Home Data Calendar Blog

WSO

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Earnings Per Share Basic		2.08	4.36	4.43	2.84	3.56	4.04	4.94	2.91	2.03	3.64	3.73	1.39	1.14	2.77	2.26	0.72	0.92	2.20	2.40	0.88	1.02	2.12	2.41	0.89	1.19	1.82	2.07	0.71	0.81	1.78	1.82	0.71	0.75	1.64	1.86	0.65	0.69	1.56	1.60	0.48	0.50	1.32	1.48	0.39	0.04	1.19	1.15	0.23	0.39	1.02	1.09	0.21	0.31	0.97	1.08	0.10
Earnings Per Share Diluted		2.07	4.35	4.42	2.83	3.55	4.03	4.93	2.90	2.03	3.62	3.71	1.39	1.14	2.76	2.26	0.72	0.92	2.20	2.40	0.88	1.02	2.11	2.40	0.89	1.19	1.82	2.07	0.71	0.81	1.78	1.82	0.71	0.75	1.64	1.85	0.65	0.69	1.56	1.60	0.48	0.50	1.32	1.48	0.39	0.04	1.19	1.15	0.23	0.39	1.02	1.09	0.21	0.31	0.97	1.08	0.10

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenues		1603.20	2126.84	2003.08	1550.64	1581.22	2035.80	2133.76	1523.57	1511.87	1782.57	1849.64	1136.12	1154.72	1536.67	1355.38	1008.16	1072.32	1394.91	1371.85	931.28	991.33	1296.01	1332.74	926.58	964.35	1229.59	1275.92	872.10	913.61	1241.23	1214.43	851.42	903.82	1177.01	1223.44	808.97	876.79	1135.00	1170.19	762.57	827.35	1081.89	1120.45	713.63	765.54	1020.86	1011.80	633.51	645.83	914.04	883.55	534.34	657.25	812.79	864.80	509.75
Cost Of Goods And Services Sold		1188.78	1559.90	1440.46	1102.48	1147.67	1484.95	1538.22	1073.21	1099.75	1299.90	1371.70	841.30	872.47	1162.91	1036.19	760.54	811.79	1060.22	1043.87	697.52	741.68	977.00	1011.98	695.74	723.41	933.70	965.65	653.54	685.54	939.03	922.57	638.98	681.77	891.17	928.19	604.75	662.49	860.23	890.91	574.50	628.82	823.30	853.77	538.19	582.75	778.35	773.33	482.89	485.12	694.63	670.36	399.35	503.22	617.25	663.74	387.15
Gross Profit		414.42	566.95	562.62	448.16	433.55	550.85	595.53	450.36	412.12	482.66	477.94	294.82	282.24	373.76	319.20	247.62	260.52	334.69	327.98	233.76	249.64	319.01	320.77	230.83	240.93	295.89	310.28	218.56	228.07	302.20	291.86	212.45	222.04	285.85	295.25	204.22	214.29	274.76	279.27	188.07	198.53	258.60	266.68	175.45	182.79	242.50	238.47	150.62	160.71	219.41	213.19	134.99	154.03	195.54	201.07	122.60
Selling General And Administrative Expense		312.46	319.83	304.15	287.06	301.75	321.52	314.75	283.35	292.08	281.92	266.70	217.61	214.57	221.04	194.05	203.39	210.81	212.90	196.55	180.07	191.93	200.41	186.58	178.53	181.16	183.73	180.93	169.86	170.00	182.90	174.27	161.78	167.84	175.17	170.39	157.22	162.32	169.53	166.29	152.52	158.41	163.14	161.59	144.89	149.36	156.81	152.60	130.71	128.21	145.10	137.66	118.28	132.23	131.55	130.15	113.74
Operating Income Loss		107.75	256.62	265.70	164.74	137.18	236.25	287.10	171.05	123.07	206.80	216.78	81.88	69.76	156.78	129.25	45.24	52.03	125.32	134.40	55.13	58.50	122.30	137.35	53.94	61.37	114.46	129.35	48.70	58.07	119.30	117.59	50.67	54.20	110.68	124.86	47.01	51.98	105.24	112.98	35.55	40.12	95.45	105.08	30.55	33.43	85.70	85.87	19.91	32.50	74.31	75.53	16.71	21.80	63.99	70.92	8.87
Interest Income Expense Net		1.00	-1.89	-3.42	-0.61	-0.01	-0.48	-1.11	-0.56	-0.24	-0.22	-0.45	-0.09	-0.06	-0.11	-0.28	-0.79	-0.61	-1.43	-1.21	-0.78	-0.36	-1.05	-0.76	-0.56	-1.34	-2.12	-1.65	-1.25	-0.68	-1.00	-1.05	-0.99	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		11.01	54.10	56.89	33.75	-19.96	49.60	60.48	35.60	27.20	41.73	44.20	15.66	13.23	30.47	24.72	8.21	7.02	24.23	25.28	10.55	9.13	24.36	28.32	10.99	7.37	32.33	36.85	13.68	17.53	37.79	35.11	15.51	16.84	34.52	38.99	14.33	15.78	32.57	33.35	10.14	11.01	27.56	30.82	8.28	8.51	24.98	23.62	5.53	8.68	21.14	22.26	4.77	6.44	19.61	21.82	2.49
Profit Loss		97.74	200.62	205.40	130.37	157.13	186.17	225.51	134.89	95.63	164.84	172.13	66.13	56.48	126.21	104.24	36.25	44.41	99.66	107.91	43.80	49.00	96.89	108.26	42.38	52.66	80.02	90.85	33.77	39.87	80.52	81.42	34.17	36.34	74.64	84.24	31.30	34.78	71.13	78.39	24.40	27.93	66.12	72.58	21.09	23.68	59.53	60.90	13.49	22.53	51.82	52.27	11.12	14.52	43.52	48.21	5.47
Other Comprehensive Income Loss Net Of Tax		7.50	-6.97	7.12	0.26	3.79	-19.09	-9.38	4.38	1.68	-8.22	3.99	3.78	13.07	4.59	8.36	-19.28	4.56	-2.92	4.65	4.20	-12.02	3.58	-4.56	-5.74	-0.59	8.53	5.30	1.68	-4.86	-2.96	1.27	12.13	-8.02	-14.01	1.75	-18.38	-8.18	-12.00	8.55	-9.21	-7.99	5.09	-8.39	-2.88	-1.67	4.75	-4.84	0.02	0.04	0.05	0.07	NA	NA	NA	NA	NA
Net Income Loss		82.55	170.95	172.76	110.07	137.67	157.64	192.56	113.30	78.89	140.87	144.10	55.09	46.01	106.49	86.58	30.50	37.28	83.48	90.16	35.04	39.59	79.16	89.96	34.22	43.26	65.03	73.76	26.18	29.55	63.10	64.62	25.54	26.49	57.97	65.42	23.05	24.07	54.46	56.10	16.75	17.32	45.70	51.32	13.38	14.76	41.01	39.10	8.47	13.38	33.55	36.02	7.50	10.45	31.44	35.05	3.83
Comprehensive Income Net Of Tax		87.62	166.31	177.54	110.24	140.07	145.04	186.29	116.23	79.81	135.51	146.75	57.57	54.39	109.51	92.10	17.76	40.27	81.59	93.19	37.82	31.78	81.47	87.07	30.57	42.91	70.35	77.06	27.22	26.55	61.27	65.39	32.97	21.62	49.58	66.47	12.11	19.21	47.41	61.12	11.38	12.71	48.62	46.52	12.69	13.09	45.75	34.26	8.48	13.42	33.60	36.09	7.58	10.54	31.51	35.08	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets		3729.18	4039.07	4103.01	3800.61	3488.21	3584.59	3788.59	3473.89	3085.86	3090.92	3131.68	2692.26	2484.35	2647.68	2636.73	2581.83	2556.16	2693.06	2632.43	2398.94	2161.03	2230.75	2325.62	2076.28	2046.88	2148.22	2154.42	1935.28	1874.65	1957.60	2019.59	1876.89	1788.44	1929.46	2066.55	1889.51	1791.07	1904.99	1990.84	1776.86	1669.53	1818.03	1913.01	1727.28	1682.06	1799.82	1894.88	1350.61	1268.15	1431.75	1517.89	1235.67	1237.23	NA	NA	NA
Liabilities And Stockholders Equity		3729.18	4039.07	4103.01	3800.61	3488.21	3584.59	3788.59	3473.89	3085.86	3090.92	3131.68	2692.26	2484.35	2647.68	2636.73	2581.83	2556.16	2693.06	2632.43	2398.94	2161.03	2230.75	2325.62	2076.28	2046.88	2148.22	2154.42	1935.28	1874.65	1957.60	2019.59	1876.89	1788.44	1929.46	2066.55	1889.51	1791.07	1904.99	1990.84	1776.86	1669.53	1818.03	1913.01	1727.28	1682.06	1799.82	1894.88	1350.61	1268.15	1431.75	1517.89	1235.67	1237.23	NA	NA	NA
Stockholders Equity		2229.84	2224.01	2037.65	1928.87	1889.24	1908.78	1834.44	1725.21	1664.95	1644.58	1575.70	1491.41	1486.68	1489.61	1437.04	1404.34	1435.43	1443.11	1355.60	1335.21	1347.85	1367.24	1328.45	1292.71	1297.95	1052.14	1018.66	978.34	1005.83	1039.02	1003.30	968.07	957.31	955.36	925.94	879.17	883.96	881.44	894.73	844.86	840.40	838.75	794.89	754.81	748.21	925.47	906.99	796.01	802.79	804.58	788.00	761.69	764.46	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current		2391.93	2730.57	2882.57	2597.82	2298.74	2409.88	2623.93	2320.13	1961.40	1980.86	2022.06	1695.36	1484.44	1644.12	1631.47	1590.38	1546.73	1690.83	1695.09	1490.38	1441.81	1501.85	1621.45	1371.72	1337.40	1438.94	1451.74	1300.50	1240.16	1349.01	1406.83	1261.92	1181.27	1314.49	1441.41	1273.34	1157.34	1271.34	1346.22	1139.17	1021.10	1161.82	1260.98	1066.90	1015.45	1140.97	1237.60	910.96	828.18	993.72	1082.68	838.29	838.00	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		210.11	175.02	162.53	140.96	147.50	130.23	129.05	110.61	118.27	137.20	96.79	93.88	146.07	92.60	79.57	51.24	74.45	60.15	55.91	77.27	82.89	67.61	72.00	58.07	80.50	66.67	51.03	47.42	56.01	35.91	30.54	32.86	35.23	28.50	21.85	16.25	24.45	16.69	16.86	19.46	19.48	29.23	25.53	22.03	73.77	45.96	35.21	18.06	15.67	21.02	18.63	35.53	126.50	99.87	87.76	74.10
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		210.11	175.02	162.53	140.96	147.50	130.23	129.05	110.61	118.27	NA	NA	NA	146.07	NA	NA	NA	74.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		797.83	949.32	990.66	811.26	747.11	859.58	983.03	790.01	698.46	771.04	857.86	596.51	535.29	644.12	676.57	574.83	533.81	640.80	655.42	504.72	501.91	602.75	659.89	486.65	478.13	568.46	613.19	481.60	475.97	548.00	606.51	464.15	451.08	510.00	599.07	436.46	434.23	502.52	549.90	394.87	399.56	466.34	525.61	380.92	377.65	455.67	509.61	339.38	327.66	404.75	435.02	282.96	305.09	NA	NA	NA
Inventory Net		1347.29	1549.74	1689.31	1614.29	1370.17	1385.19	1480.52	1390.30	1115.47	1042.14	1044.61	986.65	781.30	884.65	854.37	942.82	920.79	970.48	967.39	893.64	837.13	810.87	872.90	810.02	761.31	786.06	770.01	751.50	685.01	739.72	749.33	746.12	673.97	751.94	799.04	800.86	677.99	729.87	759.97	707.84	583.15	643.87	692.01	647.08	546.08	618.08	672.43	532.43	465.35	540.46	612.74	502.83	391.93	NA	NA	NA
Other Assets Current		36.70	56.49	40.07	31.30	33.95	34.88	31.33	29.21	29.21	30.47	22.80	18.32	21.79	22.74	20.96	21.50	17.68	19.40	16.37	14.75	19.88	20.61	16.66	16.98	17.45	17.76	17.50	19.98	23.16	25.38	20.44	18.79	20.99	24.04	21.44	19.77	20.66	22.26	19.48	17.00	18.91	22.37	17.83	16.87	17.94	21.26	20.34	21.09	19.49	27.49	16.30	16.96	14.49	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Property Plant And Equipment Gross		357.58	NA	NA	NA	321.90	NA	NA	NA	284.81	NA	NA	NA	256.05	NA	NA	NA	243.59	NA	NA	NA	222.76	NA	NA	NA	214.08	NA	NA	NA	204.15	NA	NA	NA	166.83	NA	NA	NA	150.21	NA	NA	NA	135.61	NA	NA	NA	124.97	NA	NA	NA	111.48	NA	NA	NA	98.50	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		221.35	NA	NA	NA	196.48	NA	NA	NA	173.79	NA	NA	NA	157.82	NA	NA	NA	145.07	NA	NA	NA	131.72	NA	NA	NA	122.88	NA	NA	NA	113.64	NA	NA	NA	104.12	NA	NA	NA	96.73	NA	NA	NA	90.19	NA	NA	NA	82.13	NA	NA	NA	72.03	NA	NA	NA	67.27	NA	NA	NA
Property Plant And Equipment Net		136.23	134.08	128.06	126.58	125.42	121.68	119.53	115.39	111.02	105.84	104.97	100.38	98.22	97.66	97.14	97.44	98.52	97.93	95.59	93.18	91.05	91.28	91.31	90.24	91.20	91.48	92.25	90.53	90.50	59.73	60.31	61.87	62.72	63.30	60.99	53.12	53.48	45.35	45.14	44.07	45.42	44.89	43.91	43.00	42.84	42.72	43.44	40.73	39.45	37.32	36.18	30.43	31.22	NA	NA	NA
Goodwill		457.15	491.52	431.59	430.74	430.71	430.23	432.78	434.14	434.02	432.51	434.95	413.08	412.49	409.78	408.77	407.00	411.22	407.01	398.57	393.50	392.00	397.45	380.69	381.55	382.73	382.97	381.22	380.17	379.74	380.79	381.50	381.24	378.31	379.99	383.27	382.53	387.31	389.36	392.35	390.12	392.61	394.75	393.33	395.74	397.26	385.83	386.95	319.44	319.44	318.41	316.06	303.70	303.70	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		174.78	NA	NA	NA	154.09	NA	NA	NA	158.39	NA	NA	NA	140.87	NA	NA	NA	138.65	NA	NA	NA	119.19	NA	NA	NA	125.19	NA	NA	NA	120.29	NA	NA	NA	118.20	NA	NA	NA	131.27	NA	NA	NA	138.60	NA	NA	NA	144.68	NA	NA	NA	50.50	NA	NA	NA	37.96	NA	NA	NA
Intangible Assets Net Excluding Goodwill		218.15	172.47	175.77	174.29	175.19	174.98	183.13	188.00	186.90	187.66	190.09	169.93	169.93	164.55	163.64	160.74	172.00	171.31	155.12	148.80	147.85	153.45	152.82	156.53	161.06	163.01	159.80	158.32	158.56	162.47	165.54	166.24	160.48	165.75	174.67	174.38	186.48	192.47	200.50	197.11	203.84	209.83	208.39	214.88	219.50	223.16	219.68	74.75	75.37	76.01	76.16	56.13	56.63	NA	NA	NA
Finite Lived Intangible Assets Net		43.37	NA	NA	NA	21.11	NA	NA	NA	28.51	NA	NA	NA	29.06	NA	NA	NA	33.36	NA	NA	NA	28.66	NA	NA	NA	35.87	NA	NA	NA	38.28	NA	NA	NA	42.28	NA	NA	NA	55.20	NA	NA	NA	65.24	NA	NA	NA	74.82	NA	NA	NA	24.86	NA	NA	NA	18.66	NA	NA	NA
Other Assets Noncurrent		10.74	9.93	9.56	8.86	8.03	8.01	8.17	8.73	9.19	9.30	7.88	7.40	12.25	9.33	9.21	9.14	9.48	100.62	97.53	89.76	88.33	86.73	79.35	76.23	74.49	71.81	69.40	5.76	5.69	5.60	5.42	5.62	5.67	5.93	6.21	6.14	6.46	6.46	6.63	6.38	6.56	6.75	6.39	6.77	7.00	7.15	7.20	4.73	5.71	6.30	6.82	7.12	7.67	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current		712.01	887.63	956.00	953.08	906.52	939.52	1061.34	836.84	726.72	796.69	815.26	630.82	487.14	609.50	638.86	520.47	461.72	542.29	580.52	469.77	357.57	508.82	522.92	377.73	416.48	460.40	424.44	378.90	314.89	358.13	406.55	347.25	270.30	331.04	371.90	356.14	287.02	340.75	385.65	353.18	243.51	311.79	361.78	309.64	282.36	328.20	381.34	307.34	223.04	383.07	445.35	284.77	266.00	NA	NA	NA
Accounts Payable Current		369.40	509.31	602.46	593.15	456.13	474.27	625.96	462.57	364.19	454.50	490.92	384.11	251.55	352.69	377.44	311.59	239.67	311.32	356.06	278.63	200.23	234.48	358.15	245.41	230.48	296.35	286.39	259.74	185.48	229.74	273.31	222.51	145.16	200.64	243.46	238.33	173.36	224.27	269.02	260.66	141.10	198.28	242.93	217.92	184.96	219.56	272.42	182.46	127.36	171.40	349.35	212.91	182.19	NA	NA	NA
Accrued Liabilities Current		242.35	279.81	260.44	267.40	303.40	376.02	346.78	287.46	278.04	259.48	243.04	173.94	163.79	185.63	191.59	139.54	152.63	163.38	163.67	130.29	157.09	157.76	163.06	132.09	185.76	163.81	136.17	117.36	129.21	128.19	132.25	124.56	124.95	127.86	125.70	117.64	113.49	116.32	116.46	92.40	102.30	113.41	118.84	91.72	97.40	108.63	108.91	82.36	75.66	96.64	95.95	71.81	83.75	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt And Capital Lease Obligations		304.53	390.34	601.80	448.14	243.53	247.13	427.15	478.30	285.21	191.17	305.26	187.47	144.34	153.31	192.89	310.31	311.98	328.67	350.95	263.73	135.75	0.17	141.80	91.23	22.09	285.05	379.54	280.60	235.64	0.39	0.44	0.47	0.51	0.56	0.60	0.64	0.69	NA	NA	NA	0.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		386.35	441.75	414.40	379.43	359.04	407.38	385.34	355.50	332.47	376.94	355.83	305.42	293.08	320.33	299.04	278.54	279.34	309.91	277.77	264.04	253.86	293.31	273.55	256.91	253.02	279.90	261.69	229.88	245.92	267.31	269.94	252.64	246.41	266.20	264.76	245.24	248.08	258.12	290.81	283.19	287.00	317.77	295.18	279.35	273.83	295.85	323.80	203.95	198.92	207.04	183.37	132.80	164.44	NA	NA	NA
Operating Lease Liability Noncurrent		276.91	NA	NA	NA	232.14	NA	NA	NA	187.02	NA	NA	NA	NA	NA	157.21	152.06	154.27	157.50	129.64	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Stockholders Equity		2229.84	2224.01	2037.65	1928.87	1889.24	1908.78	1834.44	1725.21	1664.95	1644.58	1575.70	1491.41	1486.68	1489.61	1437.04	1404.34	1435.43	1443.11	1355.60	1335.21	1347.85	1367.24	1328.45	1292.71	1297.95	1052.14	1018.66	978.34	1005.83	1039.02	1003.30	968.07	957.31	955.36	925.94	879.17	883.96	881.44	894.73	844.86	840.40	838.75	794.89	754.81	748.21	925.47	906.99	796.01	802.79	804.58	788.00	761.69	764.46	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		2616.19	2665.76	2452.05	2308.30	2248.28	2316.15	2219.78	2080.72	1997.41	2021.53	1931.53	1796.83	1779.76	1809.94	1736.08	1682.89	1714.77	1753.02	1633.36	1599.26	1601.71	1660.55	1601.99	1549.63	1550.98	1332.04	1280.36	1208.22	1251.75	1306.33	1273.24	1220.70	1203.72	1221.57	1190.70	1124.41	1132.04	1139.56	1185.53	1128.05	1127.39	1156.52	1090.07	1034.16	1022.04	1221.32	1230.79	999.96	1001.71	1011.63	971.37	894.49	928.90	NA	NA	NA
Additional Paid In Capital Common Stock		1153.46	1138.75	1023.15	997.32	973.06	1047.32	1032.29	1023.68	1003.93	988.31	979.43	966.54	950.91	940.01	928.85	920.19	907.88	894.92	828.93	841.58	832.12	829.05	817.56	814.71	804.01	582.79	575.66	574.95	592.35	614.81	610.25	610.28	602.52	597.52	593.01	588.09	580.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		1183.21	1197.18	1121.94	1044.62	1029.52	977.05	905.17	798.30	760.80	756.99	691.66	622.94	636.37	658.62	620.27	601.77	632.51	656.19	632.98	603.04	627.97	642.64	617.67	581.89	594.56	595.98	575.58	539.28	550.48	558.24	525.27	490.78	495.28	493.48	460.19	419.40	420.88	417.79	384.31	342.19	339.36	335.92	298.88	256.22	251.47	430.56	410.93	392.36	404.36	409.77	395.00	377.75	387.19	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-42.33	-47.41	-42.76	-47.54	-47.71	-50.11	-37.51	-31.24	-34.18	-35.10	-29.74	-32.39	-34.87	-43.24	-46.27	-51.79	-39.05	-42.04	-40.15	-43.19	-45.97	-38.16	-40.46	-37.57	-34.22	-33.87	-39.19	-42.49	-43.53	-40.53	-38.70	-39.48	-46.90	-42.03	-33.64	-34.69	-23.75	-18.88	-11.83	-16.85	-11.47	-6.86	-9.78	-4.98	-2.10	-0.43	-5.18	-0.34	-0.35	-0.39	-0.45	-0.52	-0.59	NA	NA	NA
Treasury Stock Value		86.63	86.63	86.63	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	87.44	113.80	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	114.42	NA	NA	NA
Minority Interest		386.35	441.75	414.40	379.43	359.04	407.38	385.34	355.50	332.47	376.94	355.83	305.42	293.08	320.33	299.04	278.54	279.34	309.91	277.77	264.04	253.86	293.31	273.55	256.91	253.02	279.90	261.69	229.88	245.92	267.31	269.94	252.64	246.41	266.20	264.76	245.24	248.08	258.12	290.81	283.19	287.00	317.77	295.18	279.35	273.83	295.85	323.80	203.95	198.92	207.04	183.37	132.80	164.44	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		298.61	352.52	-41.76	-47.42	213.08	285.81	174.69	-101.62	29.89	237.79	119.63	-37.74	161.60	111.52	219.40	41.86	138.24	129.08	15.51	52.94	100.49	89.32	22.36	-41.61	117.14	154.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	24.90	99.09	128.09	-59.41	-17.50	108.90	124.08	-69.09	9.45	120.16	-16.50	2.72	-44.93	56.10	39.87	62.66	-5.83
Net Cash Provided By Used In Investing Activities		-13.29	-10.46	-7.15	-10.44	-7.43	-7.52	-10.67	-8.22	-8.45	-8.67	-132.69	1.22	-4.79	-3.56	-4.13	-3.85	-16.04	-34.19	-26.70	-4.10	-3.97	-13.60	-5.31	-3.43	-4.02	-3.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-1.67	-3.56	-3.89	-3.84	-2.96	48.89	-52.30	-85.07	-3.81	-3.19	-12.40	-39.42	-1.64	-2.85	-3.11	-4.51	0.33
Net Cash Provided By Used In Financing Activities		-252.44	-328.11	69.17	51.30	-188.47	-273.21	-143.68	101.41	-40.70	-186.92	15.27	-16.25	-105.72	-95.47	-187.91	-59.39	-108.29	-90.41	-10.47	-54.86	-79.84	-80.54	-2.56	23.34	-99.19	-136.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-23.11	-104.35	-120.95	67.34	-31.08	-129.79	-61.33	171.29	-3.26	-122.31	31.29	19.79	-44.40	-26.63	-24.64	-44.50	21.50

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		298.61	352.52	-41.76	-47.42	213.08	285.81	174.69	-101.62	29.89	237.79	119.63	-37.74	161.60	111.52	219.40	41.86	138.24	129.08	15.51	52.94	100.49	89.32	22.36	-41.61	117.14	154.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	24.90	99.09	128.09	-59.41	-17.50	108.90	124.08	-69.09	9.45	120.16	-16.50	2.72	-44.93	56.10	39.87	62.66	-5.83
Net Income Loss		82.55	170.95	172.76	110.07	137.67	157.64	192.56	113.30	78.89	140.87	144.10	55.09	46.01	106.49	86.58	30.50	37.28	83.48	90.16	35.04	39.59	79.16	89.96	34.22	43.26	65.03	73.76	26.18	29.55	63.10	64.62	25.54	26.49	57.97	65.42	23.05	24.07	54.46	56.10	16.75	17.32	45.70	51.32	13.38	14.76	41.01	39.10	8.47	13.38	33.55	36.02	7.50	10.45	31.44	35.05	3.83
Profit Loss		97.74	200.62	205.40	130.37	157.13	186.17	225.51	134.89	95.63	164.84	172.13	66.13	56.48	126.21	104.24	36.25	44.41	99.66	107.91	43.80	49.00	96.89	108.26	42.38	52.66	80.02	90.85	33.77	39.87	80.52	81.42	34.17	36.34	74.64	84.24	31.30	34.78	71.13	78.39	24.40	27.93	66.12	72.58	21.09	23.68	59.53	60.90	13.49	22.53	51.82	52.27	11.12	14.52	43.52	48.21	5.47
Depreciation Depletion And Amortization		9.68	8.79	8.43	8.18	8.24	8.06	7.78	7.59	7.25	7.00	6.98	6.90	6.56	6.45	6.42	6.48	6.53	6.33	5.89	5.77	5.59	5.47	5.49	5.54	5.52	5.58	5.57	5.37	4.99	5.04	5.09	4.96	4.90	4.81	4.79	4.62	4.58	4.50	4.41	4.43	4.48	4.50	4.42	4.30	4.63	4.42	3.78	3.08	3.18	3.09	2.84	2.62	3.10	2.52	2.55	2.60
Increase Decrease In Other Operating Capital Net		-19.88	2.41	7.35	-3.54	-1.34	1.24	-0.76	-0.47	-2.43	5.97	4.07	2.83	-5.76	3.73	0.97	4.22	-0.67	3.40	1.18	1.96	-2.01	5.74	0.16	-0.89	0.38	0.36	-2.43	2.58	-2.80	5.33	1.43	-1.90	-2.12	2.10	2.85	-2.55	-2.90	2.69	2.35	-2.04	-2.81	4.28	0.77	-1.23	-3.52	1.60	-1.76	0.60	-9.73	6.98	1.93	-1.90	4.72	1.39	-4.77	2.57
Increase Decrease In Accounts Receivable		-148.07	-59.33	178.75	64.69	-110.59	-118.73	197.70	91.78	-67.60	-85.07	222.00	61.07	-109.46	-33.49	99.98	46.53	-111.27	-43.63	144.11	2.33	-97.35	-56.92	173.05	10.06	-87.72	-45.56	129.27	5.68	-69.75	-57.01	141.77	11.93	-56.67	-85.55	161.46	6.88	-65.82	-43.87	152.75	-1.99	-64.36	-60.43	145.26	5.38	-76.04	-56.09	125.65	12.23	-74.53	-42.26	126.01	-21.21	-31.78	-47.46	127.22	-6.72
Increase Decrease In Inventories		-208.37	-169.89	72.88	240.76	-16.79	-89.71	92.66	273.70	73.00	-2.88	-31.05	204.59	-105.48	28.98	-90.71	27.28	-58.92	-43.14	62.03	55.56	28.39	-63.27	63.89	49.94	-24.28	14.16	17.42	66.10	-53.75	-8.89	3.25	69.12	-76.51	-44.31	-2.42	126.90	-50.34	-27.50	50.27	126.32	-59.08	-49.20	46.74	102.12	-71.35	-56.24	87.16	67.08	-74.13	-85.19	70.90	110.91	-64.84	-65.78	61.02	48.16
Deferred Income Tax Expense Benefit		-13.07	2.45	NA	NA	7.16	2.21	NA	NA	1.97	1.85	NA	NA	-3.14	1.50	NA	NA	-1.49	1.61	NA	NA	4.37	2.36	NA	NA	-14.84	1.36	NA	NA	-1.26	1.72	NA	NA	-0.95	2.62	NA	NA	-4.70	2.49	NA	NA	4.38	NA	NA	NA	1.98	NA	NA	NA	4.98	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		9.21	7.26	6.83	6.70	6.80	7.06	6.99	7.97	6.71	6.31	6.46	5.89	6.33	5.66	5.23	4.91	5.04	3.82	4.33	3.85	3.74	4.43	3.75	3.59	3.69	3.33	3.24	3.03	3.96	2.88	2.69	2.79	3.73	3.02	3.01	2.83	3.62	2.67	2.69	2.49	3.51	2.18	1.98	2.30	2.33	1.64	1.80	2.16	2.00	1.67	1.49	1.50	1.38	0.89	1.43	1.48

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Investing Activities		-13.29	-10.46	-7.15	-10.44	-7.43	-7.52	-10.67	-8.22	-8.45	-8.67	-132.69	1.22	-4.79	-3.56	-4.13	-3.85	-16.04	-34.19	-26.70	-4.10	-3.97	-13.60	-5.31	-3.43	-4.02	-3.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-1.67	-3.56	-3.89	-3.84	-2.96	48.89	-52.30	-85.07	-3.81	-3.19	-12.40	-39.42	-1.64	-2.85	-3.11	-4.51	0.33
Payments To Acquire Property Plant And Equipment		9.98	9.67	8.33	7.50	9.13	7.57	10.63	8.32	8.69	5.76	6.19	4.82	4.83	3.59	4.16	3.86	3.80	4.81	5.07	4.13	4.26	4.07	5.33	3.49	4.05	3.52	6.17	4.15	34.59	3.37	2.88	2.74	3.10	5.96	11.52	3.11	12.28	3.39	4.11	1.74	3.67	3.95	3.90	3.07	3.09	2.34	3.01	3.88	4.75	3.45	4.04	1.69	2.88	1.70	2.13	1.71

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Financing Activities		-252.44	-328.11	69.17	51.30	-188.47	-273.21	-143.68	101.41	-40.70	-186.92	15.27	-16.25	-105.72	-95.47	-187.91	-59.39	-108.29	-90.41	-10.47	-54.86	-79.84	-80.54	-2.56	23.34	-99.19	-136.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-23.11	-104.35	-120.95	67.34	-31.08	-129.79	-61.33	171.29	-3.26	-122.31	31.29	19.79	-44.40	-26.63	-24.64	-44.50	21.50
Payments Of Dividends Common Stock		96.52	95.71	95.44	94.97	85.20	85.76	85.69	75.80	75.08	75.53	75.39	68.52	68.26	68.14	68.08	61.24	60.96	60.28	60.21	59.97	54.27	54.19	54.18	46.58	44.68	44.63	37.45	37.38	37.31	30.13	30.13	30.03	24.69	24.68	24.64	24.52	20.99	20.98	13.99	13.92	13.88	8.66	8.66	8.64	193.84	21.38	20.53	20.47	18.79	18.78	18.77	16.94	16.84	16.85	16.85	15.49

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenues		1603.20	2126.84	2003.08	1550.64	1581.22	2035.80	2133.76	1523.57	1511.87	1782.57	1849.64	1136.12	1154.72	1536.67	1355.38	1008.16	1072.32	1394.91	1371.85	931.28	991.33	1296.01	1332.74	926.58	964.35	1229.59	1275.92	872.10	913.61	1241.23	1214.43	851.42	903.82	1177.01	1223.44	808.97	876.79	1135.00	1170.19	762.57	827.35	1081.89	1120.45	713.63	765.54	1020.86	1011.80	633.51	645.83	914.04	883.55	534.34	657.25	812.79	864.80	509.75
Supplier Concentration Risk, Carrier And Its Affiliates, Related Party		22.00	34.00	32.00	NA	21.00	26.00	29.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		86.01	100.03	107.36	81.26	85.97	100.57	113.16	89.42	95.92	102.49	113.88	74.49	83.04	91.43	71.92	55.34	71.61	85.42	77.75	59.26	72.95	87.25	79.12	52.36	69.81	76.41	71.85	51.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
US		1422.06	1924.56	1799.03	1395.00	1422.05	1851.07	1934.43	1371.34	1345.09	1615.32	1665.25	1011.27	1017.73	1391.34	1226.65	899.54	925.92	1232.56	1219.21	806.51	892.91	1134.85	1217.38	840.27	855.50	1114.16	1163.74	786.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Latin America And Caribbean		95.14	102.26	96.69	74.37	73.20	84.16	86.16	62.81	70.86	64.76	70.51	50.36	53.95	53.90	56.82	53.27	74.78	76.93	74.89	65.51	63.13	73.90	72.16	64.72	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA