Home Data Calendar Blog

ADV

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Common Stock Value 0.030.030.030.030.030.030.030.030.030.030.030.030.030.03NANANA
dei: Entity Common Stock Shares Outstanding NANANANANANANANANANANANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding 321.46NA324.71324.18321.14NA319.73319.11318.72NA320.12323.29317.60NA203.75203.75NA
Weighted Average Number Of Shares Outstanding Basic 321.46NA324.71324.18321.14NA318.82318.42317.78NA318.56318.46317.60NA203.75203.75NA
Earnings Per Share Basic -0.020.05-0.07-0.03-0.15-4.470.070.010.060.080.070.02-0.00-0.680.18-0.18NA
Earnings Per Share Diluted -0.020.05-0.07-0.03-0.15-4.470.070.010.060.080.070.00-0.00-0.680.18-0.18NA
Income Loss From Continuing Operations Per Basic Share -0.00NANANA-0.00NANANANANANANANANANANANA
Income Loss From Continuing Operations Per Diluted Share -0.00NANANA-0.00NANANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax 879.001079.751096.061037.061011.981102.761051.10981.08914.811032.56928.76849.95791.02850.39784.35641.54879.40
Revenue From Contract With Customer Including Assessed Tax 879.001079.751096.061037.061011.981102.761051.10981.08914.811032.56928.76849.95791.02850.39784.35641.54879.40
Revenues 879.001079.751096.061037.061011.981102.761051.10981.08914.811032.56928.76849.95791.02850.39784.35641.54879.40
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 763.87920.12947.55904.76888.04956.93908.52841.79785.94846.30766.25698.23653.34669.51625.36509.92746.69
Costs And Expenses 905.761033.561080.081014.781020.242640.301004.25952.81891.78948.15863.16807.51753.43903.39695.77641.54847.96
Selling General And Administrative Expense 89.6660.6576.0653.2875.0951.7737.9552.5848.0743.2637.7446.6140.48172.8011.8680.5741.06
Operating Income Loss -26.7646.1915.9822.27-8.26-1537.5446.8428.2723.0284.4165.6042.4537.5972.45-5.02-0.1631.44
Interest Expense 35.7645.8542.3030.4647.1940.8323.5628.1911.8833.3836.4937.1930.8682.4948.2451.5251.79
Allocated Share Based Compensation Expense 7.2210.3710.0711.2311.219.927.1714.967.7710.798.4110.329.89NANANANA
Income Loss From Continuing Operations -26.76NANANA6.74NANANANANANANANANANANANA
Income Tax Expense Benefit -13.70-16.57-4.32-0.42-7.70-156.861.161.329.0517.048.286.561.74-5.66-0.000.031.37
Profit Loss -3.1217.79-22.72-7.93-47.76-1421.8223.153.6417.5227.9524.285.77-0.55-138.88-4.980.020.90
Net Income Loss -5.3117.43-24.34-8.76-47.59-1423.9021.063.3718.9625.1823.316.12-0.12-158.38-4.980.02-21.71
Comprehensive Income Net Of Tax -8.0223.71-30.05-5.04-46.06-1412.777.44-9.9020.3524.2620.876.75-2.54-130.1141.92-35.56-29.87

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets 3634.073779.324057.514123.104138.124262.375813.835844.985839.035854.275852.905721.465726.175777.49454.69455.34455.39
Liabilities 2549.892675.252877.422921.712944.213032.903192.513241.753234.413271.973293.783184.973203.353237.4720.6216.2916.35
Liabilities And Stockholders Equity 3634.073779.324057.514123.104138.124262.375813.835844.985839.035854.275852.905721.465726.175777.49454.69455.34455.39
Stockholders Equity 1083.281105.361072.321091.521086.641123.982526.392511.382509.742483.322462.712438.752425.132443.075.005.005.00

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets Current 932.131012.031118.591120.141093.781157.011103.151094.751107.401104.311056.11928.67887.19899.750.951.041.11
Cash And Cash Equivalents At Carrying Value 112.29126.48171.35164.68149.09120.7296.22115.78123.56164.62168.03159.78156.35204.300.510.830.85
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 133.31142.84187.62182.15168.76138.53114.29133.66140.94180.64184.41177.16173.82219.97503.82461.66254.42
Accounts Receivable Net Current 649.42703.25827.85816.35NA869.00NANANANANANANANANANANA
Prepaid Expense And Other Assets Current 93.84165.94103.12121.64133.25149.48155.43156.18189.70126.00167.58110.37137.09105.64NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Property Plant And Equipment Gross NA206.69NANANA216.40NANANA201.23NANANA225.00NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA132.78NANANA145.50NANANA137.54NANANA144.98NANANA
Amortization Of Intangible Assets 45.8047.9049.2049.5049.7049.9050.0050.7050.3050.5049.8049.2049.4047.9047.8047.70NA
Property Plant And Equipment Net 82.9773.9178.1076.0871.4470.9069.0868.4266.9663.7065.0863.1373.8880.02NANANA
Goodwill 833.49855.39886.83890.29889.63887.952246.052247.472204.052206.002203.122181.192173.922163.34NANANA
Indefinite Lived Intangible Assets Excluding Goodwill 1480.001480.001480.001480.001480.001480.00900.00900.00900.001480.001480.001480.001480.001480.00NANANA
Intangible Assets Net Excluding Goodwill 1522.361580.131740.661791.991840.101897.502150.072200.962237.132287.512338.522365.282412.142452.80NANANA
Finite Lived Intangible Assets Net 870.86928.631045.661096.991145.101202.501250.081300.961337.131387.511438.521465.281512.141552.80NANANA
Intangible Assets Net Including Goodwill 1522.361580.131740.661791.991840.101897.502150.072200.962237.132287.512338.522365.282412.142452.80NANANA
Other Assets Noncurrent 42.6846.46106.35114.25112.65119.52120.64108.1996.6067.5868.2366.0962.8765.97NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Liabilities Current 476.93541.30633.91595.52531.01600.70601.01627.99604.53645.52628.10521.86522.14574.994.870.540.60
Long Term Debt Current 13.2813.5814.3815.5215.0913.9914.7059.7714.9614.4013.3713.3013.3063.74NANANA
Accounts Payable Current 190.89181.08250.48218.44206.93261.46267.68250.59220.05277.37244.59206.44189.85195.45NANANA
Other Accrued Liabilities Current 147.12153.01179.12156.45160.74133.17161.25141.12176.50164.13155.37129.55141.47121.76NANANA
Taxes Payable Current NA10.95NANANA7.29NANANA5.36NANANA6.60NA0.300.27
Deposits NA11.52NANANA16.52NANANA13.62NANANA10.71NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Long Term Debt NA1897.45NANANA2079.19NANANA2093.07NANA2099.662153.62NANANA
Long Term Debt Noncurrent 1795.881852.781910.011966.212018.812022.822024.592025.982027.652028.882026.032027.102028.092029.33NANANA
Deferred Income Tax Liabilities Net 203.40204.25240.06264.98281.67297.87456.75474.25489.87483.17475.48483.15492.19491.24NANANA
Minority Interest 0.91-1.28103.98106.09103.39101.7491.5790.1193.0397.0894.5895.9295.8196.95NANANA
Other Liabilities Noncurrent 73.6876.2593.4494.99112.73110.55109.42111.69105.6192.22147.97133.17134.18141.91NANANA
Operating Lease Liability Noncurrent NA35.44NANANA56.37NANANA40.44NANANA44.74NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Stockholders Equity 1083.281105.361072.321091.521086.641123.982526.392511.382509.742483.322462.712438.752425.132443.075.005.005.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1084.181104.081176.301197.611190.021225.722617.962601.492602.772580.402557.302534.662520.942540.021647.721601.461635.63
Common Stock Value 0.030.030.030.030.030.030.030.030.030.030.030.030.030.03NANANA
Additional Paid In Capital 3447.043449.263438.343427.493417.563408.843398.483390.903379.353373.283364.363361.263354.383356.426.591.611.63
Retained Earnings Accumulated Deficit -2319.96-2314.65-2327.80-2303.46-2294.70-2247.11-823.21-844.27-847.64-866.61-891.78-915.10-921.22-907.74-1.593.393.37
Accumulated Other Comprehensive Income Loss Net Of Tax -6.66-3.94-19.31-13.60-17.32-18.85-29.98-16.36-3.09-4.48-3.56-1.12-1.750.67NANANA
Minority Interest 0.91-1.28103.98106.09103.39101.7491.5790.1193.0397.0894.5895.9295.8196.95NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 0.390.750.21-1.22-2.270.21-0.83-3.52-2.79-1.89-6.03-3.06-4.0588.120.001.65NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities -7.8358.2875.7261.9043.0939.3151.9653.95-23.9524.9245.1426.0429.89346.94-0.90-51.2750.97
Net Cash Provided By Used In Investing Activities 67.70-39.73-9.701.49-7.28-10.48-13.92-76.91-12.24-9.69-32.77-14.10-19.28-99.780.5960.03-59.84
Net Cash Provided By Used In Financing Activities -66.95-66.56-57.70-50.20-6.88-8.72-51.7020.80-2.02-17.30-4.51-9.97-54.51-320.61-10.4329.7371.15

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities -7.8358.2875.7261.9043.0939.3151.9653.95-23.9524.9245.1426.0429.89346.94-0.90-51.2750.97
Net Income Loss -5.3117.43-24.34-8.76-47.59-1423.9021.063.3718.9625.1823.316.12-0.12-158.38-4.980.02-21.71
Profit Loss -3.1217.79-22.72-7.93-47.76-1421.8223.153.6417.5227.9524.285.77-0.55-138.88-4.980.020.90
Increase Decrease In Accounts Receivable -34.47-11.5115.9122.91-72.9130.3034.3329.98-18.9394.4756.2364.020.7815.1259.49-153.38-37.34
Increase Decrease In Accounts Payable 8.88-20.4434.6513.12-53.50-9.7218.5730.41-56.908.7128.3916.68-7.7821.8733.73-15.72-29.00
Deferred Income Tax Expense Benefit -0.42-23.70-23.54-16.74-16.44-162.19-16.91-18.887.247.46-10.06-9.201.79-10.93-6.09-20.3322.99
Share Based Compensation 0.390.750.21-1.22-2.270.21-0.83-3.52-2.79-1.89-6.03-3.06-4.0588.120.00NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Investing Activities 67.70-39.73-9.701.49-7.28-10.48-13.92-76.91-12.24-9.69-32.77-14.10-19.28-99.780.5960.03-59.84
Payments To Acquire Property Plant And Equipment 16.1616.6111.1111.277.2810.428.5011.0910.447.0711.157.715.257.76NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Financing Activities -66.95-66.56-57.70-50.20-6.88-8.72-51.7020.80-2.02-17.30-4.51-9.97-54.51-320.61-10.4329.7371.15
Payments For Repurchase Of Common Stock 11.69NANANANANANANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 879.001079.751096.061037.061011.981102.761051.10981.08914.811032.56928.76849.95791.02850.39784.35641.54879.40
Client Company One 1.301.201.20NA0.80NANANANANANANANANANANANA
Client Company Two 1.60NA4.00NANANANANANANANANANANANANANA
Majority Owned Subsidiary Unconsolidated 6.507.006.90NA3.703.204.403.803.804.404.404.704.709.103.102.604.80
Revenue From Contract With Customer Excluding Assessed Tax 879.001079.751096.061037.061011.981102.761051.10981.08914.811032.56928.76849.95791.02850.39784.35641.54879.40
Marketing Brand Centric Services, Marketing Revenues NA149.47137.03135.31123.43166.06143.24136.34113.57NANANANANANANANA
Marketing Retail Centric Services, Marketing Revenues NA326.98330.49301.92275.21272.03261.61240.60209.26NANANANANANANANA
Branded Services 344.53NANANA444.86NANANANANANANANANANANANA
Experiential Services 307.35NANANA257.17NANANANANANANANANANANANA
Retailer Services 227.12NANANA242.35NANANANANANANANANANANANA
Branded Services, Branded Merchandising Services 105.15NANANA106.86NANANANANANANANANANANANA
Branded Services, Brokerage Services 127.02NANANA131.66NANANANANANANANANANANANA
Branded Services, Omni Commerce Marketing Services 112.36NANANA112.93NANANANANANANANANANANANA
Retailer Services, Advisory Services 38.71NANANA39.07NANANANANANANANANANANANA
Retailer Services, Agency Services 16.82NANANA14.23NANANANANANANANANANANANA
Retailer Services, Retailer Merchandising Services 171.59NANANA189.05NANANANANANANANANANANANA
Sales Brand Centric Services, Sales Revenues NA328.98352.20346.76334.67358.97343.48332.87329.36NANANANANANANANA
Sales Brand Retail Services, Sales Revenues NA274.31276.35253.06278.68305.70302.77271.26262.61NANANANANANANANA
Marketing Revenues NA476.45467.51437.23398.64438.09404.85376.94322.84NANANANANANANANA
Sales Revenues NA603.30628.55599.83613.34664.67646.25604.13591.97NANANANANANANANA
Revenue From Contract With Customer Including Assessed Tax 879.001079.751096.061037.061011.981102.761051.10981.08914.811032.56928.76849.95791.02850.39784.35641.54879.40
Branded Services 344.53NANANA444.86NANANANANANANANANANANANA
Experiential Services 307.35NANANA257.17NANANANANANANANANANANANA
Retailer Services 227.12NANANA242.35NANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Dividends Payable Current And Noncurrent
Current Liabilities
Taxes Payable Current
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Payments To Acquire Property Plant And Equipment
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
DividendsAndRepurchase
Dividends Payable Current And Noncurrent
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
LiabilitiesBanks
Deposits

Line plots across dimensions of each concept