Home Data Calendar Blog

AMSC

Tables

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Common Stock Value 0.37 0.31 0.31 0.31 0.30 0.30 0.29 0.29 0.29 0.29 0.29 0.29 0.28 0.28 0.23 0.23 0.23 0.23 0.22 0.22 0.22 0.22 0.22 0.21 0.21 0.21 0.21 0.19 0.15 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.10 0.96 0.86 0.82 0.79 0.67 0.64 0.61 0.60 0.57 0.53 0.52 0.52 0.52 0.52 0.51 0.51 0.51 NA NA 0.45 NA NA

Weighted Average Number Of Diluted Shares Outstanding 29.82 29.09 28.83 28.26 27.85 27.95 27.87 27.56 27.20 27.35 27.25 26.83 23.88 25.47 21.86 21.69 21.07 21.20 20.72 20.51 NA 20.86 20.58 20.17 NA 19.95 19.06 16.78 NA 13.79 13.77 13.68 NA 13.54 13.60 12.11 NA 87.64 81.47 77.69 NA 62.31 61.12 58.30 NA 52.79 51.91 51.19 NA 50.93 50.88 50.71 NA 49.02 46.22 45.98 NA 45.57 45.23

Weighted Average Number Of Shares Outstanding Basic 29.82 29.09 28.83 28.26 27.85 27.95 27.87 27.56 27.20 27.35 27.25 26.83 23.88 25.47 21.86 21.69 20.98 21.18 20.66 20.51 NA 20.42 20.31 20.17 NA 19.95 19.06 16.78 NA 13.79 13.77 13.68 NA 13.54 13.60 12.11 NA 87.64 81.47 77.69 NA 62.31 61.12 58.30 NA 52.79 51.91 51.19 NA 50.93 50.88 50.71 NA 48.42 45.48 45.24 NA 44.62 44.25

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Revenue From Contract With Customer Excluding Assessed Tax 42.03 39.35 34.00 30.25 31.74 23.88 27.68 22.68 108.44 26.80 27.91 25.42 87.12 23.63 21.12 21.21 63.84 3.90 14.01 13.77 14.59 14.13 14.88 12.61 13.50 14.93 11.05 8.92 16.20 27.15 18.51 13.35 27.52 25.77 19.00 23.72 25.13 21.25 12.46 11.70 16.29 20.56 24.18 23.09 20.42 17.42 20.87 28.72 28.63 18.06 20.80 9.06 59.75 114.19 98.07 97.21 87.62 80.66 74.67

Revenue From Contract With Customer Including Assessed Tax 42.03 39.35 34.00 30.25 31.74 23.88 27.68 22.68 108.44 26.80 27.91 25.42 87.12 23.63 21.12 21.21 63.84 17.91 14.01 13.77 14.59 14.13 14.88 12.61 13.50 14.93 11.05 8.92 16.20 27.15 18.51 13.35 27.52 25.77 19.00 23.72 25.13 21.25 12.46 11.70 16.29 20.56 24.18 23.09 20.42 17.42 20.87 28.72 28.63 18.06 20.80 9.06 59.75 114.19 98.07 97.21 87.62 80.66 74.67

Revenues 42.03 39.35 34.00 30.25 31.74 23.88 27.68 22.68 108.44 26.80 27.91 25.42 87.12 23.63 21.12 21.21 63.84 3.90 14.01 13.77 14.59 14.13 14.88 12.61 13.50 14.93 11.05 8.92 16.20 27.15 18.51 13.35 27.52 25.77 19.00 23.72 25.13 21.25 12.46 11.70 16.29 20.56 24.18 23.09 20.42 17.42 20.87 28.72 28.63 18.06 20.80 9.06 59.75 114.19 98.07 97.21 87.62 80.66 74.67

Cost Of Revenue 31.60 29.37 25.42 23.97 27.93 23.36 25.71 20.46 94.94 23.23 24.65 22.05 69.67 19.68 15.60 16.17 54.39 16.33 10.25 12.19 11.83 10.40 11.25 8.71 10.51 9.92 10.78 13.41 13.36 22.11 16.40 12.48 18.28 19.26 15.99 20.50 23.49 18.09 13.77 12.09 16.40 15.86 22.61 17.99 18.09 16.53 20.38 16.93 25.07 18.92 21.94 16.95 122.02 67.71 59.42 58.22 54.48 50.44 45.64

Gross Profit 10.43 9.98 8.59 6.28 3.81 0.52 1.97 2.22 13.49 3.57 3.26 3.37 17.45 3.96 5.52 5.04 9.45 1.59 3.76 1.58 2.76 3.74 3.62 3.89 2.99 5.02 0.27 -4.49 2.83 5.04 2.10 0.86 9.24 6.51 3.01 3.22 1.64 3.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Expenses 12.66 11.42 10.96 11.62 10.65 9.73 10.06 11.09 34.58 7.95 7.56 10.87 40.62 13.21 8.73 8.26 32.57 8.21 7.88 7.81 9.11 -17.03 -21.10 9.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 31.16 27.24 35.21 31.94 36.45 38.03 35.84 34.84 49.05 44.63 71.92 47.38 205.15 92.72 84.99 81.13 76.12 70.22 64.34

Research And Development Expense 2.30 2.20 1.64 1.85 1.89 2.08 2.31 2.68 10.47 2.66 2.67 3.04 11.02 3.03 2.72 2.50 9.56 2.05 2.40 2.47 2.30 2.47 2.26 2.84 2.90 3.02 2.95 2.72 3.74 2.98 2.87 2.95 3.38 2.76 3.00 3.16 2.88 2.79 3.08 3.12 3.11 2.95 3.08 3.03 3.85 3.95 3.62 3.91 5.93 5.93 7.28 8.14 8.27 9.06 7.86 7.33 7.23 6.42 5.42

Selling General And Administrative Expense 7.95 7.83 7.95 7.87 6.62 7.17 7.35 7.56 27.49 6.78 6.70 7.14 25.32 7.08 5.89 5.64 22.67 6.07 5.40 5.25 5.72 5.35 5.17 5.79 5.61 5.49 5.34 6.14 6.05 6.08 6.35 7.22 7.53 7.02 6.77 7.54 5.68 7.55 8.05 7.94 9.49 8.23 8.68 10.83 13.35 10.77 11.74 13.80 17.17 15.40 17.56 21.99 24.51 15.56 17.35 15.18 13.97 12.88 12.71

Operating Income Loss -2.23 -1.44 -2.37 -5.33 -6.84 -9.21 -8.09 -8.87 -21.09 -4.38 -4.30 -7.50 -23.16 -9.26 -3.21 -3.22 -23.13 -6.62 -4.12 -6.24 -6.34 20.77 24.73 -5.13 -5.81 -3.85 -7.80 -14.69 -6.99 -4.06 -7.15 -9.34 -1.71 -3.31 -6.84 -8.26 -5.71 -7.74 -26.40 -12.67 -14.88 -6.67 -11.03 -8.85 -16.03 -20.62 -14.97 -6.13 -20.42 -26.57 -51.12 -38.33 -184.18 21.47 13.08 16.08 11.50 10.44 10.33

Interest Income Expense Nonoperating Net 0.78 0.15 0.19 0.17 0.14 0.04 0.04 0.02 0.07 0.01 0.03 0.03 0.43 0.05 0.16 0.16 1.33 0.26 0.34 0.51 0.35 0.34 0.23 0.20 0.05 0.05 0.05 -0.01 -0.05 -0.09 -0.11 -0.14 -0.20 -0.24 -0.29 -0.32 -0.33 -0.53 -0.50 -0.54 -2.41 -1.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 1.04 1.14 1.11 1.36 1.24 1.44 1.02 1.03 1.15 1.12 1.10 1.29 0.89 0.84 0.85 0.91 0.69 0.59 0.40 0.25 0.63 0.79 0.82 0.79 0.58 0.88 0.48 0.75 0.63 0.61 0.65 1.00 0.71 0.71 0.71 1.13 1.32 1.52 1.52 1.58 3.37 3.04 2.15 2.13 2.17 1.93 2.04 1.99 2.17 2.12 2.11 3.47 3.34 2.25 4.43 3.58 NA NA NA

Income Tax Expense Benefit 0.02 0.06 0.11 0.12 0.21 0.13 -0.01 0.03 -1.85 0.00 0.18 -2.13 -0.83 -1.55 0.19 0.19 0.20 0.11 -0.29 0.21 1.83 1.58 3.01 -0.04 -0.66 0.57 -0.17 0.10 0.11 -0.08 0.79 0.32 0.14 0.81 0.88 0.57 -0.55 0.17 0.06 0.13 0.12 0.30 0.34 0.09 0.42 0.07 0.08 -0.84 0.18 0.08 0.94 0.16 -7.67 7.78 7.88 7.26 6.68 5.65 5.31

Income Taxes Paid Net 0.02 0.09 0.09 0.08 0.07 0.13 0.10 0.05 0.09 0.14 0.16 0.15 0.59 0.35 0.05 0.23 3.65 3.39 0.00 0.13 0.07 1.35 1.26 0.18 0.56 0.26 0.66 0.10 0.07 0.03 0.78 0.11 0.60 0.36 0.43 0.33 0.00 0.14 0.19 0.03 NA NA NA 0.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss -11.11 -1.65 -2.48 -5.40 -35.04 -9.58 -9.88 -8.71 -19.19 -4.32 -4.43 -5.40 -22.68 -7.93 -3.71 -3.42 -17.10 -6.84 -0.82 -3.54 -8.35 17.29 22.56 -4.74 -6.00 -4.25 -7.28 -15.25 -6.92 -2.77 -7.33 -10.36 -3.36 -2.96 -7.70 -9.12 -3.36 -6.35 -25.42 -13.52 -22.70 -8.42 -14.62 -10.51 -19.77 -20.14 -15.95 -10.28 -21.17 -26.27 -51.71 -37.68 -185.13 16.00 7.84 9.17 4.94 5.18 4.34

Comprehensive Income Net Of Tax -1.52 -1.75 -2.42 -5.40 -6.90 -9.78 -7.86 -8.65 -19.21 -4.30 -4.41 -5.47 -22.74 -8.07 -3.75 -3.42 -17.31 -6.24 -2.09 -3.12 -8.29 17.24 21.88 -4.95 -5.88 -4.20 -6.88 -14.43 -6.72 -3.60 -7.21 -11.01 -2.28 -3.39 -7.81 -8.69 -4.23 -6.54 -26.41 -13.62 -22.99 -8.06 NA NA NA NA NA NA NA NA NA NA NA 9.66 NA NA NA 2.90 7.57

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Assets 232.77 166.34 171.33 170.63 175.56 165.07 171.75 176.51 173.89 175.30 184.37 192.17 168.87 175.05 111.23 109.67 124.11 123.49 117.44 120.15 119.33 128.50 105.50 84.45 88.17 96.77 100.55 104.60 100.24 110.24 115.75 126.05 135.32 135.84 134.26 142.91 133.82 156.99 155.85 160.56 168.51 178.37 172.53 194.19 216.75 225.32 242.31 264.18 255.06 275.36 325.73 393.66 441.21 640.44 NA NA 400.18 NA NA

Liabilities 88.20 86.82 94.43 92.72 93.76 77.86 76.36 74.59 64.50 62.26 68.27 73.61 52.27 52.13 44.81 40.25 51.89 46.30 40.76 41.74 38.14 39.83 34.86 36.51 35.95 39.43 39.90 41.29 40.02 46.45 49.05 52.86 51.77 50.81 46.63 48.30 53.93 74.51 74.51 58.10 56.25 67.16 59.67 75.71 91.64 90.51 97.53 107.76 90.18 92.30 117.50 133.92 148.35 140.47 NA NA 119.22 NA NA

Liabilities And Stockholders Equity 232.77 166.34 171.33 170.63 175.56 165.07 171.75 176.51 173.89 175.30 184.37 192.17 168.87 175.05 111.23 109.67 124.11 123.49 117.44 120.15 119.33 128.50 105.50 84.45 88.17 96.77 100.55 104.60 100.24 110.24 115.75 126.05 135.32 135.84 134.26 142.91 133.82 156.99 155.85 160.56 168.51 178.37 172.53 194.19 216.75 225.32 242.31 264.18 255.06 275.36 325.73 393.66 441.21 640.44 NA NA 400.18 NA NA

Stockholders Equity 144.57 79.53 76.89 77.92 81.80 87.21 95.38 101.91 109.39 113.03 116.10 118.55 116.59 122.92 66.42 69.42 72.22 77.19 76.69 78.41 81.19 88.68 70.65 47.94 52.23 57.34 60.65 63.32 60.23 63.79 66.70 73.19 83.55 85.03 87.63 94.62 79.89 82.47 81.34 102.46 112.26 111.21 112.86 118.48 125.12 134.81 144.78 156.41 164.88 183.06 208.23 259.74 292.86 499.97 NA NA 280.96 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Assets Current 166.47 100.20 104.11 102.19 106.17 94.17 94.98 98.21 94.34 94.93 102.50 109.52 105.23 109.67 86.41 80.36 94.28 89.27 83.44 100.71 103.40 109.19 86.36 64.34 67.18 54.12 57.82 64.27 55.70 64.26 67.14 75.66 83.34 74.77 71.39 77.13 64.55 86.51 82.52 80.97 83.28 90.03 80.99 99.14 120.19 127.33 135.64 155.10 143.57 151.97 202.05 266.12 319.81 450.45 NA NA 262.99 NA NA

Cash And Cash Equivalents At Carrying Value 90.52 23.98 22.82 22.00 23.36 23.68 27.81 33.35 40.58 43.89 48.50 50.07 67.81 67.91 41.25 20.71 24.70 25.48 52.83 73.95 77.48 80.04 56.17 26.75 34.08 22.11 30.32 37.48 26.78 25.06 25.26 35.21 39.33 36.44 32.57 38.56 20.49 35.98 34.68 36.62 43.11 35.39 25.87 32.61 39.24 42.46 49.14 60.49 46.28 58.60 93.51 130.88 123.78 169.02 52.62 64.84 87.59 40.38 86.75

Accounts Receivable Net Current 26.32 24.72 27.51 30.12 30.66 17.57 20.39 21.73 20.28 21.05 25.18 23.91 13.27 12.08 16.81 8.20 16.99 16.49 10.07 10.74 7.86 8.05 7.62 11.53 7.37 12.05 8.19 7.75 7.96 15.86 12.13 7.04 19.26 17.05 11.12 8.49 9.88 10.78 9.67 10.29 7.56 8.53 9.29 11.09 18.86 12.33 15.22 13.56 19.00 14.76 18.15 11.65 17.23 121.38 NA NA 57.29 NA NA

Inventory Net 41.86 44.20 47.84 42.87 36.99 38.73 36.34 32.92 23.67 20.94 21.57 22.16 13.31 14.18 14.15 17.06 18.98 18.59 15.50 11.92 12.12 14.01 16.23 18.35 19.78 17.13 15.98 15.64 17.46 19.44 26.45 28.89 18.51 15.24 16.15 17.08 20.60 26.54 24.46 19.41 20.69 25.17 24.47 30.75 33.47 36.45 29.67 28.70 29.26 34.02 31.28 31.07 25.83 NA NA NA 35.86 NA NA

Prepaid Expense And Other Assets Current 7.29 6.63 5.40 6.70 13.43 7.54 6.86 6.43 7.05 6.40 4.92 5.91 3.55 4.63 3.50 3.62 2.96 3.70 5.04 4.10 3.05 4.09 3.34 4.71 2.95 2.82 3.32 3.30 2.70 3.10 2.85 4.09 5.78 5.61 8.26 9.73 10.76 11.71 10.28 8.54 9.00 19.54 19.34 23.87 22.47 26.73 22.56 30.26 31.44 29.79 NA NA 32.76 NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Property Plant And Equipment Net 10.86 11.21 11.58 11.95 12.31 12.61 12.80 13.40 13.66 14.12 14.61 15.07 9.00 9.55 8.14 8.33 8.56 8.84 8.61 8.75 8.97 9.81 10.58 11.55 12.51 36.68 36.44 39.28 43.44 45.11 46.68 48.32 49.78 51.20 52.68 54.42 56.10 58.26 60.39 62.52 64.57 67.16 69.58 71.93 74.63 78.01 85.46 87.68 90.83 94.07 97.51 98.61 96.49 89.13 NA NA 64.31 NA NA

Goodwill 43.47 43.47 43.47 43.47 43.47 43.47 43.47 43.47 43.47 43.47 43.47 43.47 34.63 34.66 1.72 1.72 1.72 1.72 1.72 1.72 1.72 1.72 1.72 1.72 1.72 1.72 1.71 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 46.44 NA NA 36.70 NA NA

Intangible Assets Net Excluding Goodwill 6.37 6.91 7.45 7.98 8.53 9.21 9.91 10.60 11.31 11.96 12.64 13.31 9.15 9.96 3.31 3.43 3.55 2.63 2.72 2.81 2.89 2.98 3.06 3.15 3.23 3.31 3.50 0.19 0.30 0.44 0.57 0.71 0.85 1.00 1.14 1.28 1.42 1.56 1.71 1.85 2.00 2.15 2.35 2.54 2.75 3.00 3.25 3.46 3.77 8.66 6.39 6.65 7.05 7.55 NA NA 7.77 NA NA

Finite Lived Intangible Assets Net 4.57 NA 5.64 6.18 6.73 7.42 8.11 8.80 9.51 10.15 10.85 11.51 8.55 9.36 NA NA 3.55 NA NA NA 2.89 NA NA NA 3.23 NA NA NA 0.30 NA NA NA 0.85 NA NA NA 1.42 NA NA NA 2.00 NA NA NA 2.75 NA NA NA 3.77 NA NA NA 7.05 NA NA NA NA NA NA

Other Assets Noncurrent 0.64 0.64 0.53 0.61 0.53 0.43 0.32 0.29 0.24 0.36 0.34 0.32 0.31 0.41 0.33 0.26 0.39 0.36 0.33 0.31 0.28 0.37 0.33 0.28 0.27 0.23 0.38 0.27 0.23 0.18 0.34 0.33 0.32 0.30 0.50 1.53 2.75 2.83 3.41 7.40 7.54 8.71 9.28 9.07 9.02 9.03 9.69 10.05 11.22 12.28 12.82 13.58 12.02 30.25 NA NA 18.02 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Liabilities Current 78.81 77.55 85.27 83.15 84.11 68.05 66.88 64.71 53.96 51.83 57.26 61.91 40.74 40.01 32.59 29.43 40.96 35.03 28.05 28.74 28.38 31.48 26.76 28.26 27.32 30.82 31.31 32.70 32.22 38.36 40.67 44.40 41.01 45.42 40.88 41.88 47.23 65.84 66.12 49.86 47.82 57.38 55.05 67.51 79.76 75.87 78.97 84.10 86.32 88.92 114.10 130.84 145.18 120.30 NA NA 104.76 NA NA

Debt Current 0.03 0.04 0.06 0.06 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 4.48 5.87 11.39 10.88 13.94 13.55 18.18 19.21 13.19 10.44 14.92 16.52 5.35 3.66 7.66 3.54 10.04 7.35 6.16 4.09 2.94 2.94 3.93 3.86 3.10 5.63 4.09 1.80 3.21 6.59 6.26 7.65 5.84 6.94 6.80 6.61 7.06 7.74 7.06 2.55 1.75 5.18 3.10 4.17 7.15 7.21 3.39 NA 8.19 NA NA NA 40.07 NA NA NA NA NA NA

Accounts Payable And Accrued Liabilities Current 24.23 23.00 28.95 28.83 38.38 32.06 36.08 35.40 29.14 24.33 27.89 33.44 19.81 17.02 18.47 14.27 22.09 19.38 18.72 15.82 15.88 17.68 15.30 15.14 12.62 15.49 14.02 14.02 14.49 18.35 18.58 24.69 23.16 20.72 17.98 18.64 21.61 24.80 23.54 19.04 21.76 23.50 22.72 25.48 30.14 30.32 26.59 30.85 37.58 39.08 59.61 66.39 90.27 95.81 NA NA 84.32 NA NA

Other Accrued Liabilities Current 2.37 4.36 4.24 3.65 3.87 6.54 5.37 3.70 3.60 3.52 2.99 2.80 2.37 2.40 2.38 2.34 1.99 2.59 1.77 1.79 1.76 3.64 2.84 2.00 2.41 2.33 1.63 2.03 2.24 1.62 2.43 3.77 3.00 3.41 2.93 2.97 2.69 3.71 4.42 4.80 6.08 6.02 7.20 9.42 9.17 8.49 8.81 NA 9.71 NA NA NA 14.79 NA NA NA NA NA NA

Accrued Income Taxes Current 0.35 0.32 0.30 0.26 0.41 0.42 0.41 0.35 0.41 0.60 0.64 0.56 0.52 0.64 0.97 0.95 0.93 1.41 3.04 3.60 3.36 3.20 2.05 0.31 0.54 1.37 2.19 1.37 1.34 1.14 1.30 1.40 1.28 0.85 0.51 0.53 0.28 0.23 0.20 0.20 0.17 0.15 0.15 0.17 0.13 0.11 0.08 NA 0.19 NA NA NA 11.95 NA NA NA NA NA NA

Contract With Customer Liability Current 50.73 52.60 52.09 50.86 43.57 34.24 28.82 27.04 22.81 24.11 23.87 20.55 13.27 15.68 13.55 14.72 18.43 15.22 8.35 10.81 7.56 9.93 10.06 11.43 13.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Deferred Income Tax Liabilities Net 0.30 0.23 0.26 0.26 0.24 0.20 0.20 0.30 0.30 0.09 0.20 0.27 0.27 0.07 0.35 0.23 0.18 0.17 1.76 1.70 1.70 0.11 0.11 0.11 0.11 0.12 0.12 0.12 0.12 0.06 0.06 0.06 0.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.03 0.02 0.02 0.03 0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.05 0.09 0.10 0.10 0.10 0.06 0.05 0.14 0.21 0.04 0.05 0.05 0.06 0.06 0.79 0.38 0.09 0.07 0.90 0.96 1.02 1.06 1.18 1.18 1.17 1.29 1.50 1.66 1.86 2.09 0.97 1.01 0.53 0.51 0.43 NA NA 0.38 NA NA

Operating Lease Liability Noncurrent 1.97 NA NA NA 2.18 2.38 2.57 2.78 2.90 2.84 3.01 3.19 3.25 3.33 3.43 2.89 3.00 3.13 3.24 3.36 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Stockholders Equity 144.57 79.53 76.89 77.92 81.80 87.21 95.38 101.91 109.39 113.03 116.10 118.55 116.59 122.92 66.42 69.42 72.22 77.19 76.69 78.41 81.19 88.68 70.65 47.94 52.23 57.34 60.65 63.32 60.23 63.79 66.70 73.19 83.55 85.03 87.63 94.62 79.89 82.47 81.34 102.46 112.26 111.21 112.86 118.48 125.12 134.81 144.78 156.41 164.88 183.06 208.23 259.74 292.86 499.97 NA NA 280.96 NA NA

Common Stock Value 0.37 0.31 0.31 0.31 0.30 0.30 0.29 0.29 0.29 0.29 0.29 0.29 0.28 0.28 0.23 0.23 0.23 0.23 0.22 0.22 0.22 0.22 0.22 0.21 0.21 0.21 0.21 0.19 0.15 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.10 0.96 0.86 0.82 0.79 0.67 0.64 0.61 0.60 0.57 0.53 0.52 0.52 0.52 0.52 0.51 0.51 0.51 NA NA 0.45 NA NA

Additional Paid In Capital Common Stock 1212.91 1146.40 1142.02 1140.63 1139.11 1137.62 1136.03 1134.71 1133.54 1132.15 1130.92 1128.96 1121.49 1120.33 1055.55 1054.50 1053.51 1052.62 1045.83 1045.24 1044.62 1043.82 1042.96 1041.98 1041.11 1040.35 1039.46 1035.26 1017.51 1014.37 1013.68 1012.92 1011.81 1011.02 1010.22 1009.39 985.92 983.41 NA NA 966.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit -1066.66 -1065.08 -1063.43 -1060.94 -1055.55 -1048.68 -1039.10 -1029.22 -1020.51 -1015.47 -1011.15 -1006.72 -1001.31 -993.70 -985.76 -982.05 -978.63 -972.75 -965.90 -965.08 -961.54 -953.19 -970.48 -993.04 -988.33 -982.34 -978.09 -970.81 -955.56 -948.63 -945.86 -938.54 -928.18 -924.82 -921.86 -914.17 -905.04 -901.68 -895.33 -869.91 -856.39 -833.68 -825.27 -810.64 -800.13 -780.36 -760.22 -744.27 -734.00 -712.83 -686.56 -634.85 -597.17 -375.73 NA NA -410.89 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 1.58 1.53 1.63 1.57 1.57 1.60 1.80 -0.23 -0.29 -0.30 -0.32 -0.34 -0.28 -0.41 -0.26 -0.22 -0.22 -0.25 -0.86 0.41 -0.01 -0.07 -0.01 0.67 0.88 0.77 0.72 0.32 -0.50 -0.71 0.12 0.01 0.66 -0.42 0.01 0.12 -0.31 0.56 0.75 1.74 1.84 2.13 1.77 1.08 1.11 1.81 1.30 0.86 2.03 1.52 2.70 4.96 3.82 -7.91 NA NA -7.01 NA NA

Treasury Stock Value NA 3.64 3.64 3.64 3.64 3.64 3.64 3.64 3.64 3.64 3.64 3.64 3.59 3.59 3.34 3.04 2.67 2.67 2.61 2.38 2.10 2.10 2.04 1.88 1.65 1.65 1.65 1.65 1.37 1.37 1.37 1.34 0.88 0.88 0.88 0.87 0.77 0.77 0.77 0.74 0.37 0.37 0.37 0.37 0.31 0.31 0.31 0.31 0.27 NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA 1.14 1.11 1.36 NA 1.44 1.02 1.03 NA 1.12 1.10 1.29 NA 0.84 0.85 0.91 NA 0.59 0.40 0.25 NA 0.79 0.82 0.79 NA NA NA NA NA NA NA NA NA NA NA 1.13 NA NA NA 1.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 23.93 NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Operating Activities 2.23 1.25 0.90 -2.25 -5.42 -5.50 -5.71 -5.86 -3.05 -4.19 -5.91 -5.83 -8.68 1.68 -3.44 -3.12 -16.50 -7.29 -4.62 -5.87 -5.07 24.19 30.48 -6.89 -4.59 -6.70 -8.11 -5.43 -0.68 NA NA NA NA NA NA NA NA NA NA NA 5.10 -3.59 -5.47 -9.31 -4.58 -17.52 -11.58 -11.59 -7.77 -26.38 -49.12 -57.77 -6.49 -14.46 16.60 -18.48 41.82 -22.82 NA

Net Cash Provided By Used In Investing Activities -0.32 -0.20 -0.15 -0.29 -0.35 -0.51 -0.16 -0.50 -0.11 -0.23 4.88 -11.71 2.47 -26.32 24.25 -0.51 -36.62 -26.22 -10.93 2.26 2.82 -0.24 -0.24 -0.17 16.66 -0.74 0.57 -0.09 -0.17 NA NA NA NA NA NA NA NA NA NA NA -0.39 0.95 -0.33 3.77 2.66 9.63 1.91 -6.85 -4.98 -7.91 16.48 59.75 -39.77 -27.76 -37.25 -0.04 -3.71 -24.38 NA

Net Cash Provided By Used In Financing Activities 65.35 -0.02 0.12 -0.02 0.09 -0.02 0.12 -0.02 0.09 -0.01 0.11 -0.05 50.83 51.22 -0.20 -0.38 5.78 6.08 -0.12 -0.28 0.09 -0.06 -0.09 -0.24 0.09 0.00 0.08 15.11 2.53 NA NA NA NA NA NA NA NA NA NA NA 3.05 12.02 -1.05 -1.21 -1.04 1.02 -1.68 32.92 0.18 0.00 -4.50 4.38 0.47 161.02 1.01 0.56 12.96 1.98 NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Operating Activities 2.23 1.25 0.90 -2.25 -5.42 -5.50 -5.71 -5.86 -3.05 -4.19 -5.91 -5.83 -8.68 1.68 -3.44 -3.12 -16.50 -7.29 -4.62 -5.87 -5.07 24.19 30.48 -6.89 -4.59 -6.70 -8.11 -5.43 -0.68 NA NA NA NA NA NA NA NA NA NA NA 5.10 -3.59 -5.47 -9.31 -4.58 -17.52 -11.58 -11.59 -7.77 -26.38 -49.12 -57.77 -6.49 -14.46 16.60 -18.48 41.82 -22.82 NA

Net Income Loss -11.11 -1.65 -2.48 -5.40 -35.04 -9.58 -9.88 -8.71 -19.19 -4.32 -4.43 -5.40 -22.68 -7.93 -3.71 -3.42 -17.10 -6.84 -0.82 -3.54 -8.35 17.29 22.56 -4.74 -6.00 -4.25 -7.28 -15.25 -6.92 -2.77 -7.33 -10.36 -3.36 -2.96 -7.70 -9.12 -3.36 -6.35 -25.42 -13.52 -22.70 -8.42 -14.62 -10.51 -19.77 -20.14 -15.95 -10.28 -21.17 -26.27 -51.71 -37.68 -185.13 16.00 7.84 9.17 4.94 5.18 4.34

Depreciation Depletion And Amortization NA 0.60 0.60 0.60 0.60 0.60 0.70 0.70 0.70 0.70 0.70 0.60 0.80 1.20 0.90 0.90 0.90 1.00 1.00 1.10 1.10 1.10 1.10 1.10 2.10 1.40 3.20 4.20 NA 1.70 1.70 1.70 NA NA NA NA NA NA 2.43 2.48 2.56 2.71 2.69 2.65 2.91 3.52 3.28 3.34 4.58 4.21 3.43 3.24 3.33 2.54 2.77 2.65 2.63 2.45 NA

Increase Decrease In Accounts Receivable 1.60 -2.79 -2.60 -0.55 13.10 -2.83 -1.33 1.43 -0.77 -4.13 1.27 7.39 -5.19 -6.22 8.63 -8.78 9.16 6.42 -0.63 2.87 -0.20 0.45 -3.91 4.19 -4.72 3.70 0.20 -0.32 -7.93 3.90 5.07 -12.19 2.16 5.96 2.61 -1.41 -0.76 1.17 -0.48 2.74 -0.96 0.29 -2.59 -8.11 6.84 -3.23 1.28 -4.13 3.56 -2.45 4.38 -0.67 -132.88 37.20 -3.34 35.85 -10.50 30.50 NA

Increase Decrease In Inventories -1.90 -3.20 5.66 6.27 -1.53 2.58 4.12 9.63 3.03 -0.20 0.01 0.47 -8.11 -3.83 -2.46 -1.13 8.14 3.38 3.70 -0.11 -1.69 -2.04 -1.74 0.46 2.60 1.17 0.36 -1.72 -1.48 -6.40 -2.05 10.75 4.07 0.19 -0.51 -2.97 -5.71 2.31 5.91 -0.62 -4.36 0.63 -6.45 -2.86 -1.72 7.20 1.11 -0.14 -2.89 3.62 1.48 5.32 47.50 -5.90 4.69 5.65 -0.07 6.96 NA

Deferred Income Tax Expense Benefit 0.06 NA NA -0.00 0.02 0.00 0.00 0.06 -2.40 0.00 0.07 -2.21 -1.22 NA NA NA -1.71 0.00 NA NA 1.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 3.92 NA NA NA -1.11 -0.50 NA

Share Based Compensation 1.04 1.14 1.11 1.36 1.24 1.44 1.02 1.03 1.15 1.12 1.10 1.29 3.48 0.84 0.85 0.91 1.92 0.59 0.40 0.25 0.63 0.79 0.82 0.79 NA NA NA NA NA NA NA NA NA NA NA 1.13 1.32 1.52 1.52 1.58 3.37 3.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Investing Activities -0.32 -0.20 -0.15 -0.29 -0.35 -0.51 -0.16 -0.50 -0.11 -0.23 4.88 -11.71 2.47 -26.32 24.25 -0.51 -36.62 -26.22 -10.93 2.26 2.82 -0.24 -0.24 -0.17 16.66 -0.74 0.57 -0.09 -0.17 NA NA NA NA NA NA NA NA NA NA NA -0.39 0.95 -0.33 3.77 2.66 9.63 1.91 -6.85 -4.98 -7.91 16.48 59.75 -39.77 -27.76 -37.25 -0.04 -3.71 -24.38 NA

Payments To Acquire Property Plant And Equipment 0.30 0.20 0.22 0.21 0.27 0.41 0.12 0.44 0.23 0.20 0.29 0.22 1.76 0.25 0.69 0.64 3.63 1.19 0.90 0.84 0.24 0.29 0.30 0.12 0.41 1.64 0.41 0.08 0.10 0.20 0.08 0.28 0.41 0.48 0.11 0.20 0.06 0.17 0.23 0.29 0.06 0.11 0.02 0.10 0.17 0.36 0.81 0.09 1.56 2.03 2.81 4.50 10.24 12.67 9.77 8.19 8.31 5.49 NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Net Cash Provided By Used In Financing Activities 65.35 -0.02 0.12 -0.02 0.09 -0.02 0.12 -0.02 0.09 -0.01 0.11 -0.05 50.83 51.22 -0.20 -0.38 5.78 6.08 -0.12 -0.28 0.09 -0.06 -0.09 -0.24 0.09 0.00 0.08 15.11 2.53 NA NA NA NA NA NA NA NA NA NA NA 3.05 12.02 -1.05 -1.21 -1.04 1.02 -1.68 32.92 0.18 0.00 -4.50 4.38 0.47 161.02 1.01 0.56 12.96 1.98 NA

2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30

Revenues 42.03 39.35 34.00 30.25 31.74 23.88 27.68 22.68 108.44 26.80 27.91 25.42 87.12 23.63 21.12 21.21 63.84 3.90 14.01 13.77 14.59 14.13 14.88 12.61 13.50 14.93 11.05 8.92 16.20 27.15 18.51 13.35 27.52 25.77 19.00 23.72 25.13 21.25 12.46 11.70 16.29 20.56 24.18 23.09 20.42 17.42 20.87 28.72 28.63 18.06 20.80 9.06 59.75 114.19 98.07 97.21 87.62 80.66 74.67

Revenue From Contract With Customer Excluding Assessed Tax 42.03 39.35 34.00 30.25 31.74 23.88 27.68 22.68 108.44 26.80 27.91 25.42 87.12 23.63 21.12 21.21 63.84 3.90 14.01 13.77 14.59 14.13 14.88 12.61 13.50 14.93 11.05 8.92 16.20 27.15 18.51 13.35 27.52 25.77 19.00 23.72 25.13 21.25 12.46 11.70 16.29 20.56 24.18 23.09 20.42 17.42 20.87 28.72 28.63 18.06 20.80 9.06 59.75 114.19 98.07 97.21 87.62 80.66 74.67

Revenue From Contract With Customer Including Assessed Tax 42.03 39.35 34.00 30.25 31.74 23.88 27.68 22.68 108.44 26.80 27.91 25.42 87.12 23.63 21.12 21.21 63.84 17.91 14.01 13.77 14.59 14.13 14.88 12.61 13.50 14.93 11.05 8.92 16.20 27.15 18.51 13.35 27.52 25.77 19.00 23.72 25.13 21.25 12.46 11.70 16.29 20.56 24.18 23.09 20.42 17.42 20.87 28.72 28.63 18.06 20.80 9.06 59.75 114.19 98.07 97.21 87.62 80.66 74.67

Operating, Grid 34.21 33.60 28.52 NA 28.29 20.81 25.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Wind 7.82 5.75 5.49 NA 3.45 3.07 1.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Equipment And Systems, Grid 31.65 31.21 22.68 23.13 26.63 19.48 24.13 18.08 24.10 23.42 23.03 21.16 18.20 15.93 15.26 16.54 11.63 14.04 10.04 8.35 9.07 4.61 5.50 7.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Equipment And Systems, Wind 7.37 4.98 4.88 3.98 3.14 2.84 1.33 1.97 2.00 1.31 1.83 1.03 1.53 6.15 4.06 2.62 4.54 2.16 2.08 3.50 1.36 7.21 7.22 3.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Services And Technology Development, Grid 2.56 2.39 5.83 2.61 1.66 1.33 1.57 1.75 1.61 1.63 1.59 2.34 1.18 1.16 1.09 1.18 1.38 1.19 1.45 1.50 1.89 2.21 2.07 1.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Services And Technology Development, Wind 0.45 0.77 0.61 0.54 0.31 0.23 0.65 0.88 0.60 0.44 1.46 0.89 0.25 0.39 0.71 0.88 0.59 0.52 0.45 0.41 2.26 0.09 0.09 0.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Grid 34.21 33.60 28.52 25.74 28.29 20.81 25.70 19.83 25.71 25.05 24.62 23.50 19.38 17.09 16.35 17.71 13.01 15.23 11.49 9.86 10.96 6.83 7.57 8.93 9.67 12.30 5.50 6.64 5.75 8.90 5.61 7.67 7.62 8.54 5.42 5.56 4.07 6.12 4.99 4.05 3.62 7.02 NA NA 11.51 10.61 8.87 12.21 11.82 7.93 7.35 4.80 11.15 20.73 8.76 14.20 NA NA NA

Wind 7.82 5.75 5.49 4.52 3.45 3.07 1.98 2.85 2.60 1.75 3.29 1.92 1.78 6.55 4.77 3.50 5.13 2.68 2.52 3.92 3.62 7.31 7.31 3.68 3.83 2.63 5.55 2.28 10.45 18.25 12.90 5.67 19.91 17.23 13.58 18.16 21.06 15.13 7.46 7.65 12.67 13.54 NA NA 8.91 6.81 12.00 16.51 16.81 10.12 13.45 4.26 48.60 10.84 89.32 83.01 NA NA NA

, Grid 32.40 26.78 24.70 23.16 15.73 17.01 18.02 16.90 16.46 16.74 18.11 22.64 14.54 13.39 15.68 10.55 4.54 10.16 10.70 7.80 6.49 3.77 5.05 7.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Wind 0.00 0.04 0.03 NA 0.00 0.02 NA NA 0.01 0.06 0.06 0.02 0.03 0.01 0.03 0.01 0.04 0.00 0.00 0.05 0.03 0.04 0.02 0.02 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Grid 0.94 3.70 3.42 1.71 9.71 1.76 6.18 2.68 8.47 7.06 3.27 0.60 4.59 0.35 0.37 6.01 7.86 0.33 0.39 1.83 1.34 2.81 2.31 0.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Wind 7.82 5.66 5.46 4.46 3.38 3.05 1.91 2.85 2.56 1.69 3.22 1.87 1.74 6.46 4.73 3.27 5.03 2.65 2.46 3.86 3.06 7.26 7.28 3.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Grid 0.88 3.12 0.40 0.86 2.85 2.04 1.50 0.25 0.78 1.25 3.23 0.26 0.25 3.34 0.30 1.15 0.61 4.74 0.40 0.23 3.14 0.24 0.21 0.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Wind 0.00 0.04 -0.03 0.05 0.07 0.00 0.07 NA 0.03 0.00 0.01 0.03 0.01 0.07 0.01 0.22 0.07 0.03 0.06 0.01 0.53 0.01 0.01 0.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

Liabilities

Operating Lease Liability

Current Liabilities

Debt Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Retained Earnings Accumulated Deficit

CashFlow

Net Income Loss

NetCashProvidedByUsedInOperatingActivities

Net Income Loss

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Repayments Of Long Term Debt

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Undiscounted Excess Amount

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Finished Goods Net Of Reserves

Line plots across dimensions of each concept