Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 35.00 | 35.30 | 40.10 | NA | 43.40 | 42.10 | 39.90 | NA | 43.50 | 44.50 | 46.90 | NA | 44.30 | 44.60 | 45.40 | NA | 46.50 | 47.30 | 47.80 | NA | 50.40 | 51.00 | 51.90 | NA | 55.40 | 54.20 | 57.00 | NA | 58.30 | 58.70 | 59.20 | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 30.10 | 31.50 | 32.80 | NA | 34.90 | 35.90 | 35.90 | NA | 38.20 | 38.70 | 39.70 | NA | 41.10 | 41.60 | 42.60 | NA | 46.30 | 47.20 | 47.80 | NA | 50.40 | 51.00 | 51.90 | NA | 53.10 | 54.00 | 54.60 | NA | 55.80 | 56.30 | 56.70 | |
| Earnings Per Share Basic | 5.34 | 4.11 | 2.42 | 4.56 | 5.77 | 6.22 | 3.49 | 3.74 | 20.29 | 2.95 | 2.83 | 3.68 | 4.37 | 3.12 | 2.62 | 3.52 | 2.51 | 1.54 | 0.65 | -0.33 | 0.44 | 1.71 | 2.11 | -3.87 | -2.77 | 2.35 | 2.17 | 2.80 | 5.65 | 2.25 | 2.24 | 2.16 | |
| Earnings Per Share Diluted | 4.88 | 3.78 | 2.26 | 4.14 | 5.14 | 5.48 | 3.25 | 3.47 | 16.52 | 2.80 | 2.68 | 3.44 | 4.10 | 3.00 | 2.55 | 3.41 | 2.50 | 1.53 | 0.65 | -0.33 | 0.46 | 1.71 | 2.11 | -3.87 | -2.88 | 2.34 | 2.16 | 2.77 | 5.50 | 2.22 | 2.22 | 2.13 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 524.30 | 516.40 | 500.30 | 499.90 | 502.60 | 525.20 | 512.50 | 517.40 | 539.70 | 578.60 | 604.10 | 607.30 | 691.80 | 575.20 | 586.30 | 559.10 | 554.30 | 494.80 | 471.10 | 507.30 | 555.50 | 549.00 | 591.90 | 543.10 | 564.40 | 601.30 | 600.20 | 612.50 | 604.10 | 585.70 | 570.90 | 544.30 | |
| Gain Loss On Investments | 8.60 | 10.00 | NA | NA | 15.50 | 20.50 | NA | NA | 106.50 | 5.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Expenses | 392.40 | 374.70 | 359.40 | 381.30 | 384.10 | 357.40 | 374.60 | 380.50 | 452.50 | 425.40 | 400.60 | 395.10 | 467.70 | 395.30 | 389.90 | 378.50 | 386.70 | 359.20 | 409.60 | 354.30 | 445.00 | 373.40 | 412.60 | 387.80 | 427.30 | 421.60 | 407.60 | 435.40 | 394.70 | 366.90 | 370.00 | 367.70 | |
| Selling General And Administrative Expense | 98.40 | 97.00 | 89.40 | 91.70 | 84.80 | 91.10 | 85.20 | 97.10 | 109.80 | 93.20 | 93.10 | 89.40 | 96.80 | 82.90 | 88.60 | 78.80 | 83.50 | 74.10 | 73.60 | 90.30 | 93.50 | 91.50 | 96.20 | 95.60 | 103.30 | 102.80 | 105.20 | 106.40 | 103.40 | 91.90 | 89.10 | 88.70 | |
| Allocated Share Based Compensation Expense | 9.90 | 10.20 | 10.80 | 21.10 | 15.50 | 14.50 | 14.70 | 14.70 | 17.40 | 15.20 | 15.10 | 14.70 | 18.90 | 21.20 | 13.60 | 9.70 | 21.00 | 15.70 | 22.50 | 8.20 | 19.20 | 11.70 | 10.20 | 8.80 | 11.20 | 11.70 | 11.10 | 10.70 | 10.40 | 10.30 | 10.30 | 9.40 | |
| Income Tax Expense Benefit | 52.60 | 31.30 | 43.30 | 55.40 | 29.90 | 77.70 | 32.80 | 45.00 | 227.80 | 36.80 | 38.00 | 55.70 | 84.60 | 44.90 | 70.90 | 50.50 | 38.40 | 37.50 | 3.30 | 2.20 | -1.50 | 30.50 | 35.70 | -61.80 | 35.20 | 48.50 | 34.10 | 63.50 | -129.80 | 66.10 | 62.50 | 59.70 | |
| Profit Loss | 221.10 | 185.80 | 135.00 | 198.70 | 244.20 | 286.00 | 187.40 | 188.50 | 831.10 | 164.30 | 174.00 | 218.70 | 283.40 | 208.40 | 184.20 | 214.10 | 195.80 | 127.80 | 63.50 | 40.00 | 95.90 | 162.10 | 180.20 | -133.00 | -98.80 | 201.90 | 205.20 | 224.00 | 393.80 | 216.80 | 204.40 | 193.60 | |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax | -0.90 | 1.00 | 0.10 | NA | -0.20 | -0.30 | 0.50 | NA | 1.70 | -1.60 | -0.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | -42.30 | 40.20 | -2.10 | 6.30 | 20.40 | -30.30 | 24.40 | 27.40 | 31.40 | -88.40 | -74.00 | -11.80 | -3.50 | -21.60 | 7.90 | 24.30 | 67.20 | 24.90 | -24.50 | -53.90 | 36.50 | -37.10 | 4.50 | 8.70 | -55.00 | -56.40 | -20.20 | 29.40 | 31.60 | 48.80 | 22.30 | 16.80 | |
| Net Income Loss | 162.10 | 123.60 | 76.00 | 149.80 | 196.10 | 217.00 | 125.30 | 134.50 | 777.90 | 112.60 | 109.40 | 146.00 | 178.40 | 128.40 | 109.00 | 149.90 | 115.90 | 71.30 | 30.70 | -15.60 | 22.50 | 86.30 | 107.70 | -200.80 | -151.30 | 124.90 | 117.00 | 153.00 | 315.40 | 125.40 | 126.30 | 122.50 | |
| Comprehensive Income Net Of Tax | 137.70 | 148.10 | 70.10 | 159.60 | 208.40 | 198.30 | 142.40 | 159.60 | 788.40 | 44.40 | 56.90 | 140.70 | 174.20 | 109.50 | 118.00 | 174.40 | 172.50 | 86.80 | 6.80 | -53.30 | 38.70 | 56.40 | 119.50 | -198.70 | -200.10 | 71.40 | 111.20 | 173.90 | 344.60 | 168.70 | 140.60 | 136.70 | |
| Net Income Loss Available To Common Stockholders Basic | 162.10 | 123.60 | 76.00 | 149.80 | 196.10 | 217.00 | 125.30 | 134.50 | 777.90 | 112.60 | 109.40 | 146.00 | 178.40 | 128.40 | 109.00 | 149.90 | 115.90 | 71.30 | 30.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss Available To Common Stockholders Diluted | 184.90 | 132.20 | 79.70 | 166.20 | 209.00 | 237.50 | 136.90 | 138.60 | 820.80 | 121.80 | 119.50 | 161.50 | 183.00 | 133.00 | 113.60 | 154.60 | 115.90 | 71.30 | 30.70 | -15.60 | 22.50 | 86.30 | 107.70 | -200.80 | -165.50 | 129.60 | 117.00 | 157.70 | 319.20 | 129.30 | 130.20 | 126.30 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 8830.90 | 8903.00 | 8845.00 | 9024.60 | 9059.60 | 9003.60 | 8966.10 | 8895.80 | 8881.00 | 8430.20 | 8468.70 | 8570.80 | 8876.40 | 8107.60 | 8021.70 | 7680.60 | 7888.90 | 7669.50 | 7496.10 | 7482.30 | 7653.50 | 7679.00 | 7727.80 | 7677.00 | 8219.10 | 8538.80 | 8490.50 | 8584.20 | 8702.10 | 8701.40 | 8632.30 | 8590.10 | |
| Liabilities | 4182.20 | 4231.90 | 4191.30 | 4111.10 | 4096.10 | 4107.10 | 4096.80 | 4143.20 | 4240.00 | 4288.20 | 4277.10 | 4338.80 | 4491.90 | 4159.20 | 4108.10 | 3762.70 | 3900.10 | 3689.10 | 3472.10 | 3391.60 | 3237.70 | 3198.70 | 3174.80 | 3161.90 | 3250.50 | 3248.70 | 3179.60 | 3220.00 | 3311.70 | 3492.50 | 3531.30 | 3487.60 | |
| Liabilities And Stockholders Equity | 8830.90 | 8903.00 | 8845.00 | 9024.60 | 9059.60 | 9003.60 | 8966.10 | 8895.80 | 8881.00 | 8430.20 | 8468.70 | 8570.80 | 8876.40 | 8107.60 | 8021.70 | 7680.60 | 7888.90 | 7669.50 | 7496.10 | 7482.30 | 7653.50 | 7679.00 | 7727.80 | 7677.00 | 8219.10 | 8538.80 | 8490.50 | 8584.20 | 8702.10 | 8701.40 | 8632.30 | 8590.10 | |
| Stockholders Equity | 3345.30 | 3316.30 | 3330.90 | 3590.20 | 3587.90 | 3495.00 | 3398.00 | 3271.90 | 3230.30 | 2766.20 | 2741.00 | 2668.80 | 2786.40 | 2636.90 | 2609.60 | 2651.20 | 2779.70 | 2848.90 | 2854.70 | 2980.00 | 2937.50 | 3070.00 | 3225.30 | 3140.40 | 3457.40 | 3618.20 | 3639.30 | 3677.00 | 3822.20 | 3627.50 | 3600.00 | 3584.90 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Cash Equivalents At Carrying Value | 950.00 | 1010.70 | 865.50 | 793.40 | 813.60 | 999.20 | 785.50 | 832.80 | 429.20 | 622.90 | 606.80 | 501.00 | 908.50 | 1128.00 | 777.90 | 766.20 | 1039.70 | 929.40 | 681.60 | 592.20 | 539.60 | 402.50 | 360.00 | 305.20 | 565.50 | 448.10 | 392.80 | 334.20 | 439.50 | 374.70 | 364.60 | 293.60 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 950.00 | 1010.70 | 865.50 | 793.40 | 813.60 | 999.20 | 785.50 | 832.80 | 429.20 | 622.90 | 606.80 | 501.00 | 908.50 | 1128.00 | 777.90 | 766.20 | 1039.70 | 929.40 | 681.60 | 592.20 | 539.60 | 402.50 | 360.00 | 305.20 | 565.50 | 448.10 | NA | NA | 439.50 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 213.60 | NA | NA | NA | 213.30 | NA | NA | NA | 229.90 | NA | NA | NA | 239.20 | NA | NA | NA | 255.10 | NA | NA | NA | 251.10 | NA | NA | NA | 250.70 | NA | NA | NA | 247.30 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 156.00 | NA | NA | NA | 146.00 | NA | NA | NA | 161.40 | NA | NA | NA | 165.30 | NA | NA | NA | 175.50 | NA | NA | NA | 158.80 | NA | NA | NA | 146.40 | NA | NA | NA | 136.30 | NA | NA | NA | |
| Property Plant And Equipment Net | 57.60 | 61.00 | 62.80 | 65.60 | 67.30 | 63.80 | 66.30 | 67.10 | 68.50 | 70.10 | 71.30 | 73.90 | 73.90 | 74.20 | 75.80 | 76.10 | 79.60 | 81.60 | 85.80 | 88.90 | 92.30 | 92.90 | 99.80 | 102.30 | 104.30 | 104.80 | 109.20 | 111.30 | 111.00 | 111.70 | 109.70 | 109.10 | |
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 2246.60 | 2148.40 | 2161.60 | 2214.10 | 2288.50 | 2034.90 | 1943.80 | 1920.20 | 2139.50 | 2046.80 | 2104.10 | 2195.20 | 2134.40 | 2085.20 | 2119.10 | 1999.50 | 2074.80 | 1974.70 | 1991.00 | 2038.70 | 2195.60 | 2359.70 | 2330.20 | 2318.50 | 2791.00 | 3055.30 | 3134.00 | 3177.00 | 3304.70 | 3290.80 | 3278.70 | 3298.80 | |
| Goodwill | 2504.90 | 2532.00 | 2516.10 | 2517.50 | 2523.60 | 2509.00 | 2659.60 | 2648.90 | 2648.70 | 2627.90 | 2660.00 | 2683.70 | 2689.20 | 2658.50 | 2669.70 | 2666.20 | 2661.40 | 2638.80 | 2627.60 | 2621.80 | 2651.70 | 2629.80 | 2639.50 | 2642.40 | 2633.40 | 2648.40 | 2648.60 | 2667.30 | 2662.50 | 2661.80 | 2647.50 | 2633.70 | |
| Intangible Assets Net Excluding Goodwill | 1777.80 | 1807.10 | 1795.60 | 1802.30 | 1812.40 | 1809.50 | 1863.10 | 1866.10 | 1876.00 | 1864.10 | 1905.20 | 1943.30 | 1966.40 | 1018.20 | 1036.80 | 1044.30 | 1048.80 | 1035.20 | 1052.30 | 1133.80 | 1182.00 | 1222.60 | 1257.10 | 1289.50 | 1309.90 | 1357.40 | 1393.30 | 1443.10 | 1449.70 | 1467.20 | 1476.10 | 1482.40 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 2620.20 | 2619.70 | 2525.20 | 2524.90 | 2537.50 | 2536.90 | 2536.40 | 2535.90 | 2535.30 | 2534.80 | 2534.30 | 2577.90 | 2490.40 | 2491.80 | 2299.30 | 2303.10 | 2312.10 | 2310.80 | 2042.80 | 2044.90 | 1793.80 | 1792.60 | 1791.40 | 1780.70 | 779.70 | 1534.80 | 1576.70 | 1556.40 | 809.00 | 868.90 | 788.80 | 783.70 | |
| Deferred Income Tax Liabilities Net | 520.50 | 522.00 | 499.10 | 487.50 | 463.80 | 451.70 | 487.60 | 476.30 | 464.70 | 491.70 | 493.60 | 485.70 | 503.20 | 513.90 | 497.10 | 432.90 | 423.40 | 400.40 | 388.30 | 393.40 | 450.20 | 411.60 | 421.70 | 418.50 | 511.60 | 479.20 | 471.70 | 474.90 | 467.40 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 3345.30 | 3316.30 | 3330.90 | 3590.20 | 3587.90 | 3495.00 | 3398.00 | 3271.90 | 3230.30 | 2766.20 | 2741.00 | 2668.80 | 2786.40 | 2636.90 | 2609.60 | 2651.20 | 2779.70 | 2848.90 | 2854.70 | 2980.00 | 2937.50 | 3070.00 | 3225.30 | 3140.40 | 3457.40 | 3618.20 | 3639.30 | 3677.00 | 3822.20 | 3627.50 | 3600.00 | 3584.90 | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 4298.20 | 4274.00 | 4262.70 | 4520.50 | 4570.10 | 4464.20 | 4368.40 | 4219.40 | 4175.60 | 3655.40 | 3643.80 | 3593.20 | 3710.60 | 3199.50 | 3157.90 | 3187.30 | 3317.30 | 3328.40 | 3341.90 | 3508.90 | 3499.10 | 3633.20 | 3825.80 | 3760.30 | 4134.90 | 4321.20 | 4357.40 | 4422.60 | 4578.50 | 4404.30 | 4370.40 | 4369.00 | |
| Common Stock Value | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | |
| Additional Paid In Capital Common Stock | 733.10 | 711.30 | 712.80 | 712.10 | 741.40 | 722.30 | 651.90 | 563.90 | 695.50 | 709.60 | 651.80 | 557.40 | 651.60 | 556.00 | 539.30 | 619.70 | 728.90 | 764.10 | 768.20 | 860.70 | 707.20 | 742.60 | 835.80 | 804.40 | 835.60 | 707.90 | 679.70 | 664.20 | 808.60 | 849.70 | 912.30 | 925.20 | |
| Retained Earnings Accumulated Deficit | 6899.80 | 6738.10 | 6614.70 | 6539.10 | 6389.60 | 6193.80 | 5977.20 | 5852.30 | 5718.20 | 4940.70 | 4828.50 | 4719.40 | 4569.50 | 4391.50 | 4263.40 | 4154.90 | 4005.50 | 3890.10 | 3819.30 | 3789.10 | 3819.80 | 3813.60 | 3743.70 | 3652.60 | 3876.80 | 4044.10 | 3935.50 | 3834.90 | 3698.50 | 3394.40 | 3280.30 | 3165.40 | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 9.90 | 10.20 | 10.80 | 21.10 | 15.50 | 14.50 | 14.70 | 14.70 | 17.40 | 15.20 | 15.10 | 14.70 | 18.90 | 21.20 | 13.60 | 9.70 | 21.00 | 15.70 | 22.50 | 8.20 | 19.20 | 11.70 | 10.20 | 8.80 | 11.20 | 11.70 | 11.10 | 10.70 | 10.40 | 10.30 | 10.30 | 9.40 | |
| Minority Interest Decrease From Distributions To Noncontrolling Interest Holders | 51.50 | 58.90 | 65.80 | 81.80 | 54.90 | 60.00 | 76.90 | 79.50 | 63.90 | 66.20 | 89.30 | 122.50 | 73.40 | 67.40 | 90.90 | 102.60 | 57.20 | 77.40 | 72.10 | 99.60 | 71.30 | 83.90 | 88.10 | 104.60 | 76.90 | 88.30 | 92.90 | 112.40 | 85.40 | 88.20 | 86.60 | 92.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 212.50 | 265.20 | 245.20 | 209.20 | 254.90 | 293.90 | 90.70 | 234.80 | 257.30 | 290.90 | 361.50 | 145.00 | 361.90 | 346.40 | 362.00 | 188.90 | 382.50 | 251.40 | 289.80 | 85.60 | 312.50 | 307.40 | 327.10 | -17.90 | 264.40 | 298.90 | 372.30 | 205.00 | 369.90 | 356.50 | 321.90 | 122.10 | |
| Net Cash Provided By Used In Investing Activities | 8.50 | 55.80 | 240.30 | 74.50 | -213.40 | 186.80 | 3.10 | 288.00 | 156.70 | -94.60 | -14.60 | -157.40 | -405.90 | -7.10 | -146.60 | -24.10 | -45.70 | -11.10 | -12.80 | 15.90 | 115.50 | -96.90 | -42.90 | -0.10 | 2.70 | 4.60 | -21.60 | -3.90 | 8.90 | 3.90 | -15.30 | 16.30 | |
| Net Cash Provided By Used In Financing Activities | -271.80 | -188.00 | -413.80 | -302.30 | -234.30 | -258.80 | -148.30 | -116.90 | -623.80 | -162.90 | -227.30 | -388.90 | -172.80 | 16.50 | -201.10 | -440.90 | -233.90 | 4.80 | -188.60 | -37.70 | -300.50 | -163.80 | -226.70 | -243.70 | -141.40 | -245.90 | -282.70 | -313.10 | -318.20 | -354.30 | -239.80 | -277.40 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 212.50 | 265.20 | 245.20 | 209.20 | 254.90 | 293.90 | 90.70 | 234.80 | 257.30 | 290.90 | 361.50 | 145.00 | 361.90 | 346.40 | 362.00 | 188.90 | 382.50 | 251.40 | 289.80 | 85.60 | 312.50 | 307.40 | 327.10 | -17.90 | 264.40 | 298.90 | 372.30 | 205.00 | 369.90 | 356.50 | 321.90 | 122.10 | |
| Net Income Loss | 162.10 | 123.60 | 76.00 | 149.80 | 196.10 | 217.00 | 125.30 | 134.50 | 777.90 | 112.60 | 109.40 | 146.00 | 178.40 | 128.40 | 109.00 | 149.90 | 115.90 | 71.30 | 30.70 | -15.60 | 22.50 | 86.30 | 107.70 | -200.80 | -151.30 | 124.90 | 117.00 | 153.00 | 315.40 | 125.40 | 126.30 | 122.50 | |
| Profit Loss | 221.10 | 185.80 | 135.00 | 198.70 | 244.20 | 286.00 | 187.40 | 188.50 | 831.10 | 164.30 | 174.00 | 218.70 | 283.40 | 208.40 | 184.20 | 214.10 | 195.80 | 127.80 | 63.50 | 40.00 | 95.90 | 162.10 | 180.20 | -133.00 | -98.80 | 201.90 | 205.20 | 224.00 | 393.80 | 216.80 | 204.40 | 193.60 | |
| Deferred Income Tax Expense Benefit | 1.10 | 18.70 | 17.30 | 23.50 | 18.40 | -11.20 | 12.90 | 11.30 | -15.80 | 16.80 | 10.80 | 20.20 | 3.60 | 19.40 | 50.40 | 17.80 | 16.20 | 30.10 | -0.30 | -19.20 | 21.20 | 3.50 | 5.50 | -86.00 | 20.80 | 12.40 | 5.30 | 13.40 | -203.90 | 24.30 | 20.70 | 35.30 | |
| Share Based Compensation | 23.00 | 22.30 | 27.50 | 38.80 | 28.70 | 26.00 | 32.10 | 25.30 | 32.90 | 24.20 | 25.80 | 30.90 | 35.80 | 32.90 | 23.10 | 34.90 | 36.50 | 25.20 | 32.70 | 24.80 | 27.50 | 20.90 | 22.50 | 19.50 | NA | 27.70 | 19.40 | 30.10 | NA | 20.40 | 22.20 | 26.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | 8.50 | 55.80 | 240.30 | 74.50 | -213.40 | 186.80 | 3.10 | 288.00 | 156.70 | -94.60 | -14.60 | -157.40 | -405.90 | -7.10 | -146.60 | -24.10 | -45.70 | -11.10 | -12.80 | 15.90 | 115.50 | -96.90 | -42.90 | -0.10 | 2.70 | 4.60 | -21.60 | -3.90 | 8.90 | 3.90 | -15.30 | 16.30 | |
| Payments To Acquire Property Plant And Equipment | 1.10 | 0.70 | 0.60 | 1.00 | 5.80 | 2.60 | 2.10 | 1.90 | 2.30 | 3.00 | 2.40 | 3.70 | 3.50 | 2.80 | 1.40 | 0.70 | 1.70 | 2.30 | 1.90 | 2.60 | 3.20 | 0.10 | 3.30 | 3.00 | 5.20 | 3.20 | 4.80 | 5.50 | 4.60 | 6.70 | 3.10 | 4.10 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -271.80 | -188.00 | -413.80 | -302.30 | -234.30 | -258.80 | -148.30 | -116.90 | -623.80 | -162.90 | -227.30 | -388.90 | -172.80 | 16.50 | -201.10 | -440.90 | -233.90 | 4.80 | -188.60 | -37.70 | -300.50 | -163.80 | -226.70 | -243.70 | -141.40 | -245.90 | -282.70 | -313.10 | -318.20 | -354.30 | -239.80 | -277.40 | |
| Payments Of Dividends Common Stock | 0.40 | 0.30 | 0.40 | 0.30 | 0.30 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.50 | 0.50 | 0.50 | 0.50 | 15.30 | 15.70 | 16.20 | 16.40 | 17.00 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Payments For Repurchase Of Common Stock | 120.30 | 104.90 | 332.10 | 152.50 | 128.30 | 169.30 | NA | NA | 360.70 | 73.20 | 78.60 | 201.30 | 102.30 | 98.10 | 82.10 | 312.80 | 122.10 | 99.70 | 33.10 | 80.20 | 132.70 | 81.60 | 70.80 | 71.00 | 78.70 | 103.20 | 150.80 | 173.10 | 116.80 | 106.20 | 90.20 | 80.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 524.30 | 516.40 | 500.30 | 499.90 | 502.60 | 525.20 | 512.50 | 517.40 | 539.70 | 578.60 | 604.10 | 607.30 | 691.80 | 575.20 | 586.30 | 559.10 | 554.30 | 494.80 | 471.10 | 507.30 | 555.50 | 549.00 | 591.90 | 543.10 | 564.40 | 601.30 | 600.20 | 612.50 | 604.10 | 585.70 | 570.90 | 544.30 |
