Home Data Calendar Blog

ACDC

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Weighted Average Number Of Diluted Shares Outstanding 159.80NA159.40148.8054.9050.0041.3540.15NANANANANA
Weighted Average Number Of Shares Outstanding Basic 159.50NA159.40148.8054.5049.7041.2440.12NANANANANA
Earnings Per Share Basic 0.00-0.70-0.21-0.020.400.821.090.16NANANANANA
Earnings Per Share Diluted 0.00-0.70-0.21-0.020.400.821.090.16NANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Revenue From Contract With Customer Excluding Assessed Tax 581.50489.10574.20709.20851.70794.10696.73589.84344.98248.06195.93174.82149.59
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 373.70323.00368.50467.80541.70471.00388.07340.60232.60180.92144.16126.71118.31
Costs And Expenses 541.60503.40553.70655.50745.00668.90527.78494.36310.79236.23202.85177.57169.75
Selling General And Administrative Expense 50.6059.3061.0070.3076.3074.1070.2987.5534.1316.2820.0514.0913.78
Operating Income Loss 39.90-14.3020.5053.70106.70125.20168.9595.4934.1911.84-6.92-2.75-20.17
Interest Expense 37.6038.8040.2041.0034.9020.5016.2613.459.276.686.906.196.04
Gains Losses On Extinguishment Of Debt -0.80-37.600.000.004.10-0.30-0.24-8.82-8.27NANANANA
Disposal Group Not Discontinued Operation Gain Loss On Disposal 1.40-2.001.300.501.504.76-0.67-2.140.1517.27-3.40-1.87-2.21
Allocated Share Based Compensation Expense 2.102.502.302.402.903.932.721.46NANANANANA
Income Tax Expense Benefit 0.30-8.40-6.709.606.70-3.308.164.110.75-0.060.17-0.28-0.03
Profit Loss 3.00-96.50-17.90-4.6059.80116.00143.3670.0924.135.17-14.07-8.61-25.99
Net Income Loss 1.80-92.30-24.50-2.9022.0040.9044.936.5623.71NANANA-26.00
Comprehensive Income Net Of Tax 1.80-91.80-24.50-3.2022.1039.9644.986.5723.61NANANA-25.99
Net Income Loss Available To Common Stockholders Basic 0.60-93.50-33.10NA22.0040.9044.00NANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Assets 3007.003070.703222.103450.803640.302933.601979.281663.621313.89664.57NANANA
Liabilities 1673.401742.101860.302124.702184.601582.901120.02955.471067.52516.46NANANA
Liabilities And Stockholders Equity 3007.003070.703222.103450.803640.302933.601979.281663.621313.89664.57NANANA
Stockholders Equity 1213.601211.201250.101278.80119.90-1184.40-866.98-1409.39244.99147.01NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Assets Current 664.60638.10678.60828.90993.60865.40836.19735.80488.79251.68NANANA
Cash And Cash Equivalents At Carrying Value 28.3025.3025.1026.9069.9035.1064.6873.6528.655.38NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 28.3025.3025.8027.8072.7037.9066.7475.7530.715.3816.3717.389.72
Accounts Receivable Net Current 381.80346.10332.30460.50593.10535.50501.34445.00298.87161.63NANANA
Inventory Net 219.80236.60271.90304.80283.10249.50238.79192.38139.1473.94NANANA
Inventory Finished Goods 124.10131.90165.20169.30179.70161.10121.50100.7495.5756.74NANANA
Inventory Raw Materials And Supplies 74.6084.2088.60117.8093.2078.70107.3082.8637.0813.91NANANA
Prepaid Expense And Other Assets Current 22.8023.3042.8031.0043.1043.2025.0719.3318.736.21NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Property Plant And Equipment Gross NA2789.202858.502824.502724.801957.401320.841158.981083.68817.13NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1083.801010.201013.10912.90814.90717.10632.80566.96506.83464.18NANANA
Property Plant And Equipment Net 1689.801779.001845.401911.601909.901396.40821.21664.25619.77363.69NANANA
Long Term Investments 30.4028.9042.8048.4053.0058.6056.7549.7578.304.24NANANA
Investments In Affiliates Subsidiaries Associates And Joint Ventures NA1340.40NANANA1278.90NANANANANANANA
Goodwill 342.30325.90323.20321.40327.70240.5097.5782.34NANANANANA
Intangible Assets Net Excluding Goodwill 164.70173.50182.30191.10200.00203.1034.9328.2428.6827.82NANANA
Finite Lived Intangible Assets Net NA173.50NANANA203.1034.9328.2428.6827.82NANANA
Other Assets Noncurrent 37.4037.8055.7047.4046.3056.3052.0319.2719.3017.14NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Liabilities Current 623.60648.90703.60837.80935.10668.10545.29452.11417.80246.69NANANA
Long Term Debt Current 136.40126.40122.80114.40139.40127.6060.5451.3347.6231.79NANANA
Accounts Payable Current 281.80319.00341.10425.10515.00339.40209.54178.91216.05121.07NANANA
Other Accrued Liabilities Current 1.301.2027.0029.9034.1025.4023.6923.80NA7.59NANANA
Accrued Income Taxes Current 1.601.504.6012.907.200.7010.663.60NANANANANA
Accrued Liabilities Current 89.0065.60113.00124.50130.20115.40194.32159.3090.0838.15NANANA
Other Liabilities Current 64.4084.1070.80NA73.4025.7036.4515.8436.1234.40NANANA
Contract With Customer Liability Current 3.307.30NANANA23.10NANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Long Term Debt 895.10923.50902.101019.801047.60735.00484.23427.96488.20235.13NANANA
Long Term Debt Noncurrent 912.20942.10934.301054.801108.70797.80484.23427.96578.00269.77NANANA
Minority Interest 60.1058.7054.2047.3080.9072.2081.8292.861.421.04NANANA
Other Liabilities Noncurrent 9.6015.2075.2084.7064.1036.0017.32NA0.90NANANANA
Operating Lease Liability Noncurrent 63.2067.8067.8069.8076.7081.0073.1875.4070.81NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Stockholders Equity 1213.601211.201250.101278.80119.90-1184.40-866.98-1409.39244.99147.01NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1273.701269.901304.301326.10200.80-1112.20-785.16-1316.53NA148.11NANANA
Additional Paid In Capital 1227.201225.401171.301166.904.80NANANANANANANANA
Retained Earnings Accumulated Deficit -15.40-16.0077.50110.60113.50-1185.90868.411410.78NANANANANA
Minority Interest 60.1058.7054.2047.3080.9072.2081.8292.861.421.04NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Operating Activities 79.1042.70123.60153.70233.50158.54172.2040.7443.726.2110.9110.4716.31
Net Cash Provided By Used In Investing Activities -53.30-23.10-51.00-115.90-525.80-398.84-241.43-53.62-334.70-22.87-17.08-35.52-2.93
Net Cash Provided By Used In Financing Activities -22.80-20.10-74.60-82.70327.10211.4460.2257.92316.325.655.1532.72-6.61

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Operating Activities 79.1042.70123.60153.70233.50158.54172.2040.7443.726.2110.9110.4716.31
Net Income Loss 1.80-92.30-24.50-2.9022.0040.9044.936.5623.71NANANA-26.00
Profit Loss 3.00-96.50-17.90-4.6059.80116.00143.3670.0924.135.17-14.07-8.61-25.99
Depreciation Depletion And Amortization 112.80107.70111.50108.90110.3090.2668.7664.0644.2235.0935.2434.9035.46
Increase Decrease In Accounts Receivable 41.2014.60-127.40-133.9041.90-17.1746.10127.5246.8658.206.0816.348.98
Increase Decrease In Inventories -16.60-34.40-32.9023.5024.70-2.0543.2741.0222.861.587.100.926.50
Increase Decrease In Accounts Payable -20.30-20.10-86.00-98.60136.5036.5719.08-42.5729.8226.785.11-11.5311.24
Deferred Income Tax Expense Benefit 0.20-4.90NANANA1.341.33NANANANANANA
Share Based Compensation 2.102.504.409.8013.1014.1712.93NANANANANANA
Amortization Of Financing Costs 3.205.505.906.806.102.021.951.361.370.350.780.530.54

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Investing Activities -53.30-23.10-51.00-115.90-525.80-398.84-241.43-53.62-334.70-22.87-17.08-35.52-2.93
Payments To Acquire Property Plant And Equipment 59.9033.1052.6098.1083.20116.72123.4174.5841.4916.8216.9836.2517.36

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Financing Activities -22.80-20.10-74.60-82.70327.10211.4460.2257.92316.325.655.1532.72-6.61

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Related Party 5.20-28.1030.60NA2.200.201.30NANANANANANA
Related Party, Carbo Ceramics Inc NA0.00NANA0.700.00NANANANANANANA
Related Party, Flying A Pump Services L L C 5.20-28.1030.60NA1.500.201.30NANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 581.50489.10574.20709.20851.70794.10696.73589.84344.98248.06195.93174.82149.59
Performance Proppants Llc NA62.7059.3060.2022.70NANANANANANANANA
-98.70-84.70-106.10-91.60-131.20-109.40-92.20-54.40NANANANANA
, Intercompany -98.70-84.70-106.10-91.60-131.20-109.40-92.20-54.40NANANANANA
Operating, External Customers, Product, Manufacturing 9.60NANANA3.40NANANANANANANANA
Operating, External Customers, Product, Proppant Production 53.30NANANA55.80NANANANANANANANA
Operating, External Customers, Product, All Other 13.20NANANA11.60NANANANANANANANA
Operating, External Customers, Service, Stimulation Services 505.40NANANA786.70NANANANANANANANA
Operating, Intercompany, Manufacturing 33.9028.3042.30NA63.7048.4046.40NANANANANANA
Operating, Intercompany, Proppant Production 24.4023.4028.90NA26.4022.5013.80NANANANANANA
Operating, Intercompany, Stimulation Services 11.908.904.10NA3.504.800.30NANANANANANA
Operating, Intercompany, All Other 28.5024.1030.80NA37.6033.7031.70NANANANANANA
Operating, Manufacturing 43.5034.1043.80NA67.10-102.5048.70NANANANANANA
Operating, Proppant Production 77.7092.9098.40NA82.20-20.7024.70NANANANANANA
Operating, Stimulation Services 517.30403.30489.50NA790.20760.20668.60NANANANANANA
Operating, All Other 41.7043.5048.60NA49.20-25.1046.90NANANANANANA
External Customers, Product 76.10NANANA70.80NANANANANANANANA
External Customers, Service 505.40NANANA786.70NANANANANANANANA
Product 76.10NANANA70.80NANANANANANANANA
Service 505.40NANANA786.70NANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Income Tax Expense Benefit
Balance Sheet
Cash And Cash Equivalents At Carrying Value
Assets
Cash And Cash Equivalents At Carrying Value
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Deferred Income Tax Assets Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Other Accrued Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Three
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Finished Goods

Line plots across dimensions of each concept