Home Data Calendar Blog

TWIN

Tables

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Common Stock Value		39.66	NA	39.44	42.85	42.15	41.44	41.28	42.55	42.05	41.59	41.16	40.97	40.45	39.92	40.81	42.76	42.29	42.30	43.18	45.05	44.76	44.14	44.04	11.57	10.90	10.09	9.88	10.43	10.04	9.61	10.48	11.76	11.53	11.19	11.52	12.26	11.97	11.70	11.71	11.97	11.68	11.37	11.16	13.18	12.40	11.90	11.93	12.76	12.18	11.60	11.08	10.86	NA	NA	NA

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Revenue From Contract With Customer Including Assessed Tax		72.99	63.55	63.55	83.92	73.77	63.35	55.91	75.97	59.29	59.89	47.76	66.20	57.64	48.44	46.14	59.38	68.64	59.54	59.29	72.45	77.42	78.11	74.69	73.77	65.35	56.55	45.06	53.59	45.08	33.67	35.84	42.65	41.43	44.83	37.37	67.33	60.94	72.69	64.82	73.57	60.70	63.21	66.43	75.93	68.23	72.33	68.79	96.11	95.49	82.94	81.33	97.37	76.47	75.16	61.40
Revenues		72.99	63.55	63.55	83.92	73.77	63.35	55.91	75.97	59.29	59.89	47.76	66.20	57.64	48.44	46.14	59.38	68.64	59.54	59.29	72.45	77.42	78.11	74.69	73.77	65.35	56.55	45.06	53.59	45.08	33.67	35.84	42.65	41.43	44.83	37.37	67.33	60.94	72.69	64.82	73.57	60.70	63.21	66.43	75.93	68.23	72.33	68.79	96.11	95.49	82.94	81.33	97.37	76.47	75.16	61.40
Gross Profit		20.66	16.64	NA	24.75	19.27	17.02	13.30	24.19	17.69	13.48	13.45	18.32	13.96	9.48	10.28	13.81	16.55	15.71	9.64	16.45	23.12	26.09	23.98	27.49	20.73	18.13	13.89	16.82	13.29	8.95	9.17	11.18	9.62	11.61	8.19	19.53	19.01	22.10	22.39	21.52	16.53	18.54	20.67	20.62	17.67	22.31	19.42	28.25	33.06	29.56	30.77	36.12	27.78	23.76	20.02
Selling General And Administrative Expense		17.15	16.92	NA	16.55	14.63	15.98	15.08	17.33	14.40	15.27	13.09	16.75	13.20	13.97	13.02	15.11	15.35	16.41	16.35	16.27	17.38	18.91	18.99	18.23	14.75	15.27	13.67	14.00	13.74	12.56	12.47	13.21	14.07	14.59	15.24	16.18	15.67	16.51	15.91	17.83	16.87	17.18	15.52	17.10	17.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		3.44	-0.28	NA	8.22	4.61	5.03	-1.79	7.75	3.06	-3.02	3.25	-5.04	0.52	-4.61	-3.15	-1.54	-26.93	-4.95	-6.83	-0.04	6.97	6.75	4.83	8.37	5.53	2.03	-0.99	2.38	-3.37	-4.43	-3.56	-9.76	-4.73	-3.56	-6.55	0.07	3.34	5.60	6.48	3.81	-0.34	1.36	4.06	1.41	0.27	5.54	2.80	5.24	15.31	9.46	14.86	13.62	10.73	5.12	5.25
Interest Expense		0.39	0.39	NA	0.57	0.52	0.59	0.57	0.53	0.49	0.57	0.53	0.59	0.61	0.59	0.57	0.54	0.49	0.45	0.39	0.34	0.45	0.42	0.72	0.06	0.08	0.08	0.06	0.07	0.06	0.12	0.05	0.07	0.16	0.11	0.09	0.17	0.12	0.15	0.16	0.24	0.22	0.22	0.25	0.43	0.37	0.33	0.31	2.60	-0.39	-0.38	-0.36	3.03	-0.43	-0.44	-0.44
Interest Income Expense Nonoperating Net		-0.84	-0.26	NA	1.92	-1.31	-1.38	-0.83	0.18	0.01	-0.11	-0.89	6.51	-0.05	-2.31	-1.72	-0.55	-1.39	-0.48	-1.08	-0.80	-0.94	-1.22	-1.04	-0.04	-0.06	-0.15	-0.26	-0.73	0.01	0.33	-0.16	-0.08	-0.34	-0.34	0.07	-0.17	0.42	-0.01	0.18	-0.18	-0.29	-0.10	-0.22	0.20	-0.24	-0.31	-0.43	0.54	-0.46	-0.23	0.04	NA	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Domestic		10.92	NA	-3.70	NA	NA	2.31	0.54	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Loss From Continuing Operations Before Income Taxes Foreign		6.08	NA	3.20	NA	NA	3.01	2.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		1.66	0.55	0.55	1.44	0.55	2.49	-0.69	0.07	0.75	0.62	0.38	22.95	0.30	-2.64	-0.93	-0.45	-3.15	1.04	-1.62	-0.07	1.44	1.45	0.89	2.37	1.13	5.92	-4.66	0.48	-1.64	-1.20	-1.05	-4.33	-4.14	-1.61	-2.21	-0.57	0.71	1.79	2.59	1.25	-0.19	0.69	2.47	1.43	0.64	1.81	1.08	4.41	5.41	3.37	5.26	5.42	5.56	0.53	1.56
Profit Loss		0.94	-1.08	-1.08	8.70	2.75	1.15	-1.93	7.87	2.31	-3.75	1.98	-21.47	0.17	-4.28	-3.94	-1.64	-25.18	-6.47	-6.29	-0.77	4.59	4.08	2.90	5.96	4.34	-4.05	3.40	1.18	-1.73	-2.89	-2.67	-5.52	-0.93	-2.29	-4.28	0.48	3.05	3.80	4.06	2.38	-0.44	0.57	1.36	0.17	-0.61	3.42	1.29	1.37	9.44	5.87	9.63	7.67	4.54	4.06	2.70
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-0.48	0.22	0.22	0.08	-0.22	-0.59	0.79	0.50	0.81	0.73	0.20	0.39	0.19	0.10	0.07	-0.02	-0.58	0.15	-0.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		0.93	-1.17	-1.17	8.60	2.67	1.14	-2.03	7.78	2.23	-3.84	1.92	-21.52	0.09	-4.31	-3.98	-1.76	-25.23	-6.52	-6.31	-0.82	4.56	4.07	2.86	5.94	4.31	-4.11	3.39	1.16	-1.85	-2.91	-2.70	-5.52	-0.96	-2.30	-4.32	0.44	2.95	3.75	4.04	2.32	-0.47	0.52	1.28	0.05	-0.76	3.36	1.25	1.28	9.39	5.86	9.58	7.59	4.55	4.03	2.66
Comprehensive Income Net Of Tax		5.49	-4.22	NA	5.86	4.18	8.51	-6.77	1.30	0.94	-4.15	0.49	-10.49	-2.10	1.23	0.25	-4.51	-25.48	-4.17	-8.91	-6.33	4.15	2.78	2.80	7.25	6.63	-1.89	6.41	12.97	-0.03	-6.37	-1.40	-14.21	1.65	-3.82	-5.37	-5.97	-2.35	-0.24	0.19	6.72	1.11	2.17	3.61	4.30	-0.95	6.14	3.18	-17.16	12.05	0.01	7.78	21.93	9.64	7.43	10.60
Net Income Loss Available To Common Stockholders Basic		0.93	NA	-1.17	8.60	2.67	1.14	-2.03	7.78	2.23	-3.84	1.92	-21.52	0.09	-4.31	-3.98	-1.76	-25.23	-6.52	-6.31	-0.80	4.50	4.02	2.81	5.81	4.21	-4.11	3.31	1.16	-1.85	-2.91	-2.70	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Assets		285.19	NA	277.98	289.18	285.51	280.25	269.55	276.52	277.72	264.56	276.25	275.41	298.48	306.58	302.34	294.13	301.16	343.28	341.46	346.87	344.82	350.83	340.76	234.71	228.60	213.19	215.00	210.90	209.74	202.42	212.76	213.92	218.41	225.69	235.79	249.86	246.38	255.04	263.55	266.99	275.85	274.53	273.16	285.46	295.13	299.58	300.10	303.83	325.36	316.41	316.43	309.12	NA	NA	NA
Liabilities		139.28	NA	137.81	143.66	146.89	146.49	144.78	145.34	148.27	136.63	144.62	144.75	157.63	164.19	161.79	154.17	157.12	173.80	168.10	164.05	158.18	168.99	162.30	91.10	92.99	84.54	84.92	87.33	99.57	92.70	97.06	96.87	87.41	96.70	102.06	109.69	99.55	104.90	112.47	114.67	129.48	128.60	128.77	141.90	155.30	158.43	160.51	166.55	168.13	170.82	170.62	171.07	NA	NA	NA
Liabilities And Stockholders Equity		285.19	NA	277.98	289.18	285.51	280.25	269.55	276.52	277.72	264.56	276.25	275.41	298.48	306.58	302.34	294.13	301.16	343.28	341.46	346.87	344.82	350.83	340.76	234.71	228.60	213.19	215.00	210.90	209.74	202.42	212.76	213.92	218.41	225.69	235.79	249.86	246.38	255.04	263.55	266.99	275.85	274.53	273.16	285.46	295.13	299.58	300.10	303.83	325.36	316.41	316.43	309.12	NA	NA	NA
Stockholders Equity		145.30	NA	139.60	145.09	137.93	133.14	124.22	130.78	128.77	127.28	131.04	130.21	140.15	141.73	139.93	139.39	143.43	168.92	172.85	182.22	186.09	181.33	177.94	143.00	135.04	128.11	129.60	122.92	109.56	109.16	115.16	116.49	130.47	128.49	133.25	139.53	146.23	149.59	150.54	151.58	145.71	145.26	143.77	142.50	138.81	140.18	138.70	136.26	156.23	144.63	144.90	137.09	NA	NA	NA

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Assets Current		216.58	NA	209.21	219.71	215.95	210.80	201.82	204.45	201.40	186.47	194.84	191.97	172.85	175.19	172.58	173.99	182.37	195.86	198.53	202.37	208.31	212.30	202.40	159.27	152.11	134.68	128.57	129.43	124.82	114.70	123.68	125.03	133.19	142.96	148.41	169.83	168.01	173.74	178.94	180.10	183.17	181.09	181.81	188.47	190.12	193.09	196.34	197.16	218.52	205.43	203.52	195.17	NA	NA	NA
Cash		21.02	NA	20.43	13.26	14.02	13.53	13.21	12.52	12.82	11.12	22.09	12.34	11.59	11.84	9.31	10.69	8.43	14.84	16.50	12.36	15.76	18.54	16.56	15.17	15.12	15.77	15.46	16.37	14.94	12.99	16.08	18.27	13.40	20.63	23.04	22.94	23.61	25.17	25.70	24.76	26.36	27.12	24.06	20.72	17.16	20.57	21.49	15.70	17.63	18.62	24.70	20.17	18.50	26.24	23.11
Accounts Receivable Net Current		41.43	NA	39.76	54.76	44.44	39.39	40.01	45.45	38.98	34.02	34.84	39.49	31.31	31.89	31.82	30.68	31.51	33.30	36.89	44.01	48.21	47.89	45.89	45.42	39.75	29.21	27.51	31.39	26.91	22.73	25.76	25.36	32.64	33.63	31.29	43.88	35.73	40.73	39.12	40.22	33.49	34.91	37.47	46.33	44.20	38.47	47.12	63.44	67.67	56.93	60.22	61.01	NA	NA	NA
Inventory Net		131.77	NA	126.24	131.93	136.15	136.81	128.10	127.11	131.08	123.93	121.09	114.97	116.69	122.16	120.22	120.61	127.61	134.66	127.31	125.89	128.17	130.23	123.44	84.00	80.04	74.04	70.04	66.19	66.86	64.53	67.13	66.57	69.50	73.22	77.05	80.24	90.04	90.78	97.45	97.58	105.05	102.59	103.11	102.77	113.01	118.30	112.81	103.18	117.75	114.98	104.98	99.14	NA	NA	NA
Other Assets Current		9.23	NA	8.76	8.33	8.34	7.23	6.52	8.65	8.45	8.20	7.33	9.93	7.78	5.10	5.95	6.74	8.13	7.54	8.00	8.42	8.59	8.32	9.23	6.25	9.46	7.98	7.54	7.19	8.12	7.27	6.92	7.48	12.26	11.75	13.26	17.91	13.93	12.36	11.99	12.76	13.05	11.18	11.81	13.36	10.95	11.20	11.05	11.10	9.52	9.63	8.54	9.09	NA	NA	NA

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Amortization Of Intangible Assets		0.82	NA	0.82	0.82	0.74	0.70	0.70	0.76	0.79	0.80	0.83	0.87	0.84	0.84	0.83	1.11	1.15	1.14	1.13	0.66	0.75	0.58	0.67	0.01	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.04	0.04	0.04	0.06	0.06	0.06	0.06	0.12	0.12	0.12	0.12	0.18	0.18	0.17	0.19	0.20	0.20	0.20	0.22	NA	NA	NA	NA
Property Plant And Equipment Net		40.33	NA	40.06	38.65	40.70	39.68	38.99	41.62	42.75	43.16	44.34	45.46	75.61	78.19	77.78	72.73	72.86	73.77	71.25	71.26	67.42	70.31	68.30	48.94	48.03	47.82	48.34	48.21	47.68	48.59	50.42	51.66	53.18	53.97	55.37	56.43	55.79	57.74	58.98	60.27	60.99	61.10	61.11	62.31	64.30	65.74	65.31	66.36	67.16	65.65	66.94	65.79	NA	NA	NA
Intangible Assets Net Excluding Goodwill		11.15	NA	11.52	12.64	11.24	11.80	11.56	13.01	13.94	15.21	16.47	17.48	17.42	18.86	18.82	18.97	19.93	22.62	23.27	25.35	23.11	22.36	24.79	1.91	2.04	2.03	2.07	2.01	1.96	2.01	2.14	2.16	2.12	2.04	2.17	2.19	2.26	2.49	2.66	2.80	2.95	3.03	3.08	3.15	4.64	4.79	4.84	5.00	5.51	5.62	6.34	6.44	NA	NA	NA
Finite Lived Intangible Assets Net		11.15	NA	11.52	12.64	11.24	11.80	11.56	13.01	13.94	NA	16.47	17.48	17.42	18.86	18.82	18.97	19.93	22.43	23.06	25.15	22.91	22.16	24.58	1.70	1.83	1.83	1.86	1.80	1.76	1.81	1.93	1.96	1.92	1.85	1.96	1.97	2.05	2.28	2.44	2.57	2.72	2.81	2.86	1.02	2.48	2.66	2.78	2.94	NA	NA	NA	4.10	NA	NA	NA
Other Assets Noncurrent		2.75	NA	2.89	2.81	2.67	2.77	2.85	2.58	3.68	3.30	3.77	3.26	3.34	3.42	4.12	3.99	3.15	4.01	3.84	3.76	3.99	4.12	4.17	3.85	4.58	4.43	4.44	4.46	4.38	4.12	4.19	4.07	3.95	4.45	4.14	3.75	6.15	6.59	8.23	7.80	8.89	9.09	8.73	10.68	10.00	9.58	8.09	7.87	7.68	7.68	7.93	7.37	NA	NA	NA

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Liabilities Current		97.54	NA	92.22	100.09	88.61	86.84	81.86	81.08	84.97	80.54	80.50	78.56	68.88	75.11	69.42	66.73	72.07	75.99	72.23	73.08	69.34	77.39	78.06	62.34	52.87	46.74	41.23	44.52	40.53	34.22	35.79	36.13	40.93	57.36	50.94	57.05	57.58	55.59	54.09	56.98	55.79	57.72	54.35	63.50	57.32	60.80	59.42	66.62	73.41	77.87	77.17	83.96	NA	NA	NA
Long Term Debt Current		2.00	NA	2.00	2.01	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	2.00	5.57	3.70	4.69	2.00	2.00	2.00	2.00	2.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current		32.61	NA	29.58	36.50	29.73	28.91	30.71	28.54	34.20	31.23	29.36	31.01	25.76	26.61	23.29	25.66	27.91	26.26	25.28	31.47	27.82	35.12	31.73	29.37	26.24	23.40	19.49	21.30	19.75	13.87	15.21	14.72	15.14	17.50	18.42	20.73	24.86	21.23	20.78	22.11	19.66	19.89	17.34	20.65	21.16	24.37	25.92	23.55	30.99	35.97	35.00	38.37	NA	NA	NA
Accrued Liabilities Current		62.93	NA	60.63	61.59	56.89	55.94	49.16	50.54	48.78	47.30	49.14	45.55	41.12	42.92	42.43	36.38	42.16	47.73	44.95	39.61	39.51	42.27	46.33	32.98	26.62	23.34	21.75	23.22	20.79	20.35	20.57	21.41	22.22	22.52	28.95	32.75	29.15	30.79	29.73	31.27	32.50	34.19	33.34	39.17	32.46	32.74	29.84	39.33	38.64	38.06	38.30	41.67	NA	NA	NA

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Long Term Debt		17.70	NA	21.66	18.63	31.28	31.93	37.11	36.54	34.07	25.25	31.88	32.09	41.23	41.76	42.72	42.59	42.87	52.51	49.55	42.49	49.28	46.69	37.45	4.82	7.60	4.68	8.24	6.32	8.98	7.78	9.69	8.50	11.80	17.36	14.27	13.80	12.40	16.75	23.57	18.40	25.05	21.07	24.84	27.15	34.70	33.99	38.99	32.15	NA	NA	NA	29.70	NA	NA	NA
Long Term Debt Noncurrent		15.70	NA	19.66	16.62	29.28	29.93	35.11	34.54	32.07	23.25	29.88	30.09	39.23	36.20	39.02	37.90	40.87	50.51	47.55	40.49	47.28	46.69	37.45	4.82	7.60	4.68	8.24	6.32	8.98	7.78	9.69	8.50	8.23	0.02	10.70	10.23	8.83	13.17	20.00	14.80	21.42	17.42	21.17	23.47	31.01	30.30	35.34	28.40	41.32	37.90	36.94	25.78	NA	NA	NA
Deferred Income Tax Liabilities Net		3.16	NA	3.15	3.28	3.39	3.51	3.42	3.80	3.96	4.25	4.54	5.04	5.22	5.56	5.53	5.50	5.78	NA	NA	7.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		0.61	NA	0.57	0.42	0.69	0.62	0.55	0.41	0.69	0.65	0.59	0.45	0.70	0.67	0.62	0.57	0.61	0.56	0.51	0.60	0.56	0.51	0.52	0.62	0.57	0.54	0.48	0.65	0.60	0.56	0.54	0.56	0.53	0.50	0.48	0.64	0.59	0.55	0.54	0.73	0.66	0.67	0.61	1.06	1.02	0.97	0.89	1.02	1.00	0.96	0.91	0.97	NA	NA	NA
Other Liabilities Noncurrent		5.92	NA	5.75	5.25	5.40	5.35	5.04	5.36	5.66	6.18	6.47	7.00	1.98	2.07	2.38	2.60	2.56	2.09	2.22	2.49	2.10	1.84	1.76	1.66	1.58	1.68	1.69	1.77	1.90	2.03	2.30	2.71	1.92	2.21	2.22	2.96	3.05	2.96	4.25	4.11	3.88	3.92	3.54	3.71	3.48	3.29	2.20	4.17	4.48	4.84	4.36	7.09	NA	NA	NA
Operating Lease Liability Noncurrent		9.99	NA	9.90	10.81	9.90	10.28	9.48	10.57	11.54	11.90	12.37	12.89	17.35	18.10	17.84	13.49	13.34	13.85	14.05	14.68	13.32	16.47	17.07	6.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Stockholders Equity		145.30	NA	139.60	145.09	137.93	133.14	124.22	130.78	128.77	127.28	131.04	130.21	140.15	141.73	139.93	139.39	143.43	168.92	172.85	182.22	186.09	181.33	177.94	143.00	135.04	128.11	129.60	122.92	109.56	109.16	115.16	116.49	130.47	128.49	133.25	139.53	146.23	149.59	150.54	151.58	145.71	145.26	143.77	142.50	138.81	140.18	138.70	136.26	156.23	144.63	144.90	137.09	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		145.91	NA	140.18	145.52	138.62	133.76	124.77	131.19	129.46	127.93	131.62	130.66	140.85	142.40	NA	139.96	144.03	169.49	173.36	182.82	186.64	181.84	178.46	143.62	135.61	128.65	130.08	123.57	110.17	109.72	115.70	117.05	131.00	128.99	133.73	140.17	146.83	150.14	151.08	152.31	146.37	145.93	144.38	143.56	139.83	141.15	139.59	137.29	157.23	145.59	145.81	138.05	NA	NA	NA
Common Stock Value		39.66	NA	39.44	42.85	42.15	41.44	41.28	42.55	42.05	41.59	41.16	40.97	40.45	39.92	40.81	42.76	42.29	42.30	43.18	45.05	44.76	44.14	44.04	11.57	10.90	10.09	9.88	10.43	10.04	9.61	10.48	11.76	11.53	11.19	11.52	12.26	11.97	11.70	11.71	11.97	11.68	11.37	11.16	13.18	12.40	11.90	11.93	12.76	12.18	11.60	11.08	10.86	NA	NA	NA
Retained Earnings Accumulated Deficit		119.50	NA	119.13	120.30	136.81	134.14	133.00	135.03	127.25	125.02	128.86	126.94	148.46	148.36	152.68	156.66	158.41	183.65	190.16	196.47	197.29	192.73	188.66	178.90	172.95	168.65	172.76	169.37	168.21	170.05	172.97	175.66	181.18	182.14	185.47	190.81	191.38	189.46	186.72	183.69	182.38	183.87	184.37	184.11	185.07	186.84	185.31	185.08	184.83	176.47	171.52	162.86	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-4.06	NA	-8.62	-5.57	-28.50	-29.88	-37.10	-32.09	-25.72	-24.36	-24.04	-22.61	-33.65	-31.45	-37.00	-41.23	-38.48	-38.23	-40.57	-37.97	-32.46	-32.05	-30.76	-23.79	-25.10	-27.43	-29.65	-32.67	-44.48	-46.30	-42.84	-44.14	-35.45	-38.05	-36.53	-35.48	-29.07	-23.78	-19.79	-15.94	-20.26	-21.88	-23.52	-25.90	-30.24	-30.14	-32.90	-34.80	-16.43	-19.09	-13.20	-11.38	NA	NA	NA
Minority Interest		0.61	NA	0.57	0.42	0.69	0.62	0.55	0.41	0.69	0.65	0.59	0.45	0.70	0.67	0.62	0.57	0.61	0.56	0.51	0.60	0.56	0.51	0.52	0.62	0.57	0.54	0.48	0.65	0.60	0.56	0.54	0.56	0.53	0.50	0.48	0.64	0.59	0.55	0.54	0.73	0.66	0.67	0.61	1.06	1.02	0.97	0.89	1.02	1.00	0.96	0.91	0.97	NA	NA	NA

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Net Cash Provided By Used In Operating Activities		6.25	NA	9.80	16.04	6.83	0.73	-0.70	-1.09	-6.17	-3.42	2.37	1.51	2.24	3.49	-0.72	3.79	5.21	-1.36	1.48	6.70	-8.38	-4.60	0.82	5.51	-2.81	5.24	-1.43	4.02	1.60	0.22	-2.66	NA	NA	NA	NA	NA	NA	NA	NA	7.96	-1.83	9.89	9.72	13.67	-1.29	10.01	2.08	18.25	-0.76	-1.86	-1.20	9.79	-4.42	4.40	4.08
Net Cash Provided By Used In Investing Activities		-2.03	NA	-3.65	-1.00	-2.21	4.50	-1.70	-1.84	-0.30	-0.67	8.71	0.35	-0.94	-0.93	-1.23	-1.05	-2.14	-2.80	-4.14	-2.88	2.36	-3.09	-63.30	-1.96	-1.28	-1.48	-1.58	-1.05	-0.77	-0.57	-0.65	NA	NA	NA	NA	NA	NA	NA	NA	-1.80	-2.10	-2.34	-0.87	-1.33	-1.38	-2.19	-1.60	-3.15	-3.64	-3.23	-3.88	-7.69	-1.18	-1.66	-1.49
Net Cash Provided By Used In Financing Activities		-4.46	NA	0.64	-13.32	-1.16	-5.75	0.72	2.38	8.84	-6.60	-0.57	-1.65	-0.15	-1.77	-0.75	-0.64	-9.63	2.56	6.66	-7.07	2.91	9.51	63.82	-2.75	2.90	-3.75	1.53	-2.67	1.35	-1.93	0.81	NA	NA	NA	NA	NA	NA	NA	NA	-7.66	2.97	-4.74	-5.51	-8.38	-0.30	-9.08	5.36	-16.44	2.87	0.04	10.05	-1.56	-2.62	-0.95	0.94

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Net Cash Provided By Used In Operating Activities		6.25	NA	9.80	16.04	6.83	0.73	-0.70	-1.09	-6.17	-3.42	2.37	1.51	2.24	3.49	-0.72	3.79	5.21	-1.36	1.48	6.70	-8.38	-4.60	0.82	5.51	-2.81	5.24	-1.43	4.02	1.60	0.22	-2.66	NA	NA	NA	NA	NA	NA	NA	NA	7.96	-1.83	9.89	9.72	13.67	-1.29	10.01	2.08	18.25	-0.76	-1.86	-1.20	9.79	-4.42	4.40	4.08
Net Income Loss		0.93	-1.17	-1.17	8.60	2.67	1.14	-2.03	7.78	2.23	-3.84	1.92	-21.52	0.09	-4.31	-3.98	-1.76	-25.23	-6.52	-6.31	-0.82	4.56	4.07	2.86	5.94	4.31	-4.11	3.39	1.16	-1.85	-2.91	-2.70	-5.52	-0.96	-2.30	-4.32	0.44	2.95	3.75	4.04	2.32	-0.47	0.52	1.28	0.05	-0.76	3.36	1.25	1.28	9.39	5.86	9.58	7.59	4.55	4.03	2.66
Profit Loss		0.94	-1.08	-1.08	8.70	2.75	1.15	-1.93	7.87	2.31	-3.75	1.98	-21.47	0.17	-4.28	-3.94	-1.64	-25.18	-6.47	-6.29	-0.77	4.59	4.08	2.90	5.96	4.34	-4.05	3.40	1.18	-1.73	-2.89	-2.67	-5.52	-0.93	-2.29	-4.28	0.48	3.05	3.80	4.06	2.38	-0.44	0.57	1.36	0.17	-0.61	3.42	1.29	1.37	9.44	5.87	9.63	7.67	4.54	4.06	2.70
Depreciation Depletion And Amortization		2.54	NA	2.49	2.42	2.67	2.13	2.14	2.23	2.31	2.46	2.55	2.88	2.84	2.77	2.76	3.01	2.99	3.00	2.93	2.36	2.46	2.16	2.35	1.56	1.65	1.62	1.64	1.65	1.69	1.76	1.92	2.21	2.21	2.20	2.22	2.52	2.47	2.61	2.56	2.72	2.74	2.60	2.60	2.81	2.68	2.71	2.63	2.75	2.70	2.74	2.57	2.92	2.37	2.35	2.27
Deferred Income Tax Expense Benefit		0.18	NA	0.10	0.83	-0.36	0.52	-1.62	0.53	-0.23	-0.34	-0.81	23.71	1.07	-2.21	-4.91	-1.85	-2.32	-2.24	-1.66	5.69	-1.40	-0.91	3.46	-0.45	1.84	6.46	-4.84	-0.60	-1.06	-1.25	-1.33	-3.02	-5.31	3.14	-7.01	-0.14	-0.72	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Net Cash Provided By Used In Investing Activities		-2.03	NA	-3.65	-1.00	-2.21	4.50	-1.70	-1.84	-0.30	-0.67	8.71	0.35	-0.94	-0.93	-1.23	-1.05	-2.14	-2.80	-4.14	-2.88	2.36	-3.09	-63.30	-1.96	-1.28	-1.48	-1.58	-1.05	-0.77	-0.57	-0.65	NA	NA	NA	NA	NA	NA	NA	NA	-1.80	-2.10	-2.34	-0.87	-1.33	-1.38	-2.19	-1.60	-3.15	-3.64	-3.23	-3.88	-7.69	-1.18	-1.66	-1.49
Payments To Acquire Property Plant And Equipment		1.73	NA	3.69	1.14	2.05	2.50	2.24	2.36	0.62	0.90	0.85	0.61	1.06	1.37	1.42	1.54	2.29	2.82	4.04	3.07	2.23	3.12	3.56	1.97	1.34	1.55	1.47	1.26	0.78	0.57	0.53	0.66	0.68	1.47	1.40	3.15	1.38	2.35	2.17	2.06	2.18	2.14	0.87	1.46	1.59	2.19	1.34	3.17	3.67	3.31	3.59	7.93	1.18	1.67	1.25

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Net Cash Provided By Used In Financing Activities		-4.46	NA	0.64	-13.32	-1.16	-5.75	0.72	2.38	8.84	-6.60	-0.57	-1.65	-0.15	-1.77	-0.75	-0.64	-9.63	2.56	6.66	-7.07	2.91	9.51	63.82	-2.75	2.90	-3.75	1.53	-2.67	1.35	-1.93	0.81	NA	NA	NA	NA	NA	NA	NA	NA	-7.66	2.97	-4.74	-5.51	-8.38	-0.30	-9.08	5.36	-16.44	2.87	0.04	10.05	-1.56	-2.62	-0.95	0.94

		2023-12-29	2023-09-30	2023-09-29	2023-06-30	2023-03-31	2022-12-30	2022-09-30	2022-06-30	2022-03-25	2021-12-31	2021-09-24	2021-06-30	2021-03-26	2020-12-25	2020-09-25	2020-06-30	2020-03-27	2019-12-27	2019-09-27	2019-06-30	2019-03-29	2018-12-28	2018-09-28	2018-06-30	2018-03-30	2017-12-29	2017-09-29	2017-06-30	2017-03-31	2016-12-30	2016-09-30	2016-06-30	2016-03-25	2015-12-25	2015-09-25	2015-06-30	2015-03-27	2014-12-26	2014-09-26	2014-06-30	2014-03-28	2013-12-27	2013-09-27	2013-06-30	2013-03-29	2012-12-28	2012-09-28	2012-06-30	2012-03-30	2011-12-30	2011-09-30	2011-06-30	2011-03-25	2010-12-31	2010-09-24
Revenues		72.99	63.55	63.55	83.92	73.77	63.35	55.91	75.97	59.29	59.89	47.76	66.20	57.64	48.44	46.14	59.38	68.64	59.54	59.29	72.45	77.42	78.11	74.69	73.77	65.35	56.55	45.06	53.59	45.08	33.67	35.84	42.65	41.43	44.83	37.37	67.33	60.94	72.69	64.82	73.57	60.70	63.21	66.43	75.93	68.23	72.33	68.79	96.11	95.49	82.94	81.33	97.37	76.47	75.16	61.40
Intersegment Elimination		-22.62	NA	-23.84	-28.79	-24.00	-18.91	-17.39	-28.46	-20.77	-17.70	-14.37	-21.24	-20.72	-16.49	-14.86	-20.56	-18.63	-19.66	-17.70	-25.63	-21.50	-19.97	-17.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Industrial		-0.73	NA	-0.63	-1.62	-1.32	-1.18	-0.71	-1.16	-0.94	-1.19	-0.89	-1.29	-1.31	-0.51	-0.39	-1.25	-0.62	-0.75	-0.81	-0.81	-1.07	-1.72	-0.83	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Land Based Transmissions		-7.09	NA	-8.77	-11.26	-5.90	-4.03	-4.96	-12.32	-8.54	-5.50	-4.25	-5.63	-5.42	-5.50	-4.73	-5.06	-6.60	-7.49	-7.38	-7.63	-8.54	-7.38	-5.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Marine And Propulsion Systems		-14.77	NA	-14.42	-15.45	-16.50	-13.22	-11.02	-12.63	-10.77	-11.00	-9.21	-14.31	-13.95	-10.46	-9.73	-14.21	-11.41	-11.42	-9.51	-17.17	-11.91	-10.86	-10.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Other		-0.02	NA	-0.01	-0.46	-0.27	-0.48	-0.70	-2.36	-0.54	-0.01	-0.01	-0.00	-0.04	-0.01	-0.01	-0.05	-0.00	0.00	-0.00	-0.03	0.01	-0.01	-0.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Industrial, Distribution		1.56	NA	1.03	1.84	1.55	1.73	1.05	1.13	1.45	1.81	1.12	1.33	1.49	1.31	1.37	0.92	1.76	1.48	1.47	1.65	2.46	2.58	1.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Industrial, Manufacturing		5.70	NA	5.29	7.71	7.08	6.96	6.69	9.83	7.95	7.08	5.91	6.88	5.65	5.29	4.81	5.73	5.71	5.89	6.81	7.51	8.15	8.25	6.48	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Land Based Transmissions, Distribution		7.95	NA	12.67	13.04	8.69	3.44	4.61	11.40	7.17	6.50	5.11	6.74	6.89	6.31	6.07	4.93	9.05	6.24	5.48	9.72	8.31	6.85	5.61	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Land Based Transmissions, Manufacturing		15.00	NA	14.68	21.08	16.79	15.26	16.29	24.17	17.45	12.33	11.38	18.05	13.79	10.10	10.49	14.36	15.19	16.56	17.41	24.38	27.13	30.31	29.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Marine And Propulsion Systems, Distribution		24.06	NA	16.32	17.20	19.87	15.43	14.54	15.58	13.11	16.66	11.56	17.28	15.02	14.22	12.76	15.77	15.82	13.42	14.21	16.29	15.57	16.31	14.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Marine And Propulsion Systems, Manufacturing		37.66	NA	34.57	36.45	40.49	34.26	25.82	27.18	30.82	29.86	24.29	34.22	32.67	26.30	23.18	36.84	37.97	34.70	30.32	37.24	36.08	32.41	32.98	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Other, Distribution		3.67	NA	2.83	6.15	3.73	4.99	4.11	6.14	1.93	3.33	2.75	2.93	2.82	1.39	2.31	1.37	1.76	0.89	1.27	1.27	1.21	1.36	1.76	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Distribution		-3.82	NA	-3.65	NA	-5.47	-4.71	-3.75	NA	-4.10	-4.50	-3.42	NA	-5.64	-4.32	-4.12	NA	-4.63	-4.56	-3.87	NA	-5.23	-5.04	-2.39	NA	-2.49	-3.88	-2.14	NA	-2.88	-1.86	-1.93	NA	-2.84	-1.83	-3.93	11.31	-3.40	-2.57	-2.07	11.21	-2.46	-3.27	-4.08	17.96	-4.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Manufacturing		-18.80	NA	-20.18	NA	-18.53	-14.20	-13.64	NA	-16.67	-13.20	-10.94	NA	-15.07	-12.17	-10.74	NA	-13.99	-15.11	-13.83	NA	-16.27	-14.93	-14.75	NA	-13.49	-9.49	-10.33	NA	-9.43	-8.23	-8.13	NA	-10.15	-9.40	-8.48	95.77	-16.44	-17.07	-17.39	108.41	-18.23	-21.09	-13.77	109.95	-15.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Distribution		37.24	NA	32.85	38.23	33.84	25.58	24.31	34.25	23.66	28.29	20.53	28.27	26.22	23.22	22.51	22.98	28.39	22.02	22.43	28.92	27.55	27.09	22.92	22.84	22.85	21.34	17.66	20.52	17.60	14.29	15.39	19.83	17.57	16.61	20.20	21.46	26.26	28.98	24.01	31.37	28.44	30.56	31.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Manufacturing		58.37	NA	54.54	74.48	63.93	56.68	49.00	70.19	56.40	49.30	41.59	59.17	52.14	41.70	38.49	56.95	58.88	57.17	54.56	69.16	71.37	70.99	68.91	69.45	58.48	48.58	39.87	46.73	39.79	29.47	30.50	35.06	36.87	39.46	29.58	61.94	54.52	63.35	60.27	64.37	52.96	57.01	53.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Industrial		6.53	NA	5.68	7.93	7.30	7.51	7.03	9.80	8.46	7.71	6.13	6.91	5.84	6.08	5.78	5.41	6.85	6.62	7.46	8.34	9.54	9.12	7.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Land Based Transmissions		15.86	NA	18.58	22.86	19.57	14.67	15.94	23.26	16.09	13.32	12.24	19.15	15.27	10.91	11.83	14.23	17.64	15.30	15.52	26.47	26.90	29.78	29.64	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Marine And Propulsion Systems		46.95	NA	36.46	38.19	43.85	36.47	29.34	30.13	33.16	35.52	26.63	37.19	33.74	30.05	26.21	38.41	42.38	36.70	35.02	36.37	39.74	37.86	36.27	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other		3.65	NA	2.83	14.94	3.04	4.70	3.61	12.79	1.58	3.35	2.75	2.95	2.80	1.40	2.32	1.33	1.77	0.91	1.29	1.26	1.24	1.36	1.73	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Including Assessed Tax		72.99	63.55	63.55	83.92	73.77	63.35	55.91	75.97	59.29	59.89	47.76	66.20	57.64	48.44	46.14	59.38	68.64	59.54	59.29	72.45	77.42	78.11	74.69	73.77	65.35	56.55	45.06	53.59	45.08	33.67	35.84	42.65	41.43	44.83	37.37	67.33	60.94	72.69	64.82	73.57	60.70	63.21	66.43	75.93	68.23	72.33	68.79	96.11	95.49	82.94	81.33	97.37	76.47	75.16	61.40
Intersegment Elimination		-22.62	NA	-23.84	-28.79	-24.00	-18.91	-17.39	-28.46	-20.77	-17.70	-14.37	-21.24	-20.72	-16.49	-14.86	-20.56	-18.63	-19.66	-17.70	-25.63	-21.50	-19.97	-17.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Industrial		-0.73	NA	-0.63	-1.62	-1.32	-1.18	-0.71	-1.16	-0.94	-1.19	-0.89	-1.29	-1.31	-0.51	-0.39	-1.25	-0.62	-0.75	-0.81	-0.81	-1.07	-1.72	-0.83	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Land Based Transmissions		-7.09	NA	-8.77	-11.26	-5.90	-4.03	-4.96	-12.32	-8.54	-5.50	-4.25	-5.63	-5.42	-5.50	-4.73	-5.06	-6.60	-7.49	-7.38	-7.63	-8.54	-7.38	-5.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Marine And Propulsion Systems		-14.77	NA	-14.42	-15.45	-16.50	-13.22	-11.02	-12.63	-10.77	-11.00	-9.21	-14.31	-13.95	-10.46	-9.73	-14.21	-11.41	-11.42	-9.51	-17.17	-11.91	-10.86	-10.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Other		-0.02	NA	-0.01	-0.46	-0.27	-0.48	-0.70	-2.36	-0.54	-0.01	-0.01	-0.00	-0.04	-0.01	-0.01	-0.05	-0.00	0.00	-0.00	-0.03	0.01	-0.01	-0.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Industrial, Distribution		1.56	NA	1.03	1.84	1.55	1.73	1.05	1.13	1.45	1.81	1.12	1.33	1.49	1.31	1.37	0.92	1.76	1.48	1.47	1.65	2.46	2.58	1.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Industrial, Manufacturing		5.70	NA	5.29	7.71	7.08	6.96	6.69	9.83	7.95	7.08	5.91	6.88	5.65	5.29	4.81	5.73	5.71	5.89	6.81	7.51	8.15	8.25	6.48	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Land Based Transmissions, Distribution		7.95	NA	12.67	13.04	8.69	3.44	4.61	11.40	7.17	6.50	5.11	6.74	6.89	6.31	6.07	4.93	9.05	6.24	5.48	9.72	8.31	6.85	5.61	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Land Based Transmissions, Manufacturing		15.00	NA	14.68	21.08	16.79	15.26	16.29	24.17	17.45	12.33	11.38	18.05	13.79	10.10	10.49	14.36	15.19	16.56	17.41	24.38	27.13	30.31	29.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Marine And Propulsion Systems, Distribution		24.06	NA	16.32	17.20	19.87	15.43	14.54	15.58	13.11	16.66	11.56	17.28	15.02	14.22	12.76	15.77	15.82	13.42	14.21	16.29	15.57	16.31	14.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Marine And Propulsion Systems, Manufacturing		37.66	NA	34.57	36.45	40.49	34.26	25.82	27.18	30.82	29.86	24.29	34.22	32.67	26.30	23.18	36.84	37.97	34.70	30.32	37.24	36.08	32.41	32.98	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Other, Distribution		3.67	NA	2.83	6.15	3.73	4.99	4.11	6.14	1.93	3.33	2.75	2.93	2.82	1.39	2.31	1.37	1.76	0.89	1.27	1.27	1.21	1.36	1.76	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Distribution		-3.82	NA	-3.65	NA	-5.47	-4.71	-3.75	NA	-4.10	-4.50	-3.42	NA	-5.64	-4.32	-4.12	NA	-4.63	-4.56	-3.87	NA	-5.23	-5.04	-2.39	NA	-2.49	-3.88	-2.14	NA	-2.88	-1.86	-1.93	NA	-2.84	-1.83	-3.93	11.31	-3.40	-2.57	-2.07	11.21	-2.46	-3.27	-4.08	17.96	-4.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intersegment Elimination, Manufacturing		-18.80	NA	-20.18	NA	-18.53	-14.20	-13.64	NA	-16.67	-13.20	-10.94	NA	-15.07	-12.17	-10.74	NA	-13.99	-15.11	-13.83	NA	-16.27	-14.93	-14.75	NA	-13.49	-9.49	-10.33	NA	-9.43	-8.23	-8.13	NA	-10.15	-9.40	-8.48	95.77	-16.44	-17.07	-17.39	108.41	-18.23	-21.09	-13.77	109.95	-15.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Distribution		37.24	NA	32.85	38.23	33.84	25.58	24.31	34.25	23.66	28.29	20.53	28.27	26.22	23.22	22.51	22.98	28.39	22.02	22.43	28.92	27.55	27.09	22.92	22.84	22.85	21.34	17.66	20.52	17.60	14.29	15.39	19.83	17.57	16.61	20.20	21.46	26.26	28.98	24.01	31.37	28.44	30.56	31.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Manufacturing		58.37	NA	54.54	74.48	63.93	56.68	49.00	70.19	56.40	49.30	41.59	59.17	52.14	41.70	38.49	56.95	58.88	57.17	54.56	69.16	71.37	70.99	68.91	69.45	58.48	48.58	39.87	46.73	39.79	29.47	30.50	35.06	36.87	39.46	29.58	61.94	54.52	63.35	60.27	64.37	52.96	57.01	53.26	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Industrial		6.53	NA	5.68	7.93	7.30	7.51	7.03	9.80	8.46	7.71	6.13	6.91	5.84	6.08	5.78	5.41	6.85	6.62	7.46	8.34	9.54	9.12	7.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Land Based Transmissions		15.86	NA	18.58	22.86	19.57	14.67	15.94	23.26	16.09	13.32	12.24	19.15	15.27	10.91	11.83	14.23	17.64	15.30	15.52	26.47	26.90	29.78	29.64	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Marine And Propulsion Systems		46.95	NA	36.46	38.19	43.85	36.47	29.34	30.13	33.16	35.52	26.63	37.19	33.74	30.05	26.21	38.41	42.38	36.70	35.02	36.37	39.74	37.86	36.27	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other		3.65	NA	2.83	14.94	3.04	4.70	3.61	12.79	1.58	3.35	2.75	2.95	2.80	1.40	2.32	1.33	1.77	0.91	1.29	1.26	1.24	1.36	1.73	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA