Home Data Calendar Blog

WLY

Tables

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Weighted Average Number Of Diluted Shares Outstanding		54.81	55.10	55.27	NA	55.51	56.20	55.74	NA	56.39	56.39	56.60	NA	56.33	56.16	56.19	NA	56.50	56.66	56.91	NA	57.63	57.87	58.11	NA	57.87	57.55	57.71	NA	58.01	57.54	58.18	NA	58.20	58.79	59.37	NA	59.34	59.76	59.78	NA	59.71	59.42	59.13	NA	60.25	60.63	60.43	NA	60.84	61.43	0.06	NA	0.06	61.01	0.06	NA	0.06
Weighted Average Number Of Shares Outstanding Basic		54.81	55.10	55.27	NA	55.51	55.62	55.74	NA	55.70	55.81	55.87	NA	55.98	56.01	55.91	NA	56.07	56.33	56.54	NA	57.16	57.38	57.43	NA	57.03	56.88	57.02	NA	57.22	57.54	57.44	NA	57.68	58.16	58.67	NA	58.52	58.96	58.95	NA	58.73	58.53	58.44	NA	59.62	59.85	59.49	NA	59.99	60.52	0.06	NA	0.06	59.99	0.06	NA	0.06
Earnings Per Share Basic		-2.08	-0.35	-1.67	1.23	-1.29	0.69	-0.32	0.77	0.63	1.00	0.25	0.74	0.40	1.22	0.29	-2.83	0.63	0.79	0.06	1.11	0.61	0.76	0.46	0.95	1.21	1.06	0.16	0.82	0.83	-0.20	0.54	0.59	0.62	0.75	0.55	0.80	0.73	0.91	0.57	0.61	0.89	0.62	0.61	0.14	0.96	0.72	0.61	0.81	1.05	0.84	0.84	0.47	0.76	0.89	0.74	0.47	0.72
Earnings Per Share Diluted		-2.08	-0.35	-1.67	1.23	-1.29	0.68	-0.32	0.76	0.63	0.99	0.24	0.73	0.39	1.22	0.29	-2.83	0.63	0.79	0.06	1.10	0.61	0.76	0.45	0.93	1.19	1.04	0.16	0.81	0.82	-0.20	0.53	0.58	0.61	0.74	0.55	0.79	0.72	0.90	0.56	0.60	0.88	0.61	0.61	0.13	0.95	0.71	0.60	0.80	1.03	0.83	0.82	0.46	0.74	0.88	0.72	0.46	0.71

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Revenue From Contract With Customer Excluding Assessed Tax		460.70	492.81	451.01	526.13	491.37	514.84	487.57	545.65	515.88	533.00	488.39	536.30	482.91	491.01	431.33	474.70	467.13	466.20	423.53	491.20	449.37	448.62	410.90	477.30	455.68	451.73	411.44	452.20	436.46	425.59	404.29	434.30	436.39	433.36	422.98	441.65	465.90	476.97	437.92	457.10	457.93	449.15	411.02	445.90	472.44	431.75	410.73	454.50	451.11	446.99	430.07	445.00	447.86	441.84	407.94	435.63	427.10
Revenues		460.70	492.81	451.01	526.13	491.37	514.84	487.57	545.65	515.88	533.00	488.39	536.30	482.91	491.01	431.33	474.70	467.13	466.20	423.53	491.20	449.37	448.62	410.90	477.30	455.68	451.73	411.44	452.20	436.46	425.59	404.29	434.30	436.39	433.36	422.98	441.65	465.90	476.97	437.92	457.10	457.93	449.15	411.02	445.90	472.44	431.75	410.73	454.50	451.11	446.99	430.07	445.00	447.86	441.84	407.94	435.63	427.10
Cost Of Goods And Services Sold		143.66	155.61	157.10	174.16	174.05	170.30	174.03	187.00	172.92	174.78	165.96	168.04	157.64	154.85	144.81	150.59	153.92	143.41	143.10	150.53	143.88	120.16	114.39	136.58	136.36	119.86	114.79	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Costs And Expenses		507.12	446.56	467.37	443.65	558.42	457.40	504.53	487.22	469.89	459.12	447.42	485.01	448.58	421.11	401.29	645.35	418.64	402.81	418.97	411.15	399.02	391.15	374.76	402.42	388.24	368.96	396.94	388.78	385.30	377.94	360.47	390.98	396.77	373.10	378.07	383.58	411.86	400.97	388.29	409.55	384.55	398.97	375.46	428.14	388.81	378.64	371.74	384.75	372.65	375.00	369.92	407.20	378.20	364.11	344.88	392.26	358.84
Selling General And Administrative Expense		253.38	252.28	255.80	245.82	255.80	253.03	282.75	279.33	275.48	264.19	260.59	286.88	251.24	247.17	237.37	261.12	245.68	240.38	250.17	246.23	240.72	236.21	240.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		-46.41	46.24	-16.36	82.47	-67.06	57.44	-16.96	58.43	45.99	73.89	40.97	51.20	34.33	69.91	30.04	-170.70	48.49	63.39	4.56	80.10	50.35	57.48	36.14	74.80	67.43	82.77	14.50	63.50	51.16	47.64	43.81	43.32	39.62	60.27	44.91	58.06	54.04	76.00	49.63	47.50	73.38	50.19	35.56	13.90	83.63	62.94	38.99	69.70	78.46	71.99	60.15	37.60	69.65	77.73	63.06	43.37	68.26
Interest Expense		13.32	12.94	11.33	10.56	11.52	9.33	6.33	5.06	5.10	5.00	4.64	4.46	4.85	4.46	4.61	5.79	6.31	6.79	6.08	4.37	5.35	3.61	2.80	3.25	3.29	3.46	3.27	3.58	4.93	4.36	4.07	4.22	4.59	4.32	3.57	4.06	4.37	4.51	4.14	3.57	3.48	3.39	3.47	3.52	3.83	2.90	2.83	2.77	2.77	1.76	1.74	2.16	4.63	4.82	5.71	5.83	8.68
Interest Paid Net		13.36	12.28	10.66	10.33	11.72	8.57	5.51	4.23	4.83	4.59	4.18	4.47	4.32	4.15	4.22	5.33	6.17	6.71	5.41	4.09	5.07	3.24	2.48	1.46	4.29	3.54	2.93	5.83	4.31	3.80	1.79	4.02	4.37	3.53	3.12	3.61	3.78	4.07	3.42	3.18	3.19	3.13	3.01	3.26	3.70	2.55	2.57	3.00	2.43	1.42	0.89	4.45	4.45	5.49	5.30	8.15	NA
Income Tax Expense Benefit		1.58	-2.58	-14.46	17.26	-5.98	10.14	-5.55	8.68	7.85	14.65	30.17	8.94	5.23	0.08	13.40	-10.16	9.23	11.78	0.34	14.09	10.28	12.54	7.79	16.03	-10.57	19.43	-3.14	11.73	1.56	54.85	9.33	4.80	1.73	13.02	9.46	6.86	10.71	19.04	11.98	8.44	17.90	10.51	-1.82	3.00	21.89	16.20	1.60	18.36	13.02	19.99	7.98	7.23	19.26	19.64	13.04	9.11	17.99
Income Taxes Paid Net		12.10	14.05	12.37	12.07	13.47	11.27	14.07	14.85	12.02	15.58	6.44	-5.08	8.80	11.64	25.70	2.14	9.23	18.69	11.48	18.66	11.20	6.20	12.20	9.05	13.26	17.88	8.52	11.18	2.26	10.03	10.20	7.08	9.97	13.04	8.50	10.59	6.90	17.80	10.35	11.77	16.42	25.86	9.76	7.86	11.68	26.76	9.73	16.07	14.31	10.08	2.39	23.61	9.13	3.33	1.76	21.54	NA
Net Income Loss		-113.88	-19.45	-92.26	68.34	-71.47	38.19	-17.84	43.15	35.37	55.97	13.83	41.40	22.16	68.43	16.33	-158.00	35.44	44.69	3.62	63.30	34.94	43.78	26.30	54.20	68.84	60.05	9.24	46.70	47.42	-11.45	31.01	34.21	35.52	43.60	32.46	46.90	42.55	53.78	33.65	35.90	52.49	36.20	35.93	7.90	57.10	43.06	36.12	48.20	62.91	50.78	50.80	28.60	45.62	53.66	44.05	28.00	42.41
Comprehensive Income Net Of Tax		-98.67	-44.37	-80.41	44.98	-31.02	15.50	-32.98	42.44	26.14	52.36	10.02	50.07	64.27	60.91	57.71	-235.20	42.13	75.69	-23.66	28.77	49.24	26.97	-5.87	47.66	112.39	65.51	34.33	17.80	55.65	-13.95	-5.45	44.85	-23.44	32.15	51.17	-16.48	-50.22	-4.95	32.18	75.28	58.27	86.09	29.21	-65.49	54.47	78.66	-1.63	189.40	-19.66	-26.37	47.49	NA	NA	NA	NA	NA	NA
Goodwill Impairment Loss		81.75	0.00	26.70	0.00	99.80	NA	NA	NA	NA	0.00	110.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Assets		2707.29	2779.04	2925.96	3108.81	3150.26	3128.37	3229.31	3361.70	3377.98	3346.03	3362.80	3446.44	3426.36	3020.41	3068.95	3168.79	3324.58	3082.77	3120.07	2937.00	2911.63	2680.83	2772.13	2839.45	2858.84	2632.83	2667.10	2606.22	3103.04	2853.45	2743.26	2921.10	3114.41	2882.83	2981.60	3004.24	2894.01	2912.78	3069.04	3077.36	2873.25	2650.46	2656.28	2806.38	2880.88	2631.68	2415.56	2532.95	2478.64	2267.70	2348.52	2430.14	2530.76	2304.25	2286.11	2316.20	2336.24
Liabilities		1958.98	1911.77	1988.76	2063.78	2123.36	2050.56	2146.98	2219.43	2258.47	2239.37	2284.89	2355.15	2362.56	2000.19	2095.20	2235.17	2127.35	1903.78	1988.07	1755.65	1716.20	1511.44	1598.12	1648.89	1690.52	NA	NA	1603.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Liabilities And Stockholders Equity		2707.29	2779.04	2925.96	3108.81	3150.26	3128.37	3229.31	3361.70	3377.98	3346.03	3362.80	3446.44	3426.36	3020.41	3068.95	3168.79	3324.58	3082.77	3120.07	2937.00	2911.63	2680.83	2772.13	2839.45	2858.84	2632.83	2667.10	2606.22	3103.04	2853.45	2743.26	2921.10	3114.41	2882.83	2981.60	3004.24	2894.01	2912.78	3069.04	3077.36	2873.25	2650.46	2656.28	2806.38	2880.88	2631.68	2415.56	2532.95	2478.64	2267.70	2348.52	2430.14	2530.76	2304.25	2286.11	2316.20	2336.24
Stockholders Equity		748.31	867.28	937.21	1045.03	1026.90	1077.81	1082.33	1142.27	1119.52	1106.66	1077.90	1091.29	1063.80	1020.21	973.75	933.62	1197.23	1179.00	1132.01	1181.35	1195.43	1169.39	1174.01	1190.56	1168.33	1047.05	1009.22	1003.14	1011.46	981.50	1016.41	1037.11	1016.08	1067.67	1080.66	1055.04	1085.08	1162.40	1208.34	1182.25	1135.99	1086.37	996.23	988.36	1096.49	1088.47	1014.56	1017.57	1023.45	1009.42	1018.82	977.89	906.85	862.36	768.25	722.44	746.94

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Assets Current		384.00	425.57	477.78	541.28	531.17	482.99	500.77	550.87	491.57	500.47	478.69	526.30	495.71	477.30	488.00	614.93	533.09	447.17	491.18	490.78	431.44	448.87	488.30	479.97	475.65	364.01	396.76	359.74	876.47	679.53	574.08	670.68	896.94	618.79	706.94	740.92	613.92	540.51	601.76	789.66	661.49	463.58	504.42	634.97	663.52	439.79	490.06	574.60	641.84	422.73	464.21	527.49	675.28	453.34	459.60	485.71	445.41
Cash And Cash Equivalents At Carrying Value		93.10	83.22	75.14	106.71	126.45	118.42	104.50	100.40	109.44	100.90	82.98	93.80	91.32	86.06	101.39	202.46	117.36	107.74	104.03	92.89	132.76	115.60	113.11	169.77	128.22	72.87	84.11	58.52	482.32	267.41	185.89	363.81	535.86	308.24	369.41	457.44	260.21	198.91	255.86	486.38	315.99	149.66	189.79	334.14	285.86	92.56	149.30	259.83	284.46	82.29	121.73	201.85	305.44	112.31	113.88	153.51	67.47
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		93.15	83.27	75.19	107.26	126.99	119.06	104.99	100.73	110.02	101.47	83.56	94.36	91.95	86.65	101.97	203.05	117.96	108.40	104.68	93.55	133.39	116.09	113.59	170.26	128.76	73.42	84.75	58.52	NA	NA	NA	363.81	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		161.01	147.25	153.39	310.12	283.65	260.03	281.44	331.96	267.99	291.89	284.58	311.57	278.94	273.26	282.41	309.38	301.52	235.47	281.06	294.87	194.76	236.21	272.14	212.38	239.64	193.51	198.58	188.68	220.84	212.59	213.97	167.64	235.81	183.45	202.57	147.18	220.31	204.42	202.77	149.73	205.80	180.18	184.71	161.73	238.11	195.96	199.64	171.56	218.37	202.43	197.88	168.31	230.47	201.57	204.46	182.63	246.04
Inventory Net		28.38	30.13	30.29	30.73	33.17	34.45	33.42	36.59	39.73	39.73	40.39	42.54	40.69	42.17	45.05	43.61	43.14	45.03	44.81	35.58	35.26	35.08	36.57	39.49	43.80	43.54	47.89	47.85	49.25	51.78	54.82	57.78	53.75	58.15	58.68	63.78	65.03	70.94	74.61	75.50	79.17	81.37	81.00	82.02	86.00	89.31	93.32	101.24	104.95	104.86	103.50	106.42	98.43	110.60	107.83	97.86	101.56
Inventory Finished Goods		26.00	27.93	28.18	29.34	28.55	30.25	29.11	31.27	29.61	29.29	28.64	31.70	30.00	31.92	34.98	36.01	35.77	36.26	36.05	33.74	31.78	32.39	33.39	36.50	35.82	35.22	39.86	38.33	38.87	42.06	43.10	45.17	41.97	46.34	47.89	52.70	48.21	54.77	60.04	62.07	62.46	63.80	66.07	68.04	67.47	71.33	77.90	86.95	79.92	81.83	83.40	87.08	80.51	82.40	83.92	NA	NA
Inventory L I F O Reserve		6.81	6.81	6.81	6.81	4.51	4.51	4.51	4.51	2.44	2.44	2.44	2.44	3.04	2.96	2.89	2.81	4.17	4.10	4.02	4.36	4.55	4.48	4.40	4.33	3.16	3.08	3.01	2.93	5.00	4.92	4.85	4.77	6.93	6.86	6.78	6.71	5.09	5.02	4.94	4.87	6.05	5.70	5.50	5.35	6.72	6.52	7.72	-7.52	5.23	6.13	-6.23	-5.93	3.80	3.70	-3.60	NA	NA
Prepaid Expense And Other Assets Current		68.87	58.58	79.70	93.71	87.90	70.10	81.41	81.92	74.41	67.95	70.74	78.39	84.77	75.80	59.16	59.47	71.08	58.93	61.29	67.44	68.66	61.97	66.48	58.33	64.00	54.09	66.18	64.69	124.06	147.75	119.39	81.46	71.53	68.95	76.28	72.52	68.37	66.23	68.53	78.06	60.54	52.38	48.90	57.08	53.55	61.96	47.80	41.97	34.07	33.15	41.10	50.90	40.94	28.86	NA	NA	NA

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Amortization Of Intangible Assets		13.52	13.56	15.65	19.49	19.97	20.11	25.31	21.15	21.06	21.48	21.15	21.60	19.03	17.17	16.89	16.71	15.73	15.02	14.97	14.83	14.78	12.37	12.68	12.27	12.16	11.18	12.62	12.35	12.49	12.25	12.57	12.51	12.18	12.65	12.42	12.36	13.11	13.10	12.65	11.61	11.16	10.99	10.91	11.58	11.16	9.58	9.67	9.79	8.88	9.02	9.07	9.13	8.80	8.71	8.58	8.53	8.56
Property Plant And Equipment Net		208.34	222.50	223.53	247.15	248.30	249.92	258.45	271.57	271.98	271.77	273.31	282.27	284.64	290.07	295.46	298.00	297.07	294.76	292.54	289.02	286.17	286.31	288.12	289.93	273.63	274.62	265.29	252.49	241.38	248.28	214.74	214.77	207.51	205.36	198.89	193.01	187.64	190.81	195.27	188.72	181.09	184.05	189.72	189.62	193.86	192.47	188.55	187.98	172.53	168.81	165.71	165.54	153.37	153.06	150.99	152.68	149.12
Goodwill		1096.67	1081.52	1102.50	1204.05	1203.25	1268.31	1289.24	1302.14	1325.96	1302.23	1301.60	1304.34	1297.06	1126.90	1133.61	1116.79	1226.26	1143.20	1121.78	1095.67	1103.22	986.25	997.09	1019.80	1028.39	999.55	996.00	982.10	981.45	974.07	916.69	951.66	938.80	965.57	971.41	962.37	964.82	1003.29	1031.53	903.66	856.71	851.31	831.18	835.54	844.67	834.21	674.50	690.62	624.45	629.92	640.72	642.90	627.38	628.25	618.83	615.48	633.94
Indefinite Lived Intangible Assets Excluding Goodwill		120.48	118.71	121.89	121.90	NA	NA	NA	118.30	NA	NA	NA	130.04	NA	NA	NA	214.44	NA	NA	NA	220.73	NA	NA	NA	236.43	236.21	224.00	222.16	219.23	216.58	214.91	222.31	234.88	229.43	238.87	240.76	1274.51	239.21	257.53	269.27	1326.61	267.88	266.20	255.53	1252.21	260.43	259.22	253.66	1169.55	263.98	279.09	NA	287.10	275.46	279.78	NA	NA	NA
Intangible Assets Net Excluding Goodwill		628.89	630.56	657.09	854.79	868.27	860.58	895.81	931.43	970.89	970.04	995.61	1015.30	1024.89	819.83	829.23	807.40	925.93	880.61	878.27	865.57	892.60	787.63	811.16	848.07	868.63	828.52	833.68	828.10	834.25	822.96	831.25	877.01	872.22	915.17	920.00	917.62	933.30	992.62	1037.75	984.66	961.93	961.59	942.00	954.96	989.53	996.75	879.21	915.50	873.74	898.51	922.43	932.73	911.80	919.90	907.88	911.55	952.20
Finite Lived Intangible Assets Net		508.41	511.85	535.21	732.89	747.66	747.15	780.00	813.13	847.68	843.93	867.16	885.26	893.96	692.66	700.62	686.07	707.71	660.27	663.32	648.44	671.44	569.03	587.96	615.24	632.42	604.53	611.52	608.87	617.67	608.06	608.93	642.12	642.79	676.30	679.24	681.32	694.09	735.09	768.48	713.56	694.05	695.39	686.47	700.50	729.10	737.53	625.55	NA	609.76	619.43	NA	645.63	636.34	640.13	NA	NA	NA
Other Assets Noncurrent		298.58	136.78	141.16	170.34	204.60	173.23	181.84	193.97	118.55	118.28	114.57	107.70	106.50	101.98	102.08	98.60	102.09	97.28	102.05	97.31	93.28	91.73	92.97	85.80	90.33	85.50	85.03	84.52	79.21	79.68	80.19	71.94	65.44	62.69	63.87	63.64	63.07	62.66	65.25	63.68	61.80	61.78	60.52	103.41	90.11	88.64	84.29	55.84	52.09	49.23	50.31	51.93	40.59	46.96	43.45	36.28	36.29

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Liabilities Current		712.14	610.25	705.94	895.55	760.97	634.58	780.74	969.42	821.48	644.51	763.10	988.97	842.08	634.74	716.14	927.27	814.54	585.64	732.83	870.56	678.26	570.06	675.51	874.31	833.01	582.20	670.84	787.86	790.03	542.82	593.13	781.81	826.94	593.40	659.83	803.68	764.06	528.40	583.17	729.59	632.55	440.51	533.21	667.17	620.73	411.67	498.95	640.93	634.62	393.46	613.71	756.37	725.42	514.41	545.57	674.37	665.38
Long Term Debt Current		6.25	5.00	5.00	5.00	5.00	25.00	21.88	18.75	15.62	12.50	12.50	12.50	12.50	12.50	10.94	9.38	7.81	6.25	6.25	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	0.00	118.12	123.70	106.88	101.25	75.62	90.00	67.50
Accounts Payable Current		44.99	48.51	43.71	84.33	32.38	46.25	56.68	77.44	76.74	51.27	62.23	95.79	72.94	54.91	52.56	93.69	63.84	74.42	60.21	90.98	85.11	71.56	43.83	90.10	204.61	150.89	141.03	139.21	210.85	158.99	138.40	166.22	205.72	161.28	142.74	161.47	202.17	180.03	148.89	142.53	205.15	161.65	137.42	143.31	199.62	170.85	140.74	151.35	204.30	170.64	149.97	155.26	217.24	180.10	150.47	152.61	210.18
Other Liabilities Current		78.77	72.33	68.54	87.98	98.95	94.53	101.55	95.81	88.28	89.61	81.90	80.90	80.92	77.03	69.96	72.59	77.08	68.45	75.90	75.90	83.40	78.65	92.73	89.15	95.48	83.61	83.51	86.23	78.09	77.48	69.04	76.25	68.66	55.35	61.84	62.17	61.02	52.98	58.94	64.90	48.02	44.58	44.80	55.13	57.84	59.13	53.54	60.66	51.62	50.21	51.68	57.85	48.85	50.30	NA	NA	NA
Contract With Customer Liability Current		300.68	235.84	369.56	504.69	369.25	263.82	407.10	538.13	355.85	267.89	418.46	545.42	398.48	285.18	408.95	520.21	413.13	248.65	408.63	507.37	271.54	237.18	392.31	486.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Long Term Debt		906.77	942.62	895.92	748.29	945.58	1003.68	939.11	787.03	917.67	1045.01	964.52	821.59	960.74	837.74	846.70	775.10	797.40	794.70	730.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	475.00	NA	NA	NA	454.20	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		900.52	937.62	890.92	743.29	940.58	978.68	917.24	768.28	902.04	1032.51	952.02	809.09	948.24	825.24	835.76	765.65	789.64	788.36	724.29	478.79	633.52	537.31	507.49	360.00	428.20	562.96	551.64	365.00	865.70	883.99	653.00	605.01	814.73	739.05	750.47	650.09	588.11	749.51	788.01	700.10	634.00	647.90	660.00	673.00	734.80	701.90	514.00	475.00	483.00	510.00	356.88	330.50	525.02	555.75	611.38	559.00	569.60
Deferred Income Tax Liabilities Net		94.86	94.28	109.92	144.04	144.60	157.05	159.72	180.06	182.90	187.93	188.88	172.90	164.58	131.03	124.18	119.13	NA	NA	NA	143.78	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		71.16	78.17	78.84	79.05	79.12	84.03	84.72	90.50	96.59	104.58	99.16	92.11	86.75	82.75	79.19	75.37	70.47	75.15	68.46	96.20	96.49	96.02	96.96	80.76	78.27	75.84	72.14	75.14	75.25	71.67	82.52	83.14	78.47	83.11	83.39	86.76	89.02	82.28	81.84	78.31	76.00	77.77	78.49	75.96	72.53	72.94	70.57	71.92	68.77	82.31	81.52	80.88	77.53	75.52	72.71	73.44	86.49
Operating Lease Liability Noncurrent		98.22	101.82	106.65	115.54	119.80	120.56	127.06	132.54	139.59	143.64	145.34	145.83	153.03	153.35	156.64	159.78	160.78	164.62	166.64	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Stockholders Equity		748.31	867.28	937.21	1045.03	1026.90	1077.81	1082.33	1142.27	1119.52	1106.66	1077.90	1091.29	1063.80	1020.21	973.75	933.62	1197.23	1179.00	1132.01	1181.35	1195.43	1169.39	1174.01	1190.56	1168.33	1047.05	1009.22	1003.14	1011.46	981.50	1016.41	1037.11	1016.08	1067.67	1080.66	1055.04	1085.08	1162.40	1208.34	1182.25	1135.99	1086.37	996.23	988.36	1096.49	1088.47	1014.56	1017.57	1023.45	1009.42	1018.82	977.89	906.85	862.36	768.25	722.44	746.94
Additional Paid In Capital		474.31	471.17	465.28	469.80	469.54	465.22	458.58	459.30	457.17	451.81	445.69	444.36	441.40	435.85	431.24	431.68	433.02	429.97	424.90	422.31	423.47	417.72	413.49	407.12	NA	392.49	388.12	387.90	383.96	379.01	373.21	368.70	365.77	361.57	358.76	353.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		1577.24	1710.36	1749.17	1860.87	1811.82	1902.66	1883.86	1921.16	1897.32	1881.23	1844.58	1850.06	1827.87	1825.03	1775.81	1780.13	1957.20	1940.90	1915.44	1931.07	1886.62	1870.61	1845.81	1834.06	1798.45	1748.00	1706.27	1715.42	1686.65	1656.99	1686.42	1673.33	1656.39	1638.32	1612.29	1597.44	1567.54	1542.08	1505.55	1489.07	1467.95	1430.30	1408.72	1387.51	1393.73	1351.08	1322.46	1300.71	1264.39	1213.53	1174.88	1136.22	1117.41	1081.55	1037.54	1003.10	983.45
Accumulated Other Comprehensive Income Loss Net Of Tax		-526.76	-541.97	-517.04	-528.90	-505.54	-545.99	-523.29	-508.15	-507.44	-498.21	-494.60	-490.79	-499.53	-541.64	-534.12	-575.50	-498.34	-505.03	-536.02	-508.74	-474.27	-488.56	-471.75	-439.58	-433.18	-476.73	-482.19	-507.29	-478.42	-486.65	-484.15	-447.69	-458.33	-399.37	-387.92	-406.63	-343.25	-250.49	-191.76	-190.29	-229.68	-235.46	-285.35	-278.63	-205.19	-202.56	-238.16	-200.41	-177.07	-157.41	-131.04	-127.74	-187.19	-191.13	-223.41	-227.65	-148.72
Treasury Stock Value		859.67	855.46	843.38	839.93	832.10	827.27	820.00	813.22	810.71	811.35	800.95	795.52	789.12	782.20	782.37	785.87	777.82	770.03	755.50	746.48	723.57	713.55	696.73	694.22	686.09	699.90	686.16	676.08	663.92	651.04	642.26	640.42	630.94	616.04	585.66	571.97	574.11	557.46	529.40	527.31	506.96	498.01	503.64	-494.48	467.37	433.23	436.15	437.73	414.08	391.57	364.48	360.83	343.24	338.08	343.97	347.06	354.89

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Net Cash Provided By Used In Operating Activities		107.84	-1.15	-82.33	223.35	129.91	13.74	-89.94	180.62	234.11	9.15	-84.77	205.10	231.45	44.16	-120.78	199.55	188.41	-5.35	-94.17	203.22	168.71	28.43	-149.53	191.72	236.48	35.47	-81.83	85.75	315.25	50.62	-136.71	NA	NA	NA	NA	NA	NA	NA	-102.23	194.43	220.29	-9.82	-56.68	174.88	253.78	-13.38	-78.25	113.66	300.49	0.79	-35.29	22.42	333.45	36.88	-17.14	0.28	NA
Net Cash Provided By Used In Investing Activities		-26.58	-26.18	-25.74	-18.33	-31.78	-26.49	-21.81	-41.97	-89.48	-39.04	-23.53	-40.76	-330.71	-33.40	-28.28	-60.79	-151.45	-28.54	-105.89	-42.41	-213.92	-23.19	-21.98	-42.80	-57.12	-37.06	-40.43	18.73	-56.65	-167.72	-37.37	NA	NA	NA	NA	NA	NA	NA	-190.84	-75.00	-28.11	-23.46	-22.77	-35.13	-40.76	-237.10	-29.48	-120.44	-32.48	-31.20	-27.94	40.18	-104.02	-26.37	-22.82	41.28	NA
Net Cash Provided By Used In Financing Activities		-74.35	23.89	105.81	-223.85	-96.32	33.61	117.99	-144.74	-133.95	47.96	99.09	-162.93	97.24	-24.89	43.48	-48.20	-28.39	35.93	213.33	-198.57	60.51	1.26	119.21	-101.01	-131.18	-9.84	145.19	-525.67	-52.34	211.62	20.22	NA	NA	NA	NA	NA	NA	NA	62.92	44.38	-24.33	-12.24	-61.34	-85.35	-21.86	189.40	8.22	-20.21	-63.60	-5.44	-15.46	-173.08	-42.76	-17.94	3.74	48.51	NA

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Net Cash Provided By Used In Operating Activities		107.84	-1.15	-82.33	223.35	129.91	13.74	-89.94	180.62	234.11	9.15	-84.77	205.10	231.45	44.16	-120.78	199.55	188.41	-5.35	-94.17	203.22	168.71	28.43	-149.53	191.72	236.48	35.47	-81.83	85.75	315.25	50.62	-136.71	NA	NA	NA	NA	NA	NA	NA	-102.23	194.43	220.29	-9.82	-56.68	174.88	253.78	-13.38	-78.25	113.66	300.49	0.79	-35.29	22.42	333.45	36.88	-17.14	0.28	NA
Net Income Loss		-113.88	-19.45	-92.26	68.34	-71.47	38.19	-17.84	43.15	35.37	55.97	13.83	41.40	22.16	68.43	16.33	-158.00	35.44	44.69	3.62	63.30	34.94	43.78	26.30	54.20	68.84	60.05	9.24	46.70	47.42	-11.45	31.01	34.21	35.52	43.60	32.46	46.90	42.55	53.78	33.65	35.90	52.49	36.20	35.93	7.90	57.10	43.06	36.12	48.20	62.91	50.78	50.80	28.60	45.62	53.66	44.05	28.00	42.41
Depreciation Depletion And Amortization		45.47	40.17	43.73	50.11	52.44	52.42	58.28	52.69	53.36	54.55	54.57	52.94	49.32	48.43	49.51	46.59	43.68	42.64	42.22	41.50	39.83	39.65	40.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		13.76	-6.14	-156.73	70.14	23.63	-122.45	50.52	-63.97	23.90	-7.31	26.99	-32.63	-5.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		6.30	6.50	6.29	5.89	6.60	6.90	7.12	6.34	6.30	6.70	6.34	7.24	5.60	4.80	4.31	4.35	5.40	5.70	4.60	3.35	6.09	4.95	3.93	4.73	3.97	4.03	-1.50	7.37	5.28	4.68	0.22	3.81	4.18	4.21	3.90	1.84	3.66	4.83	3.29	1.86	3.69	3.96	3.35	1.93	2.00	4.33	3.66	4.21	5.32	4.27	3.46	5.09	4.32	4.38	3.94	12.45	NA

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Net Cash Provided By Used In Investing Activities		-26.58	-26.18	-25.74	-18.33	-31.78	-26.49	-21.81	-41.97	-89.48	-39.04	-23.53	-40.76	-330.71	-33.40	-28.28	-60.79	-151.45	-28.54	-105.89	-42.41	-213.92	-23.19	-21.98	-42.80	-57.12	-37.06	-40.43	18.73	-56.65	-167.72	-37.37	NA	NA	NA	NA	NA	NA	NA	-190.84	-75.00	-28.11	-23.46	-22.77	-35.13	-40.76	-237.10	-29.48	-120.44	-32.48	-31.20	-27.94	40.18	-104.02	-26.37	-22.82	41.28	NA
Payments To Acquire Property Plant And Equipment		16.95	20.23	20.09	23.54	19.09	20.61	17.92	28.18	22.99	19.77	17.91	19.23	21.75	17.47	18.96	22.67	21.39	20.33	24.20	27.18	15.43	16.26	18.30	35.27	22.71	26.14	30.11	28.44	29.53	31.95	20.78	24.66	22.87	23.89	22.28	21.83	17.71	15.62	13.96	18.83	12.53	12.40	13.79	17.10	13.34	12.36	15.90	19.45	17.66	17.73	12.54	21.69	11.90	11.33	9.48	16.54	NA

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30	2017-01-31	2016-10-31	2016-07-31	2016-04-30	2016-01-31	2015-10-31	2015-07-31	2015-04-30	2015-01-31	2014-10-31	2014-07-31	2014-04-30	2014-01-31	2013-10-31	2013-07-31	2013-04-30	2013-01-31	2012-10-31	2012-07-31	2012-04-30	2012-01-31	2011-10-31	2011-07-31	2011-04-30	2011-01-31	2010-10-31	2010-07-31	2010-04-30	2010-01-31
Net Cash Provided By Used In Financing Activities		-74.35	23.89	105.81	-223.85	-96.32	33.61	117.99	-144.74	-133.95	47.96	99.09	-162.93	97.24	-24.89	43.48	-48.20	-28.39	35.93	213.33	-198.57	60.51	1.26	119.21	-101.01	-131.18	-9.84	145.19	-525.67	-52.34	211.62	20.22	NA	NA	NA	NA	NA	NA	NA	62.92	44.38	-24.33	-12.24	-61.34	-85.35	-21.86	189.40	8.22	-20.21	-63.60	-5.44	-15.46	-173.08	-42.76	-17.94	3.74	48.51	NA
Payments Of Dividends Common Stock		19.18	19.31	19.38	19.23	19.32	19.28	19.47	19.30	19.28	19.31	19.31	19.14	19.32	19.22	19.26	19.03	19.15	19.23	19.25	18.79	18.93	18.99	19.04	18.45	18.39	18.32	18.38	17.91	17.75	17.97	17.91	17.28	17.45	17.56	17.61	17.01	17.09	17.24	17.16	14.77	14.84	14.63	14.72	14.17	14.44	14.44	14.37	11.95	12.04	12.13	12.14	9.79	9.71	9.65	9.60	8.35	NA
Payments For Repurchase Of Common Stock		6.50	12.50	10.00	11.00	6.50	7.50	10.00	5.13	7.50	10.00	7.37	8.70	NA	NA	0.00	11.59	10.00	15.00	10.00	25.00	10.00	17.00	7.99	10.43	0.00	15.24	14.02	14.96	14.07	10.00	11.29	10.27	15.00	31.98	12.72	0.00	20.45	29.36	12.17	24.86	20.00	3.94	14.59	28.55	34.56	0.00	10.61	26.43	23.16	28.10	9.38	17.82	9.83	0.31	0.00	0.00	NA