Home Data Calendar Blog

TPB

Tables

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Shares Outstanding		17.60	17.60	17.59	17.49	17.59	17.89	18.18	18.40	18.87	18.92	19.06	19.13	19.14	19.47	19.59	19.68	19.66	19.66	19.58	19.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Number Of Stores		0.22	0.22	0.22	0.22	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		20.10	20.41	20.67	NA	21.10	21.44	21.75	NA	22.36	22.49	22.67	NA	19.64	19.83	20.11	NA	20.07	20.13	20.05	NA	19.88	19.79	19.76	NA	19.59	19.59	19.63	NA	19.73	16.88	8.35	NA	8.34	7.20	8.35
Weighted Average Number Of Shares Outstanding Basic		17.60	17.58	17.53	NA	17.75	18.06	18.26	NA	18.90	18.98	19.09	NA	19.24	19.51	19.69	NA	19.66	19.62	19.56	NA	19.38	19.27	19.22	NA	19.09	18.89	18.73	NA	18.09	15.27	7.20	NA	7.20	7.20	7.20
Earnings Per Share Basic		0.62	0.56	0.43	-0.93	0.65	0.30	0.60	0.61	0.71	0.81	0.62	0.67	0.41	0.47	0.17	-0.62	0.32	0.67	0.34	0.25	0.41	0.48	0.16	0.18	0.39	0.39	0.10	0.93	0.38	0.05	0.31	0.33	0.66	-0.20	0.48
Earnings Per Share Diluted		0.58	0.53	0.41	-0.93	0.60	0.30	0.55	0.57	0.65	0.73	0.57	0.65	0.40	0.47	0.16	-0.62	0.31	0.66	0.33	0.25	0.40	0.47	0.15	0.18	0.38	0.38	0.10	0.87	0.34	0.05	0.27	0.28	0.57	-0.20	0.41

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Revenue From Contract With Customer Including Assessed Tax		101.72	105.59	100.96	103.39	107.80	102.92	100.89	105.28	109.90	122.64	107.64	105.28	104.17	104.96	90.69	80.22	96.80	93.34	91.63	94.29	83.35	81.10	73.94	73.56	73.34	72.09	66.79	53.82	50.96	51.58	49.87	46.74	51.43	48.00	51.09
Revenues		101.72	105.59	100.96	103.39	107.80	102.92	100.89	105.28	109.90	122.64	107.64	105.28	104.17	104.96	90.69	80.22	96.80	93.34	91.63	94.29	83.35	81.10	73.94	73.56	73.34	72.09	66.79	53.82	50.96	51.58	49.87	46.74	51.43	48.00	51.09
Realized Investment Gains Losses		-2.17	-4.09	-4.90	6.30	0.01	-6.27	0.01	0.11	0.11	0.02	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Of Goods And Services Sold		50.10	53.12	52.34	53.83	55.09	51.46	49.10	54.95	55.63	62.67	54.38	53.48	55.87	56.87	49.26	67.94	53.98	52.16	51.16	55.55	47.14	45.31	42.13	41.30	40.37	40.08	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit		51.62	52.48	48.62	49.56	52.71	51.47	51.79	50.33	54.27	59.97	53.26	51.81	48.31	48.09	41.43	12.28	42.82	41.18	40.46	38.74	36.21	35.80	31.81	32.28	32.93	32.00	27.67	26.22	24.62	24.87	24.65	23.67	25.36	22.61	24.66
Selling General And Administrative Expense		31.39	31.93	30.77	31.25	32.89	33.32	32.56	31.61	31.89	35.09	28.91	30.13	32.29	30.76	32.39	30.43	29.78	21.24	28.43	27.76	23.25	20.99	22.07	21.55	18.55	18.36	16.91	16.21	12.73	14.10	13.74	12.40	11.84	14.88	12.67
Operating Income Loss		20.24	20.55	17.84	18.32	19.82	18.15	19.23	18.72	22.38	24.88	24.35	21.68	16.02	17.34	9.04	-18.15	13.03	19.94	12.04	10.98	12.96	14.80	9.74	10.73	14.38	13.63	10.76	10.01	11.89	10.78	10.91	11.27	13.52	7.74	11.98
Interest Income Expense Nonoperating Net		-3.98	-4.02	-4.01	-4.38	-4.80	-5.14	-5.20	-5.09	-5.40	-5.52	-4.49	-5.03	-5.22	-4.98	-4.99	-6.11	-3.64	-3.74	-3.86	-4.01	-3.70	-3.46	-3.65	NA	NA	NA	NA	-5.73	-5.56	-6.88	-8.46	-8.55	-8.68	-8.57	-8.48
Gains Losses On Extinguishment Of Debt		0.48	0.60	0.78	NA	NA	NA	NA	7.49	0.38	0.00	-5.71	NA	NA	0.00	NA	0.00	-1.16	-0.15	0.00	0.00	0.00	0.00	-2.38	0.00	0.00	0.00	-6.12	0.00	0.00	-2.82	0.00	0.00	0.00	0.00	NA
Income Tax Expense Benefit		3.77	3.34	2.47	-3.86	3.80	1.57	3.34	2.89	4.07	4.42	2.65	3.99	1.82	3.27	0.95	-4.95	2.24	2.98	1.77	2.13	1.44	1.91	0.81	3.43	3.11	2.79	-2.06	-12.65	-0.18	0.61	0.21	0.34	0.08	0.58	0.07
Profit Loss		10.87	9.71	7.34	-16.12	11.30	5.21	10.77	11.26	13.44	15.04	11.53	14.38	9.02	10.29	4.50	NA	NA	NA	NA	4.98	7.95	9.32	NA	3.52	7.37	6.88	NA	17.09	6.79	0.80	NA	NA	NA	NA	NA
Net Income Loss		10.83	9.93	7.60	-16.32	11.54	5.42	11.00	11.45	13.47	15.36	11.78	12.74	7.80	9.23	3.27	-12.27	6.27	13.21	6.56	4.98	7.95	9.32	3.03	3.52	7.37	7.44	1.88	17.09	6.79	0.80	2.23	2.37	4.77	-1.42	3.43
Comprehensive Income Net Of Tax		10.25	8.92	7.73	-15.29	10.18	4.69	9.87	11.38	13.07	16.11	13.94	13.35	9.85	9.31	1.67	-13.05	6.33	12.78	6.48	6.13	7.50	9.92	2.15	4.14	7.46	7.62	2.07	16.18	6.92	0.92	2.36	2.56	4.90	-1.29	3.56

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Assets		553.94	559.67	559.93	572.11	599.79	604.31	618.70	601.56	623.72	629.40	627.30	489.33	479.23	467.22	449.32	446.58	454.25	361.30	347.54	339.38	336.33	308.54	278.43	282.28	287.36	290.92	289.31	285.02	244.73	246.38	241.54	242.46	257.01	249.82	250.76
Liabilities		413.72	430.43	439.99	458.73	469.21	476.38	486.84	467.84	483.46	495.13	502.32	358.49	361.90	355.48	344.01	340.00	358.92	259.29	258.70	256.75	259.34	243.45	223.53	228.95	237.66	249.09	253.43	250.96	226.93	235.56	320.77	324.07	NA	NA	NA
Liabilities And Stockholders Equity		553.94	559.67	559.93	572.11	599.79	604.31	618.70	601.56	623.72	629.40	627.30	489.33	479.23	467.22	449.32	446.58	454.25	361.30	347.54	339.38	336.33	308.54	278.43	282.28	287.36	290.92	289.31	285.02	244.73	246.38	241.54	242.46	NA	NA	NA
Stockholders Equity		138.91	128.07	118.48	111.64	NA	NA	NA	NA	NA	NA	NA	NA	117.33	111.74	105.31	106.58	95.34	102.00	88.84	82.62	76.99	65.09	54.89	53.32	49.70	41.84	35.88	34.06	17.80	10.82	-79.23	-81.61	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Assets Current		246.81	251.70	247.08	257.65	255.78	259.09	267.02	249.17	264.78	288.11	297.18	157.30	170.47	161.56	191.78	189.25	202.56	121.17	108.62	111.85	112.22	105.16	76.52	79.49	81.41	83.50	80.16	78.86	68.82	70.47	62.95	63.95	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		96.07	100.51	104.80	106.40	105.67	107.43	126.05	128.32	130.55	157.47	167.36	41.77	67.40	64.19	99.41	95.25	81.12	2.13	1.74	3.31	1.63	3.43	3.79	2.61	4.24	1.69	2.25	2.87	4.41	3.61	2.94	4.83	9.84	5.33	14.66
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		101.00	105.44	109.73	111.33	110.60	112.46	132.72	143.47	150.70	172.37	187.50	76.84	102.48	96.27	131.48	127.32	113.20	6.17	5.80	5.66	3.00	5.30	7.97	7.32	8.44	6.59	7.33	6.75	NA	NA	NA	37.78	NA	NA	NA
Accounts Receivable Net Current		10.49	7.92	8.58	8.38	11.45	9.18	9.45	6.50	8.51	5.81	6.61	9.33	8.78	5.11	4.31	6.91	7.00	6.28	4.34	2.62	6.60	5.69	2.28	3.25	2.96	2.80	3.98	2.18	3.39	5.21	2.65	3.94	NA	NA	NA
Inventory Net		116.93	125.06	113.74	119.92	113.93	115.13	105.86	87.61	98.61	99.01	98.35	79.75	73.34	75.56	69.19	70.98	98.72	94.58	90.87	91.24	89.43	76.87	58.06	63.30	64.76	67.83	60.89	62.19	51.74	51.76	47.98	44.34	NA	NA	NA
Other Assets Current		23.32	18.22	19.96	22.96	24.73	27.35	25.66	26.75	27.11	25.81	24.87	26.45	20.94	16.70	18.87	16.11	15.72	18.18	11.67	14.69	14.56	19.17	12.39	10.34	9.46	11.19	13.04	11.62	9.28	9.89	9.38	10.84	NA	NA	NA
Available For Sale Securities Debt Securities		27.50	28.20	28.70	28.00	27.80	29.20	30.20	31.70	31.80	31.80	NA	32.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Property Plant And Equipment Gross		46.19	46.38	45.92	43.62	42.59	41.63	40.21	37.48	36.46	34.40	33.00	32.11	30.60	29.25	28.58	28.26	26.66	24.74	23.66	22.78	22.28	20.36	20.78	20.42	19.59	19.10	17.90	17.53	15.56	15.17	14.77	14.31	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		21.58	22.25	21.56	20.83	20.07	19.25	19.64	18.84	18.87	18.10	17.35	16.59	16.60	15.90	15.18	14.45	13.76	13.35	12.72	12.19	11.70	11.12	12.12	11.56	11.13	10.71	10.29	9.94	9.61	9.30	9.00	8.71	NA	NA	NA
Amortization Of Intangible Assets		0.77	0.77	0.77	0.54	0.45	0.46	0.46	0.48	0.48	0.48	0.48	0.48	0.48	0.40	0.42	0.37	0.36	0.36	0.36	0.45	0.21	0.17	0.18	0.17	0.18	0.18	0.17	0.06	0.00	0.00	0.00	NA	NA	NA	NA
Property Plant And Equipment Net		24.61	24.13	24.36	22.79	22.51	22.38	20.57	18.65	17.60	16.29	15.65	15.52	14.00	13.34	13.40	13.82	12.90	11.39	10.94	10.59	10.59	9.24	8.66	8.86	8.46	8.39	7.60	7.59	5.95	5.88	5.76	5.60	NA	NA	NA
Goodwill		136.28	136.24	136.25	136.25	162.12	162.38	162.32	162.33	162.41	162.77	159.81	159.62	154.28	154.28	154.28	154.28	154.48	147.85	145.96	145.94	146.33	134.62	134.62	134.62	134.62	134.62	134.30	134.39	128.70	128.70	128.70	128.70	NA	NA	NA
Indefinite Lived Intangible Assets Excluding Goodwill		NA	NA	NA	69.93	NA	NA	NA	71.56	NA	NA	NA	61.58	NA	NA	NA	21.71	NA	NA	NA	21.71	NA	NA	NA	21.71	NA	NA	NA	21.71	NA	NA	NA	8.55	NA	NA	NA
Intangible Assets Net Excluding Goodwill		81.72	82.05	82.82	83.59	86.11	86.57	87.02	87.48	87.96	78.47	78.94	79.42	79.90	80.41	33.04	33.47	32.49	32.84	34.98	35.34	35.14	27.22	26.26	26.44	26.61	26.79	26.96	27.14	8.55	8.55	8.55	8.55	NA	NA	NA
Other Assets Noncurrent		16.53	18.21	20.65	22.65	29.13	28.48	35.02	35.40	42.81	34.90	26.37	26.84	8.72	11.51	10.84	10.67	5.22	4.22	4.22	4.24	1.21	1.09	1.02	0.57	0.53	0.37	0.18	0.21	0.63	0.70	3.53	3.61	NA	NA	NA
Available For Sale Debt Securities Amortized Cost Basis		32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	14.93	32.10	NA	NA	NA	NA	NA	NA	NA	NA	30.70	30.20	28.99	28.45	28.94	NA	NA	29.16	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Liabilities Current		86.72	41.70	36.34	41.38	41.88	49.03	59.42	40.34	54.06	61.24	61.22	56.63	54.97	51.95	58.10	55.89	43.26	67.91	61.49	63.77	64.16	51.84	30.23	38.23	44.89	54.78	53.72	41.57	15.49	24.08	18.17	21.14	NA	NA	NA
Long Term Debt Current		48.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	12.00	8.00	8.00	8.00	10.00	7.85	7.85	7.85	5.85	1.65	1.65	1.65	1.65	1.65	NA	NA	NA
Accounts Payable Current		11.24	10.80	10.39	8.36	9.25	14.44	29.46	7.36	13.15	11.16	24.17	9.20	10.96	14.36	17.35	14.13	8.53	19.77	15.07	6.84	8.76	13.73	6.64	3.69	7.10	8.76	7.56	9.15	3.56	5.32	4.89	4.09	NA	NA	NA
Other Accrued Liabilities Current		7.97	7.29	7.85	5.78	8.94	8.87	7.87	7.12	8.28	8.96	9.28	10.86	13.08	8.78	12.11	10.26	9.56	8.20	8.79	13.97	10.91	8.32	9.13	9.84	8.09	7.80	6.84	7.19	4.66	5.21	4.16	5.38	NA	NA	NA
Taxes Payable Current		1.26	2.01	2.21	1.87	2.98	1.91	5.27	2.05	4.41	4.95	7.03	4.33	3.12	2.48	1.51	0.70	0.69	1.95	3.76	2.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Dividends Payable Current		1.19	1.19	1.16	1.35	1.09	1.11	1.13	1.26	1.25	1.24	1.07	1.10	1.08	0.99	1.00	0.96	0.90	0.90	0.89	0.92	0.79	0.78	0.00	0.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		27.23	30.90	25.93	33.00	32.61	34.56	29.92	32.94	33.35	37.49	31.84	35.23	32.01	25.59	28.75	26.52	20.49	20.14	20.42	22.93	17.40	14.10	13.59	18.23	13.96	12.81	10.36	15.34	9.93	9.56	9.74	11.05	NA	NA	NA
Other Liabilities Current		0.01	0.01	0.02	0.02	0.02	0.04	0.04	0.04	0.07	0.10	0.20	0.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.29	NA	0.00	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Long Term Debt Noncurrent		316.57	379.19	393.58	406.76	416.03	415.41	414.79	414.17	413.55	417.94	424.80	277.96	283.79	284.62	267.98	268.95	299.48	173.60	180.90	186.72	188.53	186.35	188.16	186.19	187.45	188.74	192.00	201.54	199.49	199.44	290.48	290.77	NA	NA	NA
Deferred Finance Costs Noncurrent Net		0.20	0.23	0.26	0.28	0.31	0.34	0.36	0.39	0.41	0.44	0.46	0.64	0.71	0.79	0.86	0.89	0.96	0.80	0.82	0.87	0.92	0.97	1.02	0.63	0.67	0.71	0.74	0.14	0.16	0.17	0.19	0.21	NA	NA	NA
Minority Interest		1.31	1.18	1.45	1.74	1.58	1.88	2.08	2.31	2.53	3.96	3.95	4.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		9.85	9.27	9.76	10.24	11.30	11.93	12.62	13.34	14.20	14.79	15.57	16.12	17.07	11.81	11.67	11.07	10.02	9.95	9.50	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Stockholders Equity		138.91	128.07	118.48	111.64	NA	NA	NA	NA	NA	NA	NA	NA	117.33	111.74	105.31	106.58	95.34	102.00	88.84	82.62	76.99	65.09	54.89	53.32	49.70	41.84	35.88	34.06	17.80	10.82	-79.23	-81.61	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		140.22	129.25	119.93	113.38	130.58	127.93	131.86	133.72	140.26	134.27	124.98	130.84	102.35	95.53	88.03	106.58	NA	NA	NA	82.62	NA	NA	NA	53.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Additional Paid In Capital		117.14	115.27	113.48	113.24	112.03	110.56	109.07	108.81	107.27	105.46	102.88	127.36	127.76	126.93	126.15	125.47	100.28	112.37	111.09	110.47	110.07	104.89	103.83	103.64	103.38	102.97	104.64	104.89	NA	NA	NA	12.63	NA	NA	NA
Retained Earnings Accumulated Deficit		103.52	93.87	85.13	78.69	96.09	85.64	81.33	71.46	61.05	48.65	34.36	12.06	0.29	-4.79	-13.03	-15.31	-2.15	-7.52	-19.83	-25.50	-29.60	-36.77	-45.30	-47.53	-50.28	-57.66	-65.09	-66.97	-84.06	-90.85	-88.57	-90.80	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-3.85	-3.18	-2.23	-2.39	-3.42	-2.06	-1.33	-0.20	-0.12	0.28	-0.48	-2.63	-3.25	-5.30	-5.38	-3.77	-2.99	-3.04	-2.61	-2.54	-3.68	-3.23	-3.83	-2.97	-3.59	-3.67	-3.86	-4.05	-3.14	-3.27	-3.39	-3.51	NA	NA	NA
Minority Interest		1.31	1.18	1.45	1.74	1.58	1.88	2.08	2.31	2.53	3.96	3.95	4.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Net Cash Provided By Used In Operating Activities		12.47	12.15	15.38	13.88	9.24	-5.89	13.04	18.65	12.15	13.17	24.24	10.48	15.66	2.81	14.73	17.78	-1.69	7.67	14.03	12.12	-4.99	-2.46	8.42	9.30	14.03	8.71	-2.34	9.60	8.64	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-1.41	-0.56	-2.43	-1.02	-2.06	-4.46	-11.25	-6.59	-17.85	-18.63	-15.76	-23.67	-1.42	-38.85	-0.88	-0.74	16.93	-1.10	0.82	-2.72	-7.91	-13.14	-0.89	-1.15	-0.48	-1.12	0.82	-25.59	-0.39	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-15.53	-15.88	-14.55	-12.13	-8.66	-9.97	-12.54	-19.24	-15.88	-9.89	102.08	-12.45	-8.03	0.83	-9.69	-2.91	91.78	-6.21	-14.71	-6.73	10.60	12.93	-6.87	-9.78	-10.99	-9.34	2.09	14.44	-7.45	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Net Cash Provided By Used In Operating Activities		12.47	12.15	15.38	13.88	9.24	-5.89	13.04	18.65	12.15	13.17	24.24	10.48	15.66	2.81	14.73	17.78	-1.69	7.67	14.03	12.12	-4.99	-2.46	8.42	9.30	14.03	8.71	-2.34	9.60	8.64	NA	NA	NA	NA	NA	NA
Net Income Loss		10.83	9.93	7.60	-16.32	11.54	5.42	11.00	11.45	13.47	15.36	11.78	12.74	7.80	9.23	3.27	-12.27	6.27	13.21	6.56	4.98	7.95	9.32	3.03	3.52	7.37	7.44	1.88	17.09	6.79	0.80	2.23	2.37	4.77	-1.42	3.43
Profit Loss		10.87	9.71	7.34	-16.12	11.30	5.21	10.77	11.26	13.44	15.04	11.53	14.38	9.02	10.29	4.50	NA	NA	NA	NA	4.98	7.95	9.32	NA	3.52	7.37	6.88	NA	17.09	6.79	0.80	NA	NA	NA	NA	NA
Depreciation Depletion And Amortization		1.63	1.53	1.55	1.31	1.31	1.33	1.33	1.27	1.24	1.24	1.26	1.23	1.29	1.22	1.28	1.16	1.05	1.00	0.89	0.96	0.69	0.73	0.73	0.61	0.60	0.59	0.53	0.39	0.31	0.29	0.29	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		2.57	-0.67	0.22	-2.93	2.36	-0.28	2.96	-1.99	2.63	-1.22	-2.73	0.23	3.67	0.80	-2.60	-0.09	-0.11	1.94	1.73	-4.02	0.75	3.40	-0.96	0.29	0.16	-1.18	1.80	-1.53	-1.81	2.56	-1.29	-1.16	1.56	-0.92	1.93
Increase Decrease In Inventories		-8.18	11.32	-6.17	6.19	-1.03	9.24	18.26	-10.96	-1.04	-0.45	12.46	5.29	-2.21	6.36	-1.78	-27.74	3.36	3.71	-0.37	1.81	8.49	15.59	-5.24	-1.47	-3.06	5.33	-1.30	5.11	-0.01	3.78	3.64	-2.27	-3.72	2.22	1.74
Increase Decrease In Accounts Payable		0.36	0.45	2.05	-0.83	-5.17	-14.86	22.10	-5.86	2.06	-13.46	14.88	-1.86	-3.44	-2.98	3.21	5.54	-11.86	4.70	8.23	-1.92	-5.61	7.09	2.96	-3.41	-1.66	0.97	-1.60	4.16	-1.76	0.51	0.72	0.28	-0.85	1.20	1.16
Deferred Income Tax Expense Benefit		0.04	0.36	0.30	-6.08	-0.28	-0.11	-0.03	-3.01	0.50	0.47	0.55	1.92	-0.57	0.90	0.55	-4.21	0.10	-0.08	-0.03	-0.24	1.36	0.65	0.79	3.33	1.48	2.94	-2.56	-12.72	-0.00	0.01	0.04	0.06	0.00	0.03	-0.04
Share Based Compensation		1.82	2.09	0.74	1.17	1.44	1.50	1.16	1.54	1.75	2.77	1.50	0.57	0.77	0.76	0.46	1.15	1.07	0.95	0.47	0.35	0.36	0.49	0.20	0.22	0.23	0.23	0.04	-0.03	0.10	0.01	0.01	-0.03	0.04	0.05	0.05
Amortization Of Financing Costs		0.57	0.60	0.63	0.64	0.65	0.65	0.65	0.65	0.64	0.65	0.60	0.56	0.56	0.56	0.55	NA	NA	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.29	0.35	0.35	0.36	0.36	0.36	0.36	0.36	0.36

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Net Cash Provided By Used In Investing Activities		-1.41	-0.56	-2.43	-1.02	-2.06	-4.46	-11.25	-6.59	-17.85	-18.63	-15.76	-23.67	-1.42	-38.85	-0.88	-0.74	16.93	-1.10	0.82	-2.72	-7.91	-13.14	-0.89	-1.15	-0.48	-1.12	0.82	-25.59	-0.39	NA	NA	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		1.21	0.56	2.44	1.02	0.97	2.91	2.79	1.76	2.22	1.33	0.84	2.71	1.46	1.08	0.88	0.76	2.10	1.08	0.89	0.74	0.53	0.64	0.36	0.97	0.48	0.20	0.37	1.96	0.39	0.41	0.45	0.50	0.46	0.31	0.33

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Net Cash Provided By Used In Financing Activities		-15.53	-15.88	-14.55	-12.13	-8.66	-9.97	-12.54	-19.24	-15.88	-9.89	102.08	-12.45	-8.03	0.83	-9.69	-2.91	91.78	-6.21	-14.71	-6.73	10.60	12.93	-6.87	-9.78	-10.99	-9.34	2.09	14.44	-7.45	NA	NA	NA	NA	NA	NA
Payments Of Dividends Common Stock		1.15	1.16	1.05	0.99	1.08	1.16	1.02	1.04	1.05	1.05	0.96	0.96	0.97	0.99	0.89	0.89	0.88	0.88	0.88	0.78	0.77	0.77	0.00	0.77	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		NA	NA	NA	2.19	7.61	8.80	10.62	18.20	6.39	8.35	5.73	2.53	2.38	2.66	2.63	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Revenues		101.72	105.59	100.96	103.39	107.80	102.92	100.89	105.28	109.90	122.64	107.64	105.28	104.17	104.96	90.69	80.22	96.80	93.34	91.63	94.29	83.35	81.10	73.94	73.56	73.34	72.09	66.79	53.82	50.96	51.58	49.87	46.74	51.43	48.00	51.09
Company And Restricted Subsidiaries		83.67	82.78	75.55	NA	85.59	79.81	77.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Unrestricted Subsidiary		18.05	22.82	25.41	NA	22.22	23.11	23.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Creative Distribution Solutions Products		18.05	22.82	25.41	NA	22.22	23.11	23.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Newgen Products		NA	NA	NA	24.94	22.22	23.11	23.52	28.05	37.20	42.07	37.38	35.98	38.44	46.74	35.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Stokers Products		36.92	36.06	33.66	32.01	33.52	33.59	31.70	31.18	30.47	33.37	29.25	28.79	29.76	30.82	26.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Zig Zag Products		46.75	46.72	41.89	46.44	52.06	46.23	45.67	46.05	42.23	47.20	41.00	40.52	35.97	27.40	28.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
,US		93.53	98.12	93.86	94.34	98.17	95.44	93.77	97.35	102.25	116.84	100.13	101.66	100.49	101.99	87.57	76.09	91.24	91.52	88.77	90.22	78.53	77.44	70.86	69.72	69.48	69.36	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Non Us		8.19	7.47	7.10	9.05	9.63	7.48	7.13	7.93	7.65	5.80	7.51	3.63	3.68	2.97	3.12	4.13	5.56	1.82	2.86	4.07	4.82	3.66	3.08	3.85	3.86	2.73	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Business To Business, Creative Distribution Solutions Products		16.09	20.04	22.49	NA	18.23	17.67	19.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Business To Business, Newgen Products		NA	NA	NA	21.44	18.23	17.67	19.12	22.09	27.17	30.71	27.26	26.25	26.08	30.37	25.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Directly To Consumer Online, Creative Distribution Solutions Products		1.91	2.52	2.81	NA	3.88	5.34	4.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Directly To Consumer Online, Newgen Products		NA	NA	NA	3.38	3.88	5.34	4.23	5.81	9.96	11.26	10.03	9.45	10.88	15.05	8.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Other, Creative Distribution Solutions Products		0.05	0.25	0.10	NA	0.11	0.10	0.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Other, Newgen Products		NA	NA	NA	0.12	0.11	0.10	0.16	0.14	0.07	0.09	0.09	0.03	0.09	0.00	0.07	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Creative Distribution Solutions Products		18.05	22.82	25.41	NA	22.22	23.11	23.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Newgen Products		NA	NA	NA	24.94	22.22	23.11	23.52	28.05	37.20	42.07	37.38	35.98	38.44	46.74	35.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Zig Zag And Stokers Products		83.67	82.78	75.55	NA	85.59	79.81	77.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Including Assessed Tax		101.72	105.59	100.96	103.39	107.80	102.92	100.89	105.28	109.90	122.64	107.64	105.28	104.17	104.96	90.69	80.22	96.80	93.34	91.63	94.29	83.35	81.10	73.94	73.56	73.34	72.09	66.79	53.82	50.96	51.58	49.87	46.74	51.43	48.00	51.09
Company And Restricted Subsidiaries		83.67	82.78	75.55	NA	85.59	79.81	77.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Unrestricted Subsidiary		18.05	22.82	25.41	NA	22.22	23.11	23.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Creative Distribution Solutions Products		18.05	22.82	25.41	NA	22.22	23.11	23.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Newgen Products		NA	NA	NA	24.94	22.22	23.11	23.52	28.05	37.20	42.07	37.38	35.98	38.44	46.74	35.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Stokers Products		36.92	36.06	33.66	32.01	33.52	33.59	31.70	31.18	30.47	33.37	29.25	28.79	29.76	30.82	26.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Zig Zag Products		46.75	46.72	41.89	46.44	52.06	46.23	45.67	46.05	42.23	47.20	41.00	40.52	35.97	27.40	28.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
,US		93.53	98.12	93.86	94.34	98.17	95.44	93.77	97.35	102.25	116.84	100.13	101.66	100.49	101.99	87.57	76.09	91.24	91.52	88.77	90.22	78.53	77.44	70.86	69.72	69.48	69.36	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Non Us		8.19	7.47	7.10	9.05	9.63	7.48	7.13	7.93	7.65	5.80	7.51	3.63	3.68	2.97	3.12	4.13	5.56	1.82	2.86	4.07	4.82	3.66	3.08	3.85	3.86	2.73	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Business To Business, Creative Distribution Solutions Products		16.09	20.04	22.49	NA	18.23	17.67	19.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Business To Business, Newgen Products		NA	NA	NA	21.44	18.23	17.67	19.12	22.09	27.17	30.71	27.26	26.25	26.08	30.37	25.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Directly To Consumer Online, Creative Distribution Solutions Products		1.91	2.52	2.81	NA	3.88	5.34	4.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Directly To Consumer Online, Newgen Products		NA	NA	NA	3.38	3.88	5.34	4.23	5.81	9.96	11.26	10.03	9.45	10.88	15.05	8.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Other, Creative Distribution Solutions Products		0.05	0.25	0.10	NA	0.11	0.10	0.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Other, Newgen Products		NA	NA	NA	0.12	0.11	0.10	0.16	0.14	0.07	0.09	0.09	0.03	0.09	0.00	0.07	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Creative Distribution Solutions Products		18.05	22.82	25.41	NA	22.22	23.11	23.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Newgen Products		NA	NA	NA	24.94	22.22	23.11	23.52	28.05	37.20	42.07	37.38	35.98	38.44	46.74	35.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Zig Zag And Stokers Products		83.67	82.78	75.55	NA	85.59	79.81	77.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA