Home Data Calendar Blog

TOST

Tables

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Weighted Average Number Of Diluted Shares Outstanding 536.53529.23524.88NA513.72509.53507.04NA239.36211.80205.35NA200.58
Weighted Average Number Of Shares Outstanding Basic 535.22529.23524.10NA513.72509.53505.38NA239.36211.80205.35NA200.58
Earnings Per Share Basic -0.06-0.19-0.15-0.20-0.19-0.11-0.050.54-1.05-0.64-0.48-0.31-0.31
Earnings Per Share Diluted -0.09-0.19-0.16-0.18-0.19-0.11-0.200.54-1.05-0.64-0.48-0.31-0.31

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax 1032.00978.00819.00768.00752.00675.00535.00514.87486.38426.00282.00242.40236.76
Revenues 1032.00978.00819.00768.00752.00675.00535.00514.87486.38426.00282.00242.40236.76
Cost Of Revenue 806.00770.00645.00610.00601.00562.00446.00438.90403.12337.00213.00195.71188.44
Gross Profit 226.00208.00174.00158.00151.00113.0089.0075.9783.2589.0069.0046.6948.32
Operating Expenses 285.00288.00266.00257.00236.00212.00190.00193.45136.96140.0074.00103.4686.97
Research And Development Expense 87.0092.0085.0079.0074.0067.0062.0050.0239.7050.0023.0030.3434.27
General And Administrative Expense 98.0096.0082.0091.0078.0068.0057.0083.9140.6349.0019.0039.4420.48
Selling And Marketing Expense 100.00100.0099.0087.0084.0077.0071.0059.5256.6241.0032.0033.6732.22
Operating Income Loss -59.00-80.00-92.00-99.00-85.00-99.00-101.00-117.47-53.70-51.00-5.00-56.76-38.65
Interest Income Expense Net 10.009.008.006.003.001.00NA0.000.00-6.00-6.00NANA
Allocated Share Based Compensation Expense 71.0072.0063.0061.0057.0058.0053.0044.7836.3556.005.0027.6436.20
Income Tax Expense Benefit 0.001.00NA2.00-4.000.00NA0.620.13-4.00NANA0.13
Net Income Loss -31.00-98.00-81.00-100.00-98.00-54.00-23.000.15-252.50-135.00-99.00-60.84-62.61
Comprehensive Income Net Of Tax -31.00-100.00-79.00-98.00-97.00-56.00-25.00-0.67-252.57-135.00-99.00-60.85-62.63
Net Income Loss Available To Common Stockholders Basic -31.00-98.00-81.00-100.00-98.00-54.00-23.000.15-252.50-135.00-99.00-61.84-62.61
Net Income Loss Available To Common Stockholders Diluted -49.00-98.00-84.00-93.00-98.00-54.00-102.001.00-254.00-135.00-99.00NANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets 1834.001795.001795.001761.001741.001750.001734.001735.001657.25NANA775.96NA
Liabilities 685.00716.00697.00663.00622.00600.00591.00644.00647.78NANA398.04NA
Liabilities And Stockholders Equity 1834.001795.001795.001761.001741.001750.001734.001735.001657.25NANA775.96NA
Stockholders Equity 1149.001079.001098.001098.001119.001150.001143.001091.001009.47-615.15-562.00-470.98-439.78

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets Current 1480.001455.001408.001407.001402.001486.001477.001485.001496.91NANA673.06NA
Cash And Cash Equivalents At Carrying Value 514.00488.00451.00547.00644.00697.00757.00809.001301.62376.00570.00581.82611.91
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 650.00622.00586.00635.00724.00783.00830.00851.001340.95405.00592.00593.68626.94
Accounts Receivable Net Current 95.00115.0097.0077.0078.0068.0056.0055.0052.73NANA32.63NA
Inventory Net 98.00107.00112.00110.0095.0062.0044.0042.0038.66NANA19.33NA
Inventory Finished Goods NANANANA95.0062.0044.0041.00NANANA17.00NA
Other Assets Current 82.0063.0056.0048.0034.0028.0013.007.000.78NANA0.29NA
Prepaid Expense And Other Assets Current 201.00191.00202.00155.00136.00141.00135.0092.0079.56NANA21.61NA
Available For Sale Securities Debt Securities 516.00502.00499.00474.00409.00482.00453.00457.00NANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets Noncurrent 354.00340.00387.00354.00339.00264.00257.00250.00160.34NANA102.89NA
Property Plant And Equipment Gross NANANA109.00NANANA72.00NANANA59.00NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NANANA48.00NANANA31.00NANANA15.00NA
Property Plant And Equipment Net 69.0061.0070.0061.0054.0045.0042.0041.0042.38NANA44.11NA
Goodwill 113.00113.00113.00107.00107.0074.0074.0074.0074.74NANA35.89NA
Finite Lived Intangible Assets Net 28.0030.0031.0029.0031.0013.0015.0016.0017.19NANA6.83NA
Other Assets Noncurrent 13.0016.0018.0014.0037.0024.0017.006.003.78NANA0.60NA
Available For Sale Debt Securities Amortized Cost Basis 518.00504.00499.00476.00412.00486.00456.00458.00NANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Liabilities Current 574.00584.00538.00496.00457.00457.00404.00352.00286.78NANA136.41NA
Accounts Payable Current 27.0042.0036.0030.0028.0037.0029.0040.0033.70NANA30.55NA
Other Accrued Liabilities Current 35.0034.0040.0039.0042.0039.0032.0019.001.89NANA1.49NA
Accrued Liabilities Current 54.0048.0041.0045.0057.0046.0053.0021.0018.34NANA7.99NA
Contract With Customer Liability Current 38.0041.0043.0039.0040.0043.0042.0044.0046.87NANA42.68NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Other Liabilities Noncurrent 3.005.0011.0012.0015.0016.0018.0022.0023.87NANA7.01NA
Operating Lease Liability Noncurrent 22.0025.0077.0080.0081.0078.0077.0077.00NANANANANA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Stockholders Equity 1149.001079.001098.001098.001119.001150.001143.001091.001009.47-615.15-562.00-470.98-439.78
Additional Paid In Capital 2738.002637.002556.002477.002400.002334.002271.002194.002113.11NANA145.33NA
Retained Earnings Accumulated Deficit -1587.00-1556.00-1458.00-1377.00-1277.00-1179.00-1125.00-1102.00-1103.01NANA-615.87NA
Accumulated Other Comprehensive Income Loss Net Of Tax -2.00-2.00NA-2.00-4.00-5.00-3.00-1.000.04NANA0.23NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 75.0074.0067.0063.0060.0059.0053.0045.2436.9054.005.0027.6436.20

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities 48.0050.00-55.00-19.00-69.00-21.00-47.00-31.97-17.0356.00-5.00-38.37NA
Net Cash Provided By Used In Investing Activities -31.00-12.00-42.00-73.0017.00-39.00-3.00-460.58-4.42-30.00-8.005.63NA
Net Cash Provided By Used In Financing Activities 12.00-2.0048.002.00-6.0013.0029.003.09957.91-214.0012.00-1.80NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities 48.0050.00-55.00-19.00-69.00-21.00-47.00-31.97-17.0356.00-5.00-38.37NA
Net Income Loss -31.00-98.00-81.00-100.00-98.00-54.00-23.000.15-252.50-135.00-99.00-60.84-62.61
Depreciation Depletion And Amortization 8.008.006.006.006.006.006.005.386.625.004.0017.50NA
Increase Decrease In Other Operating Capital Net -2.002.004.000.006.004.003.003.07-10.071.007.00-0.56NA
Increase Decrease In Accounts Receivable -18.0022.0020.005.0015.0013.002.002.925.089.006.004.58NA
Increase Decrease In Inventories -9.00-5.001.0015.0033.0018.002.003.664.3416.00-1.004.70NA
Increase Decrease In Accounts Payable -15.006.006.001.00-8.008.00-12.006.79NANA-3.000.29NA
Share Based Compensation 71.0072.0063.0061.0057.0057.0053.0044.7936.2154.005.0027.64NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Investing Activities -31.00-12.00-42.00-73.0017.00-39.00-3.00-460.58-4.42-30.00-8.005.63NA
Payments To Acquire Property Plant And Equipment 0.002.002.003.006.005.002.001.432.572.006.00-7.38NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Financing Activities 12.00-2.0048.002.00-6.0013.0029.003.09957.91-214.0012.00-1.80NA

    2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenues 1032.00978.00819.00768.00752.00675.00535.00514.87486.38426.00282.00242.40236.76
Professional Services 11.008.008.007.007.007.005.005.425.305.003.004.193.01
License 131.00121.00107.0094.0090.0076.0063.0055.1645.8038.0031.0028.8127.41
Product 34.0041.0031.0027.0027.0030.0029.0032.0031.0529.0021.0015.6618.15
Technology Service 856.00808.00673.00640.00628.00562.00438.00422.30404.22354.00227.00193.74188.19
Revenue From Contract With Customer Excluding Assessed Tax 1032.00978.00819.00768.00752.00675.00535.00514.87486.38426.00282.00242.40236.76
Professional Services 11.008.008.007.007.007.005.005.425.305.003.004.193.01
License 131.00121.00107.0094.0090.0076.0063.0055.1645.8038.0031.0028.8127.41
Product 34.0041.0031.0027.0027.0030.0029.0032.0031.0529.0021.0015.6618.15
Technology Service 856.00808.00673.00640.00628.00562.00438.00422.30404.22354.00227.00193.74188.19

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Next Twelve Months
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Finished Goods
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept


COGS Ratio
us-gaap:ProductOrService
(None,)
C O G S  Ratious-gaap: Product Or Service
TTM Greenblatt ROC
_
(None,)
T T M  Greenblatt  R O C_
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:CostOfGoodsAndServicesSold
us-gaap:ProductOrService
(None,)
Cost Of Goods And Services Soldus-gaap: Product Or Service
us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)
Allocated Share Based Compensation Expenseus-gaap: Income Statement Location
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FinancialInstrument
(None,)
Available For Sale Securities Debt Securitiesus-gaap: Financial Instrument
us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)
Property Plant And Equipment Grossus-gaap: Property Plant And Equipment By Type
us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)
Finite Lived Intangible Assets Netus-gaap: Finite Lived Intangible Assets By Major Class
us-gaap:AvailableForSaleDebtSecuritiesAmortizedCostBasis
us-gaap:FinancialInstrument
(None,)
Available For Sale Debt Securities Amortized Cost Basisus-gaap: Financial Instrument
us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)
Stockholders Equityus-gaap: Statement Equity Components
us-gaap:Revenues
us-gaap:ProductOrService
(None,)
Revenuesus-gaap: Product Or Service
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:ProductOrService
(None,)
Revenue From Contract With Customer Excluding Assessed Taxus-gaap: Product Or Service