Home Data Calendar Blog

AMG

Tables

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Common Stock Value 0.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.60
Weighted Average Number Of Diluted Shares Outstanding 35.3040.10NA43.4042.1039.90NA43.5044.5046.90NA44.3044.6045.40NA46.5047.3047.80NA50.4051.0051.90NA55.4054.2057.00NA58.3058.7059.20
Weighted Average Number Of Shares Outstanding Basic 31.5032.80NA34.9035.9035.90NA38.2038.7039.70NA41.1041.6042.60NA46.3047.2047.80NA50.4051.0051.90NA53.1054.0054.60NA55.8056.3056.70
Earnings Per Share Basic 2.424.565.776.223.493.7420.292.952.833.684.373.122.623.522.511.540.65-0.330.441.712.11-3.87-2.772.352.172.805.652.252.242.16
Earnings Per Share Diluted 2.264.145.145.483.253.4716.522.802.683.444.103.002.553.412.501.530.65-0.330.461.712.11-3.87-2.882.342.162.775.502.222.222.13

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenue From Contract With Customer Excluding Assessed Tax 500.30499.90502.60525.20512.50517.40539.70578.60604.10607.30691.80575.20586.30559.10554.30494.80471.10507.30555.50549.00591.90543.10564.40601.30600.20612.50604.10585.70570.90544.30
Operating Expenses 359.40381.30384.10357.40374.60380.50452.50425.40400.60395.10467.70395.30389.90378.50386.70359.20409.60354.30445.00373.40412.60387.80427.30421.60407.60435.40394.70366.90370.00367.70
Selling General And Administrative Expense 89.4091.7084.8091.1085.2097.10109.8093.2093.1089.4096.8082.9088.6078.8083.5074.1073.6090.3093.5091.5096.2095.60103.30102.80105.20106.40103.4091.9089.1088.70
Interest Expense NA29.9031.4031.1030.9030.5029.7028.3027.3029.1028.6028.5026.8027.5026.7023.8022.3019.5018.8019.5019.7018.2018.0019.6021.4021.6019.5021.5022.4021.90
Allocated Share Based Compensation Expense 10.8021.1015.5014.5014.7014.7017.4015.2015.1014.7018.9021.2013.609.7021.0015.7022.508.2019.2011.7010.208.8011.2011.7011.1010.7010.4010.3010.309.40
Income Tax Expense Benefit 43.3055.4029.9077.7032.8045.00227.8036.8038.0055.7084.6044.9070.9050.5038.4037.503.302.20-1.5030.5035.70-61.8035.2048.5034.1063.50-129.8066.1062.5059.70
Profit Loss 135.00198.70244.20286.00187.40188.50831.10164.30174.00218.70283.40208.40184.20214.10195.80127.8063.5040.0095.90162.10180.20-133.00-98.80201.90205.20224.00393.80216.80204.40193.60
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 0.10NA-0.20-0.300.50NA1.70-1.60-0.60NANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax -2.106.3020.40-30.3024.4027.4031.40-88.40-74.00-11.80-3.50-21.607.9024.3067.2024.90-24.50-53.9036.50-37.104.508.70-55.00-56.40-20.2029.4031.6048.8022.3016.80
Net Income Loss 76.00149.80196.10217.00125.30134.50777.90112.60109.40146.00178.40128.40109.00149.90115.9071.3030.70-15.6022.5086.30107.70-200.80-151.30124.90117.00153.00315.40125.40126.30122.50
Comprehensive Income Net Of Tax 70.10159.60208.40198.30142.40159.60788.4044.4056.90140.70174.20109.50118.00174.40172.5086.806.80-53.3038.7056.40119.50-198.70-200.1071.40111.20173.90344.60168.70140.60136.70
Net Income Loss Available To Common Stockholders Basic 76.00149.80196.10217.00125.30134.50777.90112.60109.40146.00178.40128.40109.00149.90115.9071.3030.70NANANANANANANANANANANANANA
Net Income Loss Available To Common Stockholders Diluted 79.70166.20209.00237.50136.90138.60820.80121.80119.50161.50183.00133.00113.60154.60115.9071.3030.70-15.6022.5086.30107.70-200.80-165.50129.60117.00157.70319.20129.30130.20126.30

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Assets 8845.009024.609059.609003.608966.108895.808881.008430.208468.708570.808876.408107.608021.707680.607888.907669.507496.107482.307653.507679.007727.807677.008219.108538.808490.508584.208702.108701.408632.308590.10
Liabilities 4191.304111.104096.104107.104096.804143.204240.004288.204277.104338.804491.904159.204108.103762.703900.103689.103472.103391.603237.703198.703174.803161.903250.503248.703179.603220.003311.703492.503531.303487.60
Liabilities And Stockholders Equity 8845.009024.609059.609003.608966.108895.808881.008430.208468.708570.808876.408107.608021.707680.607888.907669.507496.107482.307653.507679.007727.807677.008219.108538.808490.508584.208702.108701.408632.308590.10
Stockholders Equity 3330.903590.203587.903495.003398.003271.903230.302766.202741.002668.802786.402636.902609.602651.202779.702848.902854.702980.002937.503070.003225.303140.403457.403618.203639.303677.003822.203627.503600.003584.90

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Cash And Cash Equivalents At Carrying Value 865.50793.40813.60999.20785.50832.80429.20622.90606.80501.00908.501128.00777.90766.201039.70929.40681.60592.20539.60402.50360.00305.20565.50448.10392.80334.20439.50374.70364.60293.60
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 865.50793.40813.60999.20785.50832.80429.20622.90606.80501.00908.501128.00777.90766.201039.70929.40681.60592.20539.60402.50360.00305.20565.50448.10NANA439.50NANANA
Available For Sale Securities Debt Securities 99.90296.50405.30400.20329.10252.10251.00NANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Property Plant And Equipment Gross NANA213.30NANANA229.90NANANA239.20NANANA255.10NANANA251.10NANANA250.70NANANA247.30NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANA146.00NANANA161.40NANANA165.30NANANA175.50NANANA158.80NANANA146.40NANANA136.30NANANA
Property Plant And Equipment Net 62.8065.6067.3063.8066.3067.1068.5070.1071.3073.9073.9074.2075.8076.1079.6081.6085.8088.9092.3092.9099.80102.30104.30104.80109.20111.30111.00111.70109.70109.10
Investments In Affiliates Subsidiaries Associates And Joint Ventures 2161.602214.102288.502034.901943.801920.202139.502046.802104.102195.202134.402085.202119.101999.502074.801974.701991.002038.702195.602359.702330.202318.502791.003055.303134.003177.003304.703290.803278.703298.80
Goodwill 2516.102517.502523.602509.002659.602648.902648.702627.902660.002683.702689.202658.502669.702666.202661.402638.802627.602621.802651.702629.802639.502642.402633.402648.402648.602667.302662.502661.802647.502633.70
Intangible Assets Net Excluding Goodwill 1795.601802.301812.401809.501863.101866.101876.001864.101905.201943.301966.401018.201036.801044.301048.801035.201052.301133.801182.001222.601257.101289.501309.901357.401393.301443.101449.701467.201476.101482.40
Available For Sale Debt Securities Amortized Cost Basis 99.90296.50405.40400.70330.80252.90252.30NANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Long Term Debt 2525.202524.902537.502536.902536.402535.902535.302534.802534.302577.902490.402491.802299.302303.102312.102310.802042.802044.901793.801792.601791.401780.70779.701534.801576.701556.40809.00868.90788.80783.70
Deferred Income Tax Liabilities Net 499.10487.50463.80451.70487.60476.30464.70491.70493.60485.70503.20513.90497.10432.90423.40400.40388.30393.40450.20411.60421.70418.50511.60479.20471.70474.90467.40NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Stockholders Equity 3330.903590.203587.903495.003398.003271.903230.302766.202741.002668.802786.402636.902609.602651.202779.702848.902854.702980.002937.503070.003225.303140.403457.403618.203639.303677.003822.203627.503600.003584.90
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 4262.704520.504570.104464.204368.404219.404175.603655.403643.803593.203710.603199.503157.903187.303317.303328.403341.903508.903499.103633.203825.803760.304134.904321.204357.404422.604578.504404.304370.404369.00
Common Stock Value 0.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.600.60
Additional Paid In Capital Common Stock 712.80712.10741.40722.30651.90563.90695.50709.60651.80557.40651.60556.00539.30619.70728.90764.10768.20860.70707.20742.60835.80804.40835.60707.90679.70664.20808.60849.70912.30925.20
Retained Earnings Accumulated Deficit 6614.706539.106389.606193.805977.205852.305718.204940.704828.504719.404569.504391.504263.404154.904005.503890.103819.303789.103819.803813.603743.703652.603876.804044.103935.503834.903698.503394.403280.303165.40
Treasury Stock Value NA3503.803376.10NA3070.502966.602980.602670.802594.202515.402347.402227.502128.902050.201857.001651.001563.001523.901481.301361.801259.701210.301146.601074.30969.80821.80663.70566.10498.80397.60
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 10.8021.1015.5014.5014.7014.7017.4015.2015.1014.7018.9021.2013.609.7021.0015.7022.508.2019.2011.7010.208.8011.2011.7011.1010.7010.4010.3010.309.40
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 65.8081.8054.9060.0076.9079.5063.9066.2089.30122.5073.4067.4090.90102.6057.2077.4072.1099.6071.3083.9088.10104.6076.9088.3092.90112.4085.4088.2086.6092.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 245.20209.20254.90293.9090.70234.80257.30290.90361.50145.00361.90346.40362.00188.90382.50251.40289.8085.60312.50307.40327.10-17.90264.40298.90372.30205.00369.90356.50321.90122.10
Net Cash Provided By Used In Investing Activities 240.3074.50-213.40186.803.10288.00156.70-94.60-14.60-157.40-405.90-7.10-146.60-24.10-45.70-11.10-12.8015.90115.50-96.90-42.90-0.102.704.60-21.60-3.908.903.90-15.3016.30
Net Cash Provided By Used In Financing Activities -413.80-302.30-234.30-258.80-148.30-116.90-623.80-162.90-227.30-388.90-172.8016.50-201.10-440.90-233.904.80-188.60-37.70-300.50-163.80-226.70-243.70-141.40-245.90-282.70-313.10-318.20-354.30-239.80-277.40

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Operating Activities 245.20209.20254.90293.9090.70234.80257.30290.90361.50145.00361.90346.40362.00188.90382.50251.40289.8085.60312.50307.40327.10-17.90264.40298.90372.30205.00369.90356.50321.90122.10
Net Income Loss 76.00149.80196.10217.00125.30134.50777.90112.60109.40146.00178.40128.40109.00149.90115.9071.3030.70-15.6022.5086.30107.70-200.80-151.30124.90117.00153.00315.40125.40126.30122.50
Profit Loss 135.00198.70244.20286.00187.40188.50831.10164.30174.00218.70283.40208.40184.20214.10195.80127.8063.5040.0095.90162.10180.20-133.00-98.80201.90205.20224.00393.80216.80204.40193.60
Deferred Income Tax Expense Benefit 17.3023.5018.40-11.2012.9011.30-15.8016.8010.8020.203.6019.4050.4017.8016.2030.10-0.30-19.2021.203.505.50-86.0020.8012.405.3013.40-203.9024.3020.7035.30
Share Based Compensation 27.5038.8028.7026.0032.1025.3032.9024.2025.8030.9035.8032.9023.1034.9036.5025.2032.7024.8027.5020.9022.5019.50NA27.7019.4030.10NA20.4022.2026.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Investing Activities 240.3074.50-213.40186.803.10288.00156.70-94.60-14.60-157.40-405.90-7.10-146.60-24.10-45.70-11.10-12.8015.90115.50-96.90-42.90-0.102.704.60-21.60-3.908.903.90-15.3016.30
Payments To Acquire Property Plant And Equipment 0.601.005.802.602.101.902.303.002.403.703.502.801.400.701.702.301.902.603.200.103.303.005.203.204.805.504.606.703.104.10

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Net Cash Provided By Used In Financing Activities -413.80-302.30-234.30-258.80-148.30-116.90-623.80-162.90-227.30-388.90-172.8016.50-201.10-440.90-233.904.80-188.60-37.70-300.50-163.80-226.70-243.70-141.40-245.90-282.70-313.10-318.20-354.30-239.80-277.40
Payments Of Dividends Common Stock 0.400.300.300.400.400.400.400.400.400.400.400.400.400.500.500.500.5015.3015.7016.2016.4017.00NANANANANANANANA
Dividends 0.400.30NA0.400.400.40NA0.400.300.60NA0.300.500.50NA0.500.5015.10NA16.4016.6016.80NA16.3016.4016.60NA11.3011.4011.50
Payments For Repurchase Of Common Stock 332.10152.50128.30169.30NANA360.7073.2078.60201.30102.3098.1082.10312.80122.1099.7033.1080.20132.7081.6070.8071.0078.70103.20150.80173.10116.80106.2090.2080.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31
Revenue From Contract With Customer Excluding Assessed Tax 500.30499.90502.60525.20512.50517.40539.70578.60604.10607.30691.80575.20586.30559.10554.30494.80471.10507.30555.50549.00591.90543.10564.40601.30600.20612.50604.10585.70570.90544.30

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Property Plant And Equipment Net
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Other Liabilities
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Common Stock Value
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInInvestingActivities
Payments To Acquire Property Plant And Equipment
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four

Line plots across dimensions of each concept