Home Data Calendar Blog

SXC

Tables

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 NA NA NA NA NA NA

Earnings Per Share Basic 0.16 0.08 0.24 0.19 0.14 0.49 0.21 0.35 0.15 0.28 -0.11 0.20 -0.06 -0.03 0.08 0.06 -0.02 -1.81 0.03 0.15 0.03 0.18 0.06 0.13 2.08 0.18 -0.38 0.02 0.26 0.10 -0.07 -0.06 0.30 -0.36 -0.21 -0.06 -0.98 -0.05 -0.71 -0.11 0.16 0.09 0.08 0.03 0.39 0.45 0.32 0.24 0.12 0.26 0.32 0.17 0.26 0.53 NA

Earnings Per Share Diluted 0.17 0.08 0.24 0.19 0.14 0.49 0.21 0.35 0.15 0.27 -0.11 0.20 -0.06 -0.03 0.08 0.06 -0.02 -1.81 0.03 0.15 0.03 0.18 0.06 0.13 2.05 0.18 -0.38 0.02 0.26 0.10 -0.07 -0.06 0.30 -0.36 -0.21 -0.06 -0.98 -0.05 -0.71 -0.11 0.16 0.09 0.08 0.03 0.39 0.45 0.32 0.24 0.12 0.26 0.32 0.17 0.26 0.53 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 520.60 520.40 534.40 487.80 514.00 516.80 501.90 439.80 365.30 366.50 364.30 359.90 310.10 302.20 338.00 382.70 397.20 404.30 407.50 391.30 368.90 364.50 367.00 350.50 359.60 339.00 323.20 309.70 325.40 293.90 292.70 311.10 343.60 336.90 348.20 320.40 378.30 367.60 372.20 359.60 388.50 390.50 403.70 453.90 480.60 480.50 460.90 481.30 413.90 403.50 377.96 333.40 317.12 331.63 349.32

Revenues 520.60 520.40 534.40 487.80 514.00 516.80 501.90 439.80 365.30 366.50 364.30 359.90 310.10 302.20 338.00 382.70 397.20 404.30 407.50 391.30 368.90 364.50 367.00 350.50 359.60 339.00 323.20 309.70 325.40 293.90 292.70 311.10 343.60 336.90 348.20 320.40 378.30 367.60 372.20 359.60 388.50 390.50 403.70 453.90 480.60 480.50 460.90 481.30 413.90 403.50 377.96 333.40 317.12 331.63 349.32

Costs And Expenses 494.40 490.70 496.90 456.10 491.00 469.20 467.40 391.20 337.30 325.10 330.40 321.70 305.30 290.20 313.10 354.70 380.70 616.70 385.90 361.30 346.10 334.40 332.30 319.40 321.10 305.50 314.60 287.40 278.30 265.00 281.80 301.60 328.80 313.80 341.80 292.80 357.60 321.80 443.60 354.90 368.70 363.20 377.60 426.90 447.10 427.80 418.10 447.40 412.41 373.41 356.52 329.10 301.42 283.27 291.46

Selling General And Administrative Expense 15.40 19.10 17.40 18.80 13.50 20.10 19.80 18.00 13.50 15.30 17.70 15.30 30.30 18.40 16.50 16.20 22.90 14.30 21.90 16.70 16.90 15.70 17.60 15.90 18.10 17.70 24.10 19.70 22.50 21.80 23.70 23.70 21.50 21.90 19.40 14.50 15.50 18.70 21.90 21.90 26.50 23.50 21.80 20.60 20.80 20.00 20.50 20.70 23.90 25.94 22.70 16.20 25.66 14.73 13.55

Operating Income Loss 26.20 29.70 37.50 31.70 23.00 47.60 34.50 48.60 28.00 41.40 33.90 38.20 4.80 12.00 24.90 28.00 16.50 -212.40 21.60 30.00 22.80 30.10 34.70 31.10 38.50 33.50 8.60 22.30 47.30 28.90 10.90 9.50 24.80 23.10 6.40 27.60 30.60 45.80 -71.40 4.70 30.90 27.30 26.10 27.00 44.30 52.70 42.80 33.90 11.71 30.09 21.43 4.30 15.70 48.37 57.86

Interest Expense 6.30 6.60 7.20 7.20 7.70 8.00 8.30 8.00 7.70 7.90 14.20 12.70 13.10 13.70 14.90 14.60 14.70 15.70 15.10 14.80 14.50 15.40 15.70 15.80 15.60 16.10 15.20 13.70 13.20 12.90 13.40 14.00 5.80 14.60 13.00 23.30 12.10 11.90 27.10 12.10 12.30 12.10 12.10 15.80 11.80 12.30 -12.00 12.00 11.74 8.86 NA NA NA NA NA

Interest Paid Net 12.30 0.10 12.80 0.50 13.10 1.20 13.30 0.90 13.40 1.00 25.10 0.50 23.80 0.70 25.70 1.60 25.90 4.30 27.10 0.90 25.00 2.80 28.80 3.00 26.20 4.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Income Expense Nonoperating Net -6.30 -6.60 -7.20 -7.20 -7.70 -8.00 -8.30 -8.00 -7.70 -7.90 -14.20 -12.70 -13.10 -13.70 -14.90 -14.60 -14.70 -15.70 -15.10 -14.80 -14.50 -15.40 -15.70 -15.80 -15.90 -16.50 -15.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 4.60 14.60 8.30 6.80 2.50 -2.90 7.20 10.00 6.30 9.40 -4.70 7.30 -2.50 0.20 2.20 10.40 2.60 -63.50 3.20 3.00 2.80 -2.40 2.20 2.00 -151.00 -1.50 4.70 66.20 2.70 2.60 0.00 3.30 -13.90 4.80 -0.80 1.20 2.40 7.50 -50.80 -4.20 0.20 0.60 1.10 4.80 3.50 7.60 7.00 5.30 -2.89 5.07 1.88 3.10 5.63 12.49 14.77

Income Taxes Paid Net 4.60 5.10 7.50 0.50 3.70 3.60 5.80 1.40 1.60 1.90 -1.00 0.40 -1.50 1.20 0.50 0.90 0.70 2.30 5.50 1.00 0.30 -1.00 2.10 2.30 2.30 0.40 1.60 1.50 0.80 -0.90 -3.00 0.80 -0.90 1.10 NA NA NA NA NA NA 2.70 4.20 7.70 0.70 2.40 1.70 1.50 0.70 2.80 1.50 NA NA NA NA NA

Profit Loss 15.30 8.50 22.00 17.70 12.80 42.50 19.00 30.60 14.00 24.10 -7.50 18.20 -3.50 -1.40 7.80 5.90 -0.80 -163.10 3.30 12.20 5.50 17.10 11.40 13.00 173.90 18.80 -31.50 -57.70 31.50 14.40 1.00 12.60 32.90 -16.50 -6.50 0.40 -55.80 6.40 -48.60 -3.80 18.70 12.30 12.70 6.40 29.00 32.90 24.00 16.60 7.50 21.73 23.99 5.70 15.07 40.94 47.55

Net Income Loss 13.80 7.00 20.40 16.30 11.80 41.40 18.00 29.50 12.70 23.00 -8.80 16.50 -5.00 -2.70 6.50 4.90 -1.40 -163.00 2.30 9.80 1.80 11.50 4.20 8.70 134.00 11.60 -24.20 1.00 17.00 6.10 -4.60 -4.10 19.00 -23.50 -13.50 -4.00 -65.40 -3.60 -49.20 -7.80 11.00 6.20 5.70 2.10 27.60 31.60 22.70 16.90 8.00 18.36 22.42 11.90 18.44 37.45 44.29

Comprehensive Income Net Of Tax 13.70 6.70 20.80 16.50 15.20 41.20 17.10 30.90 13.60 22.10 -7.80 15.90 -5.90 -3.00 6.10 3.80 -1.90 -163.90 2.40 9.80 2.70 11.00 12.00 8.60 132.70 12.00 -24.50 1.10 16.80 6.00 -3.90 -3.70 18.20 -25.20 -5.80 -7.50 -72.30 -6.60 -47.00 -7.60 19.80 -4.40 1.70 1.70 28.60 31.00 21.10 16.70 1.10 15.60 22.50 11.50 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 1660.40 1679.20 1643.40 1669.30 1654.60 1679.80 1677.40 1705.70 1615.40 1593.20 1598.00 1605.10 1613.40 1661.80 1678.40 1875.90 1753.80 1766.20 2082.40 2097.30 2045.30 2098.20 2084.30 2080.00 2060.10 2114.90 2106.80 2125.70 2120.90 2121.90 2142.00 2189.80 2255.50 2280.40 1950.20 1962.00 1998.10 2025.80 2117.20 2183.50 2243.90 2122.70 2173.50 2167.40 2011.00 1960.40 1970.20 1918.90 1941.80 1879.19 1972.59 NA 1718.47 NA NA

Liabilities 1014.90 1037.40 1001.00 1041.00 1031.90 1068.20 1103.30 1143.80 1080.00 1069.50 1094.70 1092.00 1112.50 1152.50 1162.90 1363.90 1235.40 1219.40 1359.60 1410.30 1362.60 1415.60 1411.90 1420.50 1400.50 1606.20 1599.40 1554.50 1481.00 1502.50 1526.30 1565.10 1632.70 1666.00 1290.40 1291.70 1292.70 1248.30 1265.10 1358.50 1411.60 1315.60 1356.10 1356.60 1436.10 1416.80 1434.80 1405.60 1381.90 1274.70 1515.31 NA 1289.12 NA NA

Liabilities And Stockholders Equity 1660.40 1679.20 1643.40 1669.30 1654.60 1679.80 1677.40 1705.70 1615.40 1593.20 1598.00 1605.10 1613.40 1661.80 1678.40 1875.90 1753.80 1766.20 2082.40 2097.30 2045.30 2098.20 2084.30 2080.00 2060.10 2114.90 2106.80 2125.70 2120.90 2121.90 2142.00 2189.80 2255.50 2280.40 1950.20 1962.00 1998.10 2025.80 2117.20 2183.50 2243.90 2122.70 2173.50 2167.40 2011.00 1960.40 1970.20 1918.90 1941.80 1879.19 1972.59 NA 1718.47 NA NA

Stockholders Equity 614.20 608.30 609.00 593.50 585.60 575.50 539.10 525.00 498.10 487.70 468.40 479.50 469.00 478.90 486.40 484.20 491.60 520.60 696.50 472.10 463.10 459.60 447.90 434.60 426.20 295.20 284.50 313.40 311.10 292.80 285.20 287.40 289.90 280.30 387.20 395.10 431.70 504.60 582.40 NA 557.40 NA NA NA 539.10 NA NA NA NA NA 403.26 NA 369.54 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 416.80 421.30 382.80 409.80 374.00 389.30 371.20 383.30 271.90 250.60 253.70 244.30 229.70 274.80 277.10 452.10 308.30 320.70 384.90 387.10 335.00 369.90 354.20 346.80 311.20 356.70 341.00 344.00 316.10 269.20 279.50 302.80 326.10 338.60 398.30 406.20 408.80 391.80 433.40 410.20 481.90 475.50 551.00 547.90 471.90 438.90 450.80 393.30 414.00 386.54 250.49 NA 192.45 NA NA

Cash And Cash Equivalents At Carrying Value 140.10 125.90 78.20 83.30 90.00 59.30 63.40 79.70 63.80 54.60 51.70 54.00 48.40 86.00 81.10 235.80 97.10 93.70 102.20 143.90 145.70 168.40 143.00 147.00 120.20 148.70 136.70 157.20 134.00 105.30 108.00 101.80 123.40 103.20 201.70 165.40 139.00 114.80 204.40 178.20 233.60 268.80 348.10 307.10 239.20 157.80 190.00 113.60 127.50 110.85 30.47 11.00 40.09 18.27 28.36

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 140.10 125.90 78.20 83.30 90.00 59.30 63.40 79.70 63.80 54.60 51.70 54.00 48.40 86.00 81.10 235.80 97.10 93.70 102.20 143.90 145.70 168.40 143.00 147.00 120.20 149.10 137.10 157.60 134.50 NA NA NA 141.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 88.30 81.50 96.90 81.20 104.80 118.70 108.10 99.50 77.60 60.10 49.50 45.80 46.30 46.80 49.50 55.40 59.50 62.70 98.90 86.30 75.40 75.50 80.50 75.30 68.50 70.20 65.30 62.20 60.70 54.10 48.20 71.60 65.20 76.30 56.70 59.00 75.40 64.00 70.30 81.50 91.50 65.90 59.50 97.00 70.00 91.10 53.50 78.30 66.20 52.03 71.67 NA 44.61 NA NA

Inventory Net 182.60 206.80 200.40 234.80 175.20 204.90 193.10 194.10 127.00 129.30 143.80 136.10 126.60 129.70 135.20 150.10 147.00 157.00 175.70 150.70 110.40 118.00 116.40 110.10 111.00 121.70 116.40 111.10 92.50 97.80 106.40 107.70 122.10 124.60 107.60 128.50 139.10 139.20 140.40 124.80 135.30 134.50 138.60 141.20 160.10 189.20 206.50 200.80 219.70 222.44 144.15 NA 106.61 NA NA

Other Assets Current 4.40 7.10 7.30 10.50 4.00 6.40 6.60 10.00 3.50 6.10 5.90 6.70 2.90 4.90 5.20 7.00 2.50 4.20 4.90 6.20 2.80 5.30 9.50 9.00 6.70 7.10 6.10 7.80 3.80 4.80 7.20 8.70 3.80 5.00 6.90 6.90 3.60 4.40 5.70 7.50 2.30 NA NA NA 1.50 NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross 2574.70 NA NA NA 2505.30 NA NA NA 2448.00 NA NA NA 2360.90 NA NA NA 2293.90 NA NA NA 2326.90 NA NA NA 2234.50 NA NA NA 2168.50 NA NA NA 2296.60 NA NA NA 1970.00 NA NA NA 2091.20 NA NA NA 1853.40 NA NA NA 1774.50 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1383.60 1365.90 1344.30 1310.30 1276.00 1248.90 1230.00 1195.00 1160.10 1127.10 1097.50 1065.30 1032.90 1001.20 969.50 936.80 903.70 907.40 901.60 866.00 855.80 824.00 792.10 762.80 733.20 705.20 679.40 649.10 625.90 632.90 637.20 685.90 703.20 NA NA NA 503.40 NA NA NA 547.10 NA NA NA 456.80 NA NA NA 382.70 NA NA NA NA NA NA

Amortization Of Intangible Assets 0.50 0.50 0.60 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.70 0.60 0.70 0.70 2.70 2.70 2.70 2.80 2.70 2.80 2.80 2.80 2.80 2.80 2.80 2.80 2.80 2.90 2.70 3.00 1.40 0.30 0.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 1191.10 1205.40 1208.40 1207.80 1229.30 1238.90 1253.50 1266.10 1287.90 1288.10 1289.80 1304.90 1328.00 1332.50 1347.60 1370.00 1390.20 1389.50 1454.80 1459.00 1471.10 1488.80 1487.90 1488.20 1501.30 1505.40 1510.90 1523.30 1542.60 1547.50 1558.30 1567.60 1593.40 1597.10 1453.00 1451.80 1466.60 1475.90 1499.30 1553.20 1544.10 1451.20 1413.60 1405.10 1396.60 1380.40 1379.20 1384.20 1391.80 1353.50 1311.62 NA 1173.52 NA NA

Finite Lived Intangible Assets Net 27.70 28.20 28.70 29.30 29.80 30.30 30.80 31.30 31.80 32.30 32.80 33.30 33.80 34.30 33.40 34.00 34.70 35.40 151.40 154.10 156.80 159.60 162.30 165.10 167.90 170.70 173.50 176.20 179.00 181.80 184.60 187.50 190.20 NA NA NA 10.40 NA NA NA 7.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intangible Assets Net Including Goodwill 31.10 31.60 32.10 32.70 33.20 33.70 34.20 34.70 35.20 35.70 36.20 36.70 37.20 37.70 36.80 37.40 38.10 NA NA NA NA NA NA NA 76.90 NA NA NA 76.90 NA NA NA 71.10 NA 21.20 21.60 22.00 18.70 18.90 25.10 25.40 NA NA NA 9.40 NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 21.40 20.90 20.10 19.00 18.10 17.90 18.50 21.60 20.40 18.80 18.30 19.20 18.50 16.80 16.90 16.40 17.20 17.20 14.40 20.20 5.50 3.00 3.00 3.00 2.80 5.20 4.50 5.30 5.80 4.80 5.80 10.10 15.50 16.00 16.40 19.70 37.40 42.80 47.40 44.50 41.90 40.90 41.40 43.90 39.60 38.10 37.10 38.00 32.40 35.40 17.13 NA 12.43 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 223.80 250.90 222.50 231.80 224.00 219.90 215.60 230.20 182.20 182.50 162.50 168.20 158.90 155.60 119.70 169.00 194.80 185.30 209.60 218.00 171.10 223.80 190.30 199.90 178.40 226.00 192.30 182.90 172.00 181.10 180.20 160.10 165.70 167.80 161.00 168.30 209.80 184.40 205.30 231.90 283.00 195.30 233.20 235.00 247.00 220.10 259.90 234.90 281.50 251.77 1221.26 NA 1055.72 NA NA

Accounts Payable Current 172.10 182.30 173.90 172.70 159.30 153.00 159.40 168.10 126.00 122.10 111.70 106.20 104.10 92.70 72.90 110.00 142.40 119.80 137.20 145.70 115.00 154.90 134.80 131.10 115.50 138.10 126.40 123.60 98.60 93.10 91.70 89.60 99.90 107.80 95.90 100.20 110.90 105.30 121.80 136.30 154.30 125.80 139.30 151.90 132.90 121.00 154.60 146.70 181.90 185.18 131.90 NA 106.35 NA NA

Other Accrued Liabilities Current 6.70 5.60 5.60 6.60 8.70 6.90 8.40 7.60 9.60 5.20 5.40 6.00 7.90 7.40 8.10 8.50 7.90 5.40 5.70 6.30 3.60 3.50 5.90 4.90 7.30 5.50 4.90 3.80 4.30 3.10 4.90 8.30 5.10 4.90 6.80 8.60 10.20 15.70 22.20 21.70 20.80 18.30 19.30 20.50 22.60 25.90 27.30 NA 26.80 NA NA NA NA NA NA

Accrued Liabilities Current 51.70 54.90 43.70 45.60 61.40 55.00 51.60 48.90 53.00 50.60 47.10 46.00 49.80 43.90 41.70 41.90 47.00 46.10 49.90 42.30 45.60 45.70 44.40 44.30 53.20 51.10 43.60 40.90 49.80 50.00 50.30 55.40 45.80 49.80 43.30 35.30 41.60 42.90 52.30 46.80 69.50 60.90 75.00 69.80 91.20 87.70 75.00 65.10 85.70 52.00 46.06 NA 53.16 NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Long Term Debt 490.30 496.10 496.40 531.80 532.20 564.50 597.80 628.20 613.60 600.90 653.30 644.60 676.90 724.80 771.10 927.80 782.90 782.90 833.10 833.30 838.40 838.60 863.80 864.00 863.70 861.60 874.00 853.10 854.10 864.50 888.40 945.90 998.80 999.10 NA NA 651.50 652.00 665.50 688.90 689.10 649.10 649.00 649.00 723.40 724.10 724.90 NA 726.40 NA NA NA NA NA NA

Long Term Debt Noncurrent 490.30 489.80 493.00 528.40 528.90 561.20 594.60 625.00 610.40 597.80 650.20 641.60 673.90 719.70 768.10 924.80 780.00 780.00 828.00 828.80 834.50 834.70 860.00 860.20 861.10 859.00 870.30 847.00 849.20 860.90 887.30 944.80 997.70 998.00 699.10 699.30 651.50 652.00 652.50 647.90 648.10 648.30 648.50 648.70 720.10 720.80 721.60 722.40 723.10 NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 190.40 188.10 178.40 175.10 172.30 170.80 178.20 174.30 169.00 165.10 159.90 162.40 159.30 163.00 162.60 158.70 147.60 146.90 212.80 254.30 254.70 253.50 257.80 257.70 257.80 NA NA NA 352.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 15.80 15.30 15.60 15.90 16.40 20.50 20.90 21.30 21.80 23.20 23.60 24.20 24.70 23.00 23.50 24.00 24.50 23.70 24.10 24.60 25.20 26.50 27.10 27.70 28.20 27.40 27.80 28.30 29.00 29.30 30.10 30.70 31.30 31.40 32.10 32.90 33.60 34.30 34.50 35.00 34.80 40.90 41.50 42.10 42.50 47.30 51.50 51.20 50.60 45.28 44.47 NA 42.85 NA NA

Minority Interest 31.30 33.50 33.40 34.80 37.10 36.10 35.00 36.90 37.30 36.00 34.90 33.60 31.90 30.40 29.10 27.80 26.80 26.20 26.30 214.90 219.60 223.00 224.50 224.90 233.40 213.50 222.90 257.80 328.80 326.60 330.50 337.30 332.90 334.10 272.60 275.20 273.70 272.90 269.70 272.50 274.90 273.00 272.60 269.90 35.80 36.70 35.40 34.10 34.40 35.06 54.02 NA 59.80 NA NA

Other Liabilities Noncurrent 27.30 25.40 24.70 23.50 24.70 23.10 22.40 22.40 27.10 26.10 24.80 23.00 24.30 24.40 22.80 21.60 23.60 23.10 25.30 25.80 17.60 16.80 16.60 15.50 16.10 16.00 20.40 18.50 19.00 20.00 16.90 18.60 22.10 21.90 14.60 16.40 16.90 16.00 16.30 20.00 18.80 17.90 17.80 16.90 16.70 21.70 19.00 20.10 19.60 19.25 21.49 NA 11.19 NA NA

Operating Lease Liability Noncurrent 8.60 NA NA NA 8.50 NA NA NA 9.80 NA NA NA 8.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 614.20 608.30 609.00 593.50 585.60 575.50 539.10 525.00 498.10 487.70 468.40 479.50 469.00 478.90 486.40 484.20 491.60 520.60 696.50 472.10 463.10 459.60 447.90 434.60 426.20 295.20 284.50 313.40 311.10 292.80 285.20 287.40 289.90 280.30 387.20 395.10 431.70 504.60 582.40 NA 557.40 NA NA NA 539.10 NA NA NA NA NA 403.26 NA 369.54 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 645.50 641.80 642.40 628.30 622.70 611.60 574.10 561.90 535.40 523.70 503.30 513.10 500.90 509.30 515.50 512.00 518.40 546.80 722.80 687.00 682.70 682.60 672.40 659.50 659.60 508.70 507.40 571.20 639.90 619.40 615.70 624.70 622.80 614.40 659.80 670.30 705.40 777.50 852.10 825.00 832.30 807.10 817.40 810.80 574.90 543.60 535.40 513.30 559.90 604.50 457.28 433.40 429.34 NA NA

Common Stock Value 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 NA NA NA NA NA NA

Additional Paid In Capital 729.80 729.00 727.90 726.30 728.10 726.40 724.40 722.30 721.20 719.40 717.10 715.30 715.70 714.70 714.10 712.90 712.10 710.90 709.70 488.00 488.80 488.00 487.30 486.00 486.20 487.90 489.20 493.60 492.10 490.60 489.00 487.30 486.10 484.80 541.20 538.40 543.60 465.40 536.60 449.60 446.90 443.40 441.60 439.40 436.90 433.00 452.40 449.70 511.30 NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 80.20 75.00 76.50 63.00 53.50 48.50 13.90 1.00 -23.40 -31.10 -49.00 -35.10 -46.60 -36.60 -28.80 -30.20 -30.10 -23.50 139.50 137.20 127.40 125.60 114.10 109.90 100.10 -33.90 -45.50 -21.30 -22.00 -39.00 -45.10 -40.50 -36.40 -45.50 -12.40 6.00 13.90 83.20 86.80 136.00 143.80 132.80 126.60 120.90 118.80 91.20 59.60 36.90 20.00 NA NA NA NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -12.80 -12.70 -12.40 -12.80 -13.00 -16.40 -16.20 -15.30 -16.70 -17.60 -16.70 -17.70 -17.10 -16.20 -15.90 -15.50 -14.40 -13.90 -13.00 -13.10 -13.10 -14.00 -13.50 -21.30 -20.10 -18.80 -19.20 -18.90 -19.00 -18.80 -18.70 -19.40 -19.80 -19.00 -17.30 -25.00 -21.50 -14.70 -11.70 -13.90 -14.10 -22.90 -12.30 -8.30 -7.90 -8.90 -8.30 -6.70 -6.50 NA NA NA NA NA NA

Minority Interest 31.30 33.50 33.40 34.80 37.10 36.10 35.00 36.90 37.30 36.00 34.90 33.60 31.90 30.40 29.10 27.80 26.80 26.20 26.30 214.90 219.60 223.00 224.50 224.90 233.40 213.50 222.90 257.80 328.80 326.60 330.50 337.30 332.90 334.10 272.60 275.20 273.70 272.90 269.70 272.50 274.90 273.00 272.60 269.90 35.80 36.70 35.40 34.10 34.40 35.06 54.02 NA 59.80 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 0.80 1.10 1.60 1.60 1.70 2.00 1.90 2.50 1.80 2.00 1.80 0.50 0.90 0.60 1.20 1.10 1.20 1.20 1.20 0.90 0.90 0.60 0.80 0.80 0.70 1.10 1.40 1.60 1.50 1.60 1.70 1.70 1.40 1.60 2.70 1.50 2.20 2.30 3.00 2.30 2.10 1.90 2.20 1.40 1.40 1.60 1.50 2.00 1.17 NA NA NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 3.70 1.40 3.00 3.70 0.00 0.00 2.90 1.50 NA NA NA NA NA NA NA NA 0.00 NA 7.10 7.10 7.10 7.10 7.10 10.60 11.00 11.40 12.20 12.40 12.30 12.20 12.40 12.30 12.30 12.30 9.60 9.10 8.90 8.60 8.40 6.40 5.80 5.70 4.10 2.20 NA NA NA NA 0.40 0.00 0.00 1.20 NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 56.40 93.70 68.70 30.20 88.30 54.40 43.50 22.70 49.10 79.40 39.80 64.80 34.70 74.50 21.80 26.80 61.40 84.90 0.30 35.30 15.20 85.30 28.00 57.30 20.20 73.90 NA NA NA NA NA NA NA NA NA NA NA NA NA -11.30 63.70 -1.40 76.20 12.80 128.30 -8.90 89.80 -3.10 42.62 42.26 9.02 7.40 42.67 69.53 NA

Net Cash Provided By Used In Investing Activities -23.80 -35.40 -27.70 -22.30 -18.10 -18.10 -21.00 -13.00 -47.20 -18.40 -13.60 -20.10 -20.50 -17.90 -14.10 -22.80 -28.50 -28.40 -32.00 -20.90 -29.40 -27.10 -23.90 -15.40 -26.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA -38.10 -134.70 -62.80 -30.90 -98.20 -43.50 -19.90 -11.20 -9.50 -53.91 -56.25 -70.34 -95.20 -78.14 -70.37 NA

Net Cash Provided By Used In Financing Activities -18.40 -10.60 -46.10 -14.60 -39.50 -40.40 -38.80 6.20 7.30 -58.10 -28.50 -39.10 -51.80 -51.70 -162.40 134.70 -29.50 -65.00 -10.00 -16.20 -8.50 -32.80 -8.10 -15.10 -23.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA -6.00 35.80 -15.10 -4.30 153.30 -3.40 -3.40 -2.20 -1.30 27.93 94.37 80.80 58.70 57.34 -9.25 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 56.40 93.70 68.70 30.20 88.30 54.40 43.50 22.70 49.10 79.40 39.80 64.80 34.70 74.50 21.80 26.80 61.40 84.90 0.30 35.30 15.20 85.30 28.00 57.30 20.20 73.90 NA NA NA NA NA NA NA NA NA NA NA NA NA -11.30 63.70 -1.40 76.20 12.80 128.30 -8.90 89.80 -3.10 42.62 42.26 9.02 7.40 42.67 69.53 NA

Net Income Loss 13.80 7.00 20.40 16.30 11.80 41.40 18.00 29.50 12.70 23.00 -8.80 16.50 -5.00 -2.70 6.50 4.90 -1.40 -163.00 2.30 9.80 1.80 11.50 4.20 8.70 134.00 11.60 -24.20 1.00 17.00 6.10 -4.60 -4.10 19.00 -23.50 -13.50 -4.00 -65.40 -3.60 -49.20 -7.80 11.00 6.20 5.70 2.10 27.60 31.60 22.70 16.90 8.00 18.36 22.42 11.90 18.44 37.45 44.29

Profit Loss 15.30 8.50 22.00 17.70 12.80 42.50 19.00 30.60 14.00 24.10 -7.50 18.20 -3.50 -1.40 7.80 5.90 -0.80 -163.10 3.30 12.20 5.50 17.10 11.40 13.00 173.90 18.80 -31.50 -57.70 31.50 14.40 1.00 12.60 32.90 -16.50 -6.50 0.40 -55.80 6.40 -48.60 -3.80 18.70 12.30 12.70 6.40 29.00 32.90 24.00 16.60 7.50 21.73 23.99 5.70 15.07 40.94 47.55

Depreciation Depletion And Amortization 35.60 35.50 36.40 35.30 35.80 35.70 35.80 35.20 34.90 32.50 34.10 32.40 32.00 33.50 34.10 34.10 34.00 35.60 37.00 37.20 41.30 35.40 32.00 32.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 28.60 29.00 25.50 23.20 23.40 23.90 23.30 18.90 20.20 18.40 16.02 14.75 14.61 13.00 12.37 14.01 11.11

Increase Decrease In Accounts Receivable 7.50 -16.70 15.70 -23.30 -12.40 14.20 8.60 21.90 17.50 10.60 3.70 -0.50 -0.50 -2.70 -5.90 -4.10 -3.20 -36.20 12.60 10.90 -0.10 -5.00 5.20 6.80 -1.70 4.90 3.10 1.50 6.60 5.90 -23.20 7.00 -10.80 13.50 -5.10 -16.40 11.40 -0.10 -11.20 -10.00 22.20 6.40 -37.50 27.00 -21.10 37.60 -24.80 12.10 14.14 -19.64 6.00 17.80 7.29 0.51 NA

Increase Decrease In Inventories -24.10 6.10 -33.80 59.00 -29.60 11.70 -0.80 66.90 -2.30 -14.30 8.80 8.90 -4.50 -5.50 -14.90 3.10 -10.00 -18.70 25.00 40.30 -7.60 1.60 6.30 -0.90 -10.70 5.30 5.30 18.60 -5.30 -8.60 -1.30 -14.20 -2.50 15.30 -25.40 -10.60 -3.00 8.40 15.60 -10.50 -0.90 -6.80 -2.60 -18.90 -29.10 -17.30 9.20 -18.90 -2.72 78.28 27.84 6.70 NA 1.08 NA

Increase Decrease In Accounts Payable -5.80 10.40 -7.10 22.20 0.90 -5.40 -10.00 41.90 16.20 -0.80 1.20 12.90 0.80 18.10 -34.10 -22.80 17.50 -17.00 -6.90 29.90 -31.30 13.80 2.80 14.00 -21.20 17.30 -10.80 26.40 2.70 2.00 0.30 -5.80 -7.50 15.00 -14.70 -10.70 5.60 -0.60 -14.90 -17.60 22.20 -8.60 -12.60 19.00 NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Expense Benefit 2.80 9.70 3.30 2.80 0.50 -7.40 3.90 5.30 3.50 5.20 -2.50 3.10 -3.30 0.40 3.90 11.10 1.10 -66.00 2.20 -0.40 0.60 -4.30 0.10 0.20 -157.60 -9.40 14.00 65.80 -1.40 0.90 0.40 3.20 -12.50 8.00 -4.20 3.10 -1.90 11.90 -66.80 -3.10 0.40 -2.20 0.80 2.60 -4.90 29.20 5.60 4.40 9.37 9.48 0.75 4.40 4.51 3.35 NA

Share Based Compensation 0.80 1.10 1.60 1.60 1.70 2.00 1.90 1.10 1.80 2.00 1.80 0.50 0.90 0.60 1.20 1.10 1.20 1.20 1.20 0.90 0.90 0.60 0.80 0.80 0.70 1.10 1.40 1.60 1.50 1.60 1.70 1.70 1.40 1.60 2.70 1.50 2.20 2.30 3.00 2.30 2.10 1.90 2.20 1.40 1.60 1.60 1.50 2.00 NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -23.80 -35.40 -27.70 -22.30 -18.10 -18.10 -21.00 -13.00 -47.20 -18.40 -13.60 -20.10 -20.50 -17.90 -14.10 -22.80 -28.50 -28.40 -32.00 -20.90 -29.40 -27.10 -23.90 -15.40 -26.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA -38.10 -134.70 -62.80 -30.90 -98.20 -43.50 -19.90 -11.20 -9.50 -53.91 -56.25 -70.34 -95.20 -78.14 -70.37 NA

Payments To Acquire Property Plant And Equipment 24.70 34.10 27.80 22.60 19.80 21.70 21.10 12.90 46.50 18.40 13.60 20.10 20.50 16.50 14.10 22.80 28.60 28.40 32.20 20.90 29.60 27.00 28.20 15.40 26.00 27.20 9.70 12.70 20.80 12.70 16.40 13.80 26.50 26.80 14.20 8.30 15.80 24.70 39.70 38.10 50.00 34.20 30.90 30.50 40.00 19.90 11.20 9.50 53.88 56.25 68.47 59.50 79.77 69.87 NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -18.40 -10.60 -46.10 -14.60 -39.50 -40.40 -38.80 6.20 7.30 -58.10 -28.50 -39.10 -51.80 -51.70 -162.40 134.70 -29.50 -65.00 -10.00 -16.20 -8.50 -32.80 -8.10 -15.10 -23.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA -6.00 35.80 -15.10 -4.30 153.30 -3.40 -3.40 -2.20 -1.30 27.93 94.37 80.80 58.70 57.34 -9.25 NA

Payments Of Dividends 8.40 8.40 7.20 6.70 6.70 6.60 5.30 5.00 5.00 5.00 5.00 5.10 4.90 5.00 5.00 5.00 NA NA 0.00 0.00 NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 9.60 9.60 4.90 3.90 3.80 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Dividends 8.60 8.50 6.90 6.80 6.80 6.80 5.10 5.10 5.00 5.10 5.10 5.00 5.00 5.10 5.10 5.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 9.90 9.60 4.90 3.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 520.60 520.40 534.40 487.80 514.00 516.80 501.90 439.80 365.30 366.50 364.30 359.90 310.10 302.20 338.00 382.70 397.20 404.30 407.50 391.30 368.90 364.50 367.00 350.50 359.60 339.00 323.20 309.70 325.40 293.90 292.70 311.10 343.60 336.90 348.20 320.40 378.30 367.60 372.20 359.60 388.50 390.50 403.70 453.90 480.60 480.50 460.90 481.30 413.90 403.50 377.96 333.40 317.12 331.63 349.32

Revenue From Contract With Customer Excluding Assessed Tax 520.60 520.40 534.40 487.80 514.00 516.80 501.90 439.80 365.30 366.50 364.30 359.90 310.10 302.20 338.00 382.70 397.20 404.30 407.50 391.30 368.90 364.50 367.00 350.50 359.60 339.00 323.20 309.70 325.40 293.90 292.70 311.10 343.60 336.90 348.20 320.40 378.30 367.60 372.20 359.60 388.50 390.50 403.70 453.90 480.60 480.50 460.90 481.30 413.90 403.50 377.96 333.40 317.12 331.63 349.32

Intersegment Elimination -5.20 -5.60 -5.10 -6.20 -6.70 -7.40 -7.30 -7.50 -6.80 -6.30 -7.40 -6.60 -5.30 -5.00 -5.20 -6.60 -7.00 -6.10 -6.70 -6.50 -7.90 -5.70 -5.50 -5.40 -8.80 -4.80 -5.10 -5.10 -7.90 -4.90 -5.90 -26.50 -31.80 -31.00 -29.70 -7.20 -9.80 -9.20 -39.90 -9.20 -9.40 -5.80 NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Coal Logistics 5.20 5.60 5.10 6.20 -51.10 7.40 7.30 7.50 6.80 6.30 7.40 6.60 5.30 5.00 5.20 6.60 7.00 6.10 6.70 6.50 7.90 5.70 5.50 5.40 8.80 4.80 5.10 5.10 7.90 4.90 5.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Brazil Coke 9.40 9.10 8.80 7.90 10.10 8.90 9.60 9.40 9.90 9.20 9.00 8.50 8.80 7.10 7.20 8.50 9.10 9.60 10.00 9.70 10.40 9.70 10.20 10.10 11.20 10.90 10.50 10.80 16.00 8.50 7.30 7.70 17.00 8.00 8.50 9.90 9.80 8.90 9.00 9.30 NA 8.20 NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Coal Logistics 17.60 15.60 19.70 21.10 18.80 20.20 19.80 18.80 15.10 17.00 16.70 16.10 11.70 8.00 7.30 9.00 14.80 16.20 19.50 22.30 23.80 28.00 28.10 22.30 38.30 18.40 16.20 20.20 48.20 12.20 11.30 13.00 31.10 13.80 8.60 7.30 8.10 8.70 10.70 8.70 NA 0.10 NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Other Domestic Coke 493.60 495.70 505.90 458.80 485.10 487.70 472.50 411.60 340.30 340.30 338.60 335.30 289.60 287.10 323.50 365.20 373.30 378.50 378.00 359.30 334.70 326.80 328.70 318.10 310.10 309.70 296.50 278.70 261.40 273.20 274.00 289.00 303.00 311.50 326.50 303.10 360.40 349.90 344.50 333.50 NA 364.80 NA NA NA NA NA NA NA NA NA NA NA NA NA

Coal Logistics 17.50 15.40 19.30 20.90 18.30 20.10 19.60 18.70 15.00 16.90 16.50 15.90 11.50 8.00 7.10 8.90 14.70 16.00 19.40 22.00 23.40 27.50 28.00 22.10 34.60 21.30 14.20 19.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Coke Sales 480.00 481.30 492.60 444.60 471.90 468.50 455.00 395.90 323.90 325.40 324.20 320.10 281.60 275.80 310.00 351.50 361.90 363.90 364.60 344.50 321.90 312.40 313.70 302.50 304.70 288.70 284.80 262.60 248.70 257.80 258.40 273.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Steamand Electricity Sales 10.80 12.50 11.80 12.20 12.50 17.30 17.00 14.70 13.40 14.10 13.80 14.80 7.30 11.20 12.00 13.10 10.70 13.70 12.90 13.80 10.50 12.50 13.10 13.60 13.90 14.70 10.90 13.70 11.30 14.10 14.40 14.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

PropertyPlantAndEquipmentNet

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

NetCashProvidedByUsedInFinancingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Common Stock Value	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	0.70	NA	NA	NA	NA	NA	NA
Earnings Per Share Basic	0.16	0.08	0.24	0.19	0.14	0.49	0.21	0.35	0.15	0.28	-0.11	0.20	-0.06	-0.03	0.08	0.06	-0.02	-1.81	0.03	0.15	0.03	0.18	0.06	0.13	2.08	0.18	-0.38	0.02	0.26	0.10	-0.07	-0.06	0.30	-0.36	-0.21	-0.06	-0.98	-0.05	-0.71	-0.11	0.16	0.09	0.08	0.03	0.39	0.45	0.32	0.24	0.12	0.26	0.32	0.17	0.26	0.53	NA
Earnings Per Share Diluted	0.17	0.08	0.24	0.19	0.14	0.49	0.21	0.35	0.15	0.27	-0.11	0.20	-0.06	-0.03	0.08	0.06	-0.02	-1.81	0.03	0.15	0.03	0.18	0.06	0.13	2.05	0.18	-0.38	0.02	0.26	0.10	-0.07	-0.06	0.30	-0.36	-0.21	-0.06	-0.98	-0.05	-0.71	-0.11	0.16	0.09	0.08	0.03	0.39	0.45	0.32	0.24	0.12	0.26	0.32	0.17	0.26	0.53	NA

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax	520.60	520.40	534.40	487.80	514.00	516.80	501.90	439.80	365.30	366.50	364.30	359.90	310.10	302.20	338.00	382.70	397.20	404.30	407.50	391.30	368.90	364.50	367.00	350.50	359.60	339.00	323.20	309.70	325.40	293.90	292.70	311.10	343.60	336.90	348.20	320.40	378.30	367.60	372.20	359.60	388.50	390.50	403.70	453.90	480.60	480.50	460.90	481.30	413.90	403.50	377.96	333.40	317.12	331.63	349.32
Revenues	520.60	520.40	534.40	487.80	514.00	516.80	501.90	439.80	365.30	366.50	364.30	359.90	310.10	302.20	338.00	382.70	397.20	404.30	407.50	391.30	368.90	364.50	367.00	350.50	359.60	339.00	323.20	309.70	325.40	293.90	292.70	311.10	343.60	336.90	348.20	320.40	378.30	367.60	372.20	359.60	388.50	390.50	403.70	453.90	480.60	480.50	460.90	481.30	413.90	403.50	377.96	333.40	317.12	331.63	349.32
Costs And Expenses	494.40	490.70	496.90	456.10	491.00	469.20	467.40	391.20	337.30	325.10	330.40	321.70	305.30	290.20	313.10	354.70	380.70	616.70	385.90	361.30	346.10	334.40	332.30	319.40	321.10	305.50	314.60	287.40	278.30	265.00	281.80	301.60	328.80	313.80	341.80	292.80	357.60	321.80	443.60	354.90	368.70	363.20	377.60	426.90	447.10	427.80	418.10	447.40	412.41	373.41	356.52	329.10	301.42	283.27	291.46
Selling General And Administrative Expense	15.40	19.10	17.40	18.80	13.50	20.10	19.80	18.00	13.50	15.30	17.70	15.30	30.30	18.40	16.50	16.20	22.90	14.30	21.90	16.70	16.90	15.70	17.60	15.90	18.10	17.70	24.10	19.70	22.50	21.80	23.70	23.70	21.50	21.90	19.40	14.50	15.50	18.70	21.90	21.90	26.50	23.50	21.80	20.60	20.80	20.00	20.50	20.70	23.90	25.94	22.70	16.20	25.66	14.73	13.55
Operating Income Loss	26.20	29.70	37.50	31.70	23.00	47.60	34.50	48.60	28.00	41.40	33.90	38.20	4.80	12.00	24.90	28.00	16.50	-212.40	21.60	30.00	22.80	30.10	34.70	31.10	38.50	33.50	8.60	22.30	47.30	28.90	10.90	9.50	24.80	23.10	6.40	27.60	30.60	45.80	-71.40	4.70	30.90	27.30	26.10	27.00	44.30	52.70	42.80	33.90	11.71	30.09	21.43	4.30	15.70	48.37	57.86
Interest Expense	6.30	6.60	7.20	7.20	7.70	8.00	8.30	8.00	7.70	7.90	14.20	12.70	13.10	13.70	14.90	14.60	14.70	15.70	15.10	14.80	14.50	15.40	15.70	15.80	15.60	16.10	15.20	13.70	13.20	12.90	13.40	14.00	5.80	14.60	13.00	23.30	12.10	11.90	27.10	12.10	12.30	12.10	12.10	15.80	11.80	12.30	-12.00	12.00	11.74	8.86	NA	NA	NA	NA	NA
Interest Paid Net	12.30	0.10	12.80	0.50	13.10	1.20	13.30	0.90	13.40	1.00	25.10	0.50	23.80	0.70	25.70	1.60	25.90	4.30	27.10	0.90	25.00	2.80	28.80	3.00	26.20	4.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Income Expense Nonoperating Net	-6.30	-6.60	-7.20	-7.20	-7.70	-8.00	-8.30	-8.00	-7.70	-7.90	-14.20	-12.70	-13.10	-13.70	-14.90	-14.60	-14.70	-15.70	-15.10	-14.80	-14.50	-15.40	-15.70	-15.80	-15.90	-16.50	-15.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit	4.60	14.60	8.30	6.80	2.50	-2.90	7.20	10.00	6.30	9.40	-4.70	7.30	-2.50	0.20	2.20	10.40	2.60	-63.50	3.20	3.00	2.80	-2.40	2.20	2.00	-151.00	-1.50	4.70	66.20	2.70	2.60	0.00	3.30	-13.90	4.80	-0.80	1.20	2.40	7.50	-50.80	-4.20	0.20	0.60	1.10	4.80	3.50	7.60	7.00	5.30	-2.89	5.07	1.88	3.10	5.63	12.49	14.77
Income Taxes Paid Net	4.60	5.10	7.50	0.50	3.70	3.60	5.80	1.40	1.60	1.90	-1.00	0.40	-1.50	1.20	0.50	0.90	0.70	2.30	5.50	1.00	0.30	-1.00	2.10	2.30	2.30	0.40	1.60	1.50	0.80	-0.90	-3.00	0.80	-0.90	1.10	NA	NA	NA	NA	NA	NA	2.70	4.20	7.70	0.70	2.40	1.70	1.50	0.70	2.80	1.50	NA	NA	NA	NA	NA
Profit Loss	15.30	8.50	22.00	17.70	12.80	42.50	19.00	30.60	14.00	24.10	-7.50	18.20	-3.50	-1.40	7.80	5.90	-0.80	-163.10	3.30	12.20	5.50	17.10	11.40	13.00	173.90	18.80	-31.50	-57.70	31.50	14.40	1.00	12.60	32.90	-16.50	-6.50	0.40	-55.80	6.40	-48.60	-3.80	18.70	12.30	12.70	6.40	29.00	32.90	24.00	16.60	7.50	21.73	23.99	5.70	15.07	40.94	47.55
Net Income Loss	13.80	7.00	20.40	16.30	11.80	41.40	18.00	29.50	12.70	23.00	-8.80	16.50	-5.00	-2.70	6.50	4.90	-1.40	-163.00	2.30	9.80	1.80	11.50	4.20	8.70	134.00	11.60	-24.20	1.00	17.00	6.10	-4.60	-4.10	19.00	-23.50	-13.50	-4.00	-65.40	-3.60	-49.20	-7.80	11.00	6.20	5.70	2.10	27.60	31.60	22.70	16.90	8.00	18.36	22.42	11.90	18.44	37.45	44.29
Comprehensive Income Net Of Tax	13.70	6.70	20.80	16.50	15.20	41.20	17.10	30.90	13.60	22.10	-7.80	15.90	-5.90	-3.00	6.10	3.80	-1.90	-163.90	2.40	9.80	2.70	11.00	12.00	8.60	132.70	12.00	-24.50	1.10	16.80	6.00	-3.90	-3.70	18.20	-25.20	-5.80	-7.50	-72.30	-6.60	-47.00	-7.60	19.80	-4.40	1.70	1.70	28.60	31.00	21.10	16.70	1.10	15.60	22.50	11.50	NA	NA	NA

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets	1660.40	1679.20	1643.40	1669.30	1654.60	1679.80	1677.40	1705.70	1615.40	1593.20	1598.00	1605.10	1613.40	1661.80	1678.40	1875.90	1753.80	1766.20	2082.40	2097.30	2045.30	2098.20	2084.30	2080.00	2060.10	2114.90	2106.80	2125.70	2120.90	2121.90	2142.00	2189.80	2255.50	2280.40	1950.20	1962.00	1998.10	2025.80	2117.20	2183.50	2243.90	2122.70	2173.50	2167.40	2011.00	1960.40	1970.20	1918.90	1941.80	1879.19	1972.59	NA	1718.47	NA	NA
Liabilities	1014.90	1037.40	1001.00	1041.00	1031.90	1068.20	1103.30	1143.80	1080.00	1069.50	1094.70	1092.00	1112.50	1152.50	1162.90	1363.90	1235.40	1219.40	1359.60	1410.30	1362.60	1415.60	1411.90	1420.50	1400.50	1606.20	1599.40	1554.50	1481.00	1502.50	1526.30	1565.10	1632.70	1666.00	1290.40	1291.70	1292.70	1248.30	1265.10	1358.50	1411.60	1315.60	1356.10	1356.60	1436.10	1416.80	1434.80	1405.60	1381.90	1274.70	1515.31	NA	1289.12	NA	NA
Liabilities And Stockholders Equity	1660.40	1679.20	1643.40	1669.30	1654.60	1679.80	1677.40	1705.70	1615.40	1593.20	1598.00	1605.10	1613.40	1661.80	1678.40	1875.90	1753.80	1766.20	2082.40	2097.30	2045.30	2098.20	2084.30	2080.00	2060.10	2114.90	2106.80	2125.70	2120.90	2121.90	2142.00	2189.80	2255.50	2280.40	1950.20	1962.00	1998.10	2025.80	2117.20	2183.50	2243.90	2122.70	2173.50	2167.40	2011.00	1960.40	1970.20	1918.90	1941.80	1879.19	1972.59	NA	1718.47	NA	NA
Stockholders Equity	614.20	608.30	609.00	593.50	585.60	575.50	539.10	525.00	498.10	487.70	468.40	479.50	469.00	478.90	486.40	484.20	491.60	520.60	696.50	472.10	463.10	459.60	447.90	434.60	426.20	295.20	284.50	313.40	311.10	292.80	285.20	287.40	289.90	280.30	387.20	395.10	431.70	504.60	582.40	NA	557.40	NA	NA	NA	539.10	NA	NA	NA	NA	NA	403.26	NA	369.54	NA	NA

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current	416.80	421.30	382.80	409.80	374.00	389.30	371.20	383.30	271.90	250.60	253.70	244.30	229.70	274.80	277.10	452.10	308.30	320.70	384.90	387.10	335.00	369.90	354.20	346.80	311.20	356.70	341.00	344.00	316.10	269.20	279.50	302.80	326.10	338.60	398.30	406.20	408.80	391.80	433.40	410.20	481.90	475.50	551.00	547.90	471.90	438.90	450.80	393.30	414.00	386.54	250.49	NA	192.45	NA	NA
Cash And Cash Equivalents At Carrying Value	140.10	125.90	78.20	83.30	90.00	59.30	63.40	79.70	63.80	54.60	51.70	54.00	48.40	86.00	81.10	235.80	97.10	93.70	102.20	143.90	145.70	168.40	143.00	147.00	120.20	148.70	136.70	157.20	134.00	105.30	108.00	101.80	123.40	103.20	201.70	165.40	139.00	114.80	204.40	178.20	233.60	268.80	348.10	307.10	239.20	157.80	190.00	113.60	127.50	110.85	30.47	11.00	40.09	18.27	28.36
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	140.10	125.90	78.20	83.30	90.00	59.30	63.40	79.70	63.80	54.60	51.70	54.00	48.40	86.00	81.10	235.80	97.10	93.70	102.20	143.90	145.70	168.40	143.00	147.00	120.20	149.10	137.10	157.60	134.50	NA	NA	NA	141.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	88.30	81.50	96.90	81.20	104.80	118.70	108.10	99.50	77.60	60.10	49.50	45.80	46.30	46.80	49.50	55.40	59.50	62.70	98.90	86.30	75.40	75.50	80.50	75.30	68.50	70.20	65.30	62.20	60.70	54.10	48.20	71.60	65.20	76.30	56.70	59.00	75.40	64.00	70.30	81.50	91.50	65.90	59.50	97.00	70.00	91.10	53.50	78.30	66.20	52.03	71.67	NA	44.61	NA	NA
Inventory Net	182.60	206.80	200.40	234.80	175.20	204.90	193.10	194.10	127.00	129.30	143.80	136.10	126.60	129.70	135.20	150.10	147.00	157.00	175.70	150.70	110.40	118.00	116.40	110.10	111.00	121.70	116.40	111.10	92.50	97.80	106.40	107.70	122.10	124.60	107.60	128.50	139.10	139.20	140.40	124.80	135.30	134.50	138.60	141.20	160.10	189.20	206.50	200.80	219.70	222.44	144.15	NA	106.61	NA	NA
Other Assets Current	4.40	7.10	7.30	10.50	4.00	6.40	6.60	10.00	3.50	6.10	5.90	6.70	2.90	4.90	5.20	7.00	2.50	4.20	4.90	6.20	2.80	5.30	9.50	9.00	6.70	7.10	6.10	7.80	3.80	4.80	7.20	8.70	3.80	5.00	6.90	6.90	3.60	4.40	5.70	7.50	2.30	NA	NA	NA	1.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Property Plant And Equipment Gross	2574.70	NA	NA	NA	2505.30	NA	NA	NA	2448.00	NA	NA	NA	2360.90	NA	NA	NA	2293.90	NA	NA	NA	2326.90	NA	NA	NA	2234.50	NA	NA	NA	2168.50	NA	NA	NA	2296.60	NA	NA	NA	1970.00	NA	NA	NA	2091.20	NA	NA	NA	1853.40	NA	NA	NA	1774.50	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment	1383.60	1365.90	1344.30	1310.30	1276.00	1248.90	1230.00	1195.00	1160.10	1127.10	1097.50	1065.30	1032.90	1001.20	969.50	936.80	903.70	907.40	901.60	866.00	855.80	824.00	792.10	762.80	733.20	705.20	679.40	649.10	625.90	632.90	637.20	685.90	703.20	NA	NA	NA	503.40	NA	NA	NA	547.10	NA	NA	NA	456.80	NA	NA	NA	382.70	NA	NA	NA	NA	NA	NA
Amortization Of Intangible Assets	0.50	0.50	0.60	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.70	0.60	0.70	0.70	2.70	2.70	2.70	2.80	2.70	2.80	2.80	2.80	2.80	2.80	2.80	2.80	2.80	2.90	2.70	3.00	1.40	0.30	0.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net	1191.10	1205.40	1208.40	1207.80	1229.30	1238.90	1253.50	1266.10	1287.90	1288.10	1289.80	1304.90	1328.00	1332.50	1347.60	1370.00	1390.20	1389.50	1454.80	1459.00	1471.10	1488.80	1487.90	1488.20	1501.30	1505.40	1510.90	1523.30	1542.60	1547.50	1558.30	1567.60	1593.40	1597.10	1453.00	1451.80	1466.60	1475.90	1499.30	1553.20	1544.10	1451.20	1413.60	1405.10	1396.60	1380.40	1379.20	1384.20	1391.80	1353.50	1311.62	NA	1173.52	NA	NA
Finite Lived Intangible Assets Net	27.70	28.20	28.70	29.30	29.80	30.30	30.80	31.30	31.80	32.30	32.80	33.30	33.80	34.30	33.40	34.00	34.70	35.40	151.40	154.10	156.80	159.60	162.30	165.10	167.90	170.70	173.50	176.20	179.00	181.80	184.60	187.50	190.20	NA	NA	NA	10.40	NA	NA	NA	7.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Including Goodwill	31.10	31.60	32.10	32.70	33.20	33.70	34.20	34.70	35.20	35.70	36.20	36.70	37.20	37.70	36.80	37.40	38.10	NA	NA	NA	NA	NA	NA	NA	76.90	NA	NA	NA	76.90	NA	NA	NA	71.10	NA	21.20	21.60	22.00	18.70	18.90	25.10	25.40	NA	NA	NA	9.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent	21.40	20.90	20.10	19.00	18.10	17.90	18.50	21.60	20.40	18.80	18.30	19.20	18.50	16.80	16.90	16.40	17.20	17.20	14.40	20.20	5.50	3.00	3.00	3.00	2.80	5.20	4.50	5.30	5.80	4.80	5.80	10.10	15.50	16.00	16.40	19.70	37.40	42.80	47.40	44.50	41.90	40.90	41.40	43.90	39.60	38.10	37.10	38.00	32.40	35.40	17.13	NA	12.43	NA	NA

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current	223.80	250.90	222.50	231.80	224.00	219.90	215.60	230.20	182.20	182.50	162.50	168.20	158.90	155.60	119.70	169.00	194.80	185.30	209.60	218.00	171.10	223.80	190.30	199.90	178.40	226.00	192.30	182.90	172.00	181.10	180.20	160.10	165.70	167.80	161.00	168.30	209.80	184.40	205.30	231.90	283.00	195.30	233.20	235.00	247.00	220.10	259.90	234.90	281.50	251.77	1221.26	NA	1055.72	NA	NA
Accounts Payable Current	172.10	182.30	173.90	172.70	159.30	153.00	159.40	168.10	126.00	122.10	111.70	106.20	104.10	92.70	72.90	110.00	142.40	119.80	137.20	145.70	115.00	154.90	134.80	131.10	115.50	138.10	126.40	123.60	98.60	93.10	91.70	89.60	99.90	107.80	95.90	100.20	110.90	105.30	121.80	136.30	154.30	125.80	139.30	151.90	132.90	121.00	154.60	146.70	181.90	185.18	131.90	NA	106.35	NA	NA
Other Accrued Liabilities Current	6.70	5.60	5.60	6.60	8.70	6.90	8.40	7.60	9.60	5.20	5.40	6.00	7.90	7.40	8.10	8.50	7.90	5.40	5.70	6.30	3.60	3.50	5.90	4.90	7.30	5.50	4.90	3.80	4.30	3.10	4.90	8.30	5.10	4.90	6.80	8.60	10.20	15.70	22.20	21.70	20.80	18.30	19.30	20.50	22.60	25.90	27.30	NA	26.80	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current	51.70	54.90	43.70	45.60	61.40	55.00	51.60	48.90	53.00	50.60	47.10	46.00	49.80	43.90	41.70	41.90	47.00	46.10	49.90	42.30	45.60	45.70	44.40	44.30	53.20	51.10	43.60	40.90	49.80	50.00	50.30	55.40	45.80	49.80	43.30	35.30	41.60	42.90	52.30	46.80	69.50	60.90	75.00	69.80	91.20	87.70	75.00	65.10	85.70	52.00	46.06	NA	53.16	NA	NA

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Long Term Debt	490.30	496.10	496.40	531.80	532.20	564.50	597.80	628.20	613.60	600.90	653.30	644.60	676.90	724.80	771.10	927.80	782.90	782.90	833.10	833.30	838.40	838.60	863.80	864.00	863.70	861.60	874.00	853.10	854.10	864.50	888.40	945.90	998.80	999.10	NA	NA	651.50	652.00	665.50	688.90	689.10	649.10	649.00	649.00	723.40	724.10	724.90	NA	726.40	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent	490.30	489.80	493.00	528.40	528.90	561.20	594.60	625.00	610.40	597.80	650.20	641.60	673.90	719.70	768.10	924.80	780.00	780.00	828.00	828.80	834.50	834.70	860.00	860.20	861.10	859.00	870.30	847.00	849.20	860.90	887.30	944.80	997.70	998.00	699.10	699.30	651.50	652.00	652.50	647.90	648.10	648.30	648.50	648.70	720.10	720.80	721.60	722.40	723.10	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net	190.40	188.10	178.40	175.10	172.30	170.80	178.20	174.30	169.00	165.10	159.90	162.40	159.30	163.00	162.60	158.70	147.60	146.90	212.80	254.30	254.70	253.50	257.80	257.70	257.80	NA	NA	NA	352.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent	15.80	15.30	15.60	15.90	16.40	20.50	20.90	21.30	21.80	23.20	23.60	24.20	24.70	23.00	23.50	24.00	24.50	23.70	24.10	24.60	25.20	26.50	27.10	27.70	28.20	27.40	27.80	28.30	29.00	29.30	30.10	30.70	31.30	31.40	32.10	32.90	33.60	34.30	34.50	35.00	34.80	40.90	41.50	42.10	42.50	47.30	51.50	51.20	50.60	45.28	44.47	NA	42.85	NA	NA
Minority Interest	31.30	33.50	33.40	34.80	37.10	36.10	35.00	36.90	37.30	36.00	34.90	33.60	31.90	30.40	29.10	27.80	26.80	26.20	26.30	214.90	219.60	223.00	224.50	224.90	233.40	213.50	222.90	257.80	328.80	326.60	330.50	337.30	332.90	334.10	272.60	275.20	273.70	272.90	269.70	272.50	274.90	273.00	272.60	269.90	35.80	36.70	35.40	34.10	34.40	35.06	54.02	NA	59.80	NA	NA
Other Liabilities Noncurrent	27.30	25.40	24.70	23.50	24.70	23.10	22.40	22.40	27.10	26.10	24.80	23.00	24.30	24.40	22.80	21.60	23.60	23.10	25.30	25.80	17.60	16.80	16.60	15.50	16.10	16.00	20.40	18.50	19.00	20.00	16.90	18.60	22.10	21.90	14.60	16.40	16.90	16.00	16.30	20.00	18.80	17.90	17.80	16.90	16.70	21.70	19.00	20.10	19.60	19.25	21.49	NA	11.19	NA	NA
Operating Lease Liability Noncurrent	8.60	NA	NA	NA	8.50	NA	NA	NA	9.80	NA	NA	NA	8.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities	56.40	93.70	68.70	30.20	88.30	54.40	43.50	22.70	49.10	79.40	39.80	64.80	34.70	74.50	21.80	26.80	61.40	84.90	0.30	35.30	15.20	85.30	28.00	57.30	20.20	73.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-11.30	63.70	-1.40	76.20	12.80	128.30	-8.90	89.80	-3.10	42.62	42.26	9.02	7.40	42.67	69.53	NA
Net Cash Provided By Used In Investing Activities	-23.80	-35.40	-27.70	-22.30	-18.10	-18.10	-21.00	-13.00	-47.20	-18.40	-13.60	-20.10	-20.50	-17.90	-14.10	-22.80	-28.50	-28.40	-32.00	-20.90	-29.40	-27.10	-23.90	-15.40	-26.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-38.10	-134.70	-62.80	-30.90	-98.20	-43.50	-19.90	-11.20	-9.50	-53.91	-56.25	-70.34	-95.20	-78.14	-70.37	NA
Net Cash Provided By Used In Financing Activities	-18.40	-10.60	-46.10	-14.60	-39.50	-40.40	-38.80	6.20	7.30	-58.10	-28.50	-39.10	-51.80	-51.70	-162.40	134.70	-29.50	-65.00	-10.00	-16.20	-8.50	-32.80	-8.10	-15.10	-23.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-6.00	35.80	-15.10	-4.30	153.30	-3.40	-3.40	-2.20	-1.30	27.93	94.37	80.80	58.70	57.34	-9.25	NA