Home Data Calendar Blog

TXRH

Tables

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Common Stock Value 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 NA 0.07 0.07 0.07 0.07 NA NA NA NA NA

Earnings Per Share Basic 1.09 0.96 1.23 1.29 0.90 0.93 1.07 1.09 0.76 0.75 1.08 0.92 0.28 0.42 -0.48 0.23 0.61 0.53 0.63 0.70 0.42 0.41 0.62 0.76 0.40 0.44 0.53 0.48 0.29 0.36 0.48 0.51 0.33 0.29 0.30 0.46 0.27 0.27 0.33 0.38 0.24 0.24 0.29 0.38 0.20 0.26 0.29 0.27 0.18 0.22 0.22 0.23 0.27 0.14 0.19 0.21 0.21 0.27 0.27

Earnings Per Share Diluted 1.08 0.95 1.22 1.28 0.89 0.93 1.07 1.08 0.76 0.75 1.08 0.91 0.28 0.42 -0.48 0.23 0.61 0.52 0.63 0.70 0.42 0.40 0.62 0.76 0.40 0.43 0.53 0.48 0.29 0.36 0.47 0.50 0.32 0.29 0.30 0.46 0.26 0.27 0.33 0.37 0.24 0.24 0.28 0.37 0.19 0.25 0.28 0.27 0.17 0.22 0.22 0.22 0.27 0.14 0.19 0.21 0.21 0.27 0.27

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Revenue From Contract With Customer Excluding Assessed Tax 1164.36 1121.75 1171.20 1174.36 1009.53 993.30 1024.61 987.49 895.59 868.94 898.79 800.63 637.99 631.18 476.43 652.52 725.24 650.49 689.83 690.61 605.91 594.60 629.24 627.71 545.08 540.51 566.26 567.69 484.71 481.64 508.81 515.56 454.35 438.09 454.70 460.23 404.43 385.22 395.36 397.14 376.02 334.77 352.12 359.68 309.53 308.66 320.27 324.87 276.62 269.25 269.25 279.57 283.79 244.59 245.61 255.16 255.16 259.62 259.62

Revenues 1164.36 1121.75 1171.20 1174.36 1009.53 993.30 1024.61 987.49 895.59 868.94 898.79 800.63 637.99 631.18 476.43 652.52 725.24 650.49 689.83 690.61 605.91 594.60 629.24 627.71 545.08 540.51 566.26 567.69 484.71 481.64 508.81 515.56 454.35 438.09 454.70 460.23 404.43 385.22 395.36 397.14 376.02 334.77 352.12 359.68 309.53 308.66 320.27 324.87 276.62 269.25 269.25 279.57 283.79 244.59 245.61 255.16 255.16 259.62 259.62

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 980.67 952.40 981.63 981.89 857.19 834.99 849.32 819.79 748.27 727.62 734.21 647.35 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Costs And Expenses 1080.59 1047.89 1075.79 1073.41 940.68 918.01 938.69 897.35 830.75 807.25 809.06 719.70 617.59 596.21 523.74 636.73 671.83 605.61 636.54 630.16 572.71 559.15 574.97 562.83 507.62 495.00 512.05 518.66 453.87 443.17 459.03 462.75 420.64 407.53 423.00 411.63 377.38 356.40 360.96 356.96 349.97 309.07 322.32 321.51 287.46 280.92 289.03 295.47 258.41 246.18 246.18 255.82 253.58 228.86 224.16 231.83 231.83 229.52 229.52

General And Administrative Expense 49.81 47.71 51.00 49.87 40.39 42.81 49.21 40.29 42.67 41.23 36.86 36.71 30.98 25.95 29.61 32.95 38.22 35.23 39.96 35.98 35.96 35.02 35.00 30.18 28.70 26.12 28.22 40.25 27.86 26.16 26.71 30.06 24.99 21.93 23.62 21.80 20.68 19.47 21.31 20.20 21.04 17.06 21.79 17.37 17.45 15.50 17.65 20.03 14.10 NA 13.50 16.24 13.86 13.23 11.97 14.95 NA 12.34 NA

Operating Income Loss 83.77 73.86 95.41 100.94 68.85 75.29 85.92 90.14 64.84 61.70 89.73 80.93 20.40 34.98 -47.32 15.79 53.41 44.88 53.28 60.45 33.21 35.44 54.27 64.87 37.46 45.51 54.21 49.02 30.84 38.47 49.78 52.81 33.71 30.56 31.70 48.60 27.04 28.82 34.40 40.18 26.05 25.70 29.80 38.17 22.07 27.73 31.25 29.40 18.21 23.07 23.07 23.75 30.21 15.73 21.45 23.33 23.33 30.11 30.11

Interest Paid Net 0.24 0.24 0.23 0.41 0.46 0.95 -0.24 0.38 0.55 0.55 0.88 1.20 2.24 0.43 1.04 0.19 0.50 -0.13 0.20 0.16 0.33 0.08 0.22 0.26 0.27 0.36 0.32 0.27 0.81 -0.30 0.25 0.25 0.58 0.58 0.58 0.58 0.60 0.57 0.61 0.59 0.60 0.61 0.60 0.59 0.60 0.60 0.61 0.66 0.65 NA 1.50 -0.21 0.43 0.59 0.65 0.70 NA 0.69 NA

Interest Income Expense Nonoperating Net 0.25 0.50 1.00 1.24 0.75 -0.09 -0.40 -0.40 -0.62 -0.60 -0.97 -1.46 -1.49 -1.50 -1.03 -0.07 -0.01 0.08 0.69 0.75 0.22 -0.17 -0.28 -0.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 9.18 8.87 12.27 14.33 8.01 11.43 11.53 12.75 8.55 7.14 11.07 12.82 -1.67 3.07 -15.13 -1.94 9.07 6.79 7.43 9.12 1.94 5.40 8.47 8.46 7.42 13.05 15.13 12.99 8.86 11.38 15.09 15.86 9.57 9.14 9.40 14.88 7.53 9.02 10.21 12.23 7.52 7.50 8.58 10.53 6.92 8.78 9.95 9.09 4.83 NA 6.06 6.60 9.27 4.55 6.48 7.05 NA 9.61 NA

Income Taxes Paid Net 9.54 10.71 18.65 0.96 6.32 5.81 15.10 -1.32 10.40 11.04 17.61 0.74 1.36 2.03 0.34 0.05 8.05 5.26 13.12 -5.99 0.58 5.64 14.26 0.04 12.93 12.63 21.57 3.07 7.04 12.45 20.29 3.11 8.46 8.23 18.95 3.94 5.68 11.58 15.77 1.30 3.75 9.46 12.55 1.40 11.09 9.45 14.44 1.11 5.73 NA 5.10 13.74 0.07 8.05 6.18 8.31 NA 6.56 NA

Profit Loss 75.02 65.62 84.42 88.60 61.77 63.96 74.54 77.33 54.74 54.22 77.92 66.43 20.68 30.40 -33.31 17.15 44.61 38.03 46.69 52.19 31.69 30.26 45.96 56.38 30.01 32.32 39.18 36.02 21.91 26.80 34.86 37.00 24.02 21.39 22.27 33.58 19.62 19.72 24.02 27.61 18.16 17.84 20.86 27.22 14.71 18.49 20.85 19.75 12.84 NA 16.42 16.70 20.48 10.66 14.48 15.67 NA 19.88 NA

Net Income Loss Available To Common Stockholders Basic 72.43 63.79 82.27 86.39 59.87 62.33 72.42 75.20 53.06 52.61 75.48 64.15 19.55 29.23 -33.55 16.03 42.69 36.53 44.84 50.39 30.33 29.12 44.23 54.54 28.62 31.01 37.58 34.31 20.73 25.68 33.60 35.59 22.98 20.48 21.14 32.29 18.59 18.88 23.08 26.46 17.12 17.17 19.96 26.17 13.92 18.07 20.31 18.87 12.30 15.80 15.80 16.08 19.79 10.06 13.95 NA 15.04 NA 19.24

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Assets 2793.38 2546.34 2514.99 2474.86 2525.66 2365.05 2321.72 2437.32 2511.95 2442.55 2448.95 2406.73 2325.16 2188.01 2130.48 2054.70 1983.57 1855.56 1868.85 1937.95 1469.28 1324.83 1311.59 1343.14 1330.62 1212.72 1199.28 1197.89 1179.97 1084.52 1073.20 1061.61 1032.71 992.47 965.62 960.27 943.14 876.31 876.55 874.54 877.64 827.07 813.40 801.43 791.25 774.50 759.38 752.74 740.67 NA 695.98 708.21 698.80 702.80 NA NA NA NA NA

Liabilities 1635.87 1427.17 1416.74 1404.33 1498.00 1372.42 1367.70 1402.06 1438.47 1361.95 1386.26 1396.71 1382.11 1269.51 1247.77 1143.96 1052.40 946.86 963.23 949.80 508.57 383.53 390.00 456.28 479.23 381.93 389.86 416.27 421.73 341.16 348.08 362.32 355.52 326.96 313.79 320.50 328.19 273.39 278.51 286.20 283.78 236.33 237.22 244.99 260.52 219.18 221.51 237.12 244.85 NA 197.01 201.76 206.34 203.42 NA NA NA NA NA

Liabilities And Stockholders Equity 2793.38 2546.34 2514.99 2474.86 2525.66 2365.05 2321.72 2437.32 2511.95 2442.55 2448.95 2406.73 2325.16 2188.01 2130.48 2054.70 1983.57 1855.56 1868.85 1937.95 1469.28 1324.83 1311.59 1343.14 1330.62 1212.72 1199.28 1197.89 1179.97 1084.52 1073.20 1061.61 1032.71 992.47 965.62 960.27 943.14 876.31 876.55 874.54 877.64 827.07 813.40 801.43 791.25 774.50 759.38 752.74 740.67 NA 695.98 708.21 698.80 702.80 NA NA NA NA NA

Stockholders Equity 1141.66 1103.96 1082.98 1055.25 1012.64 977.58 938.89 1019.78 1058.12 1065.17 1046.84 993.62 927.50 902.92 868.02 896.29 915.99 893.98 890.85 973.49 945.57 926.25 908.05 874.22 839.08 818.74 797.39 769.46 750.23 735.59 717.42 691.54 669.66 658.31 644.64 632.58 607.89 596.12 591.21 582.14 587.66 584.92 570.38 550.68 525.08 549.92 533.01 510.57 491.90 NA 495.07 502.63 489.62 496.62 NA NA NA NA NA

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Assets Current 356.47 181.49 233.28 268.72 396.84 277.38 280.94 425.99 563.52 537.91 581.77 577.62 510.65 399.54 359.38 302.57 247.90 164.66 217.43 323.00 345.02 216.16 216.80 255.97 257.08 165.33 172.41 186.70 200.26 133.26 145.96 147.21 133.81 121.59 128.92 145.56 147.73 98.95 118.68 133.35 145.74 122.37 133.47 129.08 122.47 118.37 111.69 112.82 111.97 NA 84.29 108.59 107.32 113.92 NA NA NA NA NA

Cash And Cash Equivalents At Carrying Value 104.25 69.32 107.32 156.14 173.86 185.31 180.41 325.72 335.64 436.56 483.42 495.65 363.15 328.64 282.49 230.61 107.88 99.54 144.84 252.11 210.12 151.19 154.35 197.83 150.92 114.44 116.51 137.51 112.94 81.71 95.31 95.99 59.33 72.62 70.97 98.51 86.12 59.31 77.46 90.70 94.87 87.34 100.12 95.45 81.75 84.32 77.22 77.32 73.73 NA 55.67 79.38 77.42 82.22 55.42 60.23 NA 53.74 NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 104.25 69.32 107.32 156.14 173.86 185.31 180.41 325.72 335.64 436.56 483.42 495.65 363.15 328.64 282.49 230.61 107.88 99.54 144.84 252.11 210.12 151.19 154.35 197.83 150.92 114.44 NA NA 112.94 NA NA NA 59.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 175.47 48.97 60.54 41.53 150.26 37.80 45.47 45.15 161.36 52.35 48.60 37.74 98.42 32.02 30.29 25.44 99.31 33.95 39.41 34.69 92.11 34.80 32.15 26.06 76.50 24.98 29.30 21.00 56.13 22.04 21.10 19.20 45.42 22.96 19.88 21.01 34.02 15.70 17.17 16.94 25.39 11.52 12.08 11.05 16.42 13.68 14.04 12.79 16.53 NA 12.19 12.35 12.15 12.56 NA NA NA NA NA

Inventory Net 38.32 36.59 38.12 36.81 38.02 32.91 31.83 30.04 31.59 27.78 25.63 23.36 22.36 19.89 23.10 20.32 20.27 17.20 17.91 17.52 18.83 16.34 17.02 16.47 16.31 15.45 15.44 14.87 16.09 14.36 14.44 14.39 15.63 13.76 14.07 12.64 14.26 11.99 11.76 11.31 11.95 10.96 11.18 10.44 10.91 9.52 9.94 9.82 10.73 NA 8.68 8.89 8.56 9.20 NA NA NA NA NA

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Property Plant And Equipment Gross 2553.58 NA NA NA 2238.39 NA NA NA 2031.82 NA NA NA 1852.32 NA NA NA 1735.55 NA NA NA 1559.13 NA NA NA 1439.86 NA NA NA 1287.16 NA NA NA 1147.17 NA NA NA 996.86 NA NA NA 890.73 NA NA NA 800.71 NA NA NA 729.98 NA NA NA NA 657.03 NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1078.86 1048.24 1019.64 995.15 968.04 943.09 923.68 896.03 869.38 842.69 816.09 788.58 763.70 744.38 723.32 698.84 678.99 663.49 642.55 623.51 602.45 583.75 564.90 545.76 527.71 512.06 493.51 475.96 457.10 440.69 425.84 410.81 395.89 384.71 371.87 359.75 347.22 336.25 326.49 315.90 304.54 296.53 286.91 278.35 269.05 260.19 250.88 NA 232.76 NA NA NA NA 198.05 NA NA NA NA NA

Property Plant And Equipment Net 1474.72 1425.17 1360.13 1310.78 1270.35 1237.35 1208.00 1181.71 1162.44 1139.66 1117.39 1093.79 1088.62 1076.92 1072.17 1068.70 1056.56 1020.17 991.34 971.13 956.68 940.96 928.76 922.89 912.15 886.97 868.67 855.03 830.05 802.55 778.63 766.33 751.29 723.29 689.20 668.09 649.64 631.55 612.53 596.66 586.19 565.43 542.21 534.67 531.65 523.48 515.62 507.87 497.22 NA 479.17 467.38 460.52 458.98 NA NA NA NA NA

Goodwill 169.68 169.68 169.68 169.64 148.73 148.73 148.73 144.33 127.00 127.00 127.00 127.00 127.00 124.75 124.75 124.75 124.75 123.22 123.22 123.22 123.22 121.04 121.04 121.04 121.04 121.04 121.04 121.04 116.57 116.57 116.57 116.57 116.57 116.57 116.57 116.57 116.57 117.20 117.20 117.20 116.47 113.45 113.45 113.54 113.44 110.95 110.95 110.95 110.95 NA 111.78 111.78 111.78 111.78 NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 3.48 4.20 4.99 5.86 5.61 6.30 7.00 6.85 1.52 1.70 1.88 2.07 2.27 0.89 0.99 1.10 1.23 1.38 1.51 1.71 1.96 2.14 2.33 2.51 2.70 2.93 3.16 3.39 3.62 3.87 4.15 4.49 4.83 5.17 5.51 5.86 6.20 6.55 6.99 7.43 8.62 7.88 8.28 8.69 9.26 8.23 8.50 8.77 9.04 NA 9.31 9.58 9.85 10.12 NA NA NA NA NA

Other Assets Noncurrent 95.00 86.74 84.17 76.38 73.88 68.74 65.11 73.30 79.05 77.82 73.51 68.42 65.99 59.41 55.93 45.01 53.32 50.72 49.53 46.76 42.40 44.53 42.66 40.73 37.66 36.45 34.00 31.73 29.46 28.26 27.89 27.01 26.21 25.27 25.42 24.20 23.00 22.06 21.16 19.90 20.62 17.94 15.98 15.45 14.43 13.46 12.61 12.33 11.49 NA 11.43 10.87 9.32 7.99 NA NA NA NA NA

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Liabilities Current 745.43 561.43 571.98 588.10 652.01 515.69 528.46 541.77 602.14 443.85 479.81 508.16 506.32 396.40 402.24 310.86 417.22 332.27 359.06 362.45 385.14 272.48 280.39 299.93 330.00 238.27 246.21 277.16 279.53 207.94 218.88 233.24 256.64 215.26 201.73 208.30 215.97 164.92 170.48 178.16 175.18 131.32 133.30 142.34 158.66 120.65 123.09 137.65 136.37 NA 100.89 105.19 114.25 112.06 NA NA NA NA NA

Accounts Payable Current 131.64 126.22 120.65 113.83 105.56 98.68 101.62 100.09 95.23 80.44 89.30 86.13 66.98 65.84 63.36 42.98 61.65 59.50 65.80 65.41 62.06 55.02 58.37 60.17 57.58 48.98 52.06 54.38 50.79 41.83 47.24 50.12 51.00 41.96 46.91 46.10 43.59 37.61 40.97 40.44 38.40 33.03 34.99 35.78 32.37 27.64 29.63 32.76 32.74 NA 26.14 28.42 28.46 26.86 NA NA NA NA NA

Other Accrued Liabilities Current 101.54 95.61 88.39 96.80 95.31 85.14 77.73 79.33 86.12 98.87 82.06 58.19 57.67 51.22 55.61 50.55 58.91 58.14 71.18 60.14 54.15 50.33 50.33 51.93 46.67 42.06 43.95 55.38 39.86 42.08 42.35 43.12 37.21 37.66 37.69 34.75 32.80 31.16 29.24 28.39 27.38 22.72 19.19 19.03 21.49 24.55 22.53 24.11 17.65 NA 16.37 17.61 13.33 12.39 NA NA NA NA NA

Taxes Payable Current 0.11 0.60 1.96 5.72 0.43 1.39 0.46 3.50 0.09 5.23 6.11 9.41 2.86 1.12 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 373.91 201.32 226.13 240.73 335.40 182.26 208.43 221.48 300.66 160.67 177.95 182.36 232.81 146.47 156.36 152.26 209.26 107.20 119.56 NA 192.24 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Deferred Income Tax Liabilities Net 23.10 23.39 22.45 23.67 20.98 16.77 15.43 14.15 11.73 2.37 5.75 3.82 2.80 7.14 11.76 23.11 22.70 NA NA NA 17.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 15.85 15.21 15.27 15.29 15.02 15.06 15.13 15.48 15.36 15.43 15.85 16.40 15.55 15.59 14.70 14.45 15.18 14.72 14.77 14.65 15.14 15.04 13.55 12.64 12.31 12.05 12.03 12.16 8.02 7.77 7.70 7.75 7.52 7.20 7.19 7.18 7.06 6.79 6.83 6.20 6.20 5.82 5.80 5.75 5.65 5.40 4.86 5.05 3.92 NA 3.90 3.81 2.84 2.77 NA NA NA NA NA

Other Liabilities Noncurrent 114.96 103.32 100.91 92.05 89.16 84.12 83.12 88.90 93.67 113.73 112.77 107.20 103.34 100.32 77.88 58.12 65.52 61.03 60.07 56.65 48.30 48.39 46.79 45.07 42.11 39.16 37.92 35.57 33.96 31.70 31.60 30.26 28.40 23.97 23.91 22.79 22.55 21.17 20.17 19.09 20.09 17.05 17.51 16.89 15.59 14.11 13.70 13.36 12.23 NA 11.34 11.71 10.71 10.32 NA NA NA NA NA

Operating Lease Liability Noncurrent 743.48 730.16 712.80 692.02 677.87 672.77 657.48 649.07 622.89 603.96 590.44 580.00 572.17 567.48 557.54 553.18 538.71 532.48 521.82 506.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Stockholders Equity 1141.66 1103.96 1082.98 1055.25 1012.64 977.58 938.89 1019.78 1058.12 1065.17 1046.84 993.62 927.50 902.92 868.02 896.29 915.99 893.98 890.85 973.49 945.57 926.25 908.05 874.22 839.08 818.74 797.39 769.46 750.23 735.59 717.42 691.54 669.66 658.31 644.64 632.58 607.89 596.12 591.21 582.14 587.66 584.92 570.38 550.68 525.08 549.92 533.01 510.57 491.90 NA 495.07 502.63 489.62 496.62 NA NA NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1157.51 1119.17 1098.25 1070.54 1027.66 992.63 954.02 1035.26 1073.48 1080.61 1062.68 1010.02 943.05 918.50 882.72 910.74 931.17 908.70 905.62 988.15 960.71 941.30 921.60 886.87 851.39 830.79 809.42 781.62 758.24 743.36 725.12 699.29 677.18 665.51 651.83 639.76 614.96 602.91 598.04 588.34 593.86 590.73 576.18 556.44 530.74 555.32 537.87 515.62 495.82 NA 498.97 506.44 492.46 499.38 NA NA NA NA NA

Common Stock Value 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 NA 0.07 0.07 0.07 0.07 NA NA NA NA NA

Retained Earnings Accumulated Deficit 1141.60 1103.89 1082.91 1048.94 999.43 970.37 938.83 986.96 943.55 918.30 893.61 846.07 781.91 762.37 733.14 766.69 775.65 753.79 738.12 714.50 688.34 675.91 664.67 638.31 602.50 588.83 572.74 550.08 530.72 523.42 511.14 490.91 468.68 457.62 449.06 439.83 419.44 411.27 402.81 390.17 374.19 365.55 356.84 345.30 327.51 326.72 315.01 301.02 288.43 NA 281.66 271.48 261.11 247.01 NA NA NA NA NA

Minority Interest 15.85 15.21 15.27 15.29 15.02 15.06 15.13 15.48 15.36 15.43 15.85 16.40 15.55 15.59 14.70 14.45 15.18 14.72 14.77 14.65 15.14 15.04 13.55 12.64 12.31 12.05 12.03 12.16 8.02 7.77 7.70 7.75 7.52 7.20 7.19 7.18 7.06 6.79 6.83 6.20 6.20 5.82 5.80 5.75 5.65 5.40 4.86 5.05 3.92 NA 3.90 3.81 2.84 2.77 NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 8.96 8.52 8.59 8.15 8.47 9.58 9.49 9.12 7.34 10.98 9.91 9.91 7.36 7.58 7.24 7.25 10.48 8.14 7.74 9.13 9.16 8.96 8.38 7.47 8.11 6.46 6.15 6.22 7.72 6.64 5.92 5.79 7.18 5.43 5.31 4.90 3.95 3.54 3.78 3.62 4.16 3.61 3.46 3.51 3.44 3.43 3.27 3.05 2.37 NA 2.42 2.77 2.96 NA NA NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 1.95 1.89 2.18 1.95 1.93 1.70 2.13 2.01 1.76 2.02 2.99 1.43 1.30 0.28 0.00 1.85 1.47 1.54 1.73 1.61 1.26 1.28 1.70 1.51 1.13 1.29 1.72 1.02 0.94 1.05 1.31 1.17 0.72 0.90 1.12 1.17 0.79 0.88 1.04 1.14 0.66 0.65 0.86 0.95 0.53 0.66 0.76 0.76 0.51 NA 0.54 0.61 0.61 NA NA NA NA NA NA

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Net Cash Provided By Used In Operating Activities 174.25 102.51 99.25 188.98 116.67 96.35 110.93 187.77 120.12 51.86 118.83 178.01 84.40 84.19 40.13 21.72 132.30 54.98 75.60 111.42 127.29 60.47 58.30 106.81 98.30 59.76 33.97 94.34 97.28 45.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 24.21 32.14 NA NA 25.64 NA 22.68 NA

Net Cash Provided By Used In Investing Activities -93.65 -87.52 -82.70 -103.30 -68.13 -56.48 -65.85 -73.28 -61.69 -51.63 -45.31 -36.47 -45.78 -35.66 -35.16 -44.51 -70.25 -56.78 -45.74 -42.04 -47.24 -44.19 -31.41 -35.31 -44.59 -43.40 -37.57 -52.59 -51.52 -44.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -16.61 -12.41 NA NA -10.12 NA -7.80 NA

Net Cash Provided By Used In Financing Activities -45.67 -52.99 -65.37 -103.40 -59.99 -34.98 -190.39 -124.41 -159.34 -47.09 -85.75 -9.05 -4.10 -2.39 46.92 145.52 -53.71 -43.50 -137.13 -27.39 -21.11 -19.45 -70.36 -24.59 -17.23 -18.43 -17.40 -17.18 -14.53 -15.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -5.65 -24.52 NA NA -9.04 NA -8.00 NA

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Net Cash Provided By Used In Operating Activities 174.25 102.51 99.25 188.98 116.67 96.35 110.93 187.77 120.12 51.86 118.83 178.01 84.40 84.19 40.13 21.72 132.30 54.98 75.60 111.42 127.29 60.47 58.30 106.81 98.30 59.76 33.97 94.34 97.28 45.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 24.21 32.14 NA NA 25.64 NA 22.68 NA

Profit Loss 75.02 65.62 84.42 88.60 61.77 63.96 74.54 77.33 54.74 54.22 77.92 66.43 20.68 30.40 -33.31 17.15 44.61 38.03 46.69 52.19 31.69 30.26 45.96 56.38 30.01 32.32 39.18 36.02 21.91 26.80 34.86 37.00 24.02 21.39 22.27 33.58 19.62 19.72 24.02 27.61 18.16 17.84 20.86 27.22 14.71 18.49 20.85 19.75 12.84 NA 16.42 16.70 20.48 10.66 14.48 15.67 NA 19.88 NA

Depreciation Depletion And Amortization 40.44 39.12 37.41 36.23 35.46 33.73 34.42 33.62 32.62 31.63 31.65 30.87 30.44 29.36 29.02 29.05 30.97 28.35 28.45 27.77 25.72 25.84 25.16 24.48 24.26 23.53 23.11 22.60 22.25 20.94 20.24 19.54 18.70 17.84 16.82 16.34 15.50 15.16 14.43 14.09 14.70 12.46 12.19 12.21 12.00 11.83 11.55 11.35 10.98 NA 10.57 10.55 10.60 10.42 10.26 10.26 NA 10.34 NA

Increase Decrease In Accounts Receivable 126.49 -11.57 18.98 -109.48 112.49 -7.55 0.42 -116.42 108.79 3.75 10.65 -60.79 66.22 1.72 5.50 -74.50 64.78 -5.11 3.54 -57.43 57.27 2.65 6.07 -50.40 51.51 -4.32 8.29 -35.10 34.11 0.91 1.95 -26.23 22.50 3.08 -1.12 -13.06 18.56 -0.98 -0.50 -8.44 13.88 -0.58 1.12 -5.36 7.78 -0.36 1.26 -3.72 4.34 NA 0.09 0.16 -0.44 1.15 -1.03 -0.15 NA 0.23 NA

Increase Decrease In Inventories 1.73 -1.53 1.31 -1.61 5.11 1.07 1.74 -1.82 3.81 2.15 2.27 1.00 2.40 -3.21 2.78 0.05 3.04 -0.71 0.39 -1.31 2.46 -0.69 0.56 0.16 0.85 0.01 0.57 -1.39 1.73 -0.09 0.05 -1.24 1.87 -0.31 1.43 -1.61 2.24 0.23 0.45 -0.64 1.00 -0.22 0.74 -0.47 1.33 -0.42 0.12 -0.91 2.05 NA -0.21 0.33 -0.64 1.65 -0.05 0.29 NA -0.69 NA

Deferred Income Tax Expense Benefit 0.41 0.94 -1.22 2.99 4.21 1.34 1.28 2.63 9.33 -3.38 1.92 1.02 -4.36 -4.65 -11.36 0.43 9.99 -0.93 -1.64 -1.09 10.17 -1.46 0.26 3.35 0.58 -1.87 1.11 -4.89 9.26 0.12 -3.15 -0.25 8.60 -2.98 -4.45 -0.76 3.83 -1.33 -2.11 -0.87 0.79 -0.38 -0.48 -0.88 4.22 -1.64 -1.89 -2.86 0.62 NA -1.76 1.52 -0.31 0.69 -0.53 0.08 NA 1.57 NA

Share Based Compensation 8.96 8.52 8.59 8.15 8.47 9.58 9.49 9.12 7.34 10.98 9.91 9.91 7.36 7.58 7.24 7.25 10.48 8.14 7.74 9.13 9.16 8.96 8.38 7.47 8.11 6.46 6.15 6.22 7.72 6.64 5.92 5.79 7.18 5.43 5.31 4.90 3.95 3.54 3.78 3.62 4.16 3.61 3.46 3.51 3.44 3.43 3.27 3.05 2.37 NA 2.42 2.77 2.96 1.98 1.97 1.91 NA 1.83 NA

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Net Cash Provided By Used In Investing Activities -93.65 -87.52 -82.70 -103.30 -68.13 -56.48 -65.85 -73.28 -61.69 -51.63 -45.31 -36.47 -45.78 -35.66 -35.16 -44.51 -70.25 -56.78 -45.74 -42.04 -47.24 -44.19 -31.41 -35.31 -44.59 -43.40 -37.57 -52.59 -51.52 -44.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -16.61 -12.41 NA NA -10.12 NA -7.80 NA

Payments To Acquire Property Plant And Equipment 103.14 89.31 87.85 66.73 71.93 65.63 59.54 49.03 61.69 53.93 46.40 38.67 36.88 35.69 35.16 46.67 69.42 57.13 45.74 42.04 45.07 44.19 31.41 35.31 44.59 43.40 37.57 36.06 51.52 44.06 34.98 34.18 48.38 54.17 37.50 33.44 35.80 35.67 30.88 23.09 39.59 35.97 20.31 15.60 21.73 20.60 19.71 22.84 29.92 NA 22.75 16.64 12.46 13.45 13.63 10.14 NA 7.82 NA

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Net Cash Provided By Used In Financing Activities -45.67 -52.99 -65.37 -103.40 -59.99 -34.98 -190.39 -124.41 -159.34 -47.09 -85.75 -9.05 -4.10 -2.39 46.92 145.52 -53.71 -43.50 -137.13 -27.39 -21.11 -19.45 -70.36 -24.59 -17.23 -18.43 -17.40 -17.18 -14.53 -15.25 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -5.65 -24.52 NA NA -9.04 NA -8.00 NA

Payments Of Dividends Common Stock 36.75 36.73 36.82 36.88 30.81 30.78 30.75 31.80 27.81 27.92 NA NA 0.00 0.00 0.00 24.99 41.69 21.22 21.55 17.90 17.88 17.87 17.85 14.95 14.93 14.91 14.89 13.42 13.40 13.38 13.36 11.92 11.93 0.00 23.80 10.44 10.41 10.45 NA NA 16.94 8.43 8.38 13.13 6.35 6.33 6.27 5.54 5.61 NA 5.71 NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 4.80 12.10 23.40 9.62 0.00 0.00 128.10 84.70 36.95 14.68 NA NA 0.00 0.00 0.00 12.62 8.89 18.90 112.10 0.00 NA 0.00 0.00 0.00 NA 0.00 0.00 0.00 0.00 0.00 NA NA 6.66 1.60 NA NA 2.78 8.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-26 2023-09-26 2023-06-27 2023-03-28 2022-12-27 2022-09-27 2022-06-28 2022-03-29 2021-12-28 2021-09-28 2021-06-29 2021-03-30 2020-12-29 2020-09-29 2020-06-30 2020-03-31 2019-12-31 2019-09-24 2019-06-25 2019-03-26 2018-12-25 2018-09-25 2018-06-26 2018-03-27 2017-12-26 2017-09-26 2017-06-27 2017-03-28 2016-12-27 2016-09-27 2016-06-28 2016-03-29 2015-12-29 2015-09-29 2015-06-30 2015-03-31 2014-12-30 2014-09-30 2014-07-01 2014-04-01 2013-12-31 2013-09-24 2013-06-25 2013-03-26 2012-12-25 2012-09-25 2012-06-26 2012-03-27 2011-12-27 2011-09-28 2011-09-27 2011-06-28 2011-03-29 2010-12-28 2010-09-28 2010-06-29 2010-06-28 2010-03-30 2010-03-29

Revenues 1164.36 1121.75 1171.20 1174.36 1009.53 993.30 1024.61 987.49 895.59 868.94 898.79 800.63 637.99 631.18 476.43 652.52 725.24 650.49 689.83 690.61 605.91 594.60 629.24 627.71 545.08 540.51 566.26 567.69 484.71 481.64 508.81 515.56 454.35 438.09 454.70 460.23 404.43 385.22 395.36 397.14 376.02 334.77 352.12 359.68 309.53 308.66 320.27 324.87 276.62 269.25 269.25 279.57 283.79 244.59 245.61 255.16 255.16 259.62 259.62

Revenue From Contract With Customer Excluding Assessed Tax 1164.36 1121.75 1171.20 1174.36 1009.53 993.30 1024.61 987.49 895.59 868.94 898.79 800.63 637.99 631.18 476.43 652.52 725.24 650.49 689.83 690.61 605.91 594.60 629.24 627.71 545.08 540.51 566.26 567.69 484.71 481.64 508.81 515.56 454.35 438.09 454.70 460.23 404.43 385.22 395.36 397.14 376.02 334.77 352.12 359.68 309.53 308.66 320.27 324.87 276.62 269.25 269.25 279.57 283.79 244.59 245.61 255.16 255.16 259.62 259.62

Franchise Fees 0.73 0.70 0.77 0.75 0.74 0.74 0.78 0.81 0.74 0.74 0.79 0.73 0.61 0.61 0.57 0.61 0.65 0.61 0.64 0.64 0.60 0.64 0.83 0.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Franchise Royalty 6.27 5.83 6.04 6.02 6.03 5.56 5.77 5.70 5.79 5.45 5.55 4.97 4.35 4.14 2.77 4.29 5.13 4.64 4.81 4.86 4.37 4.25 4.34 4.48 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Food And Beverage 1157.36 1115.22 1164.38 1167.58 1002.76 987.00 1018.06 980.97 889.05 862.76 892.44 794.92 633.03 626.43 473.09 647.63 719.46 645.23 684.37 685.12 600.94 589.70 624.07 622.40 541.20 536.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Franchise 7.00 6.53 6.82 6.77 6.77 6.30 6.55 6.51 6.53 6.19 6.34 5.71 4.96 4.76 3.33 4.90 5.78 5.26 5.46 5.49 4.98 4.89 5.16 5.30 3.88 4.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Food And Beverage, Bubba S33 63.18 61.08 61.56 61.37 53.86 51.99 54.61 51.23 47.39 46.20 45.08 35.69 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Food And Beverage, Other 7.33 6.35 6.57 5.29 4.58 3.32 3.29 3.02 3.22 2.32 2.75 2.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Food And Beverage, Texas Roadhouse 1086.85 1047.80 1096.25 1100.93 944.32 931.68 960.15 926.73 838.45 814.24 844.61 756.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Operating Income Loss

Expenses

Income Tax Expense Benefit

Balance Sheet

Intangible Assets Net Excluding Goodwill

Assets

Intangible Assets Net Excluding Goodwill

Current Assets

Inventory Net

NonCurrent Assets

Intangible Assets Net Excluding Goodwill

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Liabilities Current

Current Liabilities

Taxes Payable Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Common Stock Value

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept