Home Data Calendar Blog

TRNO

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Common Stock Value 0.85 0.83 0.83 0.77 0.76 0.75 0.75 0.75 0.71 0.70 0.69 0.69 0.68 0.68 0.68 0.67 0.67 0.66 0.63 0.61 0.59 0.58 0.56 0.55 0.55 0.52 0.50

Weighted Average Number Of Diluted Shares Outstanding 84.27 83.12 80.34 NA 75.59 75.34 75.28 NA 70.75 69.81 68.86 NA 68.37 68.03 67.47 67.00 66.02 64.08 61.60 59.69 58.37 56.70 55.13 NA NA NA NA

Weighted Average Number Of Shares Outstanding Basic 84.04 83.12 79.90 NA 75.50 75.25 75.20 NA 70.52 69.58 68.60 NA 68.11 67.62 67.06 66.71 65.72 63.78 61.46 59.69 58.37 56.70 55.13 NA NA NA NA

Earnings Per Share Basic 0.36 0.48 0.29 0.77 0.30 1.28 0.26 0.44 0.30 0.25 0.24 0.19 0.33 0.45 0.19 0.22 0.22 0.16 0.25 0.38 0.17 0.35 0.18 NA NA NA NA

Earnings Per Share Diluted 0.36 0.48 0.29 0.77 0.30 1.28 0.26 0.44 0.30 0.25 0.24 0.19 0.33 0.45 0.19 0.22 0.22 0.16 0.25 0.38 0.17 0.35 0.18 NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Revenues 82.92 79.53 74.65 76.01 70.80 65.37 64.03 60.67 57.27 53.30 50.69 48.88 47.15 45.74 45.12 45.02 43.40 41.73 40.88 39.41 37.90 37.24 37.11 34.62 33.64 32.78 31.44

Costs And Expenses 47.88 46.61 45.91 46.19 42.27 39.45 39.41 36.79 34.64 32.12 30.52 31.24 29.61 29.07 28.82 29.72 27.27 28.11 27.07 26.91 24.71 25.10 25.71 24.30 23.66 23.57 21.91

General And Administrative Expense 9.12 9.77 9.32 8.19 8.14 7.33 7.53 7.72 6.80 6.87 5.58 6.94 5.13 5.67 5.76 6.07 5.13 6.76 5.96 6.37 5.05 5.01 5.08 4.43 5.04 6.03 4.18

Interest Expense 5.81 5.90 7.38 7.46 6.26 5.05 5.08 5.21 4.69 4.02 4.14 4.20 3.89 3.91 4.01 4.07 3.95 4.05 4.26 4.49 4.41 4.63 4.68 4.69 4.51 3.81 3.77

Interest Paid Net 8.67 7.11 8.38 5.65 9.05 3.34 7.18 3.17 4.36 3.19 4.42 3.34 4.58 3.42 4.97 2.77 5.82 3.13 6.63 4.17 6.25 2.97 6.40 2.92 3.91 3.10 3.91

Allocated Share Based Compensation Expense NA NA NA NA NA 0.80 1.40 0.00 0.00 0.70 0.60 NA NA NA NA NA 0.50 0.50 NA NA NA NA NA NA NA NA NA

Net Income Loss 30.32 40.25 23.33 58.88 22.44 97.03 19.66 32.26 21.36 17.38 16.26 13.51 22.72 30.70 12.86 14.82 14.78 10.38 15.53 22.97 10.12 20.14 10.06 10.84 20.93 15.53 5.80

Comprehensive Income Net Of Tax NA NA 23.33 58.88 22.44 97.03 19.66 32.26 21.36 17.45 16.36 13.60 22.77 30.75 12.93 14.90 14.87 10.47 15.60 23.02 10.19 20.21 10.14 10.87 20.94 15.46 5.68

Net Income Loss Available To Common Stockholders Basic 30.16 40.07 23.23 58.61 22.33 96.65 19.58 32.14 21.27 17.32 16.21 13.39 22.53 30.51 12.77 14.73 14.69 10.31 15.43 22.57 10.12 20.14 10.06 10.84 18.99 14.64 4.91

Net Income Loss Available To Common Stockholders Diluted 30.16 40.07 23.23 NA 22.33 96.65 19.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Assets 3739.47 3637.45 3578.37 3164.44 3108.67 3028.88 2920.34 2924.22 2471.50 2253.98 2171.69 2139.82 2136.69 2135.41 2086.41 2108.46 2045.25 1967.56 1860.21 1796.50 1731.25 1686.64 1604.06 1567.87 1536.01 1410.75 1291.67

Liabilities 1002.50 989.19 978.50 934.59 956.58 899.30 866.06 866.25 721.03 552.17 537.97 551.64 552.20 546.14 543.69 591.34 539.37 531.38 527.03 548.71 564.22 543.54 573.34 540.38 537.82 453.65 427.31

Liabilities And Stockholders Equity 3739.47 3637.45 3578.37 3164.44 3108.67 3028.88 2920.34 2924.22 2471.50 2253.98 2171.69 2139.82 2136.69 2135.41 2086.41 2108.46 2045.25 1967.56 1860.21 1796.50 1731.25 1686.64 1604.06 1567.87 1536.01 1410.75 1291.67

Stockholders Equity 2736.97 2648.26 2599.87 2229.85 2152.09 2129.59 2054.28 2057.96 1750.47 1701.81 1633.72 1588.18 1584.50 1589.27 1542.72 1517.12 1505.89 1436.18 1333.18 1247.80 1167.03 1143.10 1030.71 1027.49 998.18 957.10 864.36

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Cash And Cash Equivalents At Carrying Value 96.20 58.92 11.05 26.39 10.15 7.24 106.28 204.40 68.73 39.95 29.38 107.18 155.32 148.27 69.73 110.08 54.55 117.19 59.75 31.00 3.59 27.70 7.48 35.71 109.06 4.48 11.07

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 100.22 60.02 13.66 28.08 11.00 10.33 109.52 204.80 73.70 42.71 30.41 107.84 156.01 148.78 70.03 112.74 57.41 120.16 62.38 34.48 8.05 33.21 11.51 42.80 113.32 9.05 17.09

Land 1933.18 1938.87 1930.38 1850.86 1806.66 1732.32 1553.23 1556.95 1339.38 1237.74 1199.84 1138.23 1094.06 1077.50 1067.54 1055.15 1046.48 930.18 895.44 834.00 803.15 759.71 759.70 759.66 693.32 663.95 572.09

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Construction In Progress Gross 339.38 271.41 248.15 51.90 44.32 99.14 125.20 65.16 99.95 77.32 65.88 61.45 61.18 89.81 102.47 101.25 96.92 101.08 91.49 94.69 NA NA NA 0.00 NA NA NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Long Term Debt 771.36 771.15 770.94 770.82 780.62 733.06 720.86 720.67 596.62 448.15 448.00 459.12 459.08 459.04 459.01 491.57 442.49 442.69 442.90 462.10 482.65 466.46 501.75 461.68 461.97 384.08 379.44

Senior Notes 572.27 572.12 571.97 571.83 571.68 621.51 621.34 621.17 497.15 348.26 348.16 348.06 347.97 347.87 347.77 347.67 248.49 248.41 248.34 248.26 248.19 248.11 248.04 247.96 247.88 148.63 148.64

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Stockholders Equity 2736.97 2648.26 2599.87 2229.85 2152.09 2129.59 2054.28 2057.96 1750.47 1701.81 1633.72 1588.18 1584.50 1589.27 1542.72 1517.12 1505.89 1436.18 1333.18 1247.80 1167.03 1143.10 1030.71 1027.49 998.18 957.10 864.36

Common Stock Value 0.85 0.83 0.83 0.77 0.76 0.75 0.75 0.75 0.71 0.70 0.69 0.69 0.68 0.68 0.68 0.67 0.67 0.66 0.63 0.61 0.59 0.58 0.56 0.55 0.55 0.52 0.50

Additional Paid In Capital Common Stock 2691.18 2594.38 2552.66 2167.28 2118.17 2087.68 2083.47 2069.60 1768.79 1717.27 1645.88 1589.30 1579.34 1587.06 1552.59 1514.27 1499.78 1426.86 1318.63 1233.76 1161.39 1133.47 1028.48 1023.18 992.57 911.66 818.89

Retained Earnings Accumulated Deficit 77.07 85.18 78.39 88.27 60.15 68.13 -3.21 2.80 -3.84 -0.96 2.09 5.93 12.28 9.39 -2.84 2.62 5.96 9.27 14.61 14.19 5.86 9.93 2.64 4.80 6.15 NA NA

Stock Issued During Period Value New Issues 94.31 37.90 377.49 NA 28.34 1.95 NA NA 49.18 68.39 47.87 NA 0.42 32.08 29.65 NA 72.15 106.98 87.92 71.88 27.44 104.20 8.70 30.30 77.89 87.83 60.71

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.28 3.81 3.04 NA 2.68 2.01 2.83 NA 2.36 2.68 1.97 NA 1.46 2.20 1.57 NA 0.78 1.27 0.93 0.51 0.49 0.82 0.46 0.32 0.48 0.81 0.40

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Operating Activities 53.26 48.56 38.80 34.19 45.79 35.19 28.03 33.77 39.22 33.07 26.16 23.68 32.00 23.21 22.16 26.20 24.55 24.17 19.78 20.59 21.36 20.96 14.69 15.85 20.02 17.55 16.08

Net Cash Provided By Used In Investing Activities -73.15 -19.12 -387.37 -23.86 -94.75 -122.22 -96.84 -306.49 -176.53 -71.03 -112.38 -60.57 2.94 41.73 -36.19 -14.82 -143.60 -65.38 -27.68 -30.01 -77.16 -55.94 -71.85 -104.26 -19.13 -104.19 -21.54

Net Cash Provided By Used In Financing Activities 60.08 16.93 334.14 6.75 49.62 -12.16 -26.47 403.82 168.31 50.27 8.79 -11.29 -27.71 13.81 -28.67 43.95 56.31 98.99 35.80 35.85 30.64 56.69 25.86 17.89 103.38 78.59 4.08

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Operating Activities 53.26 48.56 38.80 34.19 45.79 35.19 28.03 33.77 39.22 33.07 26.16 23.68 32.00 23.21 22.16 26.20 24.55 24.17 19.78 20.59 21.36 20.96 14.69 15.85 20.02 17.55 16.08

Net Income Loss 30.32 40.25 23.33 58.88 22.44 97.03 19.66 32.26 21.36 17.38 16.26 13.51 22.72 30.70 12.86 14.82 14.78 10.38 15.53 22.97 10.12 20.14 10.06 10.84 20.93 15.53 5.80

Share Based Compensation 3.28 3.81 3.04 2.65 2.68 2.01 2.83 2.55 2.36 2.68 1.97 3.47 1.86 2.32 2.18 2.49 1.99 3.66 2.50 3.25 1.79 2.19 2.04 1.47 2.41 3.33 1.52

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Investing Activities -73.15 -19.12 -387.37 -23.86 -94.75 -122.22 -96.84 -306.49 -176.53 -71.03 -112.38 -60.57 2.94 41.73 -36.19 -14.82 -143.60 -65.38 -27.68 -30.01 -77.16 -55.94 -71.85 -104.26 -19.13 -104.19 -21.54

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Net Cash Provided By Used In Financing Activities 60.08 16.93 334.14 6.75 49.62 -12.16 -26.47 403.82 168.31 50.27 8.79 -11.29 -27.71 13.81 -28.67 43.95 56.31 98.99 35.80 35.85 30.64 56.69 25.86 17.89 103.38 78.59 4.08

Payments Of Dividends Common Stock 33.50 33.17 30.75 30.43 25.69 25.68 25.62 24.24 20.43 20.09 19.87 19.83 18.48 18.31 18.16 18.09 15.72 15.11 14.64 14.19 12.86 12.22 12.18 12.01 10.47 9.90 9.48

Payments For Repurchase Of Common Stock 0.77 0.10 0.63 0.03 0.52 0.00 0.49 0.00 0.00 0.00 0.58 0.00 9.60 0.00 0.24 0.00 0.00 0.00 3.96 0.00 0.00 0.00 3.87 0.00 0.00 0.00 3.44

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31

Revenues 82.92 79.53 74.65 76.01 70.80 65.37 64.03 60.67 57.27 53.30 50.69 48.88 47.15 45.74 45.12 45.02 43.40 41.73 40.88 39.41 37.90 37.24 37.11 34.62 33.64 32.78 31.44

Plots across concepts

IncomeStatement

Comprehensive Income Net Of Tax

Balance Sheet

Cash And Cash Equivalents At Carrying Value

Assets

Other Assets

Current Assets

Cash And Cash Equivalents At Carrying Value

Liabilities

Dividends Payable Current And Noncurrent

Noncurrent Liabilities

Long Term Debt

Stockholders Equity

Common Stock Value

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Amortization Of Financing Costs And Discounts

NetCashProvidedByUsedInFinancingActivities

Payments For Repurchase Of Common Stock

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

Line plots across dimensions of each concept

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:PlanName
(None,)

Allocated Share Based Compensation Expenseus-gaap: Plan Name

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:AwardDate, us-gaap:AwardType, us-gaap:PlanName
(None, 'us-gaap:PerformanceShares', 'trno:AmendedLongTermIncentivePlan')

Allocated Share Based Compensation Expenseus-gaap: Award Date, us-gaap: Award Type, us-gaap: Plan Name

us-gaap:NetIncomeLoss
us-gaap:AssetAcquisition
(None,)

Net Income Lossus-gaap: Asset Acquisition

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class

us-gaap:LongTermDebt
us-gaap:LongtermDebtType
(None,)

Long Term Debtus-gaap: Longterm Debt Type

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

Stockholders Equityus-gaap: Statement Equity Components

us-gaap:StockIssuedDuringPeriodValueNewIssues
us-gaap:StatementEquityComponents
(None,)

Stock Issued During Period Value New Issuesus-gaap: Statement Equity Components

us-gaap:NetIncomeLoss
us-gaap:AssetAcquisition
(None,)

Net Income Lossus-gaap: Asset Acquisition