Home Data Calendar Blog

SOI

Tables

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Revenue From Contract With Customer Excluding Assessed Tax		63.35	69.68	77.20	77.83	77.66	89.38	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14
Revenues		63.35	69.68	77.20	82.72	84.05	92.33	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization		36.87	42.10	45.65	53.22	56.70	64.17	61.24	37.67	32.64	38.46	25.14	19.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Costs And Expenses		54.11	59.68	61.42	67.84	73.97	78.34	76.39	49.50	44.22	47.37	37.21	30.76	28.70	26.94	20.07	87.17	32.77	36.81	36.78	27.40	29.16	25.90	22.36	20.49	14.32	10.40	11.81	5.47	4.24	4.02	3.76	3.27
Selling General And Administrative Expense		7.23	6.36	6.83	6.54	5.87	5.93	6.06	5.21	4.94	4.76	4.96	4.61	4.27	3.84	3.97	5.30	4.62	4.93	1.77	1.69	1.69	1.69	1.12	1.88	1.42	1.18	1.60	0.88	0.25	0.54	0.75	0.55
Operating Income Loss		9.24	10.00	15.78	14.88	10.08	13.98	10.32	7.41	1.73	2.00	-2.03	-2.09	-3.42	-6.41	-10.73	-39.34	30.09	22.79	27.32	27.73	28.18	30.79	24.80	15.53	10.88	8.08	1.58	4.85	3.05	0.72	-0.79	-0.13
Interest Income Expense Net		-0.91	-1.06	-0.88	-0.46	-0.18	-0.14	-0.09	-0.08	-0.08	-0.07	-0.06	-0.05	-0.20	-0.04	-0.04	0.11	0.14	-0.01	-0.66	-0.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Paid Net		0.88	1.05	0.69	0.34	0.15	0.07	0.00	0.04	0.03	0.03	0.03	0.03	0.18	0.03	0.03	0.03	0.07	0.02	0.06	0.12	0.16	0.06	0.05	0.01	0.01	0.01	0.05	0.04	0.01	0.00	NA	NA
Income Tax Expense Benefit		1.37	1.30	2.66	2.49	1.91	2.33	1.95	1.61	0.55	0.51	-0.22	-0.21	-0.78	-0.84	-1.27	-6.08	4.89	3.70	4.16	4.18	3.42	4.24	3.28	2.03	24.76	0.62	0.50	0.02	0.02	0.01	0.01	0.01
Income Taxes Paid Net		0.00	0.28	0.20	0.00	0.00	0.00	0.35	0.02	0.00	0.00	NA	NA	0.00	-0.02	NA	NA	0.00	0.00	NA	NA	0.00	0.01	NA	NA	0.00	-0.00	NA	NA	0.00	NA	NA	NA
Profit Loss		6.96	7.64	12.24	11.94	7.99	11.51	8.29	5.72	1.10	1.43	-1.87	-1.93	-2.84	-5.60	-9.50	-33.15	25.33	19.08	22.51	23.43	24.65	26.44	21.45	13.41	9.24	7.41	1.06	4.78	3.02	0.71	-0.80	-0.13
Net Income Loss		4.30	4.93	7.53	7.57	4.80	7.41	5.45	3.50	0.64	0.87	-1.21	-1.17	-1.44	-3.28	-5.54	-19.08	15.02	11.40	13.28	12.32	12.88	13.02	10.60	5.93	2.10	1.38	0.16	4.78	NA	NA	NA	-0.13
Net Income Loss Available To Common Stockholders Basic		4.07	4.70	7.10	7.20	4.61	7.10	5.30	3.40	0.57	0.80	-1.30	-1.30	-1.55	-3.40	-5.54	-19.17	14.71	11.15	12.95	12.06	12.70	12.77	10.18	5.64	1.96	1.27	0.15	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Assets		468.30	480.51	484.33	473.00	462.58	460.13	442.42	412.90	406.22	414.77	411.57	409.86	411.90	417.14	419.85	445.53	505.07	506.14	492.73	431.55	425.16	372.82	337.81	309.86	287.06	217.19	204.75	87.09	77.24	NA	NA	NA
Liabilities		152.72	167.78	175.87	162.59	145.45	147.38	137.82	112.86	108.35	114.09	108.85	101.67	96.42	94.28	87.37	99.79	95.41	114.61	116.54	111.12	117.73	84.08	74.72	69.71	45.50	21.79	18.17	7.88	5.89	NA	NA	NA
Liabilities And Stockholders Equity		468.30	480.51	484.33	473.00	462.58	460.13	442.42	412.90	406.22	414.77	411.57	409.86	411.90	417.14	419.85	445.53	505.07	506.14	492.73	431.55	425.16	372.82	337.81	309.86	287.06	217.19	204.75	87.09	77.24	NA	NA	NA
Stockholders Equity		205.98	204.80	202.17	207.85	215.72	213.54	208.27	204.89	203.15	204.81	206.14	209.91	201.25	205.20	210.31	217.82	263.85	254.46	245.18	182.18	168.52	158.29	144.33	131.15	125.29	NA	NA	NA	71.35	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Assets Current		67.14	74.89	86.45	86.00	88.74	95.69	92.94	81.00	81.07	87.85	83.37	79.92	81.73	82.78	80.62	100.82	117.58	108.53	88.49	64.44	80.77	53.70	49.37	59.79	87.55	74.22	86.95	12.03	9.85	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		5.83	3.45	9.37	2.17	8.84	10.43	15.35	25.13	36.50	42.83	46.28	55.06	60.37	60.94	63.63	46.03	66.88	51.69	29.72	9.35	25.06	2.08	5.44	26.41	63.42	54.00	70.09	1.78	3.57	1.58	2.99	3.38
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		5.83	3.45	9.37	2.17	8.84	10.43	15.35	25.13	36.50	42.83	46.28	55.06	60.37	60.94	63.63	46.03	66.88	51.69	29.72	9.35	25.06	2.08	5.44	26.41	63.42	54.00	70.09	NA	3.57	NA	NA	NA
Inventory Net		6.67	7.45	8.52	7.62	5.29	5.62	4.32	2.14	1.65	1.22	1.94	1.51	0.95	1.07	1.02	2.84	7.14	7.48	8.64	10.40	10.47	8.57	6.97	7.12	7.53	6.67	4.35	1.82	1.36	NA	NA	NA
Other Assets Current		2.10	NA	NA	NA	2.14	NA	NA	NA	2.05	NA	NA	NA	1.29	NA	NA	NA	1.84	NA	1.28	1.04	1.23	1.81	1.78	0.19	0.24	NA	NA	NA	0.09	NA	NA	NA
Prepaid Expense And Other Assets Current		4.34	5.63	5.67	4.25	5.15	8.55	6.42	8.08	9.80	6.34	3.81	1.93	2.17	2.72	4.81	4.05	5.00	5.25	5.79	4.36	5.49	8.47	9.85	6.19	3.62	4.01	5.39	2.91	0.40	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Goodwill		13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	17.24	17.24	17.24	17.24	17.24	17.24	17.24	17.24	17.24	13.00	13.00	13.00	13.00	NA	NA	NA
Intangible Assets Net Excluding Goodwill		0.70	0.88	1.07	1.25	1.43	1.62	1.81	2.01	2.20	2.40	2.59	2.79	2.98	3.18	3.37	3.57	3.76	3.96	4.15	4.34	4.54	4.74	4.93	5.12	5.33	0.07	0.06	0.04	0.04	NA	NA	NA
Finite Lived Intangible Assets Net		0.70	NA	NA	NA	1.43	NA	NA	NA	2.20	NA	NA	NA	2.98	NA	3.37	3.57	3.76	3.96	4.15	4.34	4.54	4.74	4.93	5.12	5.33	NA	NA	NA	0.04	NA	NA	NA
Other Assets Noncurrent		0.34	0.28	0.33	0.24	0.27	0.29	0.32	0.35	0.06	0.34	0.38	0.42	0.46	0.46	0.55	0.58	0.62	0.66	0.70	1.42	1.45	1.53	1.08	1.15	0.26	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Liabilities Current		37.20	42.91	50.95	55.30	55.91	60.84	58.54	33.97	29.30	33.68	28.29	20.79	20.21	17.83	11.02	24.85	20.39	35.07	33.61	26.04	35.33	22.39	21.87	18.19	20.50	9.97	6.26	5.08	3.08	NA	NA	NA
Accounts Payable Current		12.65	20.05	29.21	29.82	25.93	26.08	24.32	17.24	9.93	13.67	14.14	11.87	6.86	9.12	4.00	7.11	3.82	3.50	2.76	2.40	9.13	5.99	6.79	5.09	5.00	5.21	2.85	2.16	0.70	NA	NA	NA
Accrued Liabilities Current		20.29	18.00	17.02	22.37	25.25	30.15	29.89	14.51	16.92	18.12	12.01	7.55	11.99	8.04	6.33	15.64	14.45	16.83	15.69	9.97	12.66	15.41	13.84	13.07	15.47	4.73	3.38	2.55	2.14	NA	NA	NA
Other Liabilities Current		0.41	0.82	1.24	NA	0.79	1.30	1.83	0.25	0.50	0.57	0.81	0.07	0.07	0.07	0.07	0.07	0.07	1.11	1.56	0.08	0.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Minority Interest		109.60	107.92	106.29	102.56	101.41	99.20	96.33	95.14	94.73	95.86	96.58	98.27	114.22	117.66	122.17	127.91	145.81	137.07	131.00	138.25	138.91	130.46	118.76	109.01	116.27	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		0.04	0.12	0.13	0.36	0.37	0.37	0.38	0.38	0.38	0.56	0.59	0.59	0.59	0.74	0.61	0.43	0.46	0.49	0.53	NA	0.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		11.54	13.20	6.69	6.03	6.21	6.41	6.24	6.56	6.70	6.84	6.98	7.29	7.42	7.39	7.50	7.75	7.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Stockholders Equity		205.98	204.80	202.17	207.85	215.72	213.54	208.27	204.89	203.15	204.81	206.14	209.91	201.25	205.20	210.31	217.82	263.85	254.46	245.18	182.18	168.52	158.29	144.33	131.15	125.29	NA	NA	NA	71.35	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		315.58	312.73	308.46	310.41	317.13	312.75	304.60	300.04	297.88	300.68	302.71	308.18	315.48	322.86	332.48	345.73	409.66	391.53	376.18	320.44	307.43	288.75	263.09	240.15	241.56	195.40	186.57	NA	71.35	NA	NA	NA
Additional Paid In Capital		188.38	187.70	186.65	194.46	202.55	201.72	200.35	198.98	196.91	195.86	194.69	193.89	180.41	179.81	178.51	177.39	191.84	194.15	192.73	131.74	126.35	126.25	124.17	121.59	121.73	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		17.31	16.81	15.23	13.08	12.85	11.51	7.60	5.60	5.92	8.64	11.14	15.71	20.55	25.10	31.52	40.15	74.22	62.52	54.28	51.98	43.32	33.18	20.16	9.57	3.64	1.54	0.16	6.86	2.08	NA	NA	NA
Minority Interest		109.60	107.92	106.29	102.56	101.41	99.20	96.33	95.14	94.73	95.86	96.58	98.27	114.22	117.66	122.17	127.91	145.81	137.07	131.00	138.25	138.91	130.46	118.76	109.01	116.27	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Operating Activities		23.58	20.88	28.61	16.85	24.08	21.52	16.12	6.27	4.78	7.66	1.27	2.77	5.84	3.69	22.62	11.70	26.32	31.11	34.43	23.01	58.83	28.94	24.16	4.44	13.73	11.45	-1.30	2.84	3.75	1.32	NA	NA
Net Cash Provided By Used In Investing Activities		-7.17	-14.93	-21.07	-18.83	-21.74	-26.39	-19.90	-11.51	-5.90	-5.96	-5.06	-2.61	-1.65	-1.28	-0.17	-0.67	-1.84	-3.49	-8.33	-20.35	-35.69	-38.76	-44.94	-41.17	-49.94	-27.54	-13.89	-7.62	-4.98	-2.48	NA	NA
Net Cash Provided By Used In Financing Activities		-14.03	-11.87	-0.34	-4.68	-3.94	-0.05	-6.00	-6.13	-5.21	-5.15	-5.00	-5.46	-4.77	-5.10	-4.84	-31.89	-9.29	-5.66	-5.73	-18.37	-0.16	6.45	-0.19	-0.28	45.63	-0.01	83.50	2.98	3.22	-0.24	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Operating Activities		23.58	20.88	28.61	16.85	24.08	21.52	16.12	6.27	4.78	7.66	1.27	2.77	5.84	3.69	22.62	11.70	26.32	31.11	34.43	23.01	58.83	28.94	24.16	4.44	13.73	11.45	-1.30	2.84	3.75	1.32	NA	NA
Net Income Loss		4.30	4.93	7.53	7.57	4.80	7.41	5.45	3.50	0.64	0.87	-1.21	-1.17	-1.44	-3.28	-5.54	-19.08	15.02	11.40	13.28	12.32	12.88	13.02	10.60	5.93	2.10	1.38	0.16	4.78	NA	NA	NA	-0.13
Profit Loss		6.96	7.64	12.24	11.94	7.99	11.51	8.29	5.72	1.10	1.43	-1.87	-1.93	-2.84	-5.60	-9.50	-33.15	25.33	19.08	22.51	23.43	24.65	26.44	21.45	13.41	9.24	7.41	1.06	4.78	3.02	0.71	-0.80	-0.13
Depreciation Depletion And Amortization		9.52	9.18	9.07	8.42	8.66	7.72	7.13	6.93	6.92	6.84	6.75	6.69	6.64	6.59	6.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		-1.07	-7.65	-12.02	3.58	-3.95	5.22	20.81	12.54	-4.61	6.15	10.24	3.46	0.23	8.13	-36.00	10.24	-5.22	-0.23	4.01	0.58	5.17	7.47	7.04	7.09	3.44	2.41	1.61	1.01	0.90	1.58	0.07	0.52
Increase Decrease In Inventories		1.17	-0.78	1.73	4.07	-0.12	1.29	2.31	1.15	0.26	-0.37	0.46	0.62	-0.12	-0.17	-0.35	0.89	0.19	-0.74	-0.25	3.54	1.90	1.60	-0.15	7.12	0.86	2.33	3.90	0.45	0.18	0.09	-0.51	-0.09
Increase Decrease In Accounts Payable		-4.16	-9.52	1.00	2.04	0.77	4.67	2.86	5.04	-4.12	-0.16	2.18	5.05	-2.19	5.10	-3.04	3.18	0.33	0.75	0.37	-5.03	4.03	-1.59	1.52	0.51	-0.28	2.36	0.68	1.46	-0.11	0.59	0.03	-0.46
Deferred Income Tax Expense Benefit		1.23	1.17	2.52	2.33	2.54	2.04	1.65	1.46	0.41	0.33	-0.30	-0.30	-0.85	-0.93	-1.59	-5.78	4.84	3.40	3.89	3.99	3.28	4.06	3.04	1.91	24.59	0.59	NA	NA	NA	NA	NA	NA
Share Based Compensation		1.91	1.93	1.92	1.98	1.43	1.55	1.52	1.59	1.30	1.35	1.35	1.20	1.00	1.08	1.33	1.33	1.21	1.23	1.18	0.86	0.72	0.34	1.29	1.51	1.60	1.42	0.65	0.03	0.02	0.04	0.04	0.04
Amortization Of Financing Costs		0.04	0.04	0.04	0.03	0.03	0.03	0.06	0.04	0.04	0.04	0.04	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.59	0.08	0.08	0.08	0.08	0.06	0.02	0.01	0.01	0.01	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Investing Activities		-7.17	-14.93	-21.07	-18.83	-21.74	-26.39	-19.90	-11.51	-5.90	-5.96	-5.06	-2.61	-1.65	-1.28	-0.17	-0.67	-1.84	-3.49	-8.33	-20.35	-35.69	-38.76	-44.94	-41.17	-49.94	-27.54	-13.89	-7.62	-4.98	-2.48	NA	NA
Payments To Acquire Property Plant And Equipment		7.27	16.99	21.18	18.95	21.88	27.20	20.55	11.78	5.94	5.99	5.07	2.65	1.76	1.34	0.86	0.70	1.94	4.20	8.35	20.37	36.07	38.86	44.99	41.16	44.90	27.53	13.86	7.62	4.97	2.46	1.15	2.32

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Financing Activities		-14.03	-11.87	-0.34	-4.68	-3.94	-0.05	-6.00	-6.13	-5.21	-5.15	-5.00	-5.46	-4.77	-5.10	-4.84	-31.89	-9.29	-5.66	-5.73	-18.37	-0.16	6.45	-0.19	-0.28	45.63	-0.01	83.50	2.98	3.22	-0.24	NA	NA
Payments Of Dividends Common Stock		3.67	3.40	3.40	3.66	3.46	3.50	3.40	3.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		0.68	0.00	11.33	14.43	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	-0.01	26.72	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Revenues		63.35	69.68	77.20	82.72	84.05	92.33	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14
Thrc Affiliates, Related Party		6.07	5.20	NA	NA	6.41	2.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Transloading And Other		0.14	0.20	0.10	0.20	0.23	0.20	0.20	0.30	0.24	0.30	0.20	0.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Wellsite Services		63.20	69.50	77.10	82.50	83.78	92.10	86.50	56.60	45.65	49.10	34.90	28.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Nonrelated Party		57.29	64.43	69.92	NA	77.66	89.38	81.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		6.05	5.25	7.28	NA	6.40	2.95	5.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		63.35	69.68	77.20	77.83	77.66	89.38	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14

Plots across concepts

Line plots across dimensions of each concept