Home Data Calendar Blog

VOXX

Tables

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Weighted Average Number Of Diluted Shares Outstanding 23.80 NA 24.62 24.42 24.41 NA 24.29 24.86 24.93 NA 24.68 24.55 24.22 NA 24.63 24.48 24.36 NA 24.63 24.36 24.32 NA 24.50 24.16 24.16 24.16 24.29 24.24 24.16 NA 24.22 24.19 24.15 NA 24.34 24.43 24.54 NA 24.42 24.26 23.95 NA 23.54 23.60 23.30 NA 23.07 23.25 23.29 NA NA 23.04

Weighted Average Number Of Shares Outstanding Basic 23.80 NA 24.39 24.42 24.41 NA 24.29 24.28 24.27 NA 24.20 24.22 24.22 NA 24.42 24.48 24.36 NA 24.36 24.36 24.32 NA 24.24 24.16 24.16 24.16 24.16 24.16 24.16 NA 24.18 24.19 24.15 NA 24.32 24.43 24.52 NA 24.34 24.12 23.72 NA 23.43 23.40 23.30 NA 23.07 23.07 23.08 NA NA 22.89

Earnings Per Share Basic -0.45 -0.79 0.30 -0.42 -0.27 0.11 -1.16 0.01 0.11 0.39 0.75 0.30 -0.34 -0.90 0.10 -0.24 -0.05 -1.50 0.50 -0.85 -0.04 0.52 0.36 0.71 -0.13 0.00 0.24 0.12 -0.18 -0.22 0.32 -0.18 -0.03 -0.60 0.64 -0.11 0.02 -2.01 0.63 0.20 0.09 0.44 0.56 0.16 -0.20 0.47 0.38 0.15 0.11 0.75 0.17 0.03

Earnings Per Share Diluted -0.45 -0.79 0.30 -0.42 -0.27 0.11 -1.16 0.01 0.11 0.38 0.74 0.30 -0.34 -0.90 0.10 -0.24 -0.05 -1.50 0.50 -0.85 -0.04 0.51 0.35 0.71 -0.13 0.00 0.24 0.12 -0.18 -0.22 0.32 -0.18 -0.03 -0.60 0.64 -0.11 0.02 -2.01 0.63 0.20 0.09 0.43 0.56 0.16 -0.20 0.46 0.38 0.15 0.11 0.76 0.16 0.03

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Revenue From Contract With Customer Excluding Assessed Tax 111.93 136.52 143.06 125.70 128.73 163.88 191.87 143.11 137.06 162.52 201.06 128.03 71.99 101.08 110.11 90.25 93.45 107.46 129.64 108.87 100.86 122.24 156.56 113.47 114.82 514.53 198.94 159.26 155.46 169.68 192.51 154.17 164.38 169.90 223.36 177.34 186.90 187.10 245.81 183.82 192.97 206.79 243.04 191.72 194.04 176.60 206.80 158.34 165.32 138.89 163.17 129.30

Cost Of Goods And Services Sold 84.35 101.86 105.92 96.45 95.49 119.99 140.17 105.92 100.36 120.15 142.94 89.96 52.01 72.54 78.65 66.48 67.44 83.70 90.71 77.80 73.18 90.02 115.04 NA NA 370.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 27.58 34.67 37.14 29.26 33.24 43.89 51.70 37.19 36.70 42.37 58.13 38.08 19.98 28.53 31.46 23.77 26.01 23.75 38.92 31.06 27.68 32.21 41.52 28.42 43.74 50.71 58.21 46.49 46.10 46.82 55.84 44.98 48.04 49.46 68.96 52.40 53.05 52.90 68.80 54.10 54.45 61.69 69.95 54.69 50.50 55.56 59.84 43.86 43.69 34.81 34.60 27.47

Operating Expenses 38.99 47.60 34.81 39.23 39.94 40.67 43.91 39.92 37.05 39.27 39.56 29.39 27.84 63.27 31.33 31.52 33.11 54.16 33.21 42.53 32.72 37.20 35.88 38.67 51.58 152.20 50.90 47.31 53.21 54.34 52.26 51.84 48.81 50.18 52.31 51.31 53.47 112.44 52.22 51.86 51.04 49.68 50.16 47.85 47.44 41.75 41.41 36.21 39.71 29.88 29.19 27.30

Research And Development Expense 2.38 2.53 1.79 2.53 2.57 2.18 3.99 3.62 2.32 2.53 1.89 1.67 1.85 2.31 1.67 1.90 1.86 2.30 2.31 2.20 2.36 NA NA NA NA 13.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

General And Administrative Expense 19.49 20.07 16.22 19.08 19.13 19.35 20.05 17.88 19.35 18.42 21.13 15.54 14.99 17.03 16.69 17.78 17.43 17.30 16.48 17.04 16.11 19.86 18.26 20.64 27.19 79.57 27.24 24.90 27.07 27.85 29.54 26.30 27.69 26.56 29.59 29.09 29.61 29.45 31.42 29.04 29.18 30.19 29.65 29.59 25.23 25.06 24.74 20.77 22.65 17.23 16.67 16.03

Operating Income Loss -11.41 -12.93 2.33 -9.97 -6.70 3.22 7.80 -2.74 -0.36 3.10 18.56 8.68 -7.87 -34.74 0.14 -7.75 -7.10 -30.40 5.71 -11.46 -5.04 -4.99 5.64 -10.25 -7.84 -8.17 7.31 -0.82 -7.11 -7.52 3.58 -6.87 -0.77 -0.72 16.64 1.09 -0.42 -59.61 16.58 2.24 3.41 12.01 19.79 6.84 3.06 13.81 18.44 7.65 3.98 4.93 5.40 0.17

Interest And Debt Expense 1.55 1.54 1.46 0.91 0.73 0.69 0.73 0.58 0.53 0.65 0.47 1.01 0.85 0.93 0.75 0.89 1.00 1.06 1.17 1.12 1.10 1.16 1.22 1.84 1.91 7.11 2.00 1.87 1.70 3.11 1.77 1.62 1.57 1.84 1.82 1.58 1.61 1.78 1.83 1.80 1.98 2.06 2.29 1.69 2.24 1.38 1.37 1.39 1.48 1.24 0.47 0.48

Interest Paid Net 0.99 1.17 0.97 0.43 0.24 0.27 0.18 0.18 0.13 0.27 0.26 0.28 0.29 0.31 0.17 0.22 0.34 0.41 0.56 0.42 0.35 1.08 0.24 1.29 1.14 NA 0.05 0.83 0.49 NA 1.16 0.98 0.99 NA 1.24 1.07 1.04 NA 1.26 1.32 1.45 NA 1.76 1.28 1.64 NA 0.84 NA NA NA NA NA

Interest Income Expense Nonoperating Net 0.02 0.02 0.01 0.00 0.01 0.01 0.06 0.01 0.01 0.01 0.01 -0.01 0.09 0.10 0.20 0.23 0.39 0.21 0.31 0.27 0.21 0.13 0.05 0.02 0.02 0.14 0.02 0.08 0.03 0.03 0.04 0.71 0.04 0.09 0.14 0.06 0.08 0.17 0.25 0.13 0.14 0.16 0.16 0.19 0.18 0.18 0.28 0.13 NA NA NA NA

Income Tax Expense Benefit -1.32 5.75 -3.99 -0.71 -1.09 2.00 -0.64 -0.22 0.48 -2.45 2.33 2.61 1.78 -0.31 2.72 1.11 -2.65 -9.28 -4.08 8.34 -1.11 -12.91 -0.57 3.46 -4.06 0.34 3.44 -2.26 -1.39 -2.53 2.97 -2.45 0.28 2.95 0.58 -1.96 0.07 -10.32 6.41 2.79 1.06 7.41 6.26 2.28 -2.78 3.01 6.14 2.48 1.62 -12.32 2.04 0.39

Income Taxes Paid 0.36 NA 0.32 0.70 1.04 NA 0.22 -1.15 1.55 NA 0.40 0.28 0.47 NA 0.15 0.12 0.29 NA -0.01 0.45 1.85 NA 0.36 1.95 0.05 NA 0.52 0.80 2.29 NA 0.53 0.45 0.11 NA 0.64 0.34 1.93 NA 3.55 0.82 3.06 NA -0.65 2.96 1.88 NA 0.43 NA NA NA NA NA

Profit Loss -11.71 -18.50 6.35 -10.92 -7.85 1.10 -29.67 -0.69 1.80 8.48 17.44 6.55 -9.11 -33.65 1.37 -7.16 -2.37 -38.35 10.57 -22.50 -2.55 10.67 7.11 15.08 -4.91 -3.20 3.91 1.30 -6.12 -7.04 6.09 -4.39 -0.71 -14.37 15.62 -2.68 0.49 -49.03 15.42 4.86 2.14 10.27 13.20 3.72 -4.70 10.87 8.86 3.44 2.49 17.41 3.86 0.65

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -0.06 0.04 0.08 0.10 0.09 0.17 0.18 0.16 0.12 0.21 -0.04 -0.29 -0.18 -0.23 0.01 -0.18 -0.11 -0.08 0.05 0.05 0.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 0.18 1.17 1.02 -1.99 -1.38 -0.25 -1.61 -1.15 0.49 1.07 0.03 2.67 0.31 -0.54 -0.28 -0.38 -0.90 -0.01 -1.19 0.00 -1.52 1.21 0.05 22.24 6.18 -3.18 -5.83 -0.70 3.64 3.06 -7.87 0.73 -3.41 -17.24 -7.70 -6.64 0.21 1.00 3.88 1.74 -2.00 1.19 1.38 -0.76 -4.33 0.33 -1.61 0.25 NA NA NA NA

Net Income Loss -10.74 -19.25 7.42 -10.22 -6.53 2.76 -28.12 0.31 2.72 9.45 18.25 7.34 -8.27 -21.80 2.46 -5.96 -1.15 -36.56 12.21 -20.80 -0.94 12.59 8.64 17.11 -3.03 -0.09 5.80 3.02 -4.31 -5.35 7.78 -4.39 -0.71 -14.37 15.62 -2.68 0.49 -49.03 15.42 4.86 2.14 NA NA NA NA NA NA NA NA NA NA NA

Comprehensive Income Net Of Tax -10.56 -18.08 8.44 -12.21 -7.90 2.51 -29.74 -0.84 3.21 10.52 18.28 10.01 -7.96 -22.34 2.18 -6.35 -2.05 -36.57 11.02 -20.80 -2.46 13.79 8.70 39.34 3.15 1.24 -0.03 2.32 -0.67 -2.29 -0.09 -3.66 -4.13 -31.61 7.93 -9.32 0.70 -48.03 19.31 NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Assets 508.94 519.45 566.41 546.82 541.10 586.66 603.12 534.82 525.84 550.82 567.99 528.50 462.07 441.57 496.65 492.38 498.02 508.81 560.72 550.23 560.94 575.64 586.70 594.82 694.38 668.49 694.51 672.97 662.20 669.71 702.95 659.96 658.92 677.51 738.66 718.63 728.45 747.15 859.63 806.46 793.71 829.27 850.30 798.83 788.21 634.18 665.00 623.37 NA 501.10 NA NA

Liabilities 215.46 210.61 237.90 223.03 204.56 236.50 253.98 156.65 144.84 171.49 198.50 177.25 119.80 90.86 111.51 107.74 106.04 113.71 127.42 126.46 114.80 125.53 148.56 164.28 301.38 277.17 301.05 278.06 268.35 273.82 303.84 270.67 266.44 281.37 312.05 297.51 298.09 317.57 383.38 351.15 347.12 384.74 415.11 378.77 373.89 212.38 257.00 222.96 NA 108.15 NA NA

Liabilities And Stockholders Equity 508.94 519.45 566.41 546.82 541.10 586.66 603.12 534.82 525.84 550.82 567.99 528.50 462.07 441.57 496.65 492.38 498.02 508.81 560.72 550.23 560.94 575.64 586.70 594.82 694.38 668.49 694.51 672.97 662.20 669.71 702.95 659.96 658.92 677.51 738.66 718.63 728.45 747.15 859.63 806.46 793.71 829.27 850.30 798.83 788.21 634.18 665.00 623.37 NA 501.10 NA NA

Stockholders Equity 327.42 341.86 362.21 356.62 369.02 381.10 378.48 408.10 410.04 407.42 396.91 378.05 368.37 376.18 399.11 397.87 405.78 407.67 444.09 432.91 453.58 455.95 442.06 432.92 393.46 390.00 393.46 394.91 393.85 395.89 399.11 389.29 392.48 396.14 426.61 421.11 430.36 429.58 476.25 455.30 446.59 444.54 435.20 420.06 414.31 421.80 408.01 400.41 NA 392.95 NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Assets Current 278.68 285.02 321.83 301.17 290.13 330.77 345.10 310.44 297.59 319.34 333.85 292.21 241.38 217.82 248.02 233.44 236.02 246.38 281.73 270.25 253.37 265.86 274.44 284.63 295.05 273.35 298.68 271.07 258.03 264.05 292.79 281.30 284.53 301.71 336.43 307.90 310.70 325.86 382.68 331.69 321.10 357.24 391.99 343.63 334.63 307.11 345.62 302.98 NA 340.83 NA NA

Cash And Cash Equivalents At Carrying Value 5.24 6.13 8.48 4.33 5.73 27.79 21.16 41.05 36.71 59.40 21.34 45.89 69.04 37.42 32.16 39.29 60.00 58.24 48.72 44.19 49.83 51.74 37.51 45.82 8.06 7.80 5.67 4.85 8.56 11.77 12.44 8.45 7.05 8.45 11.06 9.40 10.93 10.60 16.33 13.39 16.25 19.78 18.19 17.71 21.28 13.61 18.84 14.34 16.24 98.63 37.82 52.95

Accounts Receivable Net Current 65.25 82.75 91.88 80.38 82.64 105.62 131.81 90.35 95.50 106.17 155.32 104.61 55.07 69.71 93.36 68.37 61.59 73.39 84.64 70.60 65.61 81.12 93.11 70.96 89.89 90.64 110.41 81.09 78.89 87.06 101.95 80.85 89.39 102.77 140.95 110.74 121.97 147.05 181.46 124.95 132.09 152.60 184.62 136.66 139.17 142.59 163.48 117.70 NA 108.05 NA NA

Inventory Net 184.35 175.13 193.00 192.93 181.19 174.92 166.36 145.71 137.72 130.79 138.61 126.41 105.41 99.11 111.09 114.57 103.28 102.38 118.82 124.42 118.34 117.99 125.39 142.05 165.41 153.05 158.64 160.83 150.64 144.03 153.66 162.93 154.90 156.65 153.32 153.80 143.17 144.34 160.85 174.50 152.31 159.10 170.25 170.56 152.78 129.51 147.78 151.14 NA 113.62 NA NA

Prepaid Expense And Other Assets Current 20.40 19.82 20.40 19.57 19.60 21.34 24.93 24.15 26.86 22.27 17.88 14.29 11.19 10.88 10.62 9.61 9.57 10.45 28.60 30.04 17.23 14.01 16.39 23.54 29.18 19.59 19.68 17.99 16.44 17.26 18.25 21.37 24.86 26.37 19.75 20.70 16.36 15.90 12.72 10.43 9.48 12.02 12.16 11.47 12.52 13.55 8.97 8.72 NA 9.38 NA NA

Land NA 7.10 NA NA NA 7.05 NA NA NA 7.07 NA NA NA 6.98 NA NA NA 10.11 NA NA NA 9.52 NA NA NA 8.89 NA NA NA 8.66 NA NA NA 8.76 NA NA NA 6.65 NA NA NA 6.42 NA NA NA 1.62 NA NA NA NA NA NA

Machinery And Equipment Gross NA 10.51 NA NA NA 10.29 NA NA NA 9.79 NA NA NA 8.24 NA NA NA 8.62 NA NA NA 10.37 NA NA NA 32.25 NA NA NA 32.86 NA NA NA 31.05 NA NA NA 30.51 NA NA NA 26.76 NA NA NA 11.33 NA NA NA NA NA NA

Equity Securities Fv Ni 0.90 1.05 1.17 1.23 1.22 1.23 1.44 1.54 1.69 1.78 1.83 1.84 1.74 2.28 2.55 2.52 2.99 2.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Property Plant And Equipment Gross NA 120.39 NA NA NA 117.23 NA NA NA 113.95 NA NA NA 107.56 NA NA NA 115.05 NA NA NA 118.30 NA NA NA 150.21 NA NA NA 147.42 NA NA NA 130.56 NA NA NA 142.30 NA NA NA 125.94 NA NA NA 79.60 NA NA NA NA NA NA

Furniture And Fixtures Gross NA 4.60 NA NA NA 4.49 NA NA NA 4.42 NA NA NA 4.15 NA NA NA 3.88 NA NA NA 4.26 NA NA NA 4.67 NA NA NA 5.44 NA NA NA 5.07 NA NA NA 4.95 NA NA NA 4.30 NA NA NA 4.24 NA NA NA NA NA NA

Leasehold Improvements Gross NA 3.01 NA NA NA 2.72 NA NA NA 2.69 NA NA NA 1.86 NA NA NA 2.68 NA NA NA 2.71 NA NA NA 2.56 NA NA NA 6.68 NA NA NA 7.19 NA NA NA 10.51 NA NA NA 9.41 NA NA NA 9.45 NA NA NA NA NA NA

Construction In Progress Gross NA 0.75 NA NA NA 3.34 NA NA NA 1.59 NA NA NA 0.48 NA NA NA 0.15 NA NA NA 0.15 NA NA NA 5.53 NA NA NA 1.36 NA NA NA 1.84 NA NA NA 1.86 NA NA NA 4.16 NA NA NA 0.73 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA 73.34 NA NA NA 67.44 NA NA NA 61.92 NA NA NA 56.14 NA NA NA 54.56 NA NA NA 53.04 NA NA NA 68.61 NA NA NA 68.00 NA NA NA 60.78 NA NA NA 59.08 NA NA NA 49.73 NA NA NA 47.82 NA NA NA NA NA NA

Amortization Of Intangible Assets 1.68 1.63 1.63 1.66 1.93 1.71 2.02 1.38 1.41 1.45 1.48 1.33 1.17 1.77 1.75 1.75 1.75 2.24 1.58 1.58 1.58 1.65 1.61 1.64 2.03 6.48 2.04 2.05 2.05 2.04 2.04 1.28 1.27 1.18 1.37 1.41 1.42 1.60 1.45 1.44 1.43 1.69 1.33 1.43 1.34 0.93 1.02 1.00 NA NA NA NA

Property Plant And Equipment Net 46.30 47.04 47.90 48.44 49.81 49.79 50.69 51.02 51.66 52.03 52.12 52.85 50.70 51.42 51.35 59.86 59.70 60.49 61.20 59.47 63.84 65.26 65.96 66.20 85.18 81.60 79.66 80.05 79.93 79.42 78.46 76.34 71.86 69.78 81.50 82.32 83.24 83.22 79.75 77.72 76.66 76.21 65.87 62.53 60.84 31.78 23.20 24.02 NA 19.56 NA NA

Goodwill 64.96 65.31 72.38 71.41 72.51 74.32 66.91 56.96 57.41 58.31 58.93 58.38 55.00 55.00 54.78 54.78 54.78 54.78 54.78 54.78 54.78 54.78 54.64 53.92 105.80 103.21 103.27 105.59 105.73 104.35 102.97 105.90 104.90 105.87 111.95 115.05 117.46 117.94 149.07 147.38 146.33 146.68 158.34 158.34 158.23 87.37 87.37 88.37 NA 7.37 NA NA

Indefinite Lived Intangible Assets Excluding Goodwill NA 9.87 NA NA NA 24.08 NA NA NA 24.43 NA NA NA 25.28 NA NA NA 34.66 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 88.53 90.44 92.99 94.60 97.54 101.45 111.29 87.19 88.70 90.10 92.80 94.35 87.19 88.29 114.01 115.77 117.59 119.45 135.04 136.84 148.28 150.32 151.70 153.40 175.73 176.29 178.30 181.86 184.02 185.02 189.07 149.28 156.38 158.46 165.77 169.53 172.65 174.31 201.50 201.67 202.40 205.40 193.61 194.96 196.43 175.35 177.33 176.85 NA 99.19 NA NA

Finite Lived Intangible Assets Net 32.60 34.53 30.29 32.01 34.71 38.42 48.23 23.95 25.34 26.75 28.19 29.77 22.92 24.08 39.21 40.97 42.72 44.49 44.13 45.68 47.26 48.93 50.52 52.13 67.08 68.31 70.35 73.16 75.26 76.80 86.76 46.12 47.01 48.69 52.68 55.38 57.82 59.45 62.39 63.07 64.01 65.97 57.09 58.44 NA 45.58 NA NA NA NA NA NA

Other Assets Noncurrent 2.89 3.72 3.75 3.65 3.58 3.25 0.95 0.80 0.99 1.32 1.41 1.52 1.54 1.64 1.70 1.94 2.82 2.88 2.59 3.17 15.05 13.37 8.48 6.54 1.62 1.70 1.82 2.11 2.20 4.69 6.12 11.29 6.53 6.91 8.44 9.10 9.81 10.33 11.48 14.06 13.98 11.73 9.15 8.80 8.46 3.78 3.72 4.11 NA 1.63 NA NA

Equity Securities Fv Ni 0.90 1.05 1.17 1.23 1.22 1.23 1.44 1.54 1.69 1.78 1.83 1.84 1.74 2.28 2.55 2.52 2.99 2.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Liabilities Current 161.95 153.39 167.47 163.98 168.16 204.02 220.93 133.81 121.61 146.80 170.82 129.53 79.83 71.02 91.51 88.91 86.59 95.22 99.27 91.47 86.20 95.39 101.76 115.50 150.46 130.07 145.66 135.17 126.72 131.88 229.50 133.53 133.38 147.40 159.85 140.91 141.97 141.62 187.98 163.31 147.21 156.54 176.25 167.08 164.91 124.13 143.70 121.98 NA 82.30 NA NA

Long Term Debt Current 1.57 0.50 0.50 0.50 0.50 2.41 2.09 1.33 0.50 0.50 0.50 0.96 1.12 1.11 1.17 6.67 8.55 10.02 NA NA NA 7.73 NA NA NA 10.22 NA NA NA 8.83 NA NA NA 6.03 NA NA NA 5.96 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 46.87 35.10 48.73 50.85 54.11 76.67 78.27 58.01 46.32 61.83 80.18 58.38 32.15 22.10 34.45 33.84 32.35 31.14 37.10 38.66 34.36 34.70 36.20 44.15 71.67 61.14 71.78 71.27 57.85 55.79 71.74 57.05 60.16 71.40 73.97 64.66 64.83 55.37 76.35 71.12 59.84 56.89 67.36 67.29 59.45 43.76 58.80 54.01 NA 27.34 NA NA

Other Accrued Liabilities Current NA 7.51 NA NA NA 10.34 NA NA NA 11.13 NA NA NA 5.14 NA NA NA 2.43 NA NA NA 1.88 NA NA NA 8.47 NA NA NA 11.20 NA NA NA 10.43 NA NA NA 13.17 NA NA NA 13.22 NA NA NA 15.50 NA NA NA NA NA NA

Accrued Income Taxes Current 1.88 2.28 2.08 2.18 1.54 2.71 1.17 1.39 1.87 1.59 3.17 2.42 2.19 1.52 2.07 1.10 0.23 1.35 1.37 1.72 0.32 2.59 3.12 2.32 1.37 3.08 0.04 1.74 1.81 4.08 4.01 3.56 3.05 3.07 6.86 2.97 3.12 3.63 8.54 4.75 3.62 5.10 3.01 1.99 5.14 5.43 4.99 2.44 NA 1.61 NA NA

Other Liabilities Current 41.22 41.86 44.49 43.97 46.92 54.66 64.78 47.74 47.89 53.39 55.70 45.74 34.55 34.05 37.16 36.35 34.40 39.13 33.78 30.32 32.66 36.35 36.64 49.23 54.92 42.48 44.78 38.45 43.45 50.75 51.69 46.88 45.55 51.74 58.46 48.60 52.84 59.25 61.50 53.38 47.21 51.52 57.96 52.79 63.75 52.68 54.00 43.75 NA 36.50 NA NA

Contract With Customer Liability Current 3.87 3.99 3.80 4.22 4.22 4.37 3.71 3.70 4.00 4.18 3.40 4.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Long Term Debt 33.95 37.51 45.86 36.32 14.86 9.79 9.93 5.19 5.26 5.96 5.97 26.32 26.18 6.10 6.02 5.96 5.86 5.78 5.75 7.97 8.15 8.48 8.58 8.84 102.30 97.75 105.27 92.94 91.92 99.52 102.48 96.39 88.52 85.49 97.21 96.29 NA 109.18 135.01 126.83 140.17 175.02 193.62 174.18 NA 38.45 NA NA NA NA NA NA

Long Term Debt Noncurrent 35.09 38.69 46.72 37.24 15.84 10.83 11.03 6.37 6.49 6.61 6.74 27.20 26.99 7.11 7.24 7.38 7.49 7.61 7.80 10.22 10.61 11.13 11.45 11.91 105.57 101.23 108.95 96.83 95.99 90.69 17.30 84.84 78.06 79.45 95.15 87.79 84.22 103.22 115.96 108.69 121.75 149.00 167.99 148.46 145.50 34.86 67.66 55.35 NA 5.89 NA NA

Deferred Income Tax Liabilities Net 4.63 4.86 5.23 5.08 4.33 5.30 6.13 6.91 7.01 6.64 7.97 6.79 4.48 3.83 NA NA NA 5.28 NA NA NA NA NA NA NA NA NA NA NA NA 0.56 0.49 NA 1.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest -37.92 -37.27 -36.77 -36.29 -35.71 -35.00 -34.16 -33.27 -32.27 -31.35 -30.38 -29.57 -28.78 -27.95 -16.09 -14.99 -13.79 -12.57 -10.78 -9.14 -7.44 -5.83 -3.92 -2.38 -0.46 1.31 3.41 5.20 6.81 8.52 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 2.22 2.95 3.14 3.18 3.28 5.96 5.79 4.70 4.42 5.25 5.57 6.13 3.43 3.29 2.40 2.48 3.07 2.98 3.01 3.02 3.08 3.19 3.19 3.39 10.95 10.38 9.99 10.59 10.44 10.48 10.83 9.89 9.43 9.65 8.67 12.99 14.47 14.78 14.88 14.35 14.47 14.95 13.73 11.44 11.74 7.84 4.46 4.51 NA 4.34 NA NA

Operating Lease Liability Noncurrent 2.37 2.51 2.73 2.92 3.07 3.30 3.07 3.33 3.54 3.58 3.81 4.00 2.34 2.39 2.13 1.76 1.69 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Stockholders Equity 327.42 341.86 362.21 356.62 369.02 381.10 378.48 408.10 410.04 407.42 396.91 378.05 368.37 376.18 399.11 397.87 405.78 407.67 444.09 432.91 453.58 455.95 442.06 432.92 393.46 390.00 393.46 394.91 393.85 395.89 399.11 389.29 392.48 396.14 426.61 421.11 430.36 429.58 476.25 455.30 446.59 444.54 435.20 420.06 414.31 421.80 408.01 400.41 NA 392.95 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 289.50 304.59 325.44 320.33 333.32 346.10 344.33 374.83 377.77 376.07 366.53 348.48 339.59 348.23 383.02 382.87 391.98 395.10 433.30 423.77 446.14 450.12 438.14 430.53 393.00 391.31 NA NA NA 395.89 NA NA NA 396.14 NA NA NA 429.58 NA NA NA 444.54 NA NA NA 421.80 NA NA NA 392.95 NA NA

Additional Paid In Capital Common Stock 296.83 296.58 296.46 296.31 296.18 300.45 300.24 300.02 299.78 300.40 300.11 299.34 299.58 299.23 298.76 298.29 297.11 296.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 87.26 98.00 117.25 109.83 120.05 126.57 123.81 151.93 151.62 148.91 139.46 121.21 113.87 122.14 143.93 141.47 147.43 148.58 185.14 172.93 193.73 194.67 182.09 173.44 156.34 159.37 159.46 153.66 150.64 154.95 160.30 152.52 156.91 157.63 172.00 156.38 159.06 158.57 207.60 192.17 187.31 185.17 174.90 161.70 157.98 162.68 151.81 142.95 NA 137.03 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -18.50 -18.68 -19.85 -20.87 -18.88 -17.50 -17.25 -15.63 -14.48 -14.98 -16.05 -16.08 -18.74 -19.05 -18.51 -18.23 -17.85 -16.94 -16.93 -15.74 -15.74 -14.22 -15.43 -15.48 -37.72 -43.90 -43.60 -37.77 -37.08 -40.72 -43.78 -35.91 -36.65 -33.23 -16.00 -8.30 -1.66 -1.87 -2.87 -6.76 -8.50 -6.50 -7.68 -9.06 -8.30 -3.97 -4.30 -2.69 NA -3.85 NA NA

Treasury Stock Value 34.40 30.29 27.91 25.14 25.14 25.14 25.14 25.14 23.92 23.92 23.92 23.92 23.92 23.92 23.22 22.16 21.18 21.18 21.18 21.18 21.18 21.18 21.18 21.18 21.18 21.18 21.18 21.18 21.18 21.18 21.18 20.96 20.96 20.96 20.96 18.35 18.35 18.35 18.35 18.36 18.36 18.36 18.36 18.37 -18.37 18.37 -18.38 -18.38 NA -18.38 NA NA

Minority Interest -37.92 -37.27 -36.77 -36.29 -35.71 -35.00 -34.16 -33.27 -32.27 -31.35 -30.38 -29.57 -28.78 -27.95 -16.09 -14.99 -13.79 -12.57 -10.78 -9.14 -7.44 -5.83 -3.92 -2.38 -0.46 1.31 3.41 5.20 6.81 8.52 NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 0.23 NA -0.07 -0.20 0.26 NA 0.12 0.12 0.27 NA 0.58 0.25 0.15 NA 0.12 0.16 0.16 NA 0.16 0.13 0.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Net Cash Provided By Used In Operating Activities 5.25 10.09 -1.98 -24.05 -22.27 7.05 -4.48 11.51 -17.04 39.24 -2.54 -12.38 12.29 22.88 -11.01 -17.14 4.27 12.46 9.93 -3.10 3.29 13.41 -6.74 -32.63 0.43 -1.79 -8.12 -0.47 -6.54 5.04 19.59 2.40 0.49 17.03 6.57 -3.92 27.75 24.48 -2.79 11.22 33.90 31.92 -13.50 -13.06 20.16 31.85 -8.40 7.39 28.75 37.13 -16.14 NA

Net Cash Provided By Used In Investing Activities -0.78 -0.62 -0.71 -0.84 -1.38 -0.86 -23.22 -6.30 -3.93 0.65 -2.41 -11.52 -0.59 -16.47 11.06 -0.60 -0.70 -2.07 -5.17 -1.92 -1.88 -0.58 -2.05 168.61 -4.62 -12.13 -3.52 -2.80 -2.29 -3.00 -21.57 -8.62 -5.39 -7.30 -3.60 -2.96 -9.01 -5.13 -3.77 -2.62 -3.11 -3.78 -5.91 0.40 -116.29 -10.16 -1.13 -0.44 -167.68 23.78 -0.70 NA

Net Cash Provided By Used In Financing Activities -6.70 -11.06 6.66 21.64 -0.84 0.12 7.54 -0.62 -1.75 -0.26 -21.18 -0.21 19.71 -1.03 -6.91 -3.11 -1.54 -0.73 0.00 -0.34 0.15 -0.58 0.61 -96.16 3.89 9.70 12.65 -0.32 4.90 -3.51 6.48 7.37 3.36 -11.14 -1.21 5.99 -18.51 -24.71 9.27 -11.58 -33.14 -26.48 19.65 10.61 104.47 -27.05 14.13 -8.75 56.37 -0.29 1.66 NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Net Cash Provided By Used In Operating Activities 5.25 10.09 -1.98 -24.05 -22.27 7.05 -4.48 11.51 -17.04 39.24 -2.54 -12.38 12.29 22.88 -11.01 -17.14 4.27 12.46 9.93 -3.10 3.29 13.41 -6.74 -32.63 0.43 -1.79 -8.12 -0.47 -6.54 5.04 19.59 2.40 0.49 17.03 6.57 -3.92 27.75 24.48 -2.79 11.22 33.90 31.92 -13.50 -13.06 20.16 31.85 -8.40 7.39 28.75 37.13 -16.14 NA

Net Income Loss -10.74 -19.25 7.42 -10.22 -6.53 2.76 -28.12 0.31 2.72 9.45 18.25 7.34 -8.27 -21.80 2.46 -5.96 -1.15 -36.56 12.21 -20.80 -0.94 12.59 8.64 17.11 -3.03 -0.09 5.80 3.02 -4.31 -5.35 7.78 -4.39 -0.71 -14.37 15.62 -2.68 0.49 -49.03 15.42 4.86 2.14 NA NA NA NA NA NA NA NA NA NA NA

Profit Loss -11.71 -18.50 6.35 -10.92 -7.85 1.10 -29.67 -0.69 1.80 8.48 17.44 6.55 -9.11 -33.65 1.37 -7.16 -2.37 -38.35 10.57 -22.50 -2.55 10.67 7.11 15.08 -4.91 -3.20 3.91 1.30 -6.12 -7.04 6.09 -4.39 -0.71 -14.37 15.62 -2.68 0.49 -49.03 15.42 4.86 2.14 10.27 13.20 3.72 -4.70 10.87 8.86 3.44 2.49 17.41 3.86 0.65

Depreciation Depletion And Amortization 3.25 3.21 3.20 3.61 3.12 3.42 3.41 2.77 2.81 2.81 2.93 2.75 2.54 3.38 3.31 3.29 3.29 3.53 2.89 2.96 2.96 3.03 2.99 3.12 4.45 12.39 4.53 4.55 4.55 4.48 4.30 3.56 3.50 3.38 4.19 4.07 3.93 4.18 4.04 3.99 4.00 4.27 4.02 5.37 2.78 2.36 2.88 2.52 2.54 1.97 1.69 NA

Increase Decrease In Accounts Receivable -17.40 -9.63 11.25 -0.99 -22.11 -26.13 42.67 -4.50 -10.80 -49.09 50.76 42.77 -14.84 -26.57 25.27 7.01 -11.40 -11.31 14.99 5.32 -14.61 -12.36 22.19 -9.03 -2.30 6.68 30.80 2.22 -8.71 -15.17 22.38 -8.18 -12.71 -35.41 33.42 -9.47 -24.93 -34.72 55.48 -7.38 -19.88 -31.89 46.90 -2.83 -25.57 -21.02 49.41 -0.53 -19.04 -23.98 33.10 NA

Increase Decrease In Inventories 9.32 -18.68 -0.61 13.68 7.54 8.77 21.83 8.69 5.83 -8.67 12.69 12.65 6.06 -18.92 -3.44 11.51 1.28 -16.56 -5.00 6.11 1.53 -7.98 -15.95 9.55 7.23 10.23 0.38 10.36 5.15 -10.96 -6.58 7.11 -0.85 9.32 2.09 12.50 -0.94 -17.09 -14.58 21.57 -6.51 -11.42 -1.81 16.72 6.50 -18.47 -1.27 12.50 -6.03 -19.78 6.79 NA

Deferred Income Tax Expense Benefit -0.23 -1.78 0.11 0.82 -0.94 -0.77 -0.77 -0.13 0.32 -1.57 1.22 2.33 0.64 -0.97 0.94 -0.12 -1.15 -9.67 -3.47 6.80 -0.72 -19.11 -0.19 3.53 -2.18 0.64 1.31 -0.04 -1.38 -3.37 1.45 -3.04 0.10 3.13 0.64 -1.19 0.10 -8.58 0.01 0.42 -0.48 -0.70 2.57 -0.44 -2.02 1.82 1.90 0.00 0.36 -13.57 0.00 NA

Share Based Compensation 0.26 0.20 0.14 0.14 0.13 0.21 0.22 0.24 0.24 0.29 0.77 0.34 0.35 0.47 0.47 1.19 0.16 0.16 0.16 0.13 0.11 0.11 0.15 0.16 0.14 0.75 0.20 0.19 0.17 0.17 0.20 0.26 0.23 0.23 0.14 0.08 0.07 0.09 0.06 0.15 0.34 0.24 0.06 0.06 0.06 0.65 0.06 0.13 0.25 0.00 0.43 NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Net Cash Provided By Used In Investing Activities -0.78 -0.62 -0.71 -0.84 -1.38 -0.86 -23.22 -6.30 -3.93 0.65 -2.41 -11.52 -0.59 -16.47 11.06 -0.60 -0.70 -2.07 -5.17 -1.92 -1.88 -0.58 -2.05 168.61 -4.62 -12.13 -3.52 -2.80 -2.29 -3.00 -21.57 -8.62 -5.39 -7.30 -3.60 -2.96 -9.01 -5.13 -3.77 -2.62 -3.11 -3.78 -5.91 0.40 -116.29 -10.16 -1.13 -0.44 -167.68 23.78 -0.70 NA

Payments To Acquire Property Plant And Equipment 0.82 0.62 0.71 0.84 1.38 0.86 1.21 0.91 0.93 -0.60 2.41 0.52 0.59 0.72 0.86 0.63 0.70 0.68 3.40 0.51 0.18 0.31 1.09 2.03 2.82 12.18 3.52 2.80 2.30 3.01 6.10 6.07 4.46 7.33 3.88 2.96 3.01 5.04 3.85 2.54 3.19 4.42 5.28 2.07 8.44 10.21 1.17 0.50 0.48 0.55 0.74 NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

Net Cash Provided By Used In Financing Activities -6.70 -11.06 6.66 21.64 -0.84 0.12 7.54 -0.62 -1.75 -0.26 -21.18 -0.21 19.71 -1.03 -6.91 -3.11 -1.54 -0.73 0.00 -0.34 0.15 -0.58 0.61 -96.16 3.89 9.70 12.65 -0.32 4.90 -3.51 6.48 7.37 3.36 -11.14 -1.21 5.99 -18.51 -24.71 9.27 -11.58 -33.14 -26.48 19.65 10.61 104.47 -27.05 14.13 -8.75 56.37 -0.29 1.66 NA

2023-05-31 2023-02-28 2022-11-30 2022-08-31 2022-05-31 2022-02-28 2021-11-30 2021-08-31 2021-05-31 2021-02-28 2020-11-30 2020-08-31 2020-05-31 2020-02-29 2019-11-30 2019-08-31 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28 2016-11-30 2016-08-31 2016-05-31 2016-02-29 2015-11-30 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31 2013-02-28 2012-11-30 2012-08-31 2012-05-31 2012-02-29 2011-11-30 2011-08-31 2011-05-31 2011-02-28 2010-11-30 2010-08-31

A S A Electronics L L C 22.69 21.95 26.85 26.41 29.79 23.67 29.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

A S A Electronics L L C NA NA NA NA 29.79 23.67 29.59 28.34 33.23 27.93 27.08 24.42 16.44 22.67 25.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 111.93 136.52 143.06 125.70 128.73 163.88 191.87 143.11 137.06 162.52 201.06 128.03 71.99 101.08 110.11 90.25 93.45 107.46 129.64 108.87 100.86 122.24 156.56 113.47 114.82 514.53 198.94 159.26 155.46 169.68 192.51 154.17 164.38 169.90 223.36 177.34 186.90 187.10 245.81 183.82 192.97 206.79 243.04 191.72 194.04 176.60 206.80 158.34 165.32 138.89 163.17 129.30

Variable Interest Entity Primary Beneficiary 0.10 0.36 0.26 0.33 0.10 0.07 0.35 0.25 0.20 0.13 0.34 0.26 0.10 0.06 0.14 0.25 0.02 0.12 0.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate Non 0.08 0.02 0.13 0.14 0.11 0.10 0.19 0.14 0.09 0.16 0.20 0.14 0.10 0.26 0.07 0.11 0.15 0.24 0.26 0.35 0.08 -0.03 0.08 0.26 0.14 0.80 0.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Aftermarket Products, Automotive 18.13 27.57 29.42 21.99 22.86 35.42 43.05 29.36 27.74 38.80 47.40 21.92 7.66 15.40 19.36 15.04 14.69 16.88 20.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Biometric Products, Biometrics 0.10 0.36 0.26 0.33 0.10 0.07 0.35 0.25 0.20 0.13 0.34 0.26 0.10 0.06 0.14 0.25 0.01 0.29 0.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, O E M Products, Automotive 20.28 21.89 19.14 15.23 16.72 15.16 18.54 16.40 14.91 13.71 14.09 10.71 9.62 12.28 10.63 11.81 14.95 20.06 24.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other Consumer Electronic Products, Consumer Electronics 25.73 24.77 20.64 18.81 18.99 21.74 24.86 20.82 22.52 26.31 26.36 25.71 19.98 30.37 26.66 24.93 26.95 33.26 34.26 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Premium Audio Products, Consumer Electronics 47.60 61.92 73.47 69.20 69.94 91.38 104.88 76.14 71.59 83.41 112.68 69.28 34.54 42.71 53.25 38.11 36.70 36.73 49.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Automotive 38.41 49.45 48.55 37.22 39.59 50.59 61.59 45.76 42.66 52.51 61.49 32.63 17.28 27.68 29.98 26.84 29.64 36.94 45.05 40.01 39.65 45.14 40.63 32.69 37.02 170.73 48.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Automotive Electronics 38.41 49.45 48.55 37.22 39.59 50.59 61.59 45.76 42.66 52.51 61.49 32.63 17.28 27.68 29.98 26.84 29.64 36.94 45.05 40.01 39.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Biometrics 0.10 0.36 0.26 0.33 0.10 0.07 0.35 0.25 0.20 0.13 0.34 0.26 0.10 0.06 0.14 0.25 0.01 0.29 0.40 0.18 0.23 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Consumer Electronics 73.33 86.69 94.12 88.02 88.94 113.12 129.73 96.96 94.11 109.72 139.04 94.99 54.51 73.07 79.91 63.03 63.65 69.98 83.93 68.33 60.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

InventoryNet

AccountsReceivable

Line plots across dimensions of each concept

TTM Greenblatt ROC
_
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None, 'voxx:Automotive')

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None, 'voxx:ConsumerElectronics')

us-gaap:InterestAndDebtExpense
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:OtherComprehensiveIncomeLossNetOfTax
us-gaap:StatementEquityComponents
(None,)

us-gaap:Goodwill
dei:LegalEntity
(None,)

us-gaap:Goodwill
us-gaap:StatementBusinessSegments
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
us-gaap:StatementEquityComponents
(None,)

us-gaap:DepreciationDepletionAndAmortization
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ConsolidationItems, us-gaap:ProductOrService, us-gaap:StatementBusinessSegments
('us-gaap:Operating', None, 'voxx:Automotive')

	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Weighted Average Number Of Diluted Shares Outstanding	23.80	NA	24.62	24.42	24.41	NA	24.29	24.86	24.93	NA	24.68	24.55	24.22	NA	24.63	24.48	24.36	NA	24.63	24.36	24.32	NA	24.50	24.16	24.16	24.16	24.29	24.24	24.16	NA	24.22	24.19	24.15	NA	24.34	24.43	24.54	NA	24.42	24.26	23.95	NA	23.54	23.60	23.30	NA	23.07	23.25	23.29	NA	NA	23.04
Weighted Average Number Of Shares Outstanding Basic	23.80	NA	24.39	24.42	24.41	NA	24.29	24.28	24.27	NA	24.20	24.22	24.22	NA	24.42	24.48	24.36	NA	24.36	24.36	24.32	NA	24.24	24.16	24.16	24.16	24.16	24.16	24.16	NA	24.18	24.19	24.15	NA	24.32	24.43	24.52	NA	24.34	24.12	23.72	NA	23.43	23.40	23.30	NA	23.07	23.07	23.08	NA	NA	22.89
Earnings Per Share Basic	-0.45	-0.79	0.30	-0.42	-0.27	0.11	-1.16	0.01	0.11	0.39	0.75	0.30	-0.34	-0.90	0.10	-0.24	-0.05	-1.50	0.50	-0.85	-0.04	0.52	0.36	0.71	-0.13	0.00	0.24	0.12	-0.18	-0.22	0.32	-0.18	-0.03	-0.60	0.64	-0.11	0.02	-2.01	0.63	0.20	0.09	0.44	0.56	0.16	-0.20	0.47	0.38	0.15	0.11	0.75	0.17	0.03
Earnings Per Share Diluted	-0.45	-0.79	0.30	-0.42	-0.27	0.11	-1.16	0.01	0.11	0.38	0.74	0.30	-0.34	-0.90	0.10	-0.24	-0.05	-1.50	0.50	-0.85	-0.04	0.51	0.35	0.71	-0.13	0.00	0.24	0.12	-0.18	-0.22	0.32	-0.18	-0.03	-0.60	0.64	-0.11	0.02	-2.01	0.63	0.20	0.09	0.43	0.56	0.16	-0.20	0.46	0.38	0.15	0.11	0.76	0.16	0.03

	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Revenue From Contract With Customer Excluding Assessed Tax	111.93	136.52	143.06	125.70	128.73	163.88	191.87	143.11	137.06	162.52	201.06	128.03	71.99	101.08	110.11	90.25	93.45	107.46	129.64	108.87	100.86	122.24	156.56	113.47	114.82	514.53	198.94	159.26	155.46	169.68	192.51	154.17	164.38	169.90	223.36	177.34	186.90	187.10	245.81	183.82	192.97	206.79	243.04	191.72	194.04	176.60	206.80	158.34	165.32	138.89	163.17	129.30
Cost Of Goods And Services Sold	84.35	101.86	105.92	96.45	95.49	119.99	140.17	105.92	100.36	120.15	142.94	89.96	52.01	72.54	78.65	66.48	67.44	83.70	90.71	77.80	73.18	90.02	115.04	NA	NA	370.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit	27.58	34.67	37.14	29.26	33.24	43.89	51.70	37.19	36.70	42.37	58.13	38.08	19.98	28.53	31.46	23.77	26.01	23.75	38.92	31.06	27.68	32.21	41.52	28.42	43.74	50.71	58.21	46.49	46.10	46.82	55.84	44.98	48.04	49.46	68.96	52.40	53.05	52.90	68.80	54.10	54.45	61.69	69.95	54.69	50.50	55.56	59.84	43.86	43.69	34.81	34.60	27.47
Operating Expenses	38.99	47.60	34.81	39.23	39.94	40.67	43.91	39.92	37.05	39.27	39.56	29.39	27.84	63.27	31.33	31.52	33.11	54.16	33.21	42.53	32.72	37.20	35.88	38.67	51.58	152.20	50.90	47.31	53.21	54.34	52.26	51.84	48.81	50.18	52.31	51.31	53.47	112.44	52.22	51.86	51.04	49.68	50.16	47.85	47.44	41.75	41.41	36.21	39.71	29.88	29.19	27.30
Research And Development Expense	2.38	2.53	1.79	2.53	2.57	2.18	3.99	3.62	2.32	2.53	1.89	1.67	1.85	2.31	1.67	1.90	1.86	2.30	2.31	2.20	2.36	NA	NA	NA	NA	13.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
General And Administrative Expense	19.49	20.07	16.22	19.08	19.13	19.35	20.05	17.88	19.35	18.42	21.13	15.54	14.99	17.03	16.69	17.78	17.43	17.30	16.48	17.04	16.11	19.86	18.26	20.64	27.19	79.57	27.24	24.90	27.07	27.85	29.54	26.30	27.69	26.56	29.59	29.09	29.61	29.45	31.42	29.04	29.18	30.19	29.65	29.59	25.23	25.06	24.74	20.77	22.65	17.23	16.67	16.03
Operating Income Loss	-11.41	-12.93	2.33	-9.97	-6.70	3.22	7.80	-2.74	-0.36	3.10	18.56	8.68	-7.87	-34.74	0.14	-7.75	-7.10	-30.40	5.71	-11.46	-5.04	-4.99	5.64	-10.25	-7.84	-8.17	7.31	-0.82	-7.11	-7.52	3.58	-6.87	-0.77	-0.72	16.64	1.09	-0.42	-59.61	16.58	2.24	3.41	12.01	19.79	6.84	3.06	13.81	18.44	7.65	3.98	4.93	5.40	0.17
Interest And Debt Expense	1.55	1.54	1.46	0.91	0.73	0.69	0.73	0.58	0.53	0.65	0.47	1.01	0.85	0.93	0.75	0.89	1.00	1.06	1.17	1.12	1.10	1.16	1.22	1.84	1.91	7.11	2.00	1.87	1.70	3.11	1.77	1.62	1.57	1.84	1.82	1.58	1.61	1.78	1.83	1.80	1.98	2.06	2.29	1.69	2.24	1.38	1.37	1.39	1.48	1.24	0.47	0.48
Interest Paid Net	0.99	1.17	0.97	0.43	0.24	0.27	0.18	0.18	0.13	0.27	0.26	0.28	0.29	0.31	0.17	0.22	0.34	0.41	0.56	0.42	0.35	1.08	0.24	1.29	1.14	NA	0.05	0.83	0.49	NA	1.16	0.98	0.99	NA	1.24	1.07	1.04	NA	1.26	1.32	1.45	NA	1.76	1.28	1.64	NA	0.84	NA	NA	NA	NA	NA
Interest Income Expense Nonoperating Net	0.02	0.02	0.01	0.00	0.01	0.01	0.06	0.01	0.01	0.01	0.01	-0.01	0.09	0.10	0.20	0.23	0.39	0.21	0.31	0.27	0.21	0.13	0.05	0.02	0.02	0.14	0.02	0.08	0.03	0.03	0.04	0.71	0.04	0.09	0.14	0.06	0.08	0.17	0.25	0.13	0.14	0.16	0.16	0.19	0.18	0.18	0.28	0.13	NA	NA	NA	NA
Income Tax Expense Benefit	-1.32	5.75	-3.99	-0.71	-1.09	2.00	-0.64	-0.22	0.48	-2.45	2.33	2.61	1.78	-0.31	2.72	1.11	-2.65	-9.28	-4.08	8.34	-1.11	-12.91	-0.57	3.46	-4.06	0.34	3.44	-2.26	-1.39	-2.53	2.97	-2.45	0.28	2.95	0.58	-1.96	0.07	-10.32	6.41	2.79	1.06	7.41	6.26	2.28	-2.78	3.01	6.14	2.48	1.62	-12.32	2.04	0.39
Income Taxes Paid	0.36	NA	0.32	0.70	1.04	NA	0.22	-1.15	1.55	NA	0.40	0.28	0.47	NA	0.15	0.12	0.29	NA	-0.01	0.45	1.85	NA	0.36	1.95	0.05	NA	0.52	0.80	2.29	NA	0.53	0.45	0.11	NA	0.64	0.34	1.93	NA	3.55	0.82	3.06	NA	-0.65	2.96	1.88	NA	0.43	NA	NA	NA	NA	NA
Profit Loss	-11.71	-18.50	6.35	-10.92	-7.85	1.10	-29.67	-0.69	1.80	8.48	17.44	6.55	-9.11	-33.65	1.37	-7.16	-2.37	-38.35	10.57	-22.50	-2.55	10.67	7.11	15.08	-4.91	-3.20	3.91	1.30	-6.12	-7.04	6.09	-4.39	-0.71	-14.37	15.62	-2.68	0.49	-49.03	15.42	4.86	2.14	10.27	13.20	3.72	-4.70	10.87	8.86	3.44	2.49	17.41	3.86	0.65
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax	-0.06	0.04	0.08	0.10	0.09	0.17	0.18	0.16	0.12	0.21	-0.04	-0.29	-0.18	-0.23	0.01	-0.18	-0.11	-0.08	0.05	0.05	0.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax	0.18	1.17	1.02	-1.99	-1.38	-0.25	-1.61	-1.15	0.49	1.07	0.03	2.67	0.31	-0.54	-0.28	-0.38	-0.90	-0.01	-1.19	0.00	-1.52	1.21	0.05	22.24	6.18	-3.18	-5.83	-0.70	3.64	3.06	-7.87	0.73	-3.41	-17.24	-7.70	-6.64	0.21	1.00	3.88	1.74	-2.00	1.19	1.38	-0.76	-4.33	0.33	-1.61	0.25	NA	NA	NA	NA
Net Income Loss	-10.74	-19.25	7.42	-10.22	-6.53	2.76	-28.12	0.31	2.72	9.45	18.25	7.34	-8.27	-21.80	2.46	-5.96	-1.15	-36.56	12.21	-20.80	-0.94	12.59	8.64	17.11	-3.03	-0.09	5.80	3.02	-4.31	-5.35	7.78	-4.39	-0.71	-14.37	15.62	-2.68	0.49	-49.03	15.42	4.86	2.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Comprehensive Income Net Of Tax	-10.56	-18.08	8.44	-12.21	-7.90	2.51	-29.74	-0.84	3.21	10.52	18.28	10.01	-7.96	-22.34	2.18	-6.35	-2.05	-36.57	11.02	-20.80	-2.46	13.79	8.70	39.34	3.15	1.24	-0.03	2.32	-0.67	-2.29	-0.09	-3.66	-4.13	-31.61	7.93	-9.32	0.70	-48.03	19.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Assets	508.94	519.45	566.41	546.82	541.10	586.66	603.12	534.82	525.84	550.82	567.99	528.50	462.07	441.57	496.65	492.38	498.02	508.81	560.72	550.23	560.94	575.64	586.70	594.82	694.38	668.49	694.51	672.97	662.20	669.71	702.95	659.96	658.92	677.51	738.66	718.63	728.45	747.15	859.63	806.46	793.71	829.27	850.30	798.83	788.21	634.18	665.00	623.37	NA	501.10	NA	NA
Liabilities	215.46	210.61	237.90	223.03	204.56	236.50	253.98	156.65	144.84	171.49	198.50	177.25	119.80	90.86	111.51	107.74	106.04	113.71	127.42	126.46	114.80	125.53	148.56	164.28	301.38	277.17	301.05	278.06	268.35	273.82	303.84	270.67	266.44	281.37	312.05	297.51	298.09	317.57	383.38	351.15	347.12	384.74	415.11	378.77	373.89	212.38	257.00	222.96	NA	108.15	NA	NA
Liabilities And Stockholders Equity	508.94	519.45	566.41	546.82	541.10	586.66	603.12	534.82	525.84	550.82	567.99	528.50	462.07	441.57	496.65	492.38	498.02	508.81	560.72	550.23	560.94	575.64	586.70	594.82	694.38	668.49	694.51	672.97	662.20	669.71	702.95	659.96	658.92	677.51	738.66	718.63	728.45	747.15	859.63	806.46	793.71	829.27	850.30	798.83	788.21	634.18	665.00	623.37	NA	501.10	NA	NA
Stockholders Equity	327.42	341.86	362.21	356.62	369.02	381.10	378.48	408.10	410.04	407.42	396.91	378.05	368.37	376.18	399.11	397.87	405.78	407.67	444.09	432.91	453.58	455.95	442.06	432.92	393.46	390.00	393.46	394.91	393.85	395.89	399.11	389.29	392.48	396.14	426.61	421.11	430.36	429.58	476.25	455.30	446.59	444.54	435.20	420.06	414.31	421.80	408.01	400.41	NA	392.95	NA	NA

	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Assets Current	278.68	285.02	321.83	301.17	290.13	330.77	345.10	310.44	297.59	319.34	333.85	292.21	241.38	217.82	248.02	233.44	236.02	246.38	281.73	270.25	253.37	265.86	274.44	284.63	295.05	273.35	298.68	271.07	258.03	264.05	292.79	281.30	284.53	301.71	336.43	307.90	310.70	325.86	382.68	331.69	321.10	357.24	391.99	343.63	334.63	307.11	345.62	302.98	NA	340.83	NA	NA
Cash And Cash Equivalents At Carrying Value	5.24	6.13	8.48	4.33	5.73	27.79	21.16	41.05	36.71	59.40	21.34	45.89	69.04	37.42	32.16	39.29	60.00	58.24	48.72	44.19	49.83	51.74	37.51	45.82	8.06	7.80	5.67	4.85	8.56	11.77	12.44	8.45	7.05	8.45	11.06	9.40	10.93	10.60	16.33	13.39	16.25	19.78	18.19	17.71	21.28	13.61	18.84	14.34	16.24	98.63	37.82	52.95
Accounts Receivable Net Current	65.25	82.75	91.88	80.38	82.64	105.62	131.81	90.35	95.50	106.17	155.32	104.61	55.07	69.71	93.36	68.37	61.59	73.39	84.64	70.60	65.61	81.12	93.11	70.96	89.89	90.64	110.41	81.09	78.89	87.06	101.95	80.85	89.39	102.77	140.95	110.74	121.97	147.05	181.46	124.95	132.09	152.60	184.62	136.66	139.17	142.59	163.48	117.70	NA	108.05	NA	NA
Inventory Net	184.35	175.13	193.00	192.93	181.19	174.92	166.36	145.71	137.72	130.79	138.61	126.41	105.41	99.11	111.09	114.57	103.28	102.38	118.82	124.42	118.34	117.99	125.39	142.05	165.41	153.05	158.64	160.83	150.64	144.03	153.66	162.93	154.90	156.65	153.32	153.80	143.17	144.34	160.85	174.50	152.31	159.10	170.25	170.56	152.78	129.51	147.78	151.14	NA	113.62	NA	NA
Prepaid Expense And Other Assets Current	20.40	19.82	20.40	19.57	19.60	21.34	24.93	24.15	26.86	22.27	17.88	14.29	11.19	10.88	10.62	9.61	9.57	10.45	28.60	30.04	17.23	14.01	16.39	23.54	29.18	19.59	19.68	17.99	16.44	17.26	18.25	21.37	24.86	26.37	19.75	20.70	16.36	15.90	12.72	10.43	9.48	12.02	12.16	11.47	12.52	13.55	8.97	8.72	NA	9.38	NA	NA
Land	NA	7.10	NA	NA	NA	7.05	NA	NA	NA	7.07	NA	NA	NA	6.98	NA	NA	NA	10.11	NA	NA	NA	9.52	NA	NA	NA	8.89	NA	NA	NA	8.66	NA	NA	NA	8.76	NA	NA	NA	6.65	NA	NA	NA	6.42	NA	NA	NA	1.62	NA	NA	NA	NA	NA	NA
Machinery And Equipment Gross	NA	10.51	NA	NA	NA	10.29	NA	NA	NA	9.79	NA	NA	NA	8.24	NA	NA	NA	8.62	NA	NA	NA	10.37	NA	NA	NA	32.25	NA	NA	NA	32.86	NA	NA	NA	31.05	NA	NA	NA	30.51	NA	NA	NA	26.76	NA	NA	NA	11.33	NA	NA	NA	NA	NA	NA
Equity Securities Fv Ni	0.90	1.05	1.17	1.23	1.22	1.23	1.44	1.54	1.69	1.78	1.83	1.84	1.74	2.28	2.55	2.52	2.99	2.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Property Plant And Equipment Gross	NA	120.39	NA	NA	NA	117.23	NA	NA	NA	113.95	NA	NA	NA	107.56	NA	NA	NA	115.05	NA	NA	NA	118.30	NA	NA	NA	150.21	NA	NA	NA	147.42	NA	NA	NA	130.56	NA	NA	NA	142.30	NA	NA	NA	125.94	NA	NA	NA	79.60	NA	NA	NA	NA	NA	NA
Furniture And Fixtures Gross	NA	4.60	NA	NA	NA	4.49	NA	NA	NA	4.42	NA	NA	NA	4.15	NA	NA	NA	3.88	NA	NA	NA	4.26	NA	NA	NA	4.67	NA	NA	NA	5.44	NA	NA	NA	5.07	NA	NA	NA	4.95	NA	NA	NA	4.30	NA	NA	NA	4.24	NA	NA	NA	NA	NA	NA
Leasehold Improvements Gross	NA	3.01	NA	NA	NA	2.72	NA	NA	NA	2.69	NA	NA	NA	1.86	NA	NA	NA	2.68	NA	NA	NA	2.71	NA	NA	NA	2.56	NA	NA	NA	6.68	NA	NA	NA	7.19	NA	NA	NA	10.51	NA	NA	NA	9.41	NA	NA	NA	9.45	NA	NA	NA	NA	NA	NA
Construction In Progress Gross	NA	0.75	NA	NA	NA	3.34	NA	NA	NA	1.59	NA	NA	NA	0.48	NA	NA	NA	0.15	NA	NA	NA	0.15	NA	NA	NA	5.53	NA	NA	NA	1.36	NA	NA	NA	1.84	NA	NA	NA	1.86	NA	NA	NA	4.16	NA	NA	NA	0.73	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	NA	73.34	NA	NA	NA	67.44	NA	NA	NA	61.92	NA	NA	NA	56.14	NA	NA	NA	54.56	NA	NA	NA	53.04	NA	NA	NA	68.61	NA	NA	NA	68.00	NA	NA	NA	60.78	NA	NA	NA	59.08	NA	NA	NA	49.73	NA	NA	NA	47.82	NA	NA	NA	NA	NA	NA
Amortization Of Intangible Assets	1.68	1.63	1.63	1.66	1.93	1.71	2.02	1.38	1.41	1.45	1.48	1.33	1.17	1.77	1.75	1.75	1.75	2.24	1.58	1.58	1.58	1.65	1.61	1.64	2.03	6.48	2.04	2.05	2.05	2.04	2.04	1.28	1.27	1.18	1.37	1.41	1.42	1.60	1.45	1.44	1.43	1.69	1.33	1.43	1.34	0.93	1.02	1.00	NA	NA	NA	NA
Property Plant And Equipment Net	46.30	47.04	47.90	48.44	49.81	49.79	50.69	51.02	51.66	52.03	52.12	52.85	50.70	51.42	51.35	59.86	59.70	60.49	61.20	59.47	63.84	65.26	65.96	66.20	85.18	81.60	79.66	80.05	79.93	79.42	78.46	76.34	71.86	69.78	81.50	82.32	83.24	83.22	79.75	77.72	76.66	76.21	65.87	62.53	60.84	31.78	23.20	24.02	NA	19.56	NA	NA
Goodwill	64.96	65.31	72.38	71.41	72.51	74.32	66.91	56.96	57.41	58.31	58.93	58.38	55.00	55.00	54.78	54.78	54.78	54.78	54.78	54.78	54.78	54.78	54.64	53.92	105.80	103.21	103.27	105.59	105.73	104.35	102.97	105.90	104.90	105.87	111.95	115.05	117.46	117.94	149.07	147.38	146.33	146.68	158.34	158.34	158.23	87.37	87.37	88.37	NA	7.37	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill	NA	9.87	NA	NA	NA	24.08	NA	NA	NA	24.43	NA	NA	NA	25.28	NA	NA	NA	34.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill	88.53	90.44	92.99	94.60	97.54	101.45	111.29	87.19	88.70	90.10	92.80	94.35	87.19	88.29	114.01	115.77	117.59	119.45	135.04	136.84	148.28	150.32	151.70	153.40	175.73	176.29	178.30	181.86	184.02	185.02	189.07	149.28	156.38	158.46	165.77	169.53	172.65	174.31	201.50	201.67	202.40	205.40	193.61	194.96	196.43	175.35	177.33	176.85	NA	99.19	NA	NA
Finite Lived Intangible Assets Net	32.60	34.53	30.29	32.01	34.71	38.42	48.23	23.95	25.34	26.75	28.19	29.77	22.92	24.08	39.21	40.97	42.72	44.49	44.13	45.68	47.26	48.93	50.52	52.13	67.08	68.31	70.35	73.16	75.26	76.80	86.76	46.12	47.01	48.69	52.68	55.38	57.82	59.45	62.39	63.07	64.01	65.97	57.09	58.44	NA	45.58	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent	2.89	3.72	3.75	3.65	3.58	3.25	0.95	0.80	0.99	1.32	1.41	1.52	1.54	1.64	1.70	1.94	2.82	2.88	2.59	3.17	15.05	13.37	8.48	6.54	1.62	1.70	1.82	2.11	2.20	4.69	6.12	11.29	6.53	6.91	8.44	9.10	9.81	10.33	11.48	14.06	13.98	11.73	9.15	8.80	8.46	3.78	3.72	4.11	NA	1.63	NA	NA
Equity Securities Fv Ni	0.90	1.05	1.17	1.23	1.22	1.23	1.44	1.54	1.69	1.78	1.83	1.84	1.74	2.28	2.55	2.52	2.99	2.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Liabilities Current	161.95	153.39	167.47	163.98	168.16	204.02	220.93	133.81	121.61	146.80	170.82	129.53	79.83	71.02	91.51	88.91	86.59	95.22	99.27	91.47	86.20	95.39	101.76	115.50	150.46	130.07	145.66	135.17	126.72	131.88	229.50	133.53	133.38	147.40	159.85	140.91	141.97	141.62	187.98	163.31	147.21	156.54	176.25	167.08	164.91	124.13	143.70	121.98	NA	82.30	NA	NA
Long Term Debt Current	1.57	0.50	0.50	0.50	0.50	2.41	2.09	1.33	0.50	0.50	0.50	0.96	1.12	1.11	1.17	6.67	8.55	10.02	NA	NA	NA	7.73	NA	NA	NA	10.22	NA	NA	NA	8.83	NA	NA	NA	6.03	NA	NA	NA	5.96	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current	46.87	35.10	48.73	50.85	54.11	76.67	78.27	58.01	46.32	61.83	80.18	58.38	32.15	22.10	34.45	33.84	32.35	31.14	37.10	38.66	34.36	34.70	36.20	44.15	71.67	61.14	71.78	71.27	57.85	55.79	71.74	57.05	60.16	71.40	73.97	64.66	64.83	55.37	76.35	71.12	59.84	56.89	67.36	67.29	59.45	43.76	58.80	54.01	NA	27.34	NA	NA
Other Accrued Liabilities Current	NA	7.51	NA	NA	NA	10.34	NA	NA	NA	11.13	NA	NA	NA	5.14	NA	NA	NA	2.43	NA	NA	NA	1.88	NA	NA	NA	8.47	NA	NA	NA	11.20	NA	NA	NA	10.43	NA	NA	NA	13.17	NA	NA	NA	13.22	NA	NA	NA	15.50	NA	NA	NA	NA	NA	NA
Accrued Income Taxes Current	1.88	2.28	2.08	2.18	1.54	2.71	1.17	1.39	1.87	1.59	3.17	2.42	2.19	1.52	2.07	1.10	0.23	1.35	1.37	1.72	0.32	2.59	3.12	2.32	1.37	3.08	0.04	1.74	1.81	4.08	4.01	3.56	3.05	3.07	6.86	2.97	3.12	3.63	8.54	4.75	3.62	5.10	3.01	1.99	5.14	5.43	4.99	2.44	NA	1.61	NA	NA
Other Liabilities Current	41.22	41.86	44.49	43.97	46.92	54.66	64.78	47.74	47.89	53.39	55.70	45.74	34.55	34.05	37.16	36.35	34.40	39.13	33.78	30.32	32.66	36.35	36.64	49.23	54.92	42.48	44.78	38.45	43.45	50.75	51.69	46.88	45.55	51.74	58.46	48.60	52.84	59.25	61.50	53.38	47.21	51.52	57.96	52.79	63.75	52.68	54.00	43.75	NA	36.50	NA	NA
Contract With Customer Liability Current	3.87	3.99	3.80	4.22	4.22	4.37	3.71	3.70	4.00	4.18	3.40	4.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Long Term Debt	33.95	37.51	45.86	36.32	14.86	9.79	9.93	5.19	5.26	5.96	5.97	26.32	26.18	6.10	6.02	5.96	5.86	5.78	5.75	7.97	8.15	8.48	8.58	8.84	102.30	97.75	105.27	92.94	91.92	99.52	102.48	96.39	88.52	85.49	97.21	96.29	NA	109.18	135.01	126.83	140.17	175.02	193.62	174.18	NA	38.45	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent	35.09	38.69	46.72	37.24	15.84	10.83	11.03	6.37	6.49	6.61	6.74	27.20	26.99	7.11	7.24	7.38	7.49	7.61	7.80	10.22	10.61	11.13	11.45	11.91	105.57	101.23	108.95	96.83	95.99	90.69	17.30	84.84	78.06	79.45	95.15	87.79	84.22	103.22	115.96	108.69	121.75	149.00	167.99	148.46	145.50	34.86	67.66	55.35	NA	5.89	NA	NA
Deferred Income Tax Liabilities Net	4.63	4.86	5.23	5.08	4.33	5.30	6.13	6.91	7.01	6.64	7.97	6.79	4.48	3.83	NA	NA	NA	5.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.56	0.49	NA	1.06	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest	-37.92	-37.27	-36.77	-36.29	-35.71	-35.00	-34.16	-33.27	-32.27	-31.35	-30.38	-29.57	-28.78	-27.95	-16.09	-14.99	-13.79	-12.57	-10.78	-9.14	-7.44	-5.83	-3.92	-2.38	-0.46	1.31	3.41	5.20	6.81	8.52	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent	2.22	2.95	3.14	3.18	3.28	5.96	5.79	4.70	4.42	5.25	5.57	6.13	3.43	3.29	2.40	2.48	3.07	2.98	3.01	3.02	3.08	3.19	3.19	3.39	10.95	10.38	9.99	10.59	10.44	10.48	10.83	9.89	9.43	9.65	8.67	12.99	14.47	14.78	14.88	14.35	14.47	14.95	13.73	11.44	11.74	7.84	4.46	4.51	NA	4.34	NA	NA
Operating Lease Liability Noncurrent	2.37	2.51	2.73	2.92	3.07	3.30	3.07	3.33	3.54	3.58	3.81	4.00	2.34	2.39	2.13	1.76	1.69	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
Net Cash Provided By Used In Operating Activities	5.25	10.09	-1.98	-24.05	-22.27	7.05	-4.48	11.51	-17.04	39.24	-2.54	-12.38	12.29	22.88	-11.01	-17.14	4.27	12.46	9.93	-3.10	3.29	13.41	-6.74	-32.63	0.43	-1.79	-8.12	-0.47	-6.54	5.04	19.59	2.40	0.49	17.03	6.57	-3.92	27.75	24.48	-2.79	11.22	33.90	31.92	-13.50	-13.06	20.16	31.85	-8.40	7.39	28.75	37.13	-16.14	NA
Net Cash Provided By Used In Investing Activities	-0.78	-0.62	-0.71	-0.84	-1.38	-0.86	-23.22	-6.30	-3.93	0.65	-2.41	-11.52	-0.59	-16.47	11.06	-0.60	-0.70	-2.07	-5.17	-1.92	-1.88	-0.58	-2.05	168.61	-4.62	-12.13	-3.52	-2.80	-2.29	-3.00	-21.57	-8.62	-5.39	-7.30	-3.60	-2.96	-9.01	-5.13	-3.77	-2.62	-3.11	-3.78	-5.91	0.40	-116.29	-10.16	-1.13	-0.44	-167.68	23.78	-0.70	NA
Net Cash Provided By Used In Financing Activities	-6.70	-11.06	6.66	21.64	-0.84	0.12	7.54	-0.62	-1.75	-0.26	-21.18	-0.21	19.71	-1.03	-6.91	-3.11	-1.54	-0.73	0.00	-0.34	0.15	-0.58	0.61	-96.16	3.89	9.70	12.65	-0.32	4.90	-3.51	6.48	7.37	3.36	-11.14	-1.21	5.99	-18.51	-24.71	9.27	-11.58	-33.14	-26.48	19.65	10.61	104.47	-27.05	14.13	-8.75	56.37	-0.29	1.66	NA

	2023-05-31	2023-02-28	2022-11-30	2022-08-31	2022-05-31	2022-02-28	2021-11-30	2021-08-31	2021-05-31	2021-02-28	2020-11-30	2020-08-31	2020-05-31	2020-02-29	2019-11-30	2019-08-31	2019-05-31	2019-02-28	2018-11-30	2018-08-31	2018-05-31	2018-02-28	2017-11-30	2017-08-31	2017-05-31	2017-02-28	2016-11-30	2016-08-31	2016-05-31	2016-02-29	2015-11-30	2015-08-31	2015-05-31	2015-02-28	2014-11-30	2014-08-31	2014-05-31	2014-02-28	2013-11-30	2013-08-31	2013-05-31	2013-02-28	2012-11-30	2012-08-31	2012-05-31	2012-02-29	2011-11-30	2011-08-31	2011-05-31	2011-02-28	2010-11-30	2010-08-31
A S A Electronics L L C	22.69	21.95	26.85	26.41	29.79	23.67	29.59	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
A S A Electronics L L C	NA	NA	NA	NA	29.79	23.67	29.59	28.34	33.23	27.93	27.08	24.42	16.44	22.67	25.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax	111.93	136.52	143.06	125.70	128.73	163.88	191.87	143.11	137.06	162.52	201.06	128.03	71.99	101.08	110.11	90.25	93.45	107.46	129.64	108.87	100.86	122.24	156.56	113.47	114.82	514.53	198.94	159.26	155.46	169.68	192.51	154.17	164.38	169.90	223.36	177.34	186.90	187.10	245.81	183.82	192.97	206.79	243.04	191.72	194.04	176.60	206.80	158.34	165.32	138.89	163.17	129.30
Variable Interest Entity Primary Beneficiary	0.10	0.36	0.26	0.33	0.10	0.07	0.35	0.25	0.20	0.13	0.34	0.26	0.10	0.06	0.14	0.25	0.02	0.12	0.33	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Non	0.08	0.02	0.13	0.14	0.11	0.10	0.19	0.14	0.09	0.16	0.20	0.14	0.10	0.26	0.07	0.11	0.15	0.24	0.26	0.35	0.08	-0.03	0.08	0.26	0.14	0.80	0.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Aftermarket Products, Automotive	18.13	27.57	29.42	21.99	22.86	35.42	43.05	29.36	27.74	38.80	47.40	21.92	7.66	15.40	19.36	15.04	14.69	16.88	20.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Biometric Products, Biometrics	0.10	0.36	0.26	0.33	0.10	0.07	0.35	0.25	0.20	0.13	0.34	0.26	0.10	0.06	0.14	0.25	0.01	0.29	0.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, O E M Products, Automotive	20.28	21.89	19.14	15.23	16.72	15.16	18.54	16.40	14.91	13.71	14.09	10.71	9.62	12.28	10.63	11.81	14.95	20.06	24.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Other Consumer Electronic Products, Consumer Electronics	25.73	24.77	20.64	18.81	18.99	21.74	24.86	20.82	22.52	26.31	26.36	25.71	19.98	30.37	26.66	24.93	26.95	33.26	34.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Premium Audio Products, Consumer Electronics	47.60	61.92	73.47	69.20	69.94	91.38	104.88	76.14	71.59	83.41	112.68	69.28	34.54	42.71	53.25	38.11	36.70	36.73	49.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Automotive	38.41	49.45	48.55	37.22	39.59	50.59	61.59	45.76	42.66	52.51	61.49	32.63	17.28	27.68	29.98	26.84	29.64	36.94	45.05	40.01	39.65	45.14	40.63	32.69	37.02	170.73	48.82	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Automotive Electronics	38.41	49.45	48.55	37.22	39.59	50.59	61.59	45.76	42.66	52.51	61.49	32.63	17.28	27.68	29.98	26.84	29.64	36.94	45.05	40.01	39.65	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Biometrics	0.10	0.36	0.26	0.33	0.10	0.07	0.35	0.25	0.20	0.13	0.34	0.26	0.10	0.06	0.14	0.25	0.01	0.29	0.40	0.18	0.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Consumer Electronics	73.33	86.69	94.12	88.02	88.94	113.12	129.73	96.96	94.11	109.72	139.04	94.99	54.51	73.07	79.91	63.03	63.65	69.98	83.93	68.33	60.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA