.92 2.69 2.70 2.69 2.52 2.23 2.49 2.36 2.24 2.29 2.02 2.15 1.70 2.82 2.88 1.69 3.21 3.21 3.20 3.44 2.43 3.64 3.60 2.91 3.47 3.19 3.57 3.37 2.51 3.43 3.38 3.85 3.27 3.07 3.26 2.80 2.18 2.10 2.07 2.30 1.75 2.16 1.75 1.95 2.61 6.97 1.94 1.96 2.50

Amortization Of Financing Costs 0.24 0.24 0.24 0.24 0.24 0.23 0.22 0.22 0.21 0.22 0.16 0.27 0.37 0.36 0.36 0.34 0.34 0.33 0.33 0.37 0.39 0.38 0.38 0.37 0.39 0.42 0.45 2.62 0.38 0.38 0.40 0.45 0.51 0.37 0.40 0.39 0.38 0.37 0.36 0.35 0.36 0.35 0.34 0.33 0.23 NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Investing Activities -0.80 -1.25 -1.09 -7.98 -1.90 -1.53 -1.27 -1.40 -1.06 -0.80 -1.46 -0.89 -0.26 -0.68 -0.57 -0.79 -0.40 -1.27 -1.27 -1.07 -1.02 -0.62 -1.60 -1.57 21.25 -0.99 -0.93 -1.75 14.51 -0.03 5.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments To Acquire Property Plant And Equipment 0.80 1.25 1.09 8.04 1.81 1.50 1.27 1.40 1.06 0.80 1.46 0.89 0.26 0.60 0.57 0.79 0.23 1.27 1.27 1.07 1.02 0.62 1.60 1.68 2.62 1.05 0.93 1.41 0.48 1.84 1.30 2.18 1.76 2.58 1.54 4.52 1.75 1.48 2.69 2.32 2.72 3.69 3.21 3.50 2.41 3.89 5.32 3.06 3.81 2.90 0.99 -0.04 0.81 1.92 1.33

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Net Cash Provided By Used In Financing Activities -1.50 -0.26 -1.50 -0.52 -1.50 4.28 -4.37 0.14 -1.00 -13.51 -1.00 -19.41 1.63 0.14 -11.16 -1.63 5.44 -4.57 27.45 13.76 8.81 8.33 -2.43 -2.81 -36.35 12.88 -1.17 -13.11 -0.25 -5.69 -35.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30

Revenues 101.13 107.24 103.89 118.29 118.06 114.76 96.49 110.02 96.17 116.28 107.44 110.94 102.56 97.46 85.33 94.98 99.55 98.83 89.58 117.42 103.22 102.32 95.83 113.79 99.83 100.33 90.95 112.09 97.31 87.50 86.51 94.97 105.28 108.91 89.63 101.75 97.52 98.16 82.38 102.00 97.14 93.63 76.64 84.90 70.55 77.78 82.75 100.53 101.82 106.42 100.45 75.22 54.75 54.25 38.07

Revenue From Contract With Customer Excluding Assessed Tax 101.13 107.24 103.89 118.29 118.06 114.76 96.49 110.02 96.17 116.28 107.44 110.94 102.56 97.46 85.33 94.98 99.55 98.83 89.58 117.42 103.22 102.32 95.83 113.79 99.83 100.33 90.95 112.09 97.31 87.50 86.51 94.97 105.28 108.91 89.63 101.75 97.52 98.16 82.38 102.00 97.14 93.63 76.64 84.90 70.55 77.78 82.75 100.53 101.82 106.42 100.45 75.22 54.75 54.25 38.07

Product 49.60 51.54 53.35 62.45 62.85 63.27 44.62 58.04 43.20 60.72 52.76 56.15 47.44 41.80 31.26 40.41 45.53 43.76 37.60 60.65 46.45 48.05 41.52 54.63 43.24 47.11 38.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 51.53 55.70 50.54 55.84 55.21 51.49 51.87 51.99 52.97 55.55 54.68 54.79 55.12 55.65 54.07 54.57 54.02 55.07 51.97 56.77 56.77 54.27 54.31 59.15 56.59 53.22 52.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product, Joint Venture 15.66 17.89 21.95 11.96 18.12 16.71 8.87 13.37 17.44 8.82 5.92 6.08 1.63 1.45 2.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, Joint Venture 3.98 4.13 2.85 2.77 2.70 2.49 2.96 2.51 2.33 2.68 3.64 2.16 4.93 3.19 2.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

C N N C Accuray Tianjin Medical Technology Co Limited NA 36.83 22.46 31.86 NA NA 23.98 26.74 10.37 29.03 8.12 7.67 4.96 10.72 13.46 3.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Joint Venture NA 36.83 NA NA NA 29.03 23.98 26.74 NA NA 8.12 7.67 6.57 4.63 4.95 6.45 6.14 2.64 3.82 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

21.27 23.74 20.56 32.97 34.16 27.92 27.29 25.64 25.41 40.98 33.97 27.46 25.06 25.33 29.39 32.00 34.74 32.39 29.43 43.12 31.62 28.25 32.69 30.14 41.77 37.75 36.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

19.12 23.38 26.21 18.32 22.16 22.28 11.49 17.19 20.59 20.10 29.06 18.90 29.15 24.79 5.58 8.13 8.79 7.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

15.20 10.65 12.59 18.25 16.52 15.70 13.00 19.86 11.75 11.36 10.40 21.25 13.87 15.36 12.15 19.19 21.40 17.62 14.48 20.25 21.59 13.45 14.92 25.87 14.70 12.60 13.08 19.69 23.29 14.33 11.36 14.34 12.47 6.39 4.33 10.80 6.89 11.87 8.08 13.16 14.40 14.36 11.32 8.95 8.39 9.32 6.70 19.57 12.28 7.12 6.83 NA NA NA NA

Asia Pacific Excluding China 7.68 5.67 NA NA 7.23 9.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Europe India Middle East And Africa 37.86 43.80 39.53 41.49 37.98 39.66 36.75 41.06 29.55 33.93 30.10 34.14 30.83 28.02 28.58 31.36 23.03 34.00 31.60 38.18 32.94 41.94 36.03 24.24 28.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Other Assets

Current Assets

Other Assets Current

NonCurrent Assets

Deferred Income Tax Assets Net

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Taxes Payable Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Cash Provided By Used In Operating Activities

NetCashProvidedByUsedInOperatingActivities

Net Cash Provided By Used In Operating Activities

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept