Home Data Calendar Blog

VMEO

Tables

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Weighted Average Number Of Diluted Shares Outstanding		165.91	164.99	161.83	NA	161.53	161.46	161.31	NA	160.06	159.42	159.38	NA	159.38	159.38
Weighted Average Number Of Shares Outstanding Basic		163.88	162.73	161.83	NA	161.53	161.46	161.31	NA	160.06	159.42	159.38	NA	159.38	159.38
Earnings Per Share Basic		0.05	0.04	NA	-0.03	-0.13	-0.16	-0.16	-0.15	-0.07	-0.13	0.02	-0.04	-0.06	-0.09
Earnings Per Share Diluted		0.05	0.03	NA	-0.03	-0.13	-0.16	-0.16	-0.15	-0.07	-0.13	0.02	-0.04	-0.06	-0.09

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax		106.25	101.83	103.58	105.56	108.13	110.98	108.35	106.12	100.09	96.05	89.42	83.79	75.13	67.33
Revenues		106.25	101.83	103.58	105.56	108.13	110.98	108.35	106.12	100.09	96.05	89.42	83.79	75.13	67.33
Cost Of Goods And Services Sold		21.80	22.84	23.67	24.71	25.25	26.88	26.76	26.62	25.19	25.77	24.96	24.95	22.87	22.90
Gross Profit		84.45	78.99	79.91	80.85	82.89	84.10	81.60	79.50	74.90	70.28	64.47	58.84	52.26	44.44
Operating Expenses		78.77	74.39	82.72	87.35	105.77	111.40	107.85	103.09	86.42	90.59	70.06	62.54	59.79	56.78
Research And Development Expense		23.15	26.68	31.26	23.14	34.38	35.73	34.42	30.36	26.68	27.06	21.48	16.21	16.48	16.26
General And Administrative Expense		18.40	6.94	9.31	22.23	26.46	29.71	28.61	28.50	20.59	21.51	14.52	15.71	10.95	10.98
Selling And Marketing Expense		36.70	39.76	39.99	40.61	43.55	43.08	43.16	42.58	37.79	40.25	32.07	28.34	25.64	26.52
Operating Income Loss		5.68	4.59	-2.81	-6.50	-22.88	-27.30	-26.25	-23.59	-11.51	-20.31	-5.60	-3.71	-7.53	-12.35
Interest Expense		0.00	0.88	0.12	NA	0.12	0.12	0.12	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		7.12	-0.58	-1.11	12.08	19.39	18.67	14.19	14.35	10.93	14.70	4.91	2.11	3.53	4.01
Income Tax Expense Benefit		0.88	0.78	0.42	0.54	0.61	0.26	0.52	0.38	-0.04	0.10	0.39	0.17	0.20	-0.11
Other Comprehensive Income Loss Net Of Tax		-0.68	0.38	-0.13	0.37	-0.57	-0.41	-0.15	-0.03	0.03	0.02	-0.02	0.16	0.03	0.07
Net Income Loss		8.46	5.87	-0.70	-5.12	-21.42	-26.50	-26.56	-24.02	-11.66	-20.39	3.31	-5.79	-9.81	-14.78
Comprehensive Income Net Of Tax		7.79	6.25	-0.83	-4.74	-21.98	-26.91	-26.70	-24.05	-11.64	-20.37	3.29	-5.62	-9.77	-14.71
Net Income Loss Available To Common Stockholders Basic		8.30	5.76	NA	NA	-21.42	-26.50	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		8.30	5.76	NA	NA	-21.42	-26.50	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		609.68	596.06	589.35	605.43	604.33	599.05	622.15	649.36	620.47	612.87	0.00	371.08	NA	NA
Liabilities And Stockholders Equity		609.68	596.06	589.35	605.43	604.33	599.05	622.15	649.36	620.47	612.87	NA	371.08	NA	NA
Stockholders Equity		366.72	352.89	350.29	353.86	346.84	349.43	358.05	370.60	379.32	379.14	0.00	85.08	-9.62	-4.24

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		336.36	321.77	312.68	324.33	321.97	327.78	342.36	370.16	373.52	363.50	NA	130.73	NA	NA
Cash And Cash Equivalents At Carrying Value		290.56	278.44	268.37	274.50	272.87	268.08	291.10	321.90	340.62	331.02	316.31	110.01	12.51	2.65
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		290.89	278.79	268.69	274.83	273.21	268.42	291.46	322.35	340.85	331.25	316.53	110.04	12.70	2.84
Accounts Receivable Net Current		25.18	25.86	28.15	31.43	31.34	39.99	34.64	29.45	16.65	16.38	NA	12.79	NA	NA
Other Assets Current		NA	NA	NA	5.89	NA	NA	NA	7.43	NA	NA	NA	3.90	NA	NA
Prepaid Expense And Other Assets Current		20.61	17.47	16.16	18.39	17.77	19.71	16.63	18.81	16.26	16.09	NA	7.93	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Gross		NA	NA	NA	2.14	NA	NA	NA	4.46	NA	NA	NA	4.03	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		1.30	1.17	1.07	0.78	0.64	0.51	1.97	1.59	1.27	0.97	NA	0.71	NA	NA
Amortization Of Intangible Assets		0.35	0.91	1.23	1.23	1.23	1.34	1.29	1.32	1.05	1.58	1.89	2.09	6.61	2.92
Property Plant And Equipment Net		0.85	1.04	1.12	1.35	1.37	1.50	2.97	2.87	3.04	3.23	NA	3.32	NA	NA
Goodwill		245.41	245.41	245.41	245.41	245.41	245.41	245.05	242.59	219.34	219.34	NA	219.34	NA	NA
Intangible Assets Net Excluding Goodwill		2.98	3.32	4.23	5.47	6.70	7.94	9.28	11.01	6.33	7.38	NA	10.85	NA	NA
Finite Lived Intangible Assets Net		NA	NA	NA	5.47	NA	NA	NA	11.01	NA	NA	NA	10.85	NA	NA
Intangible Assets Net Including Goodwill		NA	NA	NA	250.87	NA	NA	NA	253.59	NA	NA	NA	230.19	NA	NA
Other Assets Noncurrent		24.08	24.52	25.91	28.88	28.87	16.43	22.48	22.74	18.24	19.42	NA	6.84	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		228.00	227.73	223.18	232.95	238.44	243.14	252.73	258.05	233.53	225.05	NA	232.76	NA	NA
Other Accrued Liabilities Current		NA	NA	NA	35.23	NA	NA	NA	31.75	NA	NA	NA	28.55	NA	NA
Accrued Liabilities Current		50.81	49.60	49.78	57.15	63.40	62.86	65.50	67.39	52.07	55.15	NA	47.43	NA	NA
Contract With Customer Liability Current		169.86	174.00	168.19	167.39	169.37	176.92	171.75	173.17	168.17	165.34	NA	137.44	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Other Liabilities Noncurrent		14.96	15.44	15.87	18.62	19.05	6.48	11.37	20.71	7.61	8.67	NA	3.24	NA	NA
Operating Lease Liability Noncurrent		NA	NA	NA	16.34	NA	NA	NA	6.71	NA	NA	NA	1.03	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		366.72	352.89	350.29	353.86	346.84	349.43	358.05	370.60	379.32	379.14	0.00	85.08	-9.62	-4.24
Additional Paid In Capital Common Stock		768.03	762.00	765.66	768.39	756.63	737.24	718.95	704.80	689.48	677.67	0.00	0.00	NA	NA
Retained Earnings Accumulated Deficit		-401.73	-410.19	-416.06	-415.37	-410.25	-388.84	-362.33	-335.78	-311.75	-300.09	NA	-283.01	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-1.26	-0.58	-0.96	-0.83	-1.20	-0.64	-0.23	-0.09	-0.06	-0.09	NA	-0.09	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		7.12	-0.58	-1.11	12.08	19.39	18.67	14.19	14.35	10.93	14.70	4.91	2.11	3.53	4.01

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		16.61	12.44	-1.24	1.69	9.95	-21.96	-26.75	-11.64	9.44	18.17	-0.02	-5.23	8.90	NA
Net Cash Provided By Used In Investing Activities		-0.00	-0.02	0.55	-0.13	-0.04	-0.12	1.12	-14.38	0.01	-0.08	7.63	0.36	0.02	NA
Net Cash Provided By Used In Financing Activities		-3.99	-2.42	-5.19	-0.01	-4.85	-0.61	-5.12	7.35	0.14	-3.44	199.01	101.86	0.95	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		16.61	12.44	-1.24	1.69	9.95	-21.96	-26.75	-11.64	9.44	18.17	-0.02	-5.23	8.90	NA
Net Income Loss		8.46	5.87	-0.70	-5.12	-21.42	-26.50	-26.56	-24.02	-11.66	-20.39	3.31	-5.79	-9.81	-14.78
Increase Decrease In Accounts Receivable		0.42	-1.67	-2.20	1.11	-6.31	9.54	8.69	12.51	1.44	2.97	2.28	-1.31	1.97	NA
Share Based Compensation		7.12	-0.58	-1.11	12.08	19.39	18.67	14.19	14.35	10.93	14.70	4.91	2.11	3.53	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-0.00	-0.02	0.55	-0.13	-0.04	-0.12	1.12	-14.38	0.01	-0.08	7.63	0.36	0.02	NA
Payments To Acquire Property Plant And Equipment		0.00	0.02	0.09	0.13	0.04	0.12	0.52	0.14	0.09	0.08	0.14	0.14	0.27	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		-3.99	-2.42	-5.19	-0.01	-4.85	-0.61	-5.12	7.35	0.14	-3.44	199.01	101.86	0.95	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		106.25	101.83	103.58	105.56	108.13	110.98	108.35	106.12	100.09	96.05	89.42	83.79	75.13	67.33
Product And Service Other		19.10	18.11	20.41	21.50	21.44	22.94	23.16	NA	NA	NA	NA	NA	NA	NA
Self Serve Add Ons		71.94	70.82	71.60	73.65	76.74	78.25	76.09	NA	NA	NA	NA	NA	NA	NA
Vimeo Enterprise		15.22	12.90	11.57	10.41	9.96	9.79	9.10	NA	NA	NA	NA	NA	NA	NA
US		57.27	54.18	54.72	55.27	55.59	56.05	53.83	52.63	50.23	48.92	45.80	38.82	37.53	33.86
Non Us		48.98	47.65	48.87	50.29	52.55	54.93	54.52	53.49	49.86	47.13	43.63	44.96	37.59	33.48
Revenue From Contract With Customer Excluding Assessed Tax		106.25	101.83	103.58	105.56	108.13	110.98	108.35	106.12	100.09	96.05	89.42	83.79	75.13	67.33
Product And Service Other		19.10	18.11	20.41	21.50	21.44	22.94	23.16	NA	NA	NA	NA	NA	NA	NA
Self Serve Add Ons		71.94	70.82	71.60	73.65	76.74	78.25	76.09	NA	NA	NA	NA	NA	NA	NA
Vimeo Enterprise		15.22	12.90	11.57	10.41	9.96	9.79	9.10	NA	NA	NA	NA	NA	NA	NA
US		57.27	54.18	54.72	55.27	55.59	56.05	53.83	52.63	50.23	48.92	45.80	38.82	37.53	33.86
Non Us		48.98	47.65	48.87	50.29	52.55	54.93	54.52	53.49	49.86	47.13	43.63	44.96	37.59	33.48

Plots across concepts

Line plots across dimensions of each concept