2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | |
Common Stock Par Or Stated Value Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | |
Preferred Stock Par Or Stated Value Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | |
Weighted Average Number Of Diluted Shares Outstanding | 236.41 | NA | 233.76 | 222.68 | 221.92 | NA | 196.38 | 196.35 | 195.87 | NA | 133.77 | 127.42 | 115.66 | NA | 87.70 | 86.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Weighted Average Number Of Shares Outstanding Basic | 228.87 | NA | 225.28 | 222.68 | 221.92 | NA | 196.38 | 196.35 | 195.87 | NA | 133.77 | 127.42 | 115.66 | NA | 87.70 | 86.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Earnings Per Share Basic | 0.08 | -0.08 | 0.01 | -0.03 | -0.03 | -0.06 | -0.08 | -0.07 | -0.13 | -0.07 | -0.13 | -0.15 | -0.16 | -0.20 | -0.19 | -0.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Earnings Per Share Diluted | 0.08 | -0.08 | 0.01 | -0.03 | -0.03 | -0.06 | -0.08 | -0.07 | -0.13 | -0.07 | -0.13 | -0.15 | -0.16 | -0.20 | -0.19 | -0.23 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 81.88 | 73.90 | 67.27 | 60.12 | 56.91 | 49.98 | 41.09 | 33.91 | 29.10 | 26.38 | 20.68 | 17.83 | 16.05 | 13.96 | 10.28 | 7.79 | 10.20 | 12.04 | 7.22 | 6.56 | 3.53 | 4.06 | 4.23 | 4.66 | 4.04 | 12.00 | 4.73 | 3.40 | 2.63 | 3.33 | 2.94 | 2.27 | 2.12 | 2.51 | 1.85 | 1.31 | 1.50 | 1.49 | 1.37 | 1.50 | 1.54 | 0.42 | 1.11 | 0.74 | 0.79 | 0.52 | 0.36 | 0.23 | 0.00 | 0.76 | 0.00 | 0.00 | |
Revenues | 81.88 | 73.90 | 67.27 | 60.12 | 56.91 | 49.98 | 41.09 | 33.91 | 29.10 | 26.38 | 20.68 | 17.83 | 16.05 | 13.96 | 10.28 | 7.79 | 10.20 | 12.04 | 7.22 | 6.56 | 3.53 | 4.06 | 4.23 | 4.66 | 4.04 | 12.00 | 4.73 | 3.40 | 2.63 | 3.33 | 2.94 | 2.27 | 2.12 | 2.51 | 1.85 | 1.31 | 1.50 | 1.49 | 1.37 | 1.50 | 1.54 | 0.42 | 1.11 | 0.74 | 0.79 | 0.52 | 0.36 | 0.23 | 0.00 | 0.76 | 0.00 | 0.00 | |
Cost Of Revenue | 42.77 | 42.82 | 42.62 | 43.43 | 40.40 | 35.80 | 31.43 | 26.14 | 25.44 | 22.87 | 20.30 | 18.83 | 17.77 | 19.11 | 11.86 | 13.50 | 16.83 | 11.69 | 7.92 | 10.49 | 9.41 | 11.14 | 9.16 | 9.65 | 0.20 | 1.04 | 1.41 | 0.14 | 0.18 | 0.39 | 0.33 | 0.38 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Gross Profit | 39.11 | 31.09 | 24.65 | 16.69 | 16.51 | 14.18 | 9.66 | 7.77 | 3.66 | 3.51 | 0.39 | -1.00 | -1.72 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.08 | -6.56 | -0.93 | 1.01 | 1.31 | 1.20 | 0.93 | 0.86 | 1.01 | 0.74 | 0.52 | 0.59 | 0.53 | 0.50 | 0.56 | 0.58 | 0.14 | 0.38 | 0.26 | 0.26 | 0.14 | 0.22 | 0.09 | 0.00 | 0.55 | 0.00 | NA | |
Operating Expenses | 17.29 | 16.85 | 15.97 | 17.16 | 17.33 | 20.24 | 18.97 | 16.94 | 18.48 | -40.20 | 35.12 | 33.41 | 31.21 | 31.18 | 24.08 | 24.91 | 26.97 | 19.86 | 16.27 | 17.90 | 16.74 | 20.60 | 18.02 | 18.07 | 20.57 | 22.55 | 19.16 | 11.80 | 8.57 | 7.27 | 6.67 | 7.76 | 6.28 | 6.64 | 6.52 | 4.83 | 4.71 | 5.20 | 4.40 | 5.09 | 7.24 | 4.94 | 3.64 | 5.59 | 3.41 | 2.38 | 3.46 | 1.29 | 1.22 | 0.01 | 0.01 | 1.59 | |
Research And Development Expense | 0.45 | 0.45 | 0.60 | 1.40 | 0.86 | 1.07 | 1.04 | 0.87 | 0.62 | 0.73 | 0.77 | 1.16 | 0.99 | 1.01 | 1.71 | 1.66 | 1.53 | 0.46 | 0.49 | 0.52 | 0.87 | 0.92 | 1.32 | 1.47 | 1.28 | 1.86 | 1.81 | 1.36 | 1.19 | 0.58 | 1.68 | 3.40 | 2.03 | 2.00 | 2.11 | 1.51 | 1.40 | 1.92 | 1.48 | 1.78 | 4.33 | 2.96 | 1.41 | 3.47 | 1.47 | 1.27 | 1.94 | 0.18 | 0.08 | 0.20 | 0.06 | 0.25 | |
Selling General And Administrative Expense | 15.64 | 15.53 | 14.73 | 14.25 | 14.51 | 13.89 | 12.89 | 11.97 | 13.70 | 11.70 | 10.73 | 10.44 | 10.03 | 9.30 | 9.12 | 8.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating Income Loss | 21.82 | 14.23 | 8.69 | -0.47 | -0.81 | -6.06 | -9.32 | -9.17 | -14.82 | -13.19 | -14.44 | -15.58 | -15.16 | -17.22 | -13.80 | -17.12 | -16.77 | -7.83 | -9.05 | -11.34 | -13.21 | -16.55 | -13.79 | -13.42 | -16.53 | -10.54 | -14.43 | -8.40 | -5.94 | -3.94 | -3.74 | -5.49 | -4.16 | -4.13 | -4.66 | -3.52 | -3.20 | -3.71 | -3.04 | -3.59 | -5.68 | -4.52 | -2.53 | -4.84 | -3.15 | -2.24 | -3.25 | -1.21 | -1.21 | -0.12 | -0.77 | -1.59 | |
Interest Expense | 3.77 | 6.21 | 6.40 | 6.30 | 6.12 | 5.74 | 5.58 | 4.57 | 3.39 | 3.32 | 3.30 | 3.25 | 3.20 | 3.11 | 3.09 | 3.07 | 2.72 | 2.73 | 2.65 | 2.07 | 1.54 | 1.44 | 1.40 | 1.36 | 1.32 | 1.24 | 0.78 | 0.64 | 0.62 | 0.63 | 0.61 | 0.54 | 0.47 | 0.46 | 0.45 | 0.45 | 0.48 | 0.38 | 0.34 | 0.34 | 0.23 | 0.17 | 0.16 | 0.16 | 0.13 | 0.02 | 0.00 | 0.00 | 0.01 | NA | NA | 0.32 | |
Interest Paid Net | 0.58 | 4.16 | 4.62 | 4.63 | 4.64 | 4.27 | 3.62 | 3.46 | 2.53 | 2.81 | 2.81 | 2.78 | 2.75 | 0.81 | 2.39 | 2.89 | 2.02 | 2.50 | 2.04 | 2.20 | 1.37 | 1.34 | 0.92 | 1.32 | 0.83 | 1.08 | 0.38 | 0.41 | 0.42 | 0.43 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Income Tax Expense Benefit | 0.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Net Income Loss | 17.81 | -17.64 | 2.57 | -6.37 | -6.79 | -12.23 | -14.90 | -13.76 | -25.01 | -16.65 | -17.71 | -18.91 | -18.38 | -19.41 | -16.92 | -20.18 | -19.25 | -10.56 | -11.44 | -13.21 | -13.07 | -18.04 | -15.14 | -14.75 | -17.82 | -12.98 | -15.20 | -9.04 | -6.54 | -4.56 | -4.33 | -6.01 | -4.61 | -4.58 | -5.10 | -4.68 | -3.61 | -3.56 | -3.38 | -3.96 | -5.90 | -4.70 | -2.69 | -4.90 | -3.24 | -2.25 | -3.25 | -1.21 | -0.60 | -0.01 | -0.01 | -1.58 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 350.88 | 329.18 | 349.00 | 343.03 | 340.79 | 348.46 | 300.56 | 296.93 | 308.03 | 276.25 | 238.64 | 232.81 | 235.67 | 207.67 | 189.98 | 191.54 | 210.52 | 127.09 | 137.78 | 143.27 | 78.12 | 88.88 | 106.35 | 117.75 | 91.14 | 108.02 | 72.81 | 84.64 | 17.59 | 23.69 | 27.50 | 31.74 | 19.68 | 23.71 | 27.82 | 29.80 | 33.93 | 27.23 | 25.29 | 27.88 | 31.95 | 31.98 | 8.70 | 10.69 | 13.82 | 15.56 | 13.22 | 15.88 | 17.01 | 0.01 | 0.01 | NA | |
Liabilities | 197.17 | 193.98 | 197.56 | 196.26 | 195.13 | 196.49 | 200.17 | 182.53 | 181.10 | 135.08 | 135.86 | 121.22 | 123.16 | 119.42 | 118.60 | 114.66 | 114.19 | 100.90 | 101.66 | 96.37 | 68.08 | 69.11 | 69.14 | 65.99 | 68.11 | 67.69 | 59.82 | 56.96 | 28.35 | 28.14 | 27.65 | 27.83 | 23.05 | 22.89 | 22.91 | 20.28 | 20.50 | 21.22 | 16.04 | 15.58 | 16.05 | 10.41 | 9.44 | 8.96 | 7.42 | 6.13 | 1.62 | 1.23 | 1.26 | 2.54 | NA | NA | |
Liabilities And Stockholders Equity | 350.88 | 329.18 | 349.00 | 343.03 | 340.79 | 348.46 | 300.56 | 296.93 | 308.03 | 276.25 | 238.64 | 232.81 | 235.67 | 207.67 | 189.98 | 191.54 | 210.52 | 127.09 | 137.78 | 143.27 | 78.12 | 88.88 | 106.35 | 117.75 | 91.14 | 108.02 | 72.81 | 84.64 | 17.59 | 23.69 | 27.50 | 31.74 | 19.68 | 23.71 | 27.82 | 29.80 | 33.93 | 27.23 | 25.29 | 27.88 | 31.95 | 31.98 | 8.70 | 10.69 | 13.82 | 15.56 | 13.22 | 15.88 | 17.01 | 0.01 | 0.01 | NA | |
Stockholders Equity | 153.71 | 135.21 | 151.44 | 146.76 | 145.65 | 151.97 | 100.38 | 114.40 | 126.93 | 141.17 | 102.78 | 111.59 | 112.50 | 88.25 | 71.38 | 76.88 | 96.34 | 26.19 | 36.12 | 46.91 | 10.04 | 19.77 | 37.21 | 51.76 | 23.03 | 40.33 | 12.99 | 27.68 | -10.76 | -4.46 | -0.15 | 3.92 | -3.37 | 0.82 | 4.91 | 9.52 | 13.43 | 6.01 | 9.24 | 12.30 | 15.90 | 21.57 | -0.74 | 1.73 | 6.40 | 9.42 | 11.61 | 14.66 | 15.75 | 0.00 | -0.00 | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 276.42 | 257.01 | 273.70 | 266.24 | 264.09 | 270.40 | 224.09 | 222.77 | 239.80 | 208.73 | 174.79 | 171.36 | 177.28 | 153.74 | 139.55 | 142.99 | 165.49 | 85.82 | 97.32 | 103.89 | 38.33 | 44.53 | 62.50 | 73.63 | 46.42 | 63.17 | 31.44 | 44.27 | 15.68 | 21.66 | 25.36 | 29.49 | 17.36 | 21.29 | 25.24 | 27.13 | 30.98 | 24.09 | 22.57 | 26.49 | 30.79 | 31.05 | 7.14 | 9.17 | 12.31 | 13.95 | 11.98 | 14.62 | 15.84 | 1.29 | NA | NA | |
Cash And Cash Equivalents At Carrying Value | 45.33 | 51.35 | 74.16 | 62.51 | 69.20 | 86.52 | 34.91 | 52.42 | 69.50 | 51.09 | 34.41 | 42.41 | 61.97 | 55.92 | 59.68 | 75.78 | 101.24 | 26.75 | 48.01 | 73.62 | 16.53 | 22.75 | 42.37 | 55.15 | 26.12 | 43.11 | 13.60 | 25.57 | 8.54 | 9.91 | 7.91 | 12.55 | 8.93 | 10.44 | 9.18 | 7.82 | 16.56 | 17.20 | 13.95 | 17.87 | 26.52 | 26.15 | 5.38 | 7.65 | 10.32 | 12.54 | 10.72 | 12.89 | 14.24 | 0.01 | 0.01 | 0.08 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 45.33 | 51.35 | 74.16 | 62.51 | 69.20 | 86.52 | 34.91 | 52.42 | 69.50 | 51.09 | 34.41 | 42.41 | 61.97 | 55.92 | 59.68 | 75.78 | NA | 26.75 | NA | NA | NA | 26.75 | 46.37 | NA | NA | 48.61 | NA | NA | NA | 9.91 | NA | NA | NA | 10.44 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Receivable Net Current | 49.62 | 27.42 | 31.32 | 36.73 | 26.52 | 15.51 | 20.90 | 18.88 | 25.63 | 28.58 | 20.39 | 23.54 | 15.36 | 13.24 | 6.33 | 6.51 | 7.11 | 3.47 | 7.32 | 5.09 | 1.31 | 1.39 | 4.13 | 3.80 | 3.66 | 3.88 | 1.50 | 2.29 | 0.84 | 1.02 | 1.33 | 0.83 | 0.94 | 0.92 | 1.20 | 0.52 | 0.35 | 0.38 | 0.56 | 0.80 | 0.48 | 0.00 | 0.34 | 0.24 | 0.33 | 0.04 | 0.06 | 0.22 | NA | 0.00 | NA | NA | |
Inventory Net | 177.73 | 172.91 | 163.12 | 161.78 | 163.98 | 163.28 | 162.91 | 146.08 | 139.15 | 124.72 | 114.12 | 99.70 | 94.15 | 81.54 | 69.75 | 56.00 | 52.29 | 53.06 | 40.29 | 23.59 | 18.44 | 18.62 | 13.88 | 12.25 | 12.44 | 12.63 | 13.42 | 13.15 | 5.31 | 5.02 | 4.62 | 4.21 | 4.05 | 3.45 | 2.83 | 2.45 | 1.94 | 1.71 | 1.45 | 1.11 | 0.98 | 1.67 | 1.21 | 0.92 | 1.01 | 1.27 | 1.01 | 1.20 | 1.18 | 1.15 | NA | NA | |
Inventory Finished Goods | 68.99 | 70.29 | 54.98 | 52.34 | 46.15 | 58.46 | 67.62 | 56.62 | 47.97 | 29.00 | 18.93 | 17.48 | 21.17 | 19.20 | 15.63 | 9.10 | 5.43 | 5.23 | 2.86 | 3.02 | 3.77 | 4.60 | 2.19 | 2.61 | 2.21 | 0.97 | 2.27 | 3.77 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Prepaid Expense And Other Assets Current | 3.74 | 5.33 | 5.11 | 5.22 | 4.38 | 5.10 | 5.37 | 5.40 | 5.52 | 4.34 | 5.86 | 5.70 | 5.80 | 3.05 | 3.79 | 4.69 | 4.86 | 2.53 | 1.72 | 1.60 | 2.05 | 1.77 | 2.13 | 2.43 | 2.70 | 2.05 | 2.08 | 2.41 | 0.75 | 0.31 | 0.48 | 0.64 | 0.74 | 0.11 | 0.27 | 0.40 | 0.61 | 0.14 | 0.29 | 0.39 | 0.60 | 0.30 | 0.22 | 0.37 | 0.65 | 0.11 | 0.19 | 0.31 | 0.43 | 0.06 | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 83.96 | 80.57 | 79.93 | 79.51 | 78.66 | 77.74 | 74.84 | 71.18 | 67.90 | 64.21 | 60.59 | 57.44 | 54.08 | 50.46 | 47.51 | 44.41 | 41.39 | 37.47 | 35.98 | 34.12 | 33.77 | 33.54 | 33.24 | 32.67 | 32.42 | 31.75 | 30.57 | 28.99 | NA | 4.22 | NA | NA | NA | 4.15 | NA | NA | NA | 4.12 | NA | NA | NA | 1.80 | NA | NA | NA | 1.60 | NA | NA | NA | 1.55 | NA | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 28.65 | 26.74 | 25.12 | 23.20 | 21.29 | 19.48 | 17.90 | 16.22 | 14.68 | 13.27 | 12.20 | 10.96 | 9.90 | 8.86 | 7.89 | 7.04 | 6.33 | 5.72 | 5.27 | 4.67 | 4.08 | 3.42 | 2.88 | -2.34 | 1.80 | 1.29 | 0.82 | 0.36 | NA | 2.22 | NA | NA | NA | 1.75 | NA | NA | NA | -1.28 | NA | NA | NA | -1.04 | NA | NA | NA | -0.83 | NA | NA | NA | -0.69 | NA | NA | |
Amortization Of Intangible Assets | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.89 | 0.27 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Property Plant And Equipment Net | 55.32 | 53.84 | 54.81 | 56.31 | 57.37 | 58.26 | 56.95 | 54.95 | 53.22 | 50.94 | 48.39 | 46.49 | 44.18 | 41.59 | 39.62 | 37.37 | 35.06 | 31.74 | 30.71 | 29.44 | 29.69 | 30.12 | 30.36 | 30.34 | 30.62 | 30.47 | 29.76 | 28.63 | 1.88 | 2.00 | 2.11 | 2.22 | 2.30 | 2.40 | 2.52 | 2.63 | 2.74 | 2.84 | 2.38 | 1.04 | 0.83 | 0.77 | 0.81 | 0.85 | 0.80 | 0.78 | 0.80 | 0.83 | 0.82 | 0.86 | NA | NA | |
Goodwill | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intangible Assets Net Excluding Goodwill | 0.32 | 0.50 | 0.48 | 0.66 | 0.83 | 1.01 | 1.19 | 1.37 | 1.55 | 1.73 | 1.91 | 2.09 | 2.27 | 2.44 | 2.62 | 2.80 | 2.98 | 3.16 | 3.37 | 3.58 | 3.79 | 4.00 | 4.22 | 4.43 | 4.64 | 4.85 | 5.74 | 6.01 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Finite Lived Intangible Assets Net | 0.32 | 0.50 | 0.48 | 0.66 | 0.83 | 1.01 | 1.19 | 1.37 | 1.55 | 1.73 | 1.91 | 2.09 | 2.27 | 2.44 | 2.62 | 2.80 | 2.98 | 3.16 | 3.37 | 3.58 | 3.79 | 4.00 | 4.22 | 4.43 | 4.64 | 4.85 | 5.74 | 6.01 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 53.09 | 49.81 | 41.84 | 41.95 | 36.73 | 39.27 | 44.44 | 28.07 | 31.57 | 30.38 | 32.34 | 18.19 | 21.21 | 19.95 | 16.47 | 12.88 | 13.91 | 14.03 | 15.15 | 10.13 | 8.34 | 9.63 | 9.89 | 6.92 | 9.44 | 9.44 | 13.34 | 15.65 | 12.96 | 11.22 | 9.21 | 5.08 | 4.29 | 4.22 | 4.30 | 3.20 | 3.79 | 4.20 | 4.12 | 3.80 | 4.30 | 3.66 | 2.52 | 2.03 | 2.10 | 1.82 | 1.40 | 1.01 | 1.03 | 0.01 | 0.01 | NA | |
Accounts Payable Current | 17.19 | 15.66 | 10.85 | 12.08 | 12.96 | 13.23 | 25.20 | 11.39 | 14.12 | 12.43 | 17.28 | 6.17 | 12.15 | 11.07 | 7.98 | 6.91 | 9.15 | 9.17 | 8.96 | 6.79 | 5.48 | 5.90 | 5.27 | 3.10 | 5.72 | 5.92 | 9.16 | 4.67 | 3.90 | 2.56 | 2.78 | 3.32 | 2.47 | 2.09 | 2.18 | 1.65 | 1.78 | 1.78 | 2.44 | 2.34 | 2.76 | 2.71 | 1.48 | 1.16 | 1.38 | 1.06 | 0.89 | 0.79 | 0.51 | 1.30 | NA | NA | |
Other Accrued Liabilities Current | 2.38 | 2.91 | 2.61 | 2.20 | 2.04 | 1.80 | 2.11 | 3.03 | 3.09 | 1.01 | 1.88 | 1.15 | NA | 0.21 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Contract With Customer Liability Current | 1.12 | 0.18 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | NA | 0.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Other Liabilities Noncurrent | 0.41 | 0.42 | 0.43 | 0.45 | 0.34 | 0.35 | 0.36 | 0.37 | 0.39 | 0.40 | 0.23 | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.09 | 0.11 | 0.12 | 0.13 | 0.15 | 0.26 | 0.28 | 0.35 | 0.31 | 0.11 | 0.12 | 0.09 | 1.79 | 1.79 | 1.79 | 1.79 | 1.43 | 1.43 | 1.43 | 1.43 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | NA | NA | NA | NA | NA | NA | |
Operating Lease Liability Noncurrent | 9.49 | 9.78 | 9.97 | 10.22 | 10.47 | 10.70 | 10.64 | 10.87 | 7.28 | 7.46 | 6.92 | 7.07 | NA | 4.33 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 153.71 | 135.21 | 151.44 | 146.76 | 145.65 | 151.97 | 100.38 | 114.40 | 126.93 | 141.17 | 102.78 | 111.59 | 112.50 | 88.25 | 71.38 | 76.88 | 96.34 | 26.19 | 36.12 | 46.91 | 10.04 | 19.77 | 37.21 | 51.76 | 23.03 | 40.33 | 12.99 | 27.68 | -10.76 | -4.46 | -0.15 | 3.92 | -3.37 | 0.82 | 4.91 | 9.52 | 13.43 | 6.01 | 9.24 | 12.30 | 15.90 | 21.57 | -0.74 | 1.73 | 6.40 | 9.42 | 11.61 | 14.66 | 15.75 | 0.00 | -0.00 | NA | |
Common Stock Value | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | |
Additional Paid In Capital | 642.13 | 641.44 | 640.03 | 637.92 | 630.44 | 629.97 | 566.15 | 565.27 | 564.03 | 553.27 | 498.23 | 489.33 | 471.34 | 428.70 | 392.42 | 381.01 | 380.29 | 290.90 | 290.27 | 289.62 | 239.54 | 236.20 | 235.60 | 235.02 | 191.54 | 191.02 | 150.70 | 150.19 | 102.71 | 102.48 | 102.22 | 101.96 | 88.66 | 88.24 | 87.75 | 87.25 | 86.48 | 75.46 | 75.13 | 74.80 | 74.44 | 74.21 | 47.20 | 46.97 | 46.75 | 46.53 | 46.46 | 46.26 | 46.15 | 0.16 | 0.14 | NA | |
Retained Earnings Accumulated Deficit | -488.45 | -506.26 | -488.61 | -491.18 | -484.81 | -478.02 | -465.78 | -450.89 | -437.12 | -412.11 | -395.46 | -377.75 | -358.85 | -340.47 | -321.06 | -304.14 | -283.96 | -264.72 | -254.16 | -242.72 | -229.51 | -216.44 | -198.40 | -183.26 | -168.52 | -150.69 | -137.71 | -122.51 | -113.47 | -106.93 | -102.38 | -98.04 | -92.03 | -87.42 | -82.84 | -77.73 | -73.06 | -69.45 | -65.89 | -62.50 | -58.54 | -52.64 | -47.94 | -45.25 | -40.35 | -37.11 | -34.86 | -31.61 | -30.41 | -29.81 | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | -2.22 | 17.60 | 11.99 | -6.06 | -14.72 | -7.38 | -13.28 | -12.83 | -26.01 | -33.47 | -13.41 | -32.26 | -33.23 | -32.22 | -23.85 | -21.28 | -24.65 | -19.65 | -23.63 | -18.62 | -14.29 | -18.79 | -12.54 | -14.91 | -16.43 | -13.36 | -9.74 | -8.78 | -5.40 | -3.61 | -4.68 | -4.80 | -5.17 | -4.08 | -2.67 | -4.45 | -4.22 | -2.90 | -2.47 | -4.30 | -5.04 | -2.96 | -2.23 | -2.63 | -3.07 | -1.81 | -2.10 | -1.00 | -2.00 | -0.01 | -0.01 | -0.45 | |
Net Cash Provided By Used In Investing Activities | -2.36 | -1.41 | -0.76 | -0.87 | -1.94 | -3.75 | -3.38 | -3.94 | -2.84 | -3.68 | -2.79 | -4.48 | -2.57 | -3.60 | -2.89 | -4.17 | -2.07 | -1.59 | -1.97 | -0.14 | -0.11 | -0.82 | -0.23 | -0.50 | -0.55 | -2.01 | -0.57 | 12.65 | 5.14 | 5.63 | 0.24 | -8.62 | 3.66 | 5.40 | 4.16 | -4.43 | -6.87 | 1.11 | -1.40 | -4.37 | 0.62 | -2.94 | -0.02 | -0.11 | -0.07 | -0.04 | -0.03 | -0.06 | 0.00 | -0.00 | NA | 0.00 | |
Net Cash Provided By Used In Financing Activities | -1.45 | -38.99 | 0.42 | 0.24 | -0.65 | 62.74 | -0.84 | -0.32 | 47.27 | 53.82 | 8.20 | 17.18 | 41.84 | 32.06 | 10.63 | -0.00 | 101.20 | -0.01 | -0.01 | 75.84 | 4.18 | -0.00 | -0.01 | 42.94 | -0.00 | 50.37 | -1.66 | 13.15 | -1.12 | -0.00 | -0.20 | 17.04 | -0.00 | -0.06 | -0.13 | 0.13 | 10.46 | 5.04 | -0.05 | 0.02 | 4.79 | 26.67 | -0.03 | 0.07 | 0.93 | 3.66 | -0.04 | -0.30 | 16.15 | 0.01 | 0.00 | 0.30 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | -2.22 | 17.60 | 11.99 | -6.06 | -14.72 | -7.38 | -13.28 | -12.83 | -26.01 | -33.47 | -13.41 | -32.26 | -33.23 | -32.22 | -23.85 | -21.28 | -24.65 | -19.65 | -23.63 | -18.62 | -14.29 | -18.79 | -12.54 | -14.91 | -16.43 | -13.36 | -9.74 | -8.78 | -5.40 | -3.61 | -4.68 | -4.80 | -5.17 | -4.08 | -2.67 | -4.45 | -4.22 | -2.90 | -2.47 | -4.30 | -5.04 | -2.96 | -2.23 | -2.63 | -3.07 | -1.81 | -2.10 | -1.00 | -2.00 | -0.01 | -0.01 | -0.45 | |
Net Income Loss | 17.81 | -17.64 | 2.57 | -6.37 | -6.79 | -12.23 | -14.90 | -13.76 | -25.01 | -16.65 | -17.71 | -18.91 | -18.38 | -19.41 | -16.92 | -20.18 | -19.25 | -10.56 | -11.44 | -13.21 | -13.07 | -18.04 | -15.14 | -14.75 | -17.82 | -12.98 | -15.20 | -9.04 | -6.54 | -4.56 | -4.33 | -6.01 | -4.61 | -4.58 | -5.10 | -4.68 | -3.61 | -3.56 | -3.38 | -3.96 | -5.90 | -4.70 | -2.69 | -4.90 | -3.24 | -2.25 | -3.25 | -1.21 | -0.60 | -0.01 | -0.01 | -1.58 | |
Depreciation Depletion And Amortization | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.80 | 1.70 | 1.50 | 1.40 | 1.40 | 1.20 | 1.10 | 1.10 | 1.00 | 0.90 | 0.70 | 0.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Increase Decrease In Accounts Receivable | 22.20 | -3.90 | -5.41 | 10.21 | 11.01 | -5.40 | 2.02 | -6.75 | -2.95 | 8.18 | -3.15 | 12.43 | -2.12 | -6.90 | 0.18 | -6.68 | 3.64 | -3.85 | 2.23 | 3.78 | -0.08 | -2.73 | 0.33 | 0.14 | -0.22 | 2.38 | -0.79 | 1.45 | -0.18 | -0.31 | 0.50 | -0.12 | 0.02 | -0.28 | 0.68 | 0.17 | -0.03 | 0.95 | 0.24 | -0.32 | -0.48 | 0.34 | -0.10 | 0.09 | -0.29 | 0.02 | 0.16 | -0.22 | 0.00 | 0.00 | 0.09 | -0.07 | |
Increase Decrease In Inventories | 4.83 | 9.79 | 1.34 | -2.20 | 0.70 | 0.37 | 16.84 | 6.93 | 14.42 | 10.60 | 14.42 | 30.77 | -12.61 | -11.78 | -13.75 | -2.16 | -0.78 | 12.78 | 16.70 | 5.15 | 0.03 | 4.74 | 1.63 | -0.19 | -0.19 | -0.79 | 0.27 | -0.36 | 0.29 | 0.40 | 0.41 | 0.16 | 0.60 | 0.61 | 0.38 | 0.51 | 0.23 | 0.26 | 0.34 | 0.13 | -0.68 | 0.46 | 0.29 | -0.09 | -0.26 | 0.26 | -0.19 | 0.03 | 0.03 | 0.17 | 0.00 | -0.13 | |
Increase Decrease In Accounts Payable | 0.45 | 4.99 | -0.01 | -0.87 | -0.27 | -11.97 | 13.81 | -2.73 | 1.69 | -4.85 | 11.12 | -5.99 | 1.08 | 3.09 | 1.07 | -2.24 | -0.02 | 0.21 | 2.17 | 1.31 | -0.42 | 0.63 | 2.17 | -2.62 | -0.20 | -2.42 | 3.47 | 0.42 | 1.34 | -0.21 | -0.34 | 0.66 | 0.38 | -0.00 | 0.62 | -0.24 | -0.07 | -0.67 | 0.10 | -0.42 | 0.05 | 1.19 | 0.32 | -0.22 | 0.32 | 0.17 | 0.10 | 0.28 | -0.79 | -0.05 | 0.14 | 0.01 | |
Share Based Compensation | 2.14 | 1.75 | 1.69 | 1.64 | 1.11 | 1.07 | 1.31 | 1.19 | 1.64 | 1.21 | 0.69 | 0.81 | 0.78 | 0.69 | 0.77 | 0.72 | 0.68 | 0.64 | 0.65 | 0.73 | 0.64 | 0.60 | 0.58 | 0.54 | 0.51 | 0.51 | 0.51 | 0.31 | 0.24 | 0.25 | 0.26 | 0.31 | 0.42 | 0.49 | 0.45 | 0.39 | 0.39 | 0.33 | 0.33 | 0.36 | 0.23 | 0.22 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.15 | 0.05 | 0.00 | 0.00 | 0.01 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -2.36 | -1.41 | -0.76 | -0.87 | -1.94 | -3.75 | -3.38 | -3.94 | -2.84 | -3.68 | -2.79 | -4.48 | -2.57 | -3.60 | -2.89 | -4.17 | -2.07 | -1.59 | -1.97 | -0.14 | -0.11 | -0.82 | -0.23 | -0.50 | -0.55 | -2.01 | -0.57 | 12.65 | 5.14 | 5.63 | 0.24 | -8.62 | 3.66 | 5.40 | 4.16 | -4.43 | -6.87 | 1.11 | -1.40 | -4.37 | 0.62 | -2.94 | -0.02 | -0.11 | -0.07 | -0.04 | -0.03 | -0.06 | 0.00 | -0.00 | NA | 0.00 | |
Payments To Acquire Property Plant And Equipment | 2.35 | 1.20 | 0.76 | 0.87 | 1.94 | 3.75 | 3.38 | 3.94 | 2.84 | 3.68 | 2.79 | 4.48 | 2.57 | 3.60 | 15.37 | -8.32 | 2.07 | 1.59 | 1.97 | 0.14 | 0.11 | 0.82 | 0.23 | 0.50 | 0.55 | 2.01 | 0.57 | 0.09 | 0.00 | 0.01 | 0.01 | 0.04 | 0.02 | -0.00 | 0.01 | 0.01 | 0.01 | 0.56 | 1.40 | 0.26 | 0.11 | 0.01 | 0.02 | 0.11 | 0.07 | 0.04 | 0.03 | 0.06 | 0.00 | 0.00 | NA | NA |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -1.45 | -38.99 | 0.42 | 0.24 | -0.65 | 62.74 | -0.84 | -0.32 | 47.27 | 53.82 | 8.20 | 17.18 | 41.84 | 32.06 | 10.63 | -0.00 | 101.20 | -0.01 | -0.01 | 75.84 | 4.18 | -0.00 | -0.01 | 42.94 | -0.00 | 50.37 | -1.66 | 13.15 | -1.12 | -0.00 | -0.20 | 17.04 | -0.00 | -0.06 | -0.13 | 0.13 | 10.46 | 5.04 | -0.05 | 0.02 | 4.79 | 26.67 | -0.03 | 0.07 | 0.93 | 3.66 | -0.04 | -0.30 | 16.15 | 0.01 | 0.00 | 0.30 |
2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 81.88 | 73.90 | 67.27 | 60.12 | 56.91 | 49.98 | 41.09 | 33.91 | 29.10 | 26.38 | 20.68 | 17.83 | 16.05 | 13.96 | 10.28 | 7.79 | 10.20 | 12.04 | 7.22 | 6.56 | 3.53 | 4.06 | 4.23 | 4.66 | 4.04 | 12.00 | 4.73 | 3.40 | 2.63 | 3.33 | 2.94 | 2.27 | 2.12 | 2.51 | 1.85 | 1.31 | 1.50 | 1.49 | 1.37 | 1.50 | 1.54 | 0.42 | 1.11 | 0.74 | 0.79 | 0.52 | 0.36 | 0.23 | 0.00 | 0.76 | 0.00 | 0.00 | |
Revenue From Contract With Customer Excluding Assessed Tax | 81.88 | 73.90 | 67.27 | 60.12 | 56.91 | 49.98 | 41.09 | 33.91 | 29.10 | 26.38 | 20.68 | 17.83 | 16.05 | 13.96 | 10.28 | 7.79 | 10.20 | 12.04 | 7.22 | 6.56 | 3.53 | 4.06 | 4.23 | 4.66 | 4.04 | 12.00 | 4.73 | 3.40 | 2.63 | 3.33 | 2.94 | 2.27 | 2.12 | 2.51 | 1.85 | 1.31 | 1.50 | 1.49 | 1.37 | 1.50 | 1.54 | 0.42 | 1.11 | 0.74 | 0.79 | 0.52 | 0.36 | 0.23 | 0.00 | 0.76 | 0.00 | 0.00 | |
Operating, A D M A Bio Manufacturing | 80.11 | 73.83 | 66.57 | 59.76 | 49.58 | 48.94 | 37.28 | 32.12 | 25.73 | 26.10 | 19.06 | 16.35 | 13.42 | 13.40 | 9.03 | 6.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Plasma Collection Centers | 1.73 | 0.03 | 0.67 | 0.33 | 7.30 | 1.01 | 3.77 | 1.75 | 3.34 | 0.24 | 1.58 | 1.45 | 2.59 | 0.52 | 1.21 | 1.25 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Hayfin Credit Agreement,, | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Corporate | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | |
US | 77.99 | 70.96 | 64.62 | 56.61 | 52.69 | 49.98 | 37.85 | 31.27 | 27.32 | 23.26 | 18.27 | 15.42 | 13.68 | 12.29 | 8.81 | 6.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Non Us | 3.88 | 2.94 | 2.66 | 3.52 | 4.22 | 0.00 | 3.24 | 2.63 | 1.79 | 3.13 | 2.41 | 2.41 | 2.37 | 1.67 | 1.47 | 0.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |