Home Data Calendar Blog

SUP

Tables

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Earnings Per Share Basic -0.44-3.42-0.35-0.490.27-0.350.070.04-0.48-0.61-0.260.19-1.150.12-2.00-7.84-4.25-0.57-0.04-0.240.610.61-0.370.090.07-0.50-0.22-0.410.120.310.240.520.560.310.190.240.160.05-0.090.190.180.230.190.230.180.100.550.240.251.480.160.540.300.390.38
Earnings Per Share Diluted -0.44-3.42-0.35-0.490.27-0.350.070.04-0.48-0.61-0.260.18-1.150.12-2.00-7.84-4.25-0.57-0.04-0.240.610.61-0.370.090.07-0.50-0.22-0.410.120.310.230.520.560.310.190.240.160.05-0.090.180.180.230.190.230.180.100.550.230.251.480.160.530.290.390.38

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Revenue From Contract With Customer Excluding Assessed Tax 308.64323.08372.60380.97402.12405.73431.53400.53368.31310.78347.46358.20337.71317.10144.84301.11310.28352.01352.50357.69378.82378.82347.61388.94386.45361.80331.40240.63174.22188.32175.58182.71186.06194.62175.66183.94173.73186.67176.42198.97183.39192.51191.62198.99206.44210.02193.93215.05202.46216.85207.06208.73189.53183.71194.56
Revenue From Contract With Customer Including Assessed Tax 308.64323.08372.60380.97402.12405.73431.53400.53368.31310.78347.46358.20337.71317.10144.84301.11310.28352.01352.50357.69378.82378.82347.61388.94386.45361.80331.40240.63174.22188.32175.58182.71186.06194.62175.66183.94173.73186.67176.42198.97183.39192.51191.62198.99206.44210.02193.93215.05202.46216.85207.06208.73189.53183.71194.56
Revenues 308.64323.08372.60380.97402.12405.73431.53400.53368.31310.78347.46358.20337.71317.10144.84301.11310.28352.01352.50357.69378.82378.82347.61388.94386.45361.80331.40240.63174.22188.32175.58182.71186.06194.62175.66183.94173.73186.67176.42198.97183.39192.51191.62198.99206.44210.02193.93215.05202.46216.85207.06208.73189.53183.71194.56
Cost Of Revenue 293.79297.79331.57346.39347.30377.37388.90359.94347.40292.64314.84315.16304.37285.13167.68277.95283.38335.97312.50324.57342.52NA323.94335.38336.46NA307.51220.52155.02NANANANANANANANANANANANANANANANANANANANANANANANANANA
Cost Of Goods And Services Sold 293.79297.79331.57346.39347.30377.37388.90359.94347.40292.64314.84315.16304.37285.13167.68277.95283.38335.97312.50324.57342.52NA323.94335.38336.46NA307.51220.39155.02NANANANANANANANANANANANANANANANANANANANANANANANANANA
Gross Profit 14.8525.2941.0334.5854.8228.3642.6340.5920.9118.1432.6243.0433.3431.97-22.8423.1626.9016.0539.9933.1236.3036.3023.6753.5649.9939.7023.8920.1119.2017.9710.9829.5427.7123.5916.4819.9211.2211.547.3215.7315.6418.8915.4216.2413.5212.7615.0215.7217.1118.0612.5719.5516.8819.7227.89
Selling General And Administrative Expense 34.2516.8617.0219.4418.5816.1016.7216.9514.1510.7717.1017.3215.8812.7311.2812.5417.1516.2915.9614.4817.09NA15.9822.2922.36NA18.1422.1015.266.885.7310.008.9910.068.438.887.55NA9.967.297.93NA8.267.097.217.395.967.496.88NA6.616.356.698.347.32
Operating Income Loss -19.40-71.2024.0215.1436.2412.2625.9123.646.767.3715.5225.7217.4619.24-34.12-183.01-92.49-0.2424.0318.6419.2119.217.6931.2727.6313.815.76-2.003.9411.095.2519.5418.7213.538.0611.043.674.40-2.648.447.7011.977.169.156.315.379.068.2310.2210.835.9712.8510.1911.3820.57
Interest Income Expense Nonoperating Net -15.07-15.68-15.69-15.70-15.61-10.41-10.34-9.96-10.50-10.62-10.49-10.27-10.97-10.41-12.18-11.85-11.48-11.81-11.85-11.87-12.68NA-12.38-13.18-11.86NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 3.101.402.200.803.201.802.002.602.702.502.50-1.801.200.500.900.202.001.801.400.50-0.84NA1.230.980.73NA-0.01-0.291.281.030.341.760.560.750.790.760.56NA0.520.690.62NA0.510.450.540.570.510.520.48NA0.620.61NANANA
Income Tax Expense Benefit -32.66-0.385.793.303.211.975.413.523.871.840.920.8125.99-3.90-3.75-3.46-4.28-4.797.544.945.185.18-7.054.793.3711.75-3.35-1.720.20-3.76-1.066.084.565.232.674.20-0.760.36-0.323.623.245.982.553.551.942.62-5.172.024.13-28.200.90-1.053.112.204.67
Profit Loss -2.42-86.32-0.07-4.0516.47-0.3510.8410.07-3.88-7.181.7013.12-21.4111.15-43.22-190.08-99.05-6.637.271.958.178.17-0.668.1310.32-4.452.85-7.523.107.785.97NANANANANANANANANANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 4.75-13.2030.3418.1220.577.09-15.5816.82-7.41-6.8815.45-8.4613.634.6815.30-45.3014.68-8.301.864.93-8.15NA17.52-17.9913.91NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss -2.42-86.32-0.07-4.0516.47-0.3510.8410.07-3.88-7.181.7013.12-21.4111.15-43.22-190.08-99.05-6.637.271.958.17NA-0.668.1310.32-4.652.62-7.273.107.785.9713.1614.468.134.956.534.331.36-2.425.044.826.395.176.324.932.6915.066.416.7340.194.2314.708.0510.4010.09
Comprehensive Income Net Of Tax 10.99-104.3938.8228.7062.54-1.51-16.3129.02-14.47-23.0425.67-10.9414.0832.27-18.42-270.86-70.78-37.0417.20-0.43-9.00NA21.27-47.8945.22NA8.6417.6629.285.51-0.73-0.3413.728.43-8.964.59-0.41NA-6.245.594.73NA7.66-1.2310.960.5621.203.019.11NA-8.1415.0710.55NANA
Net Income Loss Available To Common Stockholders Basic -12.46-96.189.72-13.507.11-9.561.831.15-12.53-15.87-6.754.82-29.642.98-51.15-197.95-106.82-14.33-0.91-5.9412.41NA-9.192.341.68NA-5.53-10.153.107.785.9713.16NANANANANANANANANANANANANANANANANANANANANANANA
Net Income Loss Available To Common Stockholders Diluted -12.46-96.189.72-13.507.11-9.561.831.15-12.53-15.87-6.754.82-29.642.98-51.15-197.95-106.82-14.33-0.91-5.9412.41NA-9.192.341.68NA-5.53-10.15NA7.785.97NANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Assets 1030.571037.801160.211195.591133.741072.841083.071154.921054.151092.271148.361109.791109.331079.011085.961283.791311.871403.361467.891460.171451.62NA1530.141529.871617.801551.251563.361626.33563.36542.76533.21537.84540.02539.93548.86561.43566.51579.91605.71643.93661.11653.39638.99610.17613.56599.60605.50607.86606.96593.23566.81588.80NANANA
Liabilities And Stockholders Equity 1030.571037.801160.211195.591133.741072.841083.071154.921054.151092.271148.361109.791109.331079.011085.961283.791311.871403.361467.891460.171451.62NA1530.141529.871617.801551.251563.361626.33563.36542.76533.21537.84540.02539.93548.86561.43566.51579.91605.71643.93661.11653.39638.99610.17613.56599.60605.50607.86606.96593.23566.81588.80NANANA
Stockholders Equity -85.94-90.0822.82-8.54-25.30-81.62-72.78-49.32-70.42-49.90-20.55-40.26-21.52-28.55-53.18-27.69251.69328.22371.19363.01373.26NA381.11369.37424.28393.78428.18429.94418.40398.23403.38408.16411.81413.91413.26432.32435.91439.01457.90475.08482.63483.06486.98479.01478.83466.90483.00465.35466.13460.51424.39436.22NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Assets Current 459.93497.85524.37556.42508.91488.58474.25512.25404.25422.46462.15429.00383.66350.49362.43554.82354.19366.16383.85381.58370.42NA403.52426.76448.80417.38410.83508.62255.17254.08247.54253.69248.12245.82259.17266.08265.40276.01297.85331.36364.48384.22401.15408.82412.43404.91425.60426.80415.05404.28395.17398.73NANANA
Cash And Cash Equivalents At Carrying Value 201.61176.48181.12228.64213.02121.84122.26133.68113.4776.12149.17153.85152.42111.13130.73282.1677.9349.3156.9253.6447.46NA11.4819.0723.3346.3630.4258.7328.8357.7935.8037.4845.5252.0449.9557.3444.6762.4583.13126.70157.80199.30182.72202.54186.17203.36214.89207.49193.16187.79147.07144.47158.30106.60103.93
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 201.61176.48181.12228.64213.02121.84122.26133.68113.4776.12149.17153.85152.42111.13130.73282.1677.9349.3156.9253.6447.46NA11.4819.0723.3346.36NANANA57.79NANANA52.04NANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 56.39110.89101.0288.4272.72135.04115.83124.5183.4594.1785.0683.5748.9977.6761.2570.2476.79131.79127.83134.86104.65NANANANA160.17NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Inventory Net 144.61162.00181.86189.38178.69194.30202.80208.31172.10214.97197.99164.69154.98141.29149.45169.86168.47162.08177.98166.30175.58NA193.19187.02183.26174.00178.10172.62101.4382.8472.9973.9263.8361.7761.8269.4175.0374.6877.6766.6065.8867.1967.6770.2078.1071.9566.5567.2169.1366.9381.7579.92NANANA
Other Assets Current 17.4646.6858.4247.9042.2232.8828.6140.2530.2832.5224.5921.5722.3016.3316.7728.1226.3820.8320.8124.6635.19NA35.5936.7933.8529.1819.9628.5512.729.7014.5525.6721.4614.4815.2624.5524.9819.0015.0512.6816.508.8513.4813.1718.2914.3010.997.9611.3312.7922.9421.23NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Property Plant And Equipment Gross 1113.331081.281188.451165.151117.351039.071071.031087.491068.281062.131081.791067.861110.691053.961022.33999.741058.221023.751029.42998.99990.36NA988.51955.08973.15928.04903.21872.43596.66584.27587.44581.17588.49585.07584.05598.88608.00605.55628.43632.82612.98581.12548.40507.76514.45494.79492.04482.16NA474.99NANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 714.73685.26711.61681.89643.39588.20599.20595.64573.88560.36578.70571.20588.57546.92519.94496.52528.94506.86490.73471.97457.60NA446.83423.73421.00391.35384.96370.82353.58356.87359.85357.30358.08350.43344.25351.23353.73350.52369.91370.36367.70361.23361.63357.95361.20347.25344.94339.92NA329.24NANANANANA
Amortization Of Intangible Assets 4.904.904.904.804.404.505.606.206.406.506.706.706.606.506.106.104.906.606.706.806.39NA6.506.406.856.106.702.20NANANA0.00NANANANANANANANANANANANANANANANANANANANANANANA
Property Plant And Equipment Net 398.60396.01476.83483.26473.96450.87471.83491.85494.40501.77503.09496.66522.12507.04502.39503.21529.28516.89538.69527.02532.77NA541.69531.35552.15536.69518.26501.61243.08227.40227.59223.87230.41234.65239.80247.65254.28255.03258.52262.47245.28219.89186.78149.80153.26147.54147.10142.24150.18145.75148.69167.77NANANA
Intangible Assets Net Excluding Goodwill 33.2436.5942.4947.5551.5051.6359.6269.5376.8785.1893.9499.04110.80112.34113.80117.98137.08142.69154.67158.80168.37NA177.77184.63201.56203.47213.52212.96NA0.00NANANANANANANANANANANANANANANANANANANANANANANANANA
Other Assets Noncurrent 46.1283.5694.1175.9864.1855.8653.2355.4550.9154.8361.2455.0761.8955.8458.9755.4867.8856.7562.5166.8046.52NA43.8239.3945.9034.6038.7237.0132.2330.4330.8433.0134.2031.8630.4030.4929.4429.0129.7330.7931.9230.0529.1329.6125.8325.4727.6922.5522.9821.6818.2117.52NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Liabilities Current 198.91225.88230.88295.07251.33286.33274.48313.67231.88247.19273.91257.76231.14230.91216.46275.78191.12200.37202.47187.51178.46NA184.01182.91208.28195.06174.33181.5896.0285.9666.8869.2373.4673.8670.3466.6467.3771.9676.6897.72107.4899.4382.2861.2567.1266.5879.5682.1672.6568.5566.5265.68NANANA
Long Term Debt Current 5.326.707.2410.005.875.335.565.976.086.306.546.526.116.0358.3056.854.013.303.743.933.05NA3.103.113.284.005.8018.80NA0.00NANANANANANANANANANANANANANANANANANANANANANANANANA
Accounts Payable Current 124.91145.41148.46192.76158.05201.70197.25229.56153.20162.94190.39168.35151.84149.8190.73138.77123.11124.40128.98113.41107.27NA112.06112.25127.33118.4298.9496.8142.8537.8620.2420.9823.0820.9126.2322.9422.4923.9425.9731.7132.6334.4933.3732.2432.5632.4036.0238.9830.8029.0226.3024.37NANANA
Other Accrued Liabilities Current 7.72NANANA5.54NANANA6.96NANANA6.18NANANA7.54NANANA13.83NANANANA11.44NANANA4.42NANANANANANANANANANANANANANANANANANANANANANANANANA
Accrued Income Taxes Current 1.840.611.5711.7313.301.651.711.171.081.381.412.842.112.213.530.173.151.443.112.592.48NA3.790.791.703.851.721.500.281.792.523.585.586.74NANANANANANANANANANANANANANANANANA1.50NANANA
Accrued Liabilities Current 66.8473.1573.6280.5874.1177.6569.9676.9771.5376.5775.5780.0571.0872.8663.9179.9960.8471.2366.6567.5865.66NA65.0566.7675.9768.7967.8664.4752.8846.3144.1244.6644.8046.2144.1243.7044.8848.0250.7166.0174.8564.9448.9229.0034.5634.1843.5343.1741.8539.5340.2339.81NANANA
Contract With Customer Liability Current 2.984.086.938.846.254.955.546.166.897.197.387.988.258.118.578.075.887.226.196.625.81NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Long Term Debt 615.95607.33615.14625.34622.02571.75586.52603.83608.44615.74623.76619.66631.60617.74713.82809.84615.03617.98639.89660.64664.48NA689.86672.73690.40683.55680.90739.86NANANANANANANANANANANANANANANANANANANANANANANANANANANA
Long Term Debt Noncurrent 610.63600.63607.90615.34616.14566.42580.96597.86602.36609.45617.21613.14625.49611.71655.53752.99611.02614.68636.15656.71661.43NA686.76669.62687.12679.55675.10721.06NA0.00NANANANANANANANANANANANANANANANANANANANANANANANANA
Deferred Income Tax Liabilities Net 1.903.754.583.013.474.855.254.333.913.244.685.589.10NANANA12.37NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 47.8247.0549.9253.0155.7370.7975.0674.0777.0978.2674.4879.7076.4381.3288.7499.9967.7265.7763.2361.7349.31NA45.1155.5745.8247.2741.9643.3239.1549.6451.0048.1941.8739.5543.0840.0840.6540.2034.6234.0434.4234.7738.5039.5235.6735.9133.2131.1430.9631.0629.6129.16NANANA
Operating Lease Liability Noncurrent 7.006.305.706.096.526.567.408.328.869.5110.2610.7211.5112.1211.7312.3613.28NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Stockholders Equity -85.94-90.0822.82-8.54-25.30-81.62-72.78-49.32-70.42-49.90-20.55-40.26-21.52-28.55-53.18-27.69251.69328.22371.19363.01373.26NA381.11369.37424.28393.78428.18429.94418.40398.23403.38408.16411.81413.91413.26432.32435.91439.01457.90475.08482.63483.06486.98479.01478.83466.90483.00465.35466.13460.51424.39436.22NANANA
Common Stocks Including Additional Paid In Capital 115.34112.16110.80108.60111.11107.97106.08104.22103.21100.6298.2495.7595.2594.0693.5492.6893.3391.3189.5388.1287.72NANANANA89.75NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit -178.99-166.53-70.35-60.63-47.13-54.24-44.68-46.51-47.66-35.13-19.26-12.50-17.3212.329.3460.48258.44365.26379.60382.77391.04NA380.88392.32392.24393.15407.26415.09427.68433.24436.17435.21427.66427.52428.42433.84436.71438.96442.41457.15466.48468.12473.58468.96462.63457.70472.48461.78459.72457.34421.50421.62NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -22.29-35.70-17.63-56.52-89.27-135.34-134.18-107.03-125.97-115.39-99.53-123.51-99.45-134.93-156.05-180.85-100.08-128.35-97.95-107.88-105.50NA-88.32-110.25-54.22-89.12-67.79-73.82-98.75-124.92-122.66-115.95-102.45-101.71-102.01-88.10-86.16-81.42-63.73-59.91-60.45-60.36-61.65-64.14-56.59-62.61-60.48-66.62-63.22-65.60-65.23-52.86NANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Net Cash Provided By Used In Operating Activities 44.348.93-27.5738.7478.1417.2212.2145.0059.46-46.5113.7818.1557.6199.65-38.4531.3160.4932.7240.9428.6991.78NA33.5416.4414.36NANA-8.52-1.5839.2314.748.4816.0420.1439.2025.21-0.98NA4.1512.23-10.69NA5.3228.00-12.6317.6113.5924.589.98NA11.97-23.2832.602.10NA
Net Cash Provided By Used In Investing Activities -11.68-12.18-6.16-15.59-11.45-11.42-16.33-17.80-16.54-20.43-10.07-10.48-11.45-9.97-8.90-13.87-16.71-18.92-7.10-11.93-21.63NA-17.33-15.45-22.69NANA-703.86-16.82-5.07-12.47-11.58-5.91-6.91-28.03-18.66-13.19NA-34.94-29.96-25.00NA-26.38-9.39-7.45-7.92-4.25-4.18-2.18NA-4.6510.71-1.134.83NA
Net Cash Provided By Used In Financing Activities -9.47-1.76-13.83-9.1720.91-4.78-4.93-6.71-5.15-5.37-9.32-4.18-4.95-114.32-106.84189.05-17.38-19.95-30.62-8.65-33.91NA-22.73-7.82-11.88NANA804.08-10.48-11.63-4.26-5.01-16.43-9.87-21.48-10.65-2.80NA-11.52-13.55-5.71NA0.381.030.43-21.09-3.97-4.31-3.98NA-4.30-1.25-2.80-4.27NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Net Cash Provided By Used In Operating Activities 44.348.93-27.5738.7478.1417.2212.2145.0059.46-46.5113.7818.1557.6199.65-38.4531.3160.4932.7240.9428.6991.78NA33.5416.4414.36NANA-8.52-1.5839.2314.748.4816.0420.1439.2025.21-0.98NA4.1512.23-10.69NA5.3228.00-12.6317.6113.5924.589.98NA11.97-23.2832.602.10NA
Net Income Loss -2.42-86.32-0.07-4.0516.47-0.3510.8410.07-3.88-7.181.7013.12-21.4111.15-43.22-190.08-99.05-6.637.271.958.17NA-0.668.1310.32-4.652.62-7.273.107.785.9713.1614.468.134.956.534.331.36-2.425.044.826.395.176.324.932.6915.066.416.7340.194.2314.708.0510.4010.09
Profit Loss -2.42-86.32-0.07-4.0516.47-0.3510.8410.07-3.88-7.181.7013.12-21.4111.15-43.22-190.08-99.05-6.637.271.958.178.17-0.668.1310.32-4.452.85-7.523.107.785.97NANANANANANANANANANANANANANANANANANANANANANANANA
Depreciation Depletion And Amortization 23.0623.6323.4722.8422.1021.8623.1324.0824.1924.4825.6125.3625.0424.8223.9224.3923.2230.8323.3423.3323.12NA23.5923.9924.35NANA11.108.408.368.608.708.608.8325.7017.008.50NA11.507.307.10NA7.307.107.006.906.506.306.60NA6.707.20NANANA
Increase Decrease In Other Operating Capital Net 15.48-11.863.26-4.065.16-3.155.68-4.427.931.36-2.02-13.880.26-10.331.71-2.9012.89-7.74-2.89-9.68-3.73NA3.8310.60-2.97NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Accounts Receivable -56.8313.1211.5013.35-67.6121.95-4.9240.40-9.6710.670.2536.98-32.1113.90-10.260.42-57.207.93-8.7331.27-40.07NA-24.84-11.1333.22NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Inventories -21.269.59-8.567.17-25.77-1.692.1636.58-40.1420.3731.4414.708.37-12.24-22.265.213.77-11.6910.12-7.46-15.87NA5.769.946.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Increase Decrease In Accounts Payable -22.487.69-45.0132.18-59.0810.38-24.3978.14-8.87-27.2213.0721.33-2.9258.71-48.1816.90-3.700.525.375.29-0.56NA-6.29-14.9212.63NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Share Based Compensation 3.181.352.200.803.141.892.012.652.632.512.481.851.650.520.86-0.652.021.781.410.50-0.83NA1.250.980.73NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Amortization Of Financing Costs 1.171.231.201.194.951.241.231.231.240.461.860.870.880.880.881.391.161.231.500.950.97NA0.970.960.96NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Net Cash Provided By Used In Investing Activities -11.68-12.18-6.16-15.59-11.45-11.42-16.33-17.80-16.54-20.43-10.07-10.48-11.45-9.97-8.90-13.87-16.71-18.92-7.10-11.93-21.63NA-17.33-15.45-22.69NANA-703.86-16.82-5.07-12.47-11.58-5.91-6.91-28.03-18.66-13.19NA-34.94-29.96-25.00NA-26.38-9.39-7.45-7.92-4.25-4.18-2.18NA-4.6510.71-1.134.83NA
Payments To Acquire Property Plant And Equipment 11.687.736.1615.5911.4511.4216.3317.9516.5427.0210.0710.4811.4510.838.9013.8716.7118.9215.2713.3922.23NA17.4515.3522.67NA26.8413.1616.829.4112.4711.586.116.9132.6323.3414.98NA36.5630.0525.42NA26.279.397.758.885.604.374.29NA4.255.384.102.68NA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Net Cash Provided By Used In Financing Activities -9.47-1.76-13.83-9.1720.91-4.78-4.93-6.71-5.15-5.37-9.32-4.18-4.95-114.32-106.84189.05-17.38-19.95-30.62-8.65-33.91NA-22.73-7.82-11.88NANA804.08-10.48-11.63-4.26-5.01-16.43-9.87-21.48-10.65-2.80NA-11.52-13.55-5.71NA0.381.030.43-21.09-3.97-4.31-3.98NA-4.30-1.25-2.80-4.27NA
Payments Of Dividends 6.810.063.373.333.403.453.373.433.403.403.373.373.393.393.383.393.386.266.786.137.14NA6.136.099.45NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-12-30 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-10-01 2017-06-25 2017-03-26 2016-12-25 2016-09-25 2016-06-26 2016-03-27 2015-12-27 2015-09-27 2015-06-28 2015-03-29 2014-12-28 2014-09-28 2014-06-29 2014-03-30 2013-12-29 2013-09-29 2013-06-30 2013-03-31 2012-12-30 2012-09-23 2012-06-24 2012-03-25 2011-12-25 2011-09-25 2011-06-26 2011-03-27 2010-09-26 2010-06-27
Revenues 308.64323.08372.60380.97402.12405.73431.53400.53368.31310.78347.46358.20337.71317.10144.84301.11310.28352.01352.50357.69378.82378.82347.61388.94386.45361.80331.40240.63174.22188.32175.58182.71186.06194.62175.66183.94173.73186.67176.42198.97183.39192.51191.62198.99206.44210.02193.93215.05202.46216.85207.06208.73189.53183.71194.56
Revenue From Contract With Customer Excluding Assessed Tax 308.64323.08372.60380.97402.12405.73431.53400.53368.31310.78347.46358.20337.71317.10144.84301.11310.28352.01352.50357.69378.82378.82347.61388.94386.45361.80331.40240.63174.22188.32175.58182.71186.06194.62175.66183.94173.73186.67176.42198.97183.39192.51191.62198.99206.44210.02193.93215.05202.46216.85207.06208.73189.53183.71194.56
22.3535.0748.4342.8654.9746.8848.0354.0961.4043.0862.5160.8970.5158.4133.7350.0465.0259.5557.1964.0580.23NA57.2070.9771.22NA58.2019.91NANANANANANANANANANANANANANANANANANANANANANANANANANANA
128.95128.20164.40169.35185.62165.38171.85173.33172.86130.28170.47166.22168.76150.4485.92145.56159.57163.93172.10172.58185.12NA149.84184.19182.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
178.39193.94207.21210.63215.20239.01258.38225.54192.93177.66175.44190.70165.92161.5755.30139.37127.88161.17153.94156.86155.18NA170.12174.23173.67NA149.87154.41140.49163.34148.24152.04148.67144.85133.72142.23130.11NA117.85125.38118.91NA126.53121.74129.56130.03125.43128.95120.80NA130.06132.85NANANA
179.69194.87208.21211.62216.50240.34259.68227.20195.45180.50176.99191.97168.95166.6658.92155.55150.71188.09180.40185.12193.70NA197.78204.76204.15NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
106.5993.14115.96126.49130.65118.50123.82119.24111.4687.20107.96105.3498.2592.0352.1995.5294.55104.38114.91108.53104.89NA92.63113.22111.07NA93.1133.82NANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 1.300.930.990.981.301.331.291.662.522.831.551.273.035.093.6216.1822.8426.9226.4728.2638.52NA27.6530.5330.48NA30.2332.4933.7324.9927.3430.6737.4049.7741.9441.7143.62NA58.5773.5864.48NA65.0977.2576.8879.9968.5086.1081.66NA76.9975.88NANANA
Revenue From Contract With Customer Including Assessed Tax 308.64323.08372.60380.97402.12405.73431.53400.53368.31310.78347.46358.20337.71317.10144.84301.11310.28352.01352.50357.69378.82378.82347.61388.94386.45361.80331.40240.63174.22188.32175.58182.71186.06194.62175.66183.94173.73186.67176.42198.97183.39192.51191.62198.99206.44210.02193.93215.05202.46216.85207.06208.73189.53183.71194.56

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Expenses
Income Tax Expense Benefit
Balance Sheet
Stockholders Equity
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Accrued Income Taxes Current
Noncurrent Liabilities
Deferred Income Tax Liabilities Net
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
InventoryNet
Inventory Work In Process Net Of Reserves
AccountsReceivable
Accounts Receivable Gross Current

Line plots across dimensions of each concept